0001104659-12-030655.txt : 20120430 0001104659-12-030655.hdr.sgml : 20120430 20120430171039 ACCESSION NUMBER: 0001104659-12-030655 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20120430 FILED AS OF DATE: 20120430 DATE AS OF CHANGE: 20120430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK OF CHILE CENTRAL INDEX KEY: 0001161125 STANDARD INDUSTRIAL CLASSIFICATION: COMMERCIAL BANKS, NEC [6029] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15266 FILM NUMBER: 12796185 BUSINESS ADDRESS: STREET 1: BANCO DE CHILE NEW YORK BRANCH STREET 2: 535 MADISON AVE 9TH FL CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 2127580909 6-K 1 a12-10684_26k.htm 6-K

Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of April, 2012

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x   Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): 
o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): 
o

 

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 
12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o   No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-       

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Financial Statements with notes for the First Quarter of 2012.

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.

Interim Condensed Consolidated Statements of Financial Position

II.

Interim Condensed Consolidated Statements of Comprehensive Income

III.

Interim Condensed Consolidated Statements of Changes in Equity

IV.

Interim Condensed Consolidated Statements of Cash Flows

V.

Notes to the Interim Condensed Consolidated Financial Statements

 

 

 

Ch$ or CLP

=

Chilean pesos

 

MCh$

=

Millions of Chilean pesos

 

US$ or USD

=

U.S. dollars

 

ThUS$

=

Thousands of U.S. dollars

 

JPY

=

Japanese yen

 

EUR

=

Euro

 

MXN

=

Mexican pesos

 

U.F. or CLF

=

Unidad de fomento

 

 

 

(The unidad de fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

IAS

=

International Accounting Standards

 

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

3

Interim Condensed Consolidated Statements of Comprehensive Income

4

Interim Condensed Consolidated Statement of Changes in Equity

6

Interim Condensed Consolidated Statements of Cash Flows

7

1.

Company Information:

8

2.

Legal provisions, basis of preparation and other information:

8

3.

New Accounting Pronouncements:

12

4.

Changes in Accounting Policies and Disclosures:

16

5.

Relevant Events:

16

6.

Segment Reporting:

17

7.

Cash and Cash Equivalents:

20

8.

Financial Assets Held-for-trading:

21

9.

Repurchase Agreements and Security Lending and Borrowing:

22

10.

Derivative Instruments and Accounting Hedges:

25

11.

Loans and advances to Banks:

29

12.

Loans to Customers, net:

30

13.

Investment Securities:

34

14.

Investments in Other Companies:

36

15.

Intangible Assets:

38

16.

Property and equipment:

41

18.

Other Assets:

46

19.

Current accounts and Other Demand Deposits:

47

20.

Savings accounts and Time Deposits:

47

22.

Debt Issued:

50

23.

Other Financial Obligations:

52

24.

Provisions:

52

25.

Other Liabilities:

56

26.

Contingencies and Commitments:

57

27.

Equity:

61

28.

Interest Revenue and Expenses:

64

29.

Income and Expenses from Fees and Commissions:

66

30.

Net Financial Operating Income:

67

31.

Foreign Exchange Transactions, net:

67

32.

Provisions for Loan Losses:

68

33.

Personnel Expenses:

69

34.

Administrative Expenses:

70

35.

Depreciation, Amortization and Impairment:

71

36.

Other Operating Income:

72

37.

Other Operating Expenses:

73

38.

Related Party Transactions:

74

39.

Fair Value of Financial Assets and Liabilities:

79

40.

Maturity of Assets and Liabilities:

86

41.

Subsequent Events:

88

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March
2012

 

December
2011

 

March
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

996,023

 

881,146

 

919,219

 

Transactions in the course of collection

 

7

 

546,454

 

373,639

 

859,776

 

Financial assets held-for-trading

 

8

 

346,338

 

301,771

 

363,514

 

Receivables from Repurchase agreements and Security Borrowing

 

9

 

40,050

 

47,981

 

101,333

 

Derivative instruments

 

10

 

375,169

 

385,688

 

390,798

 

Loans and advances to banks

 

11

 

299,377

 

648,425

 

343,713

 

Loans to customers, net

 

12

 

17,357,290

 

16,993,303

 

14,490,715

 

Financial assets available-for-sale

 

13

 

1,359,057

 

1,468,898

 

1,222,391

 

Financial assets held-to-maturity

 

13

 

 

 

 

Investments in other companies

 

14

 

15,880

 

15,418

 

13,847

 

Intangible assets

 

15

 

35,216

 

35,517

 

35,929

 

Property and equipment

 

16

 

209,188

 

207,888

 

206,617

 

Current tax assets

 

17

 

2,197

 

1,407

 

10,955

 

Deferred tax assets

 

17

 

112,394

 

116,282

 

107,603

 

Other assets

 

18

 

261,008

 

263,584

 

333,216

 

TOTAL ASSETS

 

 

 

21,955,641

 

21,740,947

 

19,399,626

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

5,155,775

 

4,895,426

 

4,501,384

 

Transactions in the course of payment

 

7

 

349,718

 

155,424

 

695,346

 

Payables from Repurchase Agreements and Security Lending

 

9

 

301,456

 

223,202

 

192,189

 

Savings accounts and time deposits

 

20

 

9,140,305

 

9,282,324

 

8,160,115

 

Derivative instruments

 

10

 

393,669

 

429,913

 

389,952

 

Borrowings from financial institutions

 

21

 

1,698,913

 

1,690,939

 

1,517,854

 

Debt issued

 

22

 

2,499,397

 

2,388,341

 

1,750,887

 

Other financial obligations

 

23

 

146,950

 

184,785

 

164,959

 

Current tax liabilities

 

17

 

7,442

 

4,502

 

2,755

 

Deferred tax liabilities

 

17

 

23,722

 

23,213

 

26,322

 

Provisions

 

24

 

258,396

 

457,938

 

224,342

 

Other liabilities

 

25

 

213,311

 

265,765

 

362,006

 

TOTAL LIABILITIES

 

 

 

20,189,054

 

20,001,772

 

17,988,111

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

 

 

Capital

 

 

 

1,509,994

 

1,436,083

 

1,225,969

 

Reserves

 

 

 

177,574

 

119,482

 

119,482

 

Other comprehensive income

 

 

 

12,883

 

(2,075

)

9,034

 

Retained earnings:

 

 

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

16,091

 

Income for the period

 

 

 

121,161

 

428,805

 

116,885

 

Less:

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(71,405

)

(259,501

)

(75,947

)

Subtotal

 

 

 

1,766,586

 

1,739,173

 

1,411,514

 

Non-controlling interests

 

 

 

1

 

2

 

1

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

1,766,587

 

1,739,175

 

1,411,515

 

TOTAL LIABILITIES AND EQUITY

 

 

 

21,955,641

 

21,740,947

 

19,399,626

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE

INCOME

For the three-months ended March 31, 2012 and 2011

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March
2012

 

March 
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

A.   CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

434,426

 

309,347

 

Interest expense

 

28

 

(190,071

)

(107,384

)

Net interest income

 

 

 

244,355

 

201,963

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

91,301

 

91,549

 

Expenses from fees and commissions

 

29

 

(16,035

)

(13,534

)

Net fees and commission income

 

 

 

75,266

 

78,015

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

(1,779

)

28,100

 

Foreign exchange transactions, net

 

31

 

12,241

 

(11,887

)

Other operating income

 

36

 

7,637

 

7,244

 

Total operating revenues

 

 

 

337,720

 

303,435

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(46,950

)

(26,120

)

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

290,770

 

277,315

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(75,204

)

(69,107

)

Administrative expenses

 

34

 

(57,525

)

(55,548

)

Depreciation and amortization

 

35

 

(7,720

)

(7,737

)

Impairment

 

35

 

 

 

Other operating expenses

 

37

 

(14,901

)

(9,011

)

TOTAL OPERATING EXPENSES

 

 

 

(155,350

)

(141,403

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

135,420

 

135,912

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

590

 

803

 

Income before income tax

 

 

 

136,010

 

136,715

 

Income tax

 

 

 

 

 

 

 

 

 

17

 

(14,849

)

(19,830

)

NET INCOME FOR THE PERIOD

 

 

 

121,161

 

116,885

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

121,161

 

116,885

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

Ch$

 

Ch$

 

Basic net income per share

 

27

 

1.39

 

1.42

 

Diluted net income per share

 

27

 

1.39

 

1.42

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE

INCOME

For the three-months ended March 31, 2012 and 2011

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March
2012

 

March
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

B.   CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

121,161

 

116,885

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

17,436

 

3,461

 

Gains and losses on derivatives held as cash flow hedges

 

 

 

772

 

 

Cumulative translation adjustment

 

 

 

(45

)

18

 

Other comprehensive income before income taxes

 

 

 

18,163

 

3,479

 

 

 

 

 

 

 

 

 

Income tax related to other comprehensive income

 

17

 

(3,118

)

(786

)

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

 

15,045

 

2,693

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

136,206

 

119,578

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s owners

 

 

 

136,206

 

119,578

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive net income per share attributable to Bank’s owners:

 

 

 

Ch$

 

Ch$

 

Basic net income per share

 

 

 

1.57

 

1.45

 

Diluted net income per share

 

 

 

1.57

 

1.45

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three months ended March 31, 2011 and 2012

 (Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves 
from 
earnings

 

Unrealized 
gains 
(losses) on 
available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

Retained 
earnings

from 
previous 
periods

 

Income for
the year

 

Provision 
for 
minimum 
dividends

 

Attributable
to equity 
holders of 
the parent

 

Non-
controlling 
interest

 

Total 
equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2010

 

 

 

1,158,752

 

32,256

 

55,130

 

5,974

 

 

(104

)

16,091

 

378,529

 

(242,503

)

1,404,125

 

2

 

1,404,127

 

Capitalization of retained earnings

 

 

 

67,217

 

 

 

 

 

 

 

(67,217

)

 

 

 

 

Retention (released) earnings

 

 

 

 

 

32,096

 

 

 

 

 

(32,096

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(279,216

)

242,503

 

(36,713

)

(1

)

(36,714

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

18

 

 

 

 

18

 

 

18

 

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

3,146

 

 

 

 

 

 

3,146

 

 

3,146

 

Income for the period 2011

 

 

 

 

 

 

 

 

 

 

116,885

 

 

116,885

 

 

116,885

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(75,947

)

(75,947

)

 

(75,947

)

Balances as of March 31, 2011

 

 

 

1,225,969

 

32,256

 

87,226

 

9,120

 

 

(86

)

16,091

 

116,885

 

(75,947

)

1,411,514

 

1

 

1,411,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2011

 

 

 

1,436,083

 

32,256

 

87,226

 

(1,644

)

(395

)

(36

)

16,379

 

428,805

 

(259,501

)

1,739,173

 

2

 

1,739,175

 

Capitalization of retained earnings

 

 

 

73,911

 

 

 

 

 

 

 

(73,911

)

 

 

 

 

Retention (released) earnings

 

 

 

 

 

58,092

 

 

 

 

 

(58,092

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(296,802

)

259,501

 

(37,301

)

(1

)

(37,302

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(45

)

 

 

 

(45

)

 

(45

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

633

 

 

 

 

 

633

 

 

633

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

14,370

 

 

 

 

 

 

14,370

 

 

14,370

 

Income for the period 2012

 

 

 

 

 

 

 

 

 

 

121,161

 

 

121,161

 

 

121,161

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(71,405

)

(71,405

)

 

(71,405

)

Balances as of March 31, 2012

 

 

 

1,509,994

 

32,256

 

145,318

 

12,726

 

238

 

(81

)

16,379

 

121,161

 

(71,405

)

1,766,586

 

1

 

1,766,587

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-months ended March 31, 2012 and 2011

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March
2012

 

March
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

121,161

 

116,885

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

7,720

 

7,737

 

Provision for loan losses

 

32

 

55,157

 

35,875

 

Provision of contingent loans

 

32

 

751

 

1,734

 

Fair value adjustment of financial assets held-for-trading

 

 

 

1,378

 

(232

)

(Income) loss attributable to investments in other companies

 

14

 

(590

)

(692

)

(Income) loss sales of assets received in lieu of payment

 

36

 

(1,695

)

(1,255

)

(Income) loss on sales of property and equipment

 

 

 

(57

)

(1,269

)

(Increase) decrease in other assets and liabilities

 

 

 

(117,648

)

47,648

 

Charge-offs of assets received in lieu of payment

 

37

 

254

 

364

 

Other credits (debits) that do not represent cash flows

 

 

 

(79,621

)

11,714

 

Net changes in interest and fee accruals

 

 

 

3,729

 

(78,347

)

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

349,072

 

6,627

 

(Increase) decrease in loans to customers

 

 

 

(366,234

)

(426,250

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(76,249

)

(85,649

)

(Increase) decrease in deferred taxes, net

 

17

 

4,397

 

3,587

 

Increase (decrease)in current account and other demand deposits

 

 

 

260,467

 

55,004

 

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

56,037

 

86,910

 

Increase (decrease) in savings accounts and time deposits

 

 

 

(166,389

)

441,150

 

Proceeds from sale of assets received in lieu of payment

 

 

 

2,228

 

1,821

 

Total cash flows provided by operating activities

 

 

 

53,868

 

223,362

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available for sale, net

 

 

 

114,873

 

(48,876

)

Purchases of property and equipment

 

16

 

(6,339

)

(5,579

)

Proceeds from sales of property and equipment

 

 

 

73

 

1,628

 

Purchases of intangible assets

 

15

 

(2,300

)

(2,121

)

Investments in other companies

 

14

 

 

 

Dividends received from investments in other companies

 

14

 

 

 

Total cash flows provided by investing activities

 

 

 

106,307

 

(54,948

)

 

 

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(7,497

)

(11,019

)

Proceeds from bond issuances

 

22

 

109,811

 

 

Redemption of bond issuances

 

 

 

(26,038

)

(10,056

)

Dividends paid

 

 

 

(296,802

)

(279,216

)

Increase (decrease) in borrowings from financial institutions

 

 

 

234,001

 

18,906

 

Increase (decrease) in other financial obligations

 

 

 

(36,652

)

(11,316

)

Increase (decrease) in borrowings from Central Bank of Chile

 

 

 

(22,793

)

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(8

)

(5

)

Long-term foreign borrowings

 

 

 

63,492

 

208,539

 

Payment of long-term foreign borrowings

 

 

 

(189,716

)

(17,831

)

Other long-term borrowings

 

 

 

249

 

1,786

 

Payment of other long-term borrowings

 

 

 

(1,355

)

(4,722

)

Total cash flows used in financing activities

 

 

 

(173,308

)

(104,934

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD

 

 

 

(13,133

)

63,480

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

7

 

1,429,908

 

1,447,694

 

Cash and cash equivalents at end of period

 

7

 

1,416,775

 

1,511,174

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three-months ended March 31, 2011 and 2012

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                          Company Information:

 

Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”), Banco de Chile’s shares are also listed on the Latin American securities market of the Madrid Stock Exchange (“LATIBEX”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, factoring, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal domicile is Ahumada 251, Santiago, Chile and its Web site is www.bancochile.cl.

 

2.                          Legal provisions, basis of preparation and other information:

 

(a)                      Legal provisions:

 

The General Banking Law in its article N° 15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards, and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants,  that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Legal provisions, basis of preparation and other information, continued:

 

(b)                      Basis of consolidation:

 

(b.1)             The current Interim Condensed Consolidated Financial Statements for the three-months period ended March 31, 2012 have been prepared according to the Compendium of Accounting Standards, Chapter C-2 issued by the Superintendency of Banks and Financial Institutions and the International Financial Reporting Standard N°34 (“NIC 34”) “Intermediate Financial Information”.

 

According to NIC 34, the intermediate financial information is prepared solely with the intention of updating the content of the last annual Consolidated Financial Statements, putting emphasis on the new activities, events and circumstances occurred during the three months period after period end and not duplicating the previous published information in the last Consolidated Financial Statements. Therefore, the current Financial Statements do not include all the complete information required for the Consolidated Financial statements according to the international accounting standards and international financial information agreed upon by the IASB, reason by which for a suitable understanding of the information that is included in these Financial Statements, they must be read along with the annual Consolidated Financial statements of Banco de Chile, corresponding to the annual exercise ended December 31, 2011.

 

b.2)                 The following table details the entities in which the Bank —directly or indirectly— owns a controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

 

 

 

 

Functional

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

$

 

  99.98

 

  99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

$

 

  99.96

 

  99.96

 

 

 

  99.96

 

  99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

$

 

  99.83

 

  99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,894,740-0

 

Banchile Factoring S.A.

 

Chile

 

$

 

  99.75

 

  99.75

 

0.25

 

0.25

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

$

 

  99.70

 

  99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

$

 

  99.00

 

  99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

$

 

  99.00

 

  99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

$

 

  99.00

 

  99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Summary of Significant Accounting Principles, continued:

 

(c)                      Use of estimates and judgment

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the financial statement are included in the following notes:

 

1.          Goodwill valuation (Note 15);

2.          Useful lives of property and equipment and intangible assets (Notes 15 y 16);

3.          Income taxes and deferred taxes (Note 17);

4.          Provisions (Note 24);

5.          Commitments and contingencies (Note 26);

6.          Provision for loan losses (Note 32);

7.          Impairment of other financial assets (Note 35);

8.          Fair value of financial assets and liabilities (Note 39).

 

During the three months period ended March 31, 2012 there have been no significant changes to estimations made when preparing the Bank’s 2011 Annual Financial Statements, other than those indicated in these Interim Condensed Consolidated Financial Statements.

 

d)              Reclassification:

 

For comparative purposes, certain line items of the March 2011 Interim Condensed Consolidated Financial Statements have been reclassified.

 

e)              Comparison of the Information:

 

The information contained in these financial statements corresponding to year 2011 is presented, unique and exclusively, to compare with the information regarding the period of three months ended March 31, 2012.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                                                 Summary of Significant Accounting Principles, continued:

 

f)                Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements.

 

g)             Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, in accordance with NIC 34, the Bank has considered the relative importance in relation to the financial statements of the period.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) but which have not come into effect as of March 31, 2012, as per the following detail:

 

IAS 1 Presentation of Financial Statements

 

The amendments to IAS 1 published by the IASB on June 16, 2011 require entities to group items presented in OCI on the basis of whether they are potentially recycled to profit or loss (ie reclassification adjustments). The amendments do not address which items are presented in OCI or which and when items are recycled through profit or loss, but reaffirm that items in OCI and profit or loss should be presented as either a single statement or two consecutive statements.  Entities are required to apply amendments in the annual periods beginning on or after July 1, 2012, or earlier.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IAS 19 Employee Benefits

 

The amendments to IAS 19 published by the IASB on June 16, 2011 eliminate the option to defer recognition of gains and losses (the ‘corridor method’), streamline the presentation of changes in assets and liabilities arising from defined benefit plans and enhance the disclosure requirements for defined benefit plans.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, or earlier.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IAS 27 Separate Financial Statements

 

This standard amended in May 2011, and supersedes IAS 27 (2008).  The scope of this standard is restricted from this change only separate financial statements, as the concept related to the definition of control and consolidation were removed and included in IFRS 10.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, and early adoption is permitted in conjunction with IFRS 10, IFRS 11 and IFRS 12 and the amendment to IAS 28.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements, continued:

 

IAS 28 Investments in Associates and Joint Venture

 

The objective of IAS 28 (as amended in May 2011) is to prescribe the accounting for investments in associates and to set out the requirements for the application of the equity method when accounting for investments in associates and joint ventures.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, and early adoption is permitted in conjunction with IFRS 10, IFRS 11 and IFRS 12 and the amendment to IAS 27.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IAS 32 Financial Instruments: Presentation

 

The amendments, issued in December 2011, address inconsistencies in current practice when applying the offsetting criteria IAS 32.  The amendments are effective for annual periods beginning on or after January 1, 2014 and allow adoption prior to that date.   To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 1 First-time Adoption of International Financial Reporting Standards

 

In March, 2012, IASB issued amendments to IFRS 1, dealing with loans received from governments at a below market rate of interest, give first-time adopters of IFRSs relief from full retrospective application of IFRSs when accounting for these loans on transition.  The amendments are mandatory for annual periods beginning on or after January 1, 2013.  Earlier application is permitted.   Banco de Chile and its subsidiaries are evaluating that the adoption of this standard will have not impact on its consolidated financial statements.

 

IFRS 7 Financial Instruments: Disclosures

 

In December 2011, amended the required disclosures to include information that will enable users of an entity’s financial statements to evaluate the effect or potential effect of netting arrangements, including rights of set-off associated with the entity’s recognized financial assets and recognized financial liabilities, on the entity’s financial position.  An entity shall apply those amendments for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 9 Financial Instruments: Financial liabilities

 

On October 28, 2010, IASB published the requirements for classifying and measuring financial liabilities were added to IFRS 9.  Most of the added requirements were carried forward unchanged from IAS 39.  However, the requirements related to the fair value option for financial liabilities were changed to address the issue of own credit risk in response to consistent feedback from users of financial statements and others that the effects of changes in a liability’s credit risk ought not to affect profit or loss unless the liability is held for trading.

 

The mandatory effective date to annual periods beginning on or after January 1, 2015.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments: Recognition and Measurement

 

In November 2009, the IASB issued IFRS 9, “Financial Instruments,” the first step in its project to replace IAS 39, “Financial Instruments: Recognition and Measurement”.  IFRS 9 introduces new requirements for classifying and measuring financial assets that are in the scope of the application of IAS 39.  This new regulation requires that all financial assets be classified in function of the entity’s business model for the management of financial assets and of the characteristics of the contractual cash flows of financial assets.  A financial asset shall be measured at amortized cost if two criteria are fulfilled: (a) the objective of the business model is to maintain a financial asset to receive contractual cash flows, and (b) contractual cash flows represent principal and interest payments.  Should a financial asset not comply with the aforementioned conditions, it will be measured at fair value.  In addition, this standard allows a financial asset that fulfills the criteria to be valued at amortized cost to be designated at fair value with changes in income under the fair value option, as long as this significantly reduces or eliminates an accounting asymmetry.  Likewise, IFRS 9 eliminates the requirement of separating embedded derivatives from the host financial assets.  Therefore, it requires that a hybrid contract be classified entirely in amortized cost or fair value.

 

IFRS 9 is effective for annual periods commencing as of January 1, 2015, and allows adoption prior to that date.  IFRS 9 must be applied retroactively, however if it is adopted before January 1, 2012, there is no need to reformulate comparative periods.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these financial statements.  To date, neither of these regulations has been approved by the Superintendency of Banks, event that is required for their application.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 10 Consolidated Financial Statement

 

In May 2011 the IASB issued IFRS 10 establishes a new definition of control applies to all entities including “special purpose entities” or “structured entities” as they are now referred to in the new standards.  The changes introduced by IFRS 10 will require management to exercise significant judgment to determine which entities are controlled, and therefore are required to be consolidated by a parent.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 11 Joint Arrangements

 

In May 2011 the IASB issued IFRS 11 replaces IAS 31 Interest in Joint Ventures and SIC-13 Jointly-Controlled Entities- Non-monetary Contributions by Ventures.

 

IFRS 11 eliminated the option to record the value of investment in a joint venture using proportionate consolidation or recognize its assets and liabilities its relative shares of those items, if any.  The new standards require to use the equity method.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 12 Disclosure of Interests in Other Entities

 

On May 12, 2011 the IASB issued IFRS 12 which replaces the requirements previously included in IAS 27, IAS 31 and IAS 28. This new standard is aimed at concentrating on a single regulatory body disclosure of subsidiaries, joint agreements, associates and structured entities.  The new disclosures will help users of its financial statement evaluate the nature and risks associated with interests in other entities and the effects of those interests on its financial statements.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 13 Fair Value Measurement

 

In May 2011, the IASB issued IFRS 13 Fair Value Measurement.  This new standard establishes a new definition of Fair Value that converges with the generally accepted accounting principles in United States (US GAAP).  This new regulation does not change when an entity must or may use fair value, but changes the way how to measure the fair value of financial assets and liabilities and non-financial.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                           Changes in Accounting Policies and Disclosures:

 

During the period ended March 31, 2012, have not occurred significant accounting changes that affect the presentation of consolidated financial statements.

 

5.                           Relevant Events:

 

a.                   In an ordinary meeting held on January 26, 2012, our board of directors decided to call an ordinary shareholders meeting to be held on March 22, 2012 with the objective of proposing, among other matters, the increase the Banks capital through the capitalization of 30% of the Bank’s net income for the fiscal year 2011, by means of the issuance of shares without nominal value, set at the value of $67.48 per share and distributed among shareholders, without charge, at the rate of 0.018956 new shares per each paid for and subscribed share and to adopt all necessary resolutions subject to the options contemplated in Article 31 of Law N°19,396.

 

In an ordinary meeting held on March 22, 2012, its shareholders’ approved the distribution and payment of dividend No.200, in the amount of CLP$2.984740 per Banco de Chile common share, which represents 70% of the Bank’s net income for year 2011.

 

b.                  On February 16, 2012 and pursuant to Article 116 of Law No.18,045, Bank of Chile in his capacity as representative of the bondholders Series A, issued by Compañía Sud Americana de Vapores S.A., inform you as an essential information, that because this has occurred the configuration of the disability cause contemplated in the first paragraph of Article 116 of Law No.18,045, that is, being the representative of the bondholders related to the issuer, Bank of Chile will refrain from further actions as such and will renounce as representative of the bondholders of such issue, for which purpose will proceed to quote in the shortest possible time to a bondholders meeting, to announce the renounce of Bank of Chile as representative and to propose to the assembly the appointment of a new representative.

 

The said bond issue is in the public deed dated August 29, 2001, executed in Santiago on behalf of the Public Notary Mr. René Benavente Cash, together with all the amendments and entered in the Registry of Securities of the Chilean Superintendency of Securities and Insurance under No.274.

 

c.                   On March 27, 2012, the Central Bank of Chile communicated to Banco de Chile that in the Extraordinary Session, No.1666E, held today, the Board of the Central Bank of Chile resolved to request its corresponding surplus, from the fiscal year ended on the 31st of December 2011, including the proportional part of the agreed upon capitalization profits, be paid in cash currency.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                  This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

·  Banchile Trade Services Limited

·  Banchile Administradora General de Fondos S.A.

·  Banchile Asesoría Financiera S.A.

·  Banchile Corredores de Seguros Ltda.

·  Banchile Factoring S.A.

·  Banchile Corredores de Bolsa S.A.

·  Banchile Securitizadora S.A.

·  Socofin S.A.

·  Promarket S.A.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.   The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.   The Bank obtains the majority of its income from:  interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and additionally applies the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third party that exceed 10% or more of its total income during the three-month period ended March 31, 2012 and 2011.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

In order to be comparable, the figures have been adjusted for March 2011, following the same criteria used today.  These changes are detailed as follows:

 

1.                             The distribution of capital and income to operating segments. Under the new criteria, the assignation of capital considers risk-weighted assets and the amounts provided by treasury.

 

2.                             Income from maturity mismatches and currency (excluding those related to trading instruments and available for sale) have been allocated to business segments taking into account the volume of loans and deposits balances managed by each business.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following table presents the income for the periods ended March 31, 2012 and 2011 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Adjustment (*)

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

163,398

 

141,455

 

66,135

 

49,014

 

10,337

 

8,473

 

1,114

 

2,274

 

240,984

 

201,216

 

3,371

 

747

 

244,355

 

201,963

 

Net fees and commissions income

 

42,718

 

41,192

 

10,427

 

9,144

 

(131

)

(97

)

24,447

 

30,526

 

77,461

 

80,765

 

(2,195

)

(2,750

)

75,266

 

78,015

 

Other operating income

 

5,700

 

5,542

 

7,144

 

13,647

 

1,858

 

579

 

7,423

 

4,852

 

22,125

 

24,620

 

(4,026

)

(1,163

)

18,099

 

23,457

 

Total operating revenue

 

211,816

 

188,189

 

83,706

 

71,805

 

12,064

 

8,955

 

32,984

 

37,652

 

340,570

 

306,601

 

(2,850

)

(3,166

)

337,720

 

303,435

 

Provisions for loan losses

 

(46,935

)

(17,708

)

(441

)

(8,940

)

374

 

 

52

 

528

 

(46,950

)

(26,120

)

 

 

(46,950

)

(26,120

)

Depreciation and amortization

 

(5,327

)

(5,258

)

(1,896

)

(1,534

)

(132

)

(579

)

(365

)

(366

)

(7,720

)

(7,737

)

 

 

(7,720

)

(7,737

)

Other operating expenses

 

(99,003

)

(86,693

)

(29,254

)

(27,450

)

(1,379

)

(1,726

)

(20,844

)

(20,963

)

(150,480

)

(136,832

)

2,850

 

3,166

 

(147,630

)

(133,666

)

Income attributable to associates

 

385

 

508

 

177

 

160

 

13

 

 

15

 

135

 

590

 

803

 

 

 

590

 

803

 

Income before income taxes

 

60,936

 

79,038

 

52,292

 

34,041

 

10,940

 

6,650

 

11,842

 

16,986

 

136,010

 

136,715

 

 

 

136,010

 

136,715

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,849

)

(19,830

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121,161

 

116,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

8,861,180

 

8,396,338

 

9,388,447

 

7,305,450

 

3,112,230

 

2,945,980

 

1,147,974

 

1,103,372

 

22,509,831

 

19,751,140

 

(668,781

)

(470,072

)

21,841,050

 

19,281,068

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,591

 

118,558

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,955,641

 

19,399,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

6,639,249

 

5,737,959

 

8,865,354

 

8,184,237

 

4,360,228

 

3,586,313

 

961,840

 

920,597

 

20,826,671

 

18,429,106

 

(668,781

)

(470,072

)

20,157,890

 

17,959,034

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,164

 

29,077

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,189,054

 

17,988,111

 

 


(*)  This column corresponds to the elimination adjustment to conform the consolidated financial position.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                            Cash and Cash Equivalents:

 

(a)                        Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

March
2012

 

December
2011

 

March 
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

 

 

Cash

 

325,820

 

346,169

 

302,869

 

Current account with the Chilean Central Bank

 

514,809

 

139,328

 

119,035

 

Deposits in other domestic banks

 

94,723

 

106,656

 

119,623

 

Deposits abroad

 

60,671

 

288,993

 

377,692

 

Subtotal - Cash and due from banks

 

996,023

 

881,146

 

919,219

 

 

 

 

 

 

 

 

 

Net transactions in the course of collection

 

196,736

 

218,215

 

164,430

 

Highly liquid financial instruments

 

213,684

 

290,069

 

412,597

 

Repurchase agreements

 

10,332

 

40,478

 

14,928

 

Total cash and cash equivalents

 

1,416,775

 

1,429,908

 

1,511,174

 

 

Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 12 to 24 business hours, and are detailed as follows:

 

 

 

March
2012

 

December
2011

 

March
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Documents drawn on other banks (clearing)

 

188,599

 

185,342

 

162,244

 

Funds receivable

 

357,855

 

188,297

 

697,532

 

Subtotal transactions in the course of collection

 

546,454

 

373,639

 

859,776

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Funds payable

 

(349,718

)

(155,424

)

(695,346

)

Subtotal transactions in the course of payment

 

(349,718

)

(155,424

)

(695,346

)

Net transactions in the course of collection

 

196,736

 

218,215

 

164,430

 

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                          Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

March 
2012

 

December
2011

 

March 
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

 

 

Central Bank bonds

 

59,982

 

66,243

 

76,017

 

Central Bank promissory notes

 

3,414

 

4,657

 

10,934

 

Other instruments issued by the Chilean Government and Central Bank

 

14,047

 

6,942

 

49,786

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

Mortgage bonds from domestic banks

 

63

 

61

 

119

 

Bonds from domestic banks

 

678

 

585

 

 

Deposits in domestic banks

 

221,574

 

191,003

 

183,891

 

Bonds from other Chilean companies

 

585

 

 

 

Other instruments issued in Chile

 

1,505

 

370

 

2,261

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

 

 

Funds managed by related companies

 

44,490

 

31,910

 

40,506

 

Funds managed by third parties

 

 

 

 

Total

 

346,338

 

301,771

 

363,514

 

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under agreements to repurchase to customers and financial institutions, equivalent to MCh$11,596 as of March 31, 2012 (MCh$4,521 as of March 31, 2011).

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$251,750 as of March 31, 2012 (MCh$151,849 in 2011).

 

Agreements to repurchase have an average expiration of 7 days as of period-end (8 days in 2011).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$62,373 as of March 31, 2012 (MCh$73,445 as of March 31, 2011), which are presented as a reduction of the liability line item “Debt issued”.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                           Repurchase Agreements and Security Lending and Borrowing:

 

(a)          The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of March 31, 2012 and 2011, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and 
up to 3 month

 

Over 3 months and
 up to 12 months

 

Over 1 year and up to 
3 years

 

Over 3 years and up 
to 5 years

 

Over 5 years

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

950

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

1,153

 

3,221

 

 

 

 

 

 

 

 

 

 

 

1,153

 

3,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

7,871

 

5,584

 

30,141

 

37,974

 

885

 

53,604

 

 

 

 

 

 

 

38,897

 

97,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,024

 

9,755

 

30,141

 

37,974

 

885

 

53,604

 

 

 

 

 

 

 

40,050

 

101,333

 

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9,                           Repurchase Agreements and Security Lending and Borrowing, continued:

 

(b)                       The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate,  As of March 31, 2012 and 2011, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and 
up to 3 month

 

Over 3 months and 
up to 12 months

 

Over 1 year and up to 
3 years

 

Over 3 years and up to 
5 years

 

Over 5 years

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

11,532

 

7,321

 

 

 

 

 

 

 

 

 

 

 

11,532

 

7,321

 

Central Bank promissory notes

 

2,970

 

3,007

 

 

 

 

 

 

 

 

 

 

 

2,970

 

3,007

 

Other instruments issued by the Chilean Government and Central Bank

 

 

939

 

 

 

 

 

 

 

 

 

 

 

 

939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

280,330

 

171,857

 

105

 

9,065

 

5,997

 

 

 

 

 

 

 

 

286,432

 

180,922

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

522

 

 

 

 

 

 

 

 

 

 

 

 

522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

295,354

 

183,124

 

105

 

9,065

 

5,997

 

 

 

 

 

 

 

 

301,456

 

192,189

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                            Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                        Securities received:

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or repledge in the absence of default by the owner. As of March 31, 2012, the Bank held securities with a fair value of Ch$63,320 million (Ch$74,895 million in 2011) on such terms.  The Bank has an obligation to return the securities to its counterparties.

 

(d)                       Securities given:

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of March 31, 2012 is Ch$272,727 million (Ch$161,966 million in 2011). The counterparty is allowed to sell or repledge those securities in the absence of default by the Bank.

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges:

 

(a)                        As of March 31, 2012 and 2011, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
 years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

 

 

30,966

 

 

24,787

 

29,653

 

100,290

 

131,921

 

 

 

9,881

 

2,832

 

Interest rate swap

 

 

 

 

 

 

 

14,797

 

10,268

 

23,589

 

17,451

 

164,813

 

156,432

 

 

2,289

 

22,736

 

7,392

 

Total derivatives held for hedging purposes

 

 

 

 

 

 

 

45,763

 

10,268

 

48,376

 

47,104

 

265,103

 

288,353

 

 

2,289

 

32,617

 

10,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

57,742

 

 

 

 

 

 

57,213

 

 

 

 

 

 

 

 

685

 

 

Total Derivatives held as cash flow hedges

 

57,742

 

 

 

 

 

 

57,213

 

 

 

 

 

 

 

 

685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

5,014,259

 

4,461,187

 

3,057,682

 

2,942,052

 

3,780,719

 

3,991,049

 

405,339

 

397,935

 

26,173

 

7,436

 

97

 

 

90,283

 

77,446

 

98,512

 

107,966

 

Cross currency swap

 

163,219

 

163,579

 

452,278

 

383,901

 

1,181,848

 

1,013,085

 

2,073,321

 

1,506,187

 

1,077,784

 

1,046,048

 

1,151,795

 

1,018,026

 

214,484

 

240,202

 

173,785

 

184,212

 

Interest rate swap

 

214,975

 

51,900

 

300,801

 

210,942

 

2,176,784

 

1,236,431

 

1,729,859

 

1,646,637

 

775,262

 

512,291

 

941,419

 

475,883

 

70,123

 

70,265

 

87,766

 

86,660

 

Call currency options

 

19,534

 

19,283

 

12,697

 

14,510

 

15,823

 

57,584

 

 

 

 

 

 

 

196

 

586

 

152

 

534

 

Put currency options

 

 

 

7,814

 

 

6,446

 

2,578

 

 

 

 

 

 

 

83

 

10

 

131

 

335

 

Others

 

 

43,157

 

 

 

 

 

 

 

 

 

679,607

 

650,797

 

 

 

21

 

21

 

Total derivatives of negotiation

 

5,411,987

 

4,739,106

 

3,831,272

 

3,551,405

 

7,161,620

 

6,300,727

 

4,208,519

 

3,550,759

 

1,879,219

 

1,565,775

 

2,772,918

 

2,144,706

 

375,169

 

388,509

 

360,367

 

379,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

5,469,729

 

4,739,106

 

3,831,272

 

3,551,405

 

7,161,620

 

6,300,727

 

4,311,495

 

3,561,027

 

1,927,595

 

1,612,879

 

3,038,021

 

2,433,059

 

375,169

 

390,798

 

393,669

 

389,952

 

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                       Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a variable interest rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of March 31, 2012 and 2011:

 

 

 

As of March 31,

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

156,043

 

161,574

 

Corporate bonds

 

203,199

 

184,151

 

Total

 

359,242

 

345,725

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

156,043

 

161,574

 

Interest rate swap

 

203,199

 

184,151

 

Total

 

359,242

 

345,725

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges:

 

(c.1)              From the year 2011, the Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of bonds issued abroad in Mexican pesos to rate TIIE (Interbank Interest Rate Balance) plus 0.6 percentage points. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

(c.2)              Below is an estimate of the periods in which the estimated cash flows, that includes the interest and the capital amount, of the hedged item(s) are expected to be generated:

 

 

 

As of March 31, 2012

 

 

 

Up to1 
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year 
and up to 3 
years

 

Over 3 years 
and up to 5 
years

 

Over 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedged item (Corporate bonds MXN)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

(239

)

(477

)

(2,385

)

(62,461

)

 

 

(65,562

)

Hedged Instrument (Cross currency swap MXN leg) Inflows

 

239

 

477

 

2,385

 

62,461

 

 

 

65,562

 

Net cash flows

 

 

 

 

 

 

 

 

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges, continued:

 

 

 

As of March 31, 2012

 

 

 

Up to1 
month

 

Over 1 month
and up to 3 
months

 

Over 3 months
and up to 12 
months

 

Over 1 year and
up to 3 years

 

Over 3 years 
and up to 5 
years

 

Over 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedged item (Cash flows CLF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

795

 

813

 

60,985

 

 

 

62,593

 

Hedged Instrument (Cross currency swap CLF leg) Outflows

 

 

(795

)

(813

)

(60,985

)

 

 

(62,593

)

Net cash flows

 

 

 

 

 

 

 

 

 

Respect to assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)  Unrealized profit of Ch$287 millions generated from hedging instruments has been recorded in equity.

 

(c.4)  The net effect in income of derivatives cash flow hedges amount to Ch$1,525 millions.

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.                    Loans and advances to Banks:

 

(a)                        Amounts are detailed as follows:

 

 

 

March
2012

 

December
2011

 

March
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

 

 

Interbank loans

 

64,273

 

15,059

 

13,636

 

Other credits with domestic banks

 

 

 

 

Provisions for loans to domestic banks

 

(53

)

(5

)

(5

)

Subtotal

 

64,220

 

15,054

 

13,631

 

 

 

 

 

 

 

 

 

Foreign Banks

 

 

 

 

 

 

 

Loans to foreign banks

 

162,454

 

190,838

 

61,844

 

Overdrafts in current accounts

 

 

 

 

Credit with domestic companies

 

58,299

 

127,076

 

134,869

 

Credits with third countries

 

14,751

 

15,639

 

133,649

 

Other credits with foreign banks

 

 

 

 

Provisions for loans to foreign banks

 

(841

)

(1,001

)

(697

)

Subtotal

 

234,663

 

332,552

 

329,665

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

 

 

 

 

 

Non-available Central Bank deposits

 

 

300,000

 

 

Other Central Bank credits

 

494

 

819

 

417

 

Subtotal

 

494

 

300,819

 

417

 

Total

 

299,377

 

648,425

 

343,713

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

Detail

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

 

610

 

610

 

Charge-offs

 

 

 

 

Provisions established

 

5

 

87

 

92

 

Provisions released

 

 

 

 

Balance as of March 31, 2011

 

5

 

697

 

702

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

5

 

1,001

 

1,006

 

Charge-offs

 

 

 

 

Provisions established

 

48

 

 

48

 

Provisions released

 

 

(160

)

(160

)

Balance as of March 31, 2012

 

53

 

841

 

894

 

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, net:

 

(a)                        Loans to Customers:

 

As of March 31, 2012 and 2011, the composition of the portfolio of loans is the following:

 

 

 

As of March 31, 2012

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal 
Portfolio

 

Substandard 
Loans

 

Total

 

Individual 
Provisions

 

Group 
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

7,969,331

 

215,851

 

8,185,182

 

(87,563

)

(55,874

)

(143,437

)

8,041,745

 

Foreign trade loans

 

1,287,646

 

63,816

 

1,351,462

 

(53,824

)

(330

)

(54,154

)

1,297,308

 

Current account debtors

 

196,785

 

2,462

 

199,247

 

(2,638

)

(2,165

)

(4,803

)

194,444

 

Factoring transactions

 

504,213

 

7,570

 

511,783

 

(8,067

)

(521

)

(8,588

)

503,195

 

Commercial lease transactions (1)

 

1,001,063

 

24,764

 

1,025,827

 

(5,167

)

(7,665

)

(12,832

)

1,012,995

 

Other loans and accounts receivable

 

43,509

 

4,316

 

47,825

 

(868

)

(1,536

)

(2,404

)

45,421

 

Subtotal

 

11,002,547

 

318,779

 

11,321,326

 

(158,127

)

(68,091

)

(226,218

)

11,095,108

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

118,267

 

10,437

 

128,704

 

 

(995

)

(995

)

127,709

 

Transferable mortgage loans

 

164,337

 

5,240

 

169,577

 

 

(763

)

(763

)

168,814

 

Other residential real estate mortgage loans

 

3,456,383

 

52,239

 

3,508,622

 

 

(14,397

)

(14,397

)

3,494,225

 

Credits from ANAP

 

29

 

 

29

 

 

 

 

29

 

Residential lease transactions

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

67

 

413

 

480

 

 

(22

)

(22

)

458

 

Subtotal

 

3,739,083

 

68,329

 

3,807,412

 

 

(16,177

)

(16,177

)

3,791,235

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,668,004

 

110,960

 

1,778,964

 

 

(122,716

)

(122,716

)

1,656,248

 

Current account debtors

 

234,071

 

9,767

 

243,838

 

 

(6,820

)

(6,820

)

237,018

 

Credit card debtors

 

584,767

 

18,189

 

602,956

 

 

(25,324

)

(25,324

)

577,632

 

Consumer lease transactions (1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

235

 

8

 

243

 

 

(194

)

(194

)

49

 

Subtotal

 

2,487,077

 

138,924

 

2,626,001

 

 

(155,054

)

(155,054

)

2,470,947

 

Total

 

17,228,707

 

526,032

 

17,754,739

 

(158,127

)

(239,322

)

(397,449

)

17,357,290

 

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a)                        Loans to Customers continued:

 

 

 

As of March 31, 2011

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Loans

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

6,930,286

 

226,373

 

7,156,659

 

(95,994

)

(50,424

)

(146,418

)

7,010,241

 

Foreign trade loans

 

906,485

 

80,201

 

986,686

 

(63,660

)

(303

)

(63,963

)

922,723

 

Current account debtors

 

126,124

 

7,155

 

133,279

 

(6,455

)

(2,073

)

(8,528

)

124,751

 

Factoring transactions

 

411,993

 

1,637

 

413,630

 

(5,200

)

(411

)

(5,611

)

408,019

 

Commercial lease transactions (1)

 

781,557

 

24,635

 

806,192

 

(7,871

)

(6,308

)

(14,179

)

792,013

 

Other loans and accounts receivable

 

28,976

 

3,274

 

32,250

 

(364

)

(1,384

)

(1,748

)

30,502

 

Subtotal

 

9,185,421

 

343,275

 

9,528,696

 

(179,544

)

(60,903

)

(240,447

)

9,288,249

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

142,659

 

13,888

 

156,547

 

 

(1,325

)

(1,325

)

155,222

 

Transferable mortgage loans

 

190,113

 

6,260

 

196,373

 

 

(1,028

)

(1,028

)

195,345

 

Other residential real estate mortgage loans

 

2,672,999

 

42,997

 

2,715,996

 

 

(12,101

)

(12,101

)

2,703,895

 

Credits from ANAP

 

58

 

 

58

 

 

 

 

58

 

Residential lease transactions

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

46

 

449

 

495

 

 

(25

)

(25

)

470

 

Subtotal

 

3,005,875

 

63,594

 

3,069,469

 

 

(14,479

)

(14,479

)

3,054,990

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,476,369

 

93,201

 

1,569,570

 

 

(104,824

)

(104,824

)

1,464,746

 

Current account debtors

 

218,217

 

10,469

 

228,686

 

 

(4,289

)

(4,289

)

224,397

 

Credit card debtors

 

461,783

 

13,144

 

474,927

 

 

(16,753

)

(16,753

)

458,174

 

Consumer lease transactions (1)

 

 

94

 

94

 

 

(70

)

(70

)

24

 

Other loans and accounts receivable

 

314

 

15

 

329

 

 

(194

)

(194

)

135

 

Subtotal

 

2,156,683

 

116,923

 

2,273,606

 

 

(126,130

)

(126,130

)

2,147,476

 

Total

 

14,347,979

 

523,792

 

14,871,771

 

(179,544

)

(201,512

)

(381,056

)

14,490,715

 

 


(1)                        In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of March 31, 2012, MCh$411,859 (MCh$361,426 in 2011) correspond to finance leases for real estate and MCh$613,968 (MCh$444,860 in 2011), correspond to finance leases for other assets.

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during the three-month period ended March 31, 2012 and 2011 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

182,440

 

194,545

 

376,985

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(1,204

)

(8,306

)

(9,510

)

Mortgage loans

 

 

(535

)

(535

)

Consumer loans

 

 

(21,668

)

(21,668

)

Total charge-offs

 

(1,204

)

(30,509

)

(31,713

)

Allowances established

 

 

37,734

 

37,734

 

Allowances released (*)

 

(1,692

)

(259

)

(1,951

)

Balance as of March 31, 2011

 

179,544

 

201,512

 

381,056

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

160,377

 

224,113

 

384,490

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(1,058

)

(8,730

)

(9,788

)

Mortgage loans

 

 

(817

)

(817

)

Consumer loans

 

 

(31,705

)

(31,705

)

Total charge-offs

 

(1,058

)

(41,252

)

(42,310

)

Allowances established

 

 

56,461

 

56,461

 

Allowances released (*)

 

(1,192

)

 

(1,192

)

Balance as of March 31, 2012

 

158,127

 

239,322

 

397,449

 

 


(*) See note N°12 (d) sale or transfer of loan portfolio.

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.               As of March 31, 2012 and 2011, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in note 12 (d).

 

2.               As of March31, 2012 and 2011, the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio.

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(c)                        Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable (*)

 

 

 

March
2012

 

March
2011

 

March
2012

 

March
2011

 

March
2012

 

March
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

351,364

 

270,863

 

(44,460

)

(33,300

)

306,904

 

237,563

 

Due after 1 year but within 2 years

 

265,863

 

194,785

 

(33,193

)

(25,270

)

232,670

 

169,515

 

Due after 2 years but within 3 years

 

181,423

 

133,525

 

(21,725

)

(17,339

)

159,698

 

116,186

 

Due after 3 years but within 4 years

 

108,945

 

94,023

 

(14,835

)

(12,000

)

94,110

 

82,023

 

Due after 4 years but within 5 years

 

71,952

 

58,424

 

(10,502

)

(8,646

)

61,450

 

49,778

 

Due after 5 years

 

189,628

 

166,832

 

(23,201

)

(19,577

)

166,427

 

147,255

 

Total

 

1,169,175

 

918,452

 

(147,916

)

(116,132

)

1,021,259

 

802,320

 

 


(*)             The net balance receivable does not include past-due portfolio totaling MCh$4,568 as of March 31, 2012 (MCh$3,966 in 2011).

 

The leasing contracts are related to real estate, industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Sale or transfer of credits from the loans to customers:

 

During the three-month period ended March 31, 2012 and 2011 Banco de Chile has not carried out transactions of sale or transfer of the loan portfolio.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                     Investment Securities:

 

As of March 31, 2012 and 2011 and December 31, 2011, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

March 2012

 

December 2011

 

March 2011

 

 

 

Available for
sale

 

Held to
maturity

 

Total

 

Available for
sale

 

Held to
maturity

 

Total

 

Available for
sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

175,620

 

 

175,620

 

158,865

 

 

158,865

 

138,389

 

 

138,389

 

Promissory notes issued by the Chilean Government and Central Bank

 

16,982

 

 

16,982

 

58,564

 

 

58,564

 

245,468

 

 

245,468

 

Other instruments

 

187,874

 

 

187,874

 

194,965

 

 

194,965

 

46,808

 

 

46,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

91,844

 

 

91,844

 

87,966

 

 

87,966

 

83,574

 

 

83,574

 

Bonds from domestic banks

 

125,899

 

 

125,899

 

124,203

 

 

124,203

 

60,944

 

 

60,944

 

Deposits from domestic banks

 

455,609

 

 

455,609

 

521,881

 

 

521,881

 

376,355

 

 

376,355

 

Bonds from other Chilean companies

 

44,842

 

 

44,842

 

48,790

 

 

48,790

 

30,794

 

 

30,794

 

Promissory notes issued by other Chilean companies

 

5,736

 

 

5,736

 

5,659

 

 

5,659

 

5,387

 

 

5,387

 

Other instruments

 

130,275

 

 

130,275

 

139,602

 

 

139,602

 

127,358

 

 

127,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

 

 

 

 

 

 

Other instruments(*)

 

124,376

 

 

124,376

 

128,403

 

 

128,403

 

107,314

 

 

107,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,359,057

 

 

1,359,057

 

1,468,898

 

 

1,468,898

 

1,222,391

 

 

1,222,391

 

 


(*)According with SBIF’s regulation, as of March 31, 2011, the bank reclassified an amount of MCh139,602 from Instruments issued abroad to Instruments of other domestic institutions. See Note N°39 (b).

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.       Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions, totaling MCh$9,381 as of March 31, 2012 (MCh$5,596 in 2011).  The agreements to repurchase have an average maturity of 4 days as of March 31, 2012 (11 days in 2011).

 

In instruments issued abroad are included mainly bank bonds and shares.

 

As of March 31, 2012, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$12,726 (net unrealized gain of MCh$9,120 in 2011), recorded in other comprehensive income within equity.

 

During 2012 and 2011, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available for sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2012 and 2011 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available for sale investments for the three-month period ended March 31, 2012 and 2011 and December 31, 2011  are as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) arising during the year

 

(18,350

)

(10,416

)

(75

)

Gain (loss) included in the income statement

 

35,786

 

932

 

3,536

 

Net gain (loss) on available for sale before income tax

 

17,436

 

(9,484

)

3,461

 

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies:

 

(a)                        This item includes investments in other companies for an amount of MCh$15,880 as of March 31, 2012 (MCh$13,847 in 2011), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Investments valued at equity method:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,582

 

6,391

 

3,791

 

3,196

 

92

 

108

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,788

 

5,171

 

2,207

 

1,972

 

161

 

218

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

9,854

 

4,633

 

1,971

 

926

 

228

 

151

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

6,383

 

6,600

 

1,670

 

1,726

 

28

 

103

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

6,412

 

6,412

 

1,655

 

1,655

 

65

 

67

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,903

 

1,848

 

952

 

924

 

(41

)

4

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

14.17

 

14.17

 

3,886

 

3,421

 

550

 

485

 

23

 

18

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

1,312

 

1,069

 

437

 

356

 

17

 

11

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

1,586

 

1,436

 

425

 

385

 

17

 

12

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

13,658

 

11,625

 

590

 

692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

 

111

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Cámara de Compensación

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

2

 

2

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,222

 

2,222

 

 

111

 

Total

 

 

 

 

 

 

 

 

 

 

 

15,880

 

13,847

 

590

 

803

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2012 and 2011 is detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Beginning book value

 

15,418

 

13,294

 

Sale of investments

 

 

 

Acquisition of investments

 

 

 

Participation in income with significant influence

 

590

 

692

 

Dividends receivable

 

(144

)

(140

)

Dividends received

 

 

 

Payment of reserved dividends

 

16

 

1

 

Total

 

15,880

 

13,847

 

 

(c)                        During the three-month period ended March 31, 2012 and 2011 no impairment has incurred in these investments.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.       Intangible Assets:

 

(a)                        As of March 31, 2012 and 2011, Intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Amortization and 

 

 

 

 

 

 

 

Useful Life

 

amortization

 

Gross balance

 

Impairment

 

Net balance

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

7

 

7

 

2

 

3

 

4,138

 

4,138

 

(2,534

)

(1,914

)

1,604

 

2,224

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

3

 

3

 

76,488

 

67,629

 

(43,577

)

(34,877

)

32,911

 

32,752

 

Intangible assets arising from business combinations

 

7

 

7

 

2

 

3

 

1,740

 

1,740

 

(1,066

)

(804

)

674

 

936

 

Other intangible assets

 

 

 

 

 

42

 

82

 

(15

)

(65

)

27

 

17

 

Total

 

 

 

 

 

 

 

 

 

82,408

 

73,589

 

(47,192

)

(37,660

)

35,216

 

35,929

 

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.       Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the three-month period ended March, 31 2012 and 2011 are as follows:

 

 

 

Investments in
other companies

 

Software or computer
programs

 

Intangible assets
arising from
business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

4,138

 

65,664

 

1,740

 

82

 

71,624

 

Acquisitions

 

 

2,121

 

 

 

2,121

 

Disposals/ write-downs

 

 

(156

)

 

 

(156

)

Balance as of March 31, 2011

 

4,138

 

67,629

 

1,740

 

82

 

73,589

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

4,138

 

74,525

 

1,740

 

102

 

80,505

 

Acquisitions

 

 

2,298

 

 

2

 

2,300

 

Disposals/ write-downs

 

 

(335

)

 

(62

)

(397

)

Balance as of March 31, 2012

 

4,138

 

76,488

 

1,740

 

42

 

82,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization and Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

(1,759

)

(32,688

)

(740

)

(64

)

(35,251

)

Amortization for the year (*)

 

(155

)

(2,343

)

(64

)

(1

)

(2,563

)

Impairment loss (*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

154

 

 

 

154

 

Balance as of March 31, 2011

 

(1,914

)

(34,877

)

(804

)

(65

)

(37,660

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(2,379

)

(41,538

)

(1,000

)

(71

)

(44,988

)

Amortization for the year (*)

 

(155

)

(2,374

)

(66

)

(5

)

(2,600

)

Impairment loss (*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

335

 

 

61

 

396

 

Balance as of March 31, 2012

 

(2,534

)

(43,577

)

(1,066

)

(15

)

(47,192

)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance as of March 31, 2012

 

1,604

 

32,911

 

674

 

27

 

35,216

 

 


(*)                       See note N°35 Depreciation, amortization and impairment.

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.       Intangible Assets, continued:

 

(c)                        As of March 31, 2012 and 2011, the Bank has made the following commitments to purchase intangible assets, which have not been capitalized:

 

 

 

Amount of Commitment

 

 

 

March

 

March

 

 

 

2012

 

2011

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

6,495

 

6,348

 

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.       Property and equipment:

 

(a)                        As of March 31, 2012 and 2011, this account and its movements are detailed as follows:

 

 

 

Land and
Buildings

 

Equipment

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

173,732

 

120,913

 

128,509

 

423,154

 

Additions

 

1,683

 

1,301

 

2,595

 

5,579

 

Disposals/write-downs

 

(933

)

(439

)

(561

)

(1,933

)

Transfers

 

 

4

 

(4

)

 

Total

 

174,482

 

121,779

 

130,539

 

426,800

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(31,289

)

(100,217

)

(88,677

)

(220,183

)

Impairment loss (*)

 

 

 

 

 

Balance as of March 31, 2011

 

143,193

 

21,562

 

41,862

 

206,617

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

176,266

 

125,819

 

137,138

 

439,223

 

Additions

 

12

 

3,836

 

2,491

 

6,339

 

Disposals/write-downs

 

(451

)

(155

)

(343

)

(949

)

Transfers

 

 

 

 

 

Total

 

175,827

 

129,500

 

139,286

 

444,613

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(33,776

)

(105,025

)

(96,624

)

(235,425

)

Impairment loss (*)

 

 

 

 

 

Balance as of March 31, 2012

 

142,051

 

24,475

 

42,662

 

209,188

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

(31,136

)

(98,465

)

(87,039

)

(216,640

)

Depreciation charges in the period (*) (**)

 

(736

)

(2,172

)

(2,171

)

(5,079

)

Sales and disposals in the period

 

583

 

420

 

533

 

1,536

 

Balance as of March 31, 2011

 

(31,289

)

(100,217

)

(88,677

)

(220,183

)

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(33,503

)

(103,034

)

(94,799

)

(231,336

)

Depreciation charges in the period (*) (**)

 

(725

)

(2,146

)

(2,154

)

(5,025

)

Sales and disposals in the period

 

452

 

155

 

329

 

936

 

Balance as of March 31, 2012

 

(33,776

)

(105,025

)

(96,624

)

(235,425

)

 


(*)             See Note N° 35 Depreciation, Amortization and Impairment.

 

(**)      This amount not includes depreciation charges of the period for investments properties.  This amount is included in item “Other Assets” for MCh$95 (MCh$95 in 2011).

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.       Property and equipment, continued:

 

(b)                       As of March 31, 2012 and 2011, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

March 2012

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

6,879

 

2,094

 

4,112

 

17,214

 

32,468

 

25,573

 

52,641

 

134,102

 

 

 

 

March 2011

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

5,912

 

2,023

 

3,988

 

16,503

 

34,308

 

24,460

 

51,891

 

133,173

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of March 31, 2012 and 2011, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of March 31, 2012 and 2011.

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current Taxes and Deferred Taxes:

 

(a)                        Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Income taxes

 

14,758

 

64,590

 

16,605

 

Tax from previous periods

 

63,851

 

 

47,160

 

Tax on non-deductible expenses (35 %)

 

319

 

1,701

 

426

 

Less:

 

 

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(72,304

)

(62,225

)

(72,151

)

Credit for training expenses

 

(648

)

(742

)

(1,141

)

Other

 

(731

)

(229

)

901

 

Total

 

5,245

 

3,095

 

(8,200

)

Tax rate

 

18.5

%

20.0

%

20.0

%

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current tax assets

 

2,197

 

1,407

 

10,955

 

Current tax liabilities

 

(7,442

)

(4,502

)

(2,755

)

Total

 

(5,245

)

(3,095

)

8,200

 

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the three-month period ended March 31, 2012 and 2011 as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

(14,758

)

(16,605

)

Tax from previous periods

 

1,505

 

 

Subtotal

 

(13,253

)

(16,605

)

 

 

 

 

 

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(37

)

(1,374

)

Effect of changes in tax rate

 

(1,242

)

(1,426

)

Subtotal

 

(1,279

)

(2,800

)

 

 

 

 

 

 

Non deductible expenses (Art. 21)

 

(319

)

(426

)

Other

 

2

 

1

 

Net charge to income for income taxes

 

(14,849

)

(19,830

)

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current and Deferred Taxes, continued:

 

(c)                        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2012 and 2011:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

18.50

 

25,162

 

20.00

 

27,343

 

Additions or deductions

 

(7.04

)

(9,578

)

(6.76

)

(9,250

)

Non-deductible expenses

 

0.23

 

319

 

0.31

 

426

 

Tax from previous year

 

(1.11

)

(1,505

)

 

 

Effect of changes in tax rate *

 

0.91

 

1,242

 

1.03

 

1,426

 

Others

 

(0.57

)

(791

)

(0.08

)

(115

)

Effective rate and income tax expense

 

10.92

 

14,849

 

14.50

 

19,830

 

 

The effective rate for income tax for the period ended March 31, 2012 is 10.92% (14.50% in March 2011).  The increase between the periods is mainly due to effect of changes in tax rate.

 


*            According to the Law No. 20,455 issued in 2010 and the instructions of the Circular No. 63 of September 30, 2010, issued by the Chilean Internal Revenue Service (SII) is temporarily changed the tax rates of the first category according to the following:

 

Year

 

Rate

 

2011

 

20.0

%

2012

 

18.5

%

2013 hereinafter

 

17.0

%

 

The effect on deferred tax results for this rate change signified a charge to income for the period 2012 by MCh$1,242 (charge of MCh$1,426 in March 2011).

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity:

 

During the period 2012, the Bank has recorded the effects of deferred taxes.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as 
of December

 

Effect

 

Balances
as of March

 

 

 

31, 2011

 

Income

 

Equity

 

31, 2012

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

76,910

 

500

 

 

77,410

 

Obligations with agreements to repurchase

 

1,850

 

(1,654

)

 

196

 

Leasing equipment

 

12,320

 

(134

)

 

12,186

 

Personnel provisions

 

4,930

 

(2,509

)

 

2,421

 

Staff vacation

 

3,637

 

(293

)

 

3,344

 

Accrued interests and indexation adjustments from past due loans

 

1,573

 

124

 

 

1,697

 

Staff severance indemnities provisions

 

1,462

 

(42

)

 

1,420

 

Other adjustments

 

13,600

 

120

 

 

13,720

 

Total debit differences

 

116,282

 

(3,888

)

 

112,394

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Investments with agreements to repurchase

 

2,111

 

(1,912

)

 

199

 

Depreciation and price-level restatement of property and equipment

 

11,609

 

1,754

 

 

13,363

 

Adjustment for valuation of financial assets available-for-sale

 

(373

)

 

2,980

 

2,607

 

Cash flow hedge adjustment

 

(90

)

 

138

 

48

 

Transitory assets

 

1,525

 

506

 

 

2,031

 

Derivative instruments adjustment

 

2,057

 

(162

)

 

1,895

 

Other adjustments

 

6,374

 

(2,795

)

 

3,579

 

Total credit differences

 

23,213

 

(2,609

)

3,118

 

23,722

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

93,069

 

(1,279

)

(3,118

)

88,672

 

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets:

 

(a)        Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Assets held for leasing (*)

 

68,977

 

74,185

 

109,126

 

 

 

 

 

 

 

 

 

Assets received or awarded as payment

 

 

 

 

 

 

 

Assets received in lieu of payment

 

4,109

 

2,745

 

2,589

 

Assets awarded in judicial sale

 

1,743

 

1,863

 

836

 

Provision for assets received in lieu of payment (**)

 

(1,076

)

(1,118

)

(8

)

Subtotal

 

4,776

 

3,490

 

3,417

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Documents intermediated (***)

 

39,007

 

77,613

 

146,251

 

Guaranteed cash deposit

 

27,930

 

35,051

 

 

Pending transactions

 

26,625

 

1,340

 

2,628

 

Other accounts and notes receivable

 

25,815

 

9,851

 

10,195

 

Investment properties

 

16,984

 

17,079

 

17,364

 

Prepaid expenses

 

8,158

 

4,567

 

8,509

 

VAT receivable

 

6,869

 

9,557

 

9,801

 

Recoverable income taxes

 

6,379

 

5,373

 

4,678

 

Transaction in progress

 

4,099

 

4,193

 

4,575

 

Commissions receivable

 

1,874

 

2,709

 

7,070

 

Rental guarantees

 

1,360

 

1,344

 

1,177

 

Materials and supplies

 

687

 

654

 

623

 

Accounts receivable for sale of assets received in lieu of payment

 

611

 

530

 

808

 

Recovered leased assets for sale

 

189

 

203

 

232

 

Other

 

20,668

 

15,845

 

6,762

 

Subtotal

 

187,255

 

185,909

 

220,673

 

Total

 

261,008

 

263,584

 

333,216

 

 


 

(*)

These correspond to property and equipment to be given under a finance lease.

 

 

 

 

(**)

Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.07% (0.04 in 2011) of the Bank’s effective equity.

 

 

 

 

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are assets available for sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

 

 

 

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater

 

 

 

 

(***)

This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the 2012 and 2011 periods are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2011

 

15

 

Provisions used

 

(9

)

Provisions established

 

2

 

Provisions released

 

 

Balance as of March 31, 2011

 

8

 

 

 

 

 

Balance as of January 1, 2012

 

1,118

 

Provisions used

 

(42

)

Provisions established

 

 

Provisions released

 

 

Balance as of March 31, 2012

 

1,076

 

 

19.                    Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current accounts

 

4,260,118

 

3,968,504

 

3,628,799

 

Other demand deposits and accounts

 

567,019

 

616,395

 

601,524

 

Other demand deposits

 

328,638

 

310,527

 

271,061

 

Total

 

5,155,775

 

4,895,426

 

4,501,384

 

 

20.                    Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Time deposits

 

8,916,515

 

9,081,335

 

7,960,539

 

Term savings accounts

 

180,806

 

177,900

 

173,220

 

Other term balances payable

 

42,984

 

23,089

 

26,356

 

Total

 

9,140,305

 

9,282,324

 

8,160,115

 

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                    Borrowings from Financial Institutions:

 

(a)          At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

Banco Santander

 

6,293

 

 

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

 

 

Citibank N,A,

 

230,425

 

193,049

 

169,760

 

Well Fargo Bank

 

221,920

 

197,076

 

139,155

 

Commerzbank A,G,

 

178,539

 

156,138

 

145,715

 

Bank of America N,T, & S,A,

 

159,670

 

169,482

 

162,976

 

Standard Chartered Bank

 

148,298

 

124,412

 

46,852

 

Bank of Montreal

 

117,523

 

125,053

 

43,468

 

JP Morgan Chase Bank

 

107,590

 

122,699

 

130,299

 

Toronto Dominion Bank

 

73,359

 

67,682

 

77,398

 

Royal Bank of Scotland

 

59,695

 

64,584

 

77,263

 

The Bank of New York Mellon

 

57,696

 

36,412

 

33,772

 

Zuercher Kantonalbank

 

38,565

 

41,038

 

17,106

 

ING Bank

 

24,549

 

39,108

 

19,295

 

Branch Banking and Trust Company

 

9,785

 

10,413

 

7,726

 

Bank of Nova

 

2,930

 

3,119

 

 

Banco Espiritu Santo

 

2,455

 

2,605

 

 

Banco Do Brasil S,A,

 

421

 

 

 

Bank of China

 

340

 

1,206

 

205

 

Banca Commerciale Italiana S,P,A,

 

156

 

 

108

 

Bank of Tokyo Mitsubishi

 

138

 

 

120

 

Banca Nazionale del Lavoro

 

 

78,198

 

72,176

 

Sumitomo Banking

 

 

36,456

 

14,465

 

China Development Bank

 

 

 

48,198

 

Banco Ambrosiano Veneto

 

 

 

45,852

 

Banco Latinoamericano

 

 

 

24,126

 

Dresdner Bank A,G,

 

 

 

169

 

Others

 

708

 

65

 

226

 

 

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

 

 

Well Fargo Bank

 

132,549

 

104,175

 

125,166

 

China Development Bank

 

49,182

 

52,032

 

48,502

 

Standard Chartered Bank

 

36,893

 

39,591

 

48,463

 

Citibank N,A,

 

30,437

 

1,010

 

8,219

 

JP Morgan Chase Bank

 

3,338

 

 

 

Others

 

5,405

 

2,481

 

10,999

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean Central Bank

 

54

 

22,855

 

75

 

 

 

 

 

 

 

 

 

Total

 

1,698,913

 

1,690,939

 

1,517,854

 

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                    Borrowings from Financial Institutions, continued:

 

(b)          Chilean Central Bank

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings. These credit lines were provided by the Central Bank of Chile for the renegotiation of loans due to the need to refinance debt as a result of the economic recession and crisis of the banking system in the early 1980s.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

22,793

 

 

Total credit lines for the renegotiation of loans

 

54

 

62

 

75

 

Total

 

54

 

22,855

 

75

 

 

(c)          Foreign Obligations

 

The maturities are as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Up to 1 month

 

261,731

 

115,696

 

436,360

 

Over 1 month and up to 3 months

 

493,587

 

200,786

 

184,778

 

Over 3 months and up to 12 months

 

775,545

 

1,079,317

 

721,823

 

Over 1 year and up to 3 years

 

112,521

 

220,368

 

141,117

 

Over 3 years and up to 5 years

 

49,182

 

51,917

 

33,701

 

Over 5 years

 

 

 

 

Total

 

1,692,566

 

1,668,084

 

1,517,779

 

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

142,869

 

152,098

 

184,917

 

Bonds

 

1,611,201

 

1,488,369

 

816,093

 

Subordinated bonds

 

745,327

 

747,874

 

749,877

 

Total

 

2,499,397

 

2,388,341

 

1,750,887

 

 

During the period ended as of March, 2012, Banco de Chile issued bonds by an amount of MCh$109,811, of which corresponds to unsubordinated bonds.

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUO0911

 

89,896

 

10 years

 

3.40

 

UF

 

02/15/2012

 

02/15/2022

 

BCHIUD0510

 

14,109

 

6 years

 

2.20

 

UF

 

02/16/2012

 

02/16/2018

 

BCHIUI0611

 

1,338

 

7 years

 

3.20

 

UF

 

03/05/2012

 

03/05/2019

 

BCHIUI0611

 

3,352

 

7 years

 

3.20

 

UF

 

03/07/2012

 

03/07/2019

 

BCHIUI0611

 

1,116

 

7 years

 

3.20

 

UF

 

03/23/2012

 

03/23/2019

 

Total

 

109,811

 

 

 

 

 

 

 

 

 

 

 

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

During 2011, Banco de Chile issued bonds by an amount of Ch$749,586 million, of which correspond to unsubordinated bond.

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUE0510

 

82,639

 

6 years

 

2.20

 

UF

 

05/20/2011

 

05/20/2017

 

BCHIUG0610

 

81,802

 

11 years

 

2.70

 

UF

 

05/27/2011

 

05/27/2022

 

BCHIUC0510

 

37,866

 

5 years

 

2.20

 

UF

 

07/07/2011

 

07/07/2016

 

BCHIUF0610

 

36,608

 

10 years

 

2.70

 

UF

 

07/07/2011

 

07/07/2021

 

BCHIUI0611

 

42,944

 

7 years

 

3.20

 

UF

 

07/12/2011

 

07/12/2018

 

BCHIUI0611

 

34,096

 

7 years

 

3.20

 

UF

 

07/20/2011

 

07/20/2018

 

BCHIUK0611

 

52,866

 

11 years

 

3.50

 

UF

 

07/28/2011

 

07/28/2022

 

BCHIUD0510

 

46,014

 

6 years

 

2.20

 

UF

 

07/28/2011

 

07/28/2017

 

BCHIUK0611

 

33,451

 

11 years

 

3.50

 

UF

 

07/29/2011

 

07/29/2022

 

BCHIUI0611

 

432

 

7 years

 

3.20

 

UF

 

08/02/2011

 

08/02/2018

 

BCHIUI0611

 

756

 

7 years

 

3.20

 

UF

 

08/03/2011

 

08/03/2018

 

BCHIUJ0811

 

48,045

 

8 years

 

3.20

 

UF

 

09/12/2011

 

09/12/2019

 

BCHI-B1208

 

84,912

 

7 years

 

2.20

 

UF

 

09/12/2011

 

09/12/2018

 

BCHIUD0510

 

12,790

 

6 years

 

2.20

 

UF

 

09/22/2011

 

09/22/2017

 

BCHIUH0611

 

21,668

 

6 years

 

3.00

 

UF

 

09/29/2011

 

09/29/2017

 

BCHIUI0611

 

65,014

 

7 years

 

3.20

 

UF

 

09/30/2011

 

09/30/2018

 

BCHIUD0510

 

10,675

 

6 years

 

2.20

 

UF

 

09/30/2011

 

09/30/2017

 

BCHIUD0510

 

1,068

 

6 years

 

2.20

 

UF

 

10/13/2011

 

10/13/2017

 

BNCHIL (*)

 

55,940

 

3 years

 

5.41

 

MXN

 

12/08/2011

 

12/04/2014

 

Total

 

749,586

 

 

 

 

 

 

 

 

 

 

 

 


(*) At the Ordinary Meeting No. BCH 2,738 held on the 11th of August, 2011, the minutes of which were recorded in a public deed drawn up at the office of the Public Notary Mr. René Benavente Cash on August 19, 2011, authorized a program to place certificates in Mexico in an amount of MXN$10,000,000,000 (Mexican pesos), of which an amount of $1,500,000,000 (Mexican pesos) were issued and placed on December 8, 2011.

 

The Bank has not had breaches of capital, interest or other breaches with respect to its debts instruments during year 2012 and 2011.

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.                    Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Public sector obligations

 

60,552

 

61,734

 

64,716

 

Other Chilean obligations

 

86,398

 

123,051

 

100,243

 

Other foreign obligations

 

 

 

 

Total

 

146,950

 

184,785

 

164,959

 

 

24.                    Provisions:

 

(a)                        At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

71,405

 

259,501

 

75,947

 

Provisions for Personnel benefits and payroll expenses

 

44,161

 

60,634

 

38,831

 

Provisions for contingent loan risks

 

36,084

 

35,334

 

31,848

 

Provisions for contingencies:

 

 

 

 

 

 

 

Additional loan provisions (*)

 

95,486

 

95,486

 

71,006

 

Other provisions for contingencies

 

7,684

 

4,281

 

1,124

 

Country risk provisions

 

3,576

 

2,702

 

5,586

 

Total

 

258,396

 

457,938

 

224,342

 

 


(*)  The additional provisions correspond to a countercyclical provision for commercial loans. As of March 31, 2012, the Bank does not established and released additional provisions (MCh$428 in 2011).

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(b)                       The following table details the movements in provisions and accrued expenses during the 2012 and 2011 periods:

 

 

 

Minimum

 

Personnel
benefits and

 

Contingent

 

Additional
loan

 

Country risk
provisions
and other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2011

 

242,503

 

55,433

 

30,114

 

71,434

 

4,619

 

404,103

 

Provisions established

 

75,947

 

13,434

 

1,919

 

 

2,306

 

93,606

 

Provisions used

 

(242,503

)

(29,432

)

 

 

(215

)

(272,150

)

Provisions released

 

 

(604

)

(185

)

(428

)

 

(1,217

)

Balances as of March 31, 2011

 

75,947

 

38,831

 

31,848

 

71,006

 

6,710

 

224,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2012

 

259,501

 

60,635

 

35,333

 

95,486

 

6,983

 

457,938

 

Provisions established

 

71,405

 

13,907

 

751

 

 

5,225

 

91,288

 

Provisions used

 

(259,501

)

(29,661

)

 

 

(223

)

(289,385

)

Provisions released

 

 

(720

)

 

 

(725

)

(1,445

)

Balances as of March 31, 2012

 

71,405

 

44,161

 

36,084

 

95,486

 

11,260

 

258,396

 

 

(c)                        Provisions for personnel benefits and payroll:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Vacation accrual

 

20,098

 

20,361

 

18,395

 

Short-term personnel benefits

 

12,498

 

28,827

 

9,610

 

Pension plan- defined benefit plan

 

8,358

 

8,511

 

7,466

 

Other benefits

 

3,207

 

2,935

 

3,360

 

Total

 

44,161

 

60,634

 

38,831

 

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(d)                       Pension plan — Defined benefit plan:

 

(i) Movement in the defined benefit obligations are as follow:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Opening defined benefit obligation,

 

8,511

 

7,981

 

7,981

 

Increase in provisions

 

105

 

886

 

87

 

Benefit paid

 

(258

)

(282

)

(160

)

Prepayments

 

 

(20

)

 

Actuarial gains and losses

 

 

(54

)

(442

)

Closing defined benefit obligation

 

8,358

 

8,511

 

7,466

 

 

(ii)    Net benefits expenses:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current service cost

 

105

 

886

 

87

 

Interest cost of benefits obligations

 

482

 

482

 

562

 

Actuarial gains and losses

 

(482

)

(536

)

(1,004

)

Net benefit expenses

 

105

 

832

 

(355

)

 

(iii)   Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

Discount rate

 

6.04

 

6.04

 

7.06

 

Annual salary increase

 

2.00

 

2.00

 

2.00

 

Payment probability

 

93.00

 

93.00

 

93.00

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at December 31, 2011.

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(e)                        Movements in provisions for incentive plans:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

28,827

 

25,920

 

25,920

 

Provisions established

 

6,803

 

30,655

 

9,224

 

Provisions used

 

(22,722

)

(27,724

)

(25,515

)

Provisions release

 

(410

)

(24

)

(19

)

Total

 

12,498

 

28,827

 

9,610

 

 

(f)                          Movements in provisions for vacations:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

20,361

 

18,774

 

18,774

 

Provisions established

 

1,513

 

5,821

 

1,372

 

Provisions used

 

(1,648

)

(4,187

)

(1,750

)

Provisions release

 

(128

)

(47

)

(1

)

Total

 

20,098

 

20,361

 

18,395

 

 

(g)                       Employee share-based benefits provision:

 

As of March 31, 2012 and 2011, the Bank and its subsidiaries have no share-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of March 31, 2012 and 2011, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$36,084 millions (Ch$31,848 millions in 2011).  See note N°26 (d).

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.                    Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

76,545

 

79,031

 

159,756

 

Unearned income

 

4,830

 

5,379

 

5,351

 

Dividends payable

 

850

 

786

 

778

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

Documents intermediated (**)

 

80,041

 

134,820

 

157,143

 

Cobranding

 

22,322

 

20,894

 

16,060

 

VAT debit

 

10,295

 

12,465

 

10,097

 

Leasing deferred gains

 

5,957

 

7,039

 

5,439

 

Pending transactions

 

3,446

 

1,941

 

1,484

 

Insurance payments

 

888

 

1,158

 

2,795

 

Others

 

8,137

 

2,252

 

3,103

 

Total

 

213,311

 

265,765

 

362,006

 

 


(*)             Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments:

 

(a)                        Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

 

 

Guarantees and surety bonds

 

238,227

 

216,249

 

167,001

 

Confirmed foreign letters of credit

 

86,462

 

137,253

 

87,837

 

Issued foreign letters of credit

 

164,663

 

131,567

 

169,740

 

Bank guarantees

 

1,217,783

 

1,235,031

 

1,051,222

 

Immediately available credit lines

 

4,941,949

 

4,881,220

 

4,107,762

 

Other commitments

 

170,242

 

164,361

 

33,383

 

Transactions on behalf of third parties

 

 

 

 

 

 

 

Collections

 

605,828

 

582,090

 

468,957

 

Third-party resources managed by the Bank:

 

 

 

 

 

 

 

Financial assets managed on behalf of third parties

 

1,681

 

2,766

 

2,240

 

Other assets managed on behalf of third parties

 

 

 

 

Financial assets acquired on its own behalf

 

41,344

 

62,701

 

70,120

 

Other assets acquired on its own behalf

 

 

 

 

Fiduciary activities

 

 

 

 

 

 

 

Securities held in safe custody in the Bank

 

6,142,642

 

5,613,495

 

8,543,808

 

Securities held in safe custody in other entities

 

4,823,051

 

4,088,670

 

4,709,047

 

Total

 

18,433,872

 

17,115,403

 

19,411,117

 

 

The prior information only includes the most significant balances.

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                       Lawsuits and legal proceedings:

 

(b.1)             Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters.  Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity.  As of March 31, 2012, the Bank has established provisions for this concept in the amount of MCh$716 (MCh$910 in 2011), recorded within “Provisions” in the statement of financial position. The following table presents estimated date of completion of the respective litigation:

 

 

 

March 31, 2012

 

 

 

2013

 

2014

 

2015

 

2016

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

449

 

150

 

37

 

80

 

716

 

 

(b.2)             Contingencies for significant lawsuits:

 

As of March 31, 2012 and 2011, the Bank is not party to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)                        Guarantees granted:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with article 226 and subsequent articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,332,000, maturing January 4, 2013.

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$107,079 million as of March 31, 2012 (Ch$127,088 million in 2011).

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

March

 

 

 

 

 

2012

 

Guarantees

 

Fund

 

MCh$

 

Number

 

 

 

 

 

 

 

Fondo Mutuo Banca Americana Voltarget Garantizado

 

14,320

 

003003-9

 

Fondo Mutuo Carry Trade Monedas Garantizado

 

3,066

 

338360-1

 

Fondo Mutuo Estrategia Commodities Garantizado

 

8,381

 

003002-1

 

Fondo Mutuo Muralla China Garantizado

 

24,773

 

003000-5

 

Fondo Mutuo Potencias Consolidadas Garantizado

 

35,898

 

338358-8

 

Fondo Mutuo Ahorro Plus I Garantizado

 

785

 

003004-7

 

Fondo Mutuo Ahorro Estable I Garantizado

 

6,826

 

338362-7

 

Fondo Mutuo Ahorro Estable II Garantizado

 

13,030

 

338361-9

 

Total

 

107,079

 

 

 

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions of article 30 and subsequent articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Cía. de Seguros de Crédito Continental S.A., that matures April 22, 2012, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

Guarantees:

 

MCh$

 

MCh$

 

MCh$

 

Shares to secure short-sale transactions in:

 

 

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

13,852

 

15,980

 

38,810

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

24,404

 

21,731

 

57,162

 

 

 

 

 

 

 

 

 

Money Market a Pershing Division of Donaldson, Lufkinn & Jenrette Securities Corporation

 

60

 

64

 

59

 

Bank guarantees

 

237

 

231

 

225

 

Bank guarantees for portfolio management

 

5,183

 

5,128

 

4,963

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,993

 

2,987

 

2,993

 

 

 

 

 

 

 

 

 

Total

 

46,729

 

46,121

 

104,212

 

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raúl Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Chartis Chile — Compañía de Seguros Generales S.A. that expires January 2, 2013, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$ 10,000,000.

 

(d)                       Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Credit lines

 

21,375

 

20,679

 

19,161

 

Bank guarantees

 

12,132

 

12,520

 

10,116

 

Guarantees and surety bonds

 

2,053

 

1,526

 

923

 

Letters of credit

 

382

 

523

 

1,578

 

Other commitments

 

142

 

86

 

70

 

Total

 

36,084

 

35,334

 

31,848

 

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                    Equity:

 

(a)  Capital

 

i.                                         Authorized, subscribed and paid shares:

 

As of March 31, 2012, the paid-in capital of Banco de Chile is represented by 86,942,514,973 registered shares (82,551,699,423 in 2011), with no par value, fully paid and distributed.

 

(ii)          Shares:

 

(ii.1)               On April 15, 2011, the transformation of the shares series “Banco de Chile-S” into ordinary shares “Banco de Chile” has been duly registered in the respective Securities Register as agreed upon the Extraordinary Shareholders Meeting held on March 17, 2011.

 

Accordingly, the shares in which the capital of the Bank is divided are registered in the Securities Register of the Superintendence of Banks and Financial Institutions and have the name “Banco de Chile”.

 

(ii.2)               The following table shows the share movements from December 31, 2010 to March 31, 2012:

 

 

 

Ordinary
shares

 

Ordinary S
Series shares

 

Total shares

 

 

 

 

 

 

 

 

 

As of December 31, 2010

 

73,834,890,472

 

8,716,808,951

 

82,551,699,423

 

Capitalization of retained earnings

 

1,005,766,185

 

 

1,005,766,185

 

As of March 31, 2011

 

74,840,656,657

 

8,716,808,951

 

83,557,465,608

 

Transformation of the shares series “Banco de Chile-S” into ordinary shares “Banco de Chile”

 

8,716,808,951

 

(8,716,808,951

)

 

Fully paid the share capital increase

 

3,385,049,365

 

 

3,385,049,365

 

As of December 31, 2011

 

86,942,514,973

 

 

86,942,514,973

 

 

 

 

 

 

 

 

 

As of March 31, 2012

 

86,942,514,973

 

 

86,942,514,973

 

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                                 Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract, Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the period 2012 ascend to Ch$102,007 millions.

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

(c)                                  Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 22, 2012 the Bank’s shareholders agreed to distribute and pay dividend N° 200 amounting to Ch$2.984740 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2011.

 

At the Ordinary Shareholders’ Meeting held on March 17, 2011 the Bank’s shareholders agreed to distribute and pay dividend N° 199 amounting to Ch$2.937587 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2010.

 

(d)                                 Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income as.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$71,405 (MCh$75,947 in 2011) against “Retained earnings”.

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)   Earnings per share:

 

i.                               Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.                            Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

121,161

 

116,885

 

Weighted average number of ordinary shares

 

86,942,514,973

 

82,551,699,423

 

Dividend per shares (in Chilean pesos)

 

1.39

 

1.42

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

121,161

 

116,885

 

Weighted average number of ordinary shares

 

86,942,514,973

 

82,551,699,423

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

86,942,514,973

 

82,551,699,423

 

Diluted earnings per share (in Chilean pesos)

 

1.39

 

1.42

 

 

As of March 31, 2012 and 2011, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

(f).                       Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses:

 

(a)                                 On the financial statement closing date, the composition of income from interest and adjustments, not including income from hedge accounting, is as follows:

 

 

 

March 2012

 

March 2011

 

 

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

162,787

 

40,875

 

592

 

204,254

 

122,982

 

19,497

 

351

 

142,830

 

Consumer loans

 

122,431

 

440

 

1,489

 

124,360

 

98,668

 

225

 

1,428

 

100,321

 

Residential mortgage loans

 

39,860

 

39,354

 

1,029

 

80,243

 

31,724

 

16,941

 

1,203

 

49,868

 

Financial investment

 

15,204

 

7,676

 

 

22,880

 

10,292

 

2,529

 

 

12,821

 

Repurchase agreements

 

664

 

 

 

664

 

1,118

 

83

 

 

1,201

 

Loans and advances to banks

 

3,022

 

 

 

3,022

 

1,790

 

 

 

1,790

 

Other interest revenue

 

31

 

680

 

 

711

 

29

 

228

 

 

257

 

Total

 

343,999

 

89,025

 

3,110

 

436,134

 

266,603

 

39,503

 

2,982

 

309,088

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of March 31, 2012 was Ch$1,871 million (Ch$1,765 million in 2011).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

March 2012

 

March 2011

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

5,710

 

2,308

 

8,018

 

4,179

 

1,074

 

5,253

 

Residential mortgage loans

 

1,589

 

1,022

 

2,611

 

1,809

 

662

 

2,471

 

Consumer loans

 

208

 

 

208

 

242

 

 

242

 

Total

 

7,507

 

3,330

 

10,837

 

6,230

 

1,736

 

7,966

 

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses, continued:

 

(c)                        At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

March 2012

 

March 2011

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

104,253

 

24,966

 

129,219

 

60,227

 

11,571

 

71,798

 

Debt issued

 

24,101

 

23,985

 

48,086

 

18,141

 

9,323

 

27,464

 

Other financial obligations

 

538

 

414

 

952

 

583

 

221

 

804

 

Repurchase agreements

 

3,599

 

2

 

3,601

 

1,290

 

 

1,290

 

Borrowings from financial institutions

 

6,663

 

 

6,663

 

4,948

 

 

4,948

 

Demand deposits

 

20

 

1,871

 

1,891

 

14

 

930

 

944

 

Other interest expenses

 

 

121

 

121

 

 

136

 

136

 

Total

 

139,174

 

51,359

 

190,533

 

85,203

 

22,181

 

107,384

 

 

(d)                       As of March 31, 2012 and 2011, the Bank uses interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans through micro-hedging.

 

 

 

March 2012

 

March 2011

 

 

 

Income

 

Expenses

 

Total

 

Income

 

Expenses

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from accounting hedges

 

4,137

 

462

 

4,599

 

1,496

 

 

1,496

 

Loss from accounting hedges

 

(3,659

)

 

(3,659

)

(983

)

 

(983

)

Net gain on hedged items

 

(2,186

)

 

(2,186

)

(254

)

 

(254

)

Total

 

(1,708

)

462

 

(1,246

)

259

 

 

259

 

 

(b)         At the each period end, the summary of interest and expenses is as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

436,134

 

309,088

 

Interest expenses

 

(190,533

)

(107,384

)

Subtotal

 

245,601

 

201,704

 

 

 

 

 

 

 

Income accounting hedges (net)

 

 

 

 

 

 

 

(1,246

)

259

 

Total interest revenue and expenses, net

 

244,355

 

201,963

 

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.                    Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

24,993

 

21,749

 

Investments in mutual funds and other

 

14,618

 

16,955

 

Collections and payments

 

13,439

 

12,051

 

Trading and securities management

 

7,444

 

10,639

 

Lines of credit and overdrafts

 

5,691

 

5,696

 

Use of distribution channel

 

4,379

 

4,951

 

Fees for insurance transactions

 

4,068

 

5,998

 

Portfolio management

 

4,015

 

4,316

 

Guarantees and letters of credit

 

3,446

 

3,202

 

Use Banchile’s brand

 

3,068

 

2,253

 

Financial advisory services

 

641

 

535

 

Other fees earned

 

5,499

 

3,204

 

Total income from fees and commissions

 

91,301

 

91,549

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Credit card transactions

 

(9,783

)

(8,038

)

Sales force fees

 

(2,283

)

(1,743

)

Fees for collections and payments

 

(1,590

)

(1,684

)

Fees for securities transactions

 

(975

)

(900

)

Sale of mutual fund units

 

(784

)

(992

)

Other fees

 

(620

)

(177

)

Total expenses from fees and commissions

 

(16,035

)

(13,534

)

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

30.                    Net Financial Operating Income:

 

The gain (losses) from trading and brokerage activities is detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

4,966

 

3,739

 

Derivative instruments

 

(8,428

)

24,240

 

Sale of available-for-sale instruments

 

1,676

 

202

 

Sale of loan portfolios

 

 

 

Net income on other transactions

 

7

 

(81

)

Total

 

(1,779

)

28,100

 

 

31.                    Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Translation difference, net

 

18,323

 

(14,043

)

Indexed foreign currency

 

(7,607

)

2,156

 

Gain (loss) from accounting hedges

 

1,525

 

 

Total

 

12,241

 

(11,887

)

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.                    Provisions for Loan Losses:

 

The movement during the three-month period ended March 2012 and 2011 is the following:

 

 

 

Loans and

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

advances to
banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

(48

)

(92

)

 

 

 

 

 

 

 

 

(553

)

(1,919

)

(601

)

(2,011

)

Group provisions

 

 

 

(7,202

)

(11,130

)

(1,088

)

 

(48,171

)

(26,604

)

(56,461

)

(37,734

)

(198

)

 

(56,659

)

(37,734

)

Provisions established, net

 

(48

)

(92

)

(7,202

)

(11,130

)

(1,088

)

 

(48,171

)

(26,604

)

(56,461

)

(37,734

)

(751

)

(1,919

)

(57,260

)

(39,745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

160

 

 

1,192

 

1,692

 

 

 

 

 

1,192

 

1,692

 

 

 

1,352

 

1,692

 

Group provisions

 

 

 

 

 

 

259

 

 

 

 

259

 

 

185

 

 

444

 

Provisions released, net

 

160

 

 

1,192

 

1,692

 

 

259

 

 

 

1,192

 

1,951

 

 

185

 

1,352

 

2,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

112

 

(92

)

(6,010

)

(9,438

)

(1,088

)

259

 

(48,171

)

(26,604

)

(55,269

)

(35,783

)

(751

)

(1,734

)

(55,908

)

(37,609

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

428

 

 

 

 

 

 

428

 

 

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

2,908

 

2,380

 

154

 

317

 

5,896

 

8,364

 

8,958

 

11,061

 

 

 

8,958

 

11,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions, net allowances for credit risk

 

112

 

(92

)

(3,102

)

(6,630

)

(934

)

576

 

(42,275

)

(18,240

)

(46,311

)

(24,294

)

(751

)

(1,734

)

(46,950

)

(26,120

)

 

According to the Administration, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.                    Personnel Expenses:

 

At the each period end, personnel expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remuneration

 

44,105

 

40,782

 

Bonuses

 

17,746

 

17,382

 

Lunch and health benefits

 

5,722

 

4,631

 

Staff severance indemnities

 

2,126

 

872

 

Training expenses

 

381

 

318

 

Other personnel expenses

 

5,124

 

5,122

 

Total

 

75,204

 

69,107

 

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.                    Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

IT and communications

 

11,983

 

10,418

 

Maintenance and repair of property and equipment

 

7,437

 

6,527

 

Office rental

 

4,753

 

4,201

 

Securities and valuables transport services

 

2,440

 

2,004

 

Rent ATM area

 

1,840

 

1,444

 

Office supplies

 

1,480

 

1,567

 

External advisory services

 

1,459

 

1,806

 

Lighting, heating and other utilities

 

1,402

 

1,549

 

Legal and notary

 

821

 

879

 

Representation and transferring of personnel

 

759

 

635

 

P.O box, mail and postage

 

687

 

793

 

Insurance premiums

 

638

 

620

 

Donations

 

364

 

472

 

Equipment rental

 

286

 

267

 

Fees for professional services

 

153

 

138

 

Other general administrative expenses

 

2,933

 

2,712

 

Subtotal

 

39,435

 

36,032

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

4,025

 

6,135

 

Data processing

 

1,844

 

1,373

 

Other

 

2,474

 

2,568

 

Subtotal

 

8,343

 

10,076

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

498

 

522

 

Other board expenses

 

74

 

93

 

Subtotal

 

572

 

615

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

6,201

 

6,274

 

Subtotal

 

6,201

 

6,274

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

1,568

 

1,297

 

Real estate contributions

 

789

 

551

 

Patents

 

483

 

463

 

Other taxes

 

134

 

240

 

Subtotal

 

2,974

 

2,551

 

Total

 

57,525

 

55,548

 

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.                    Depreciation, Amortization and Impairment:

 

(a)                        At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note 16 a)

 

5,120

 

5,174

 

Amortization of intangibles assets (Note 15 b)

 

2,600

 

2,563

 

Total

 

7,720

 

7,737

 

 

(b)                       During the periods 2012 and 2011 there are not impairment of intangible, property and equipment and investments.

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.                    Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

1,695

 

1,255

 

Other income

 

2

 

61

 

Subtotal

 

1,697

 

1,316

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

705

 

 

Special provisions for foreign loans

 

 

 

Other provisions for contingencies

 

20

 

 

Subtotal

 

725

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Foreign trade income

 

2,236

 

19

 

Rental Income

 

1,450

 

1,395

 

Recovery from external branches

 

486

 

355

 

Expense recovery

 

350

 

596

 

Foreign advisory services Corredora de Bolsa

 

253

 

481

 

Fiduciary and trustee commissions

 

69

 

26

 

Gain on sale of property and equipment

 

58

 

1,273

 

Income from sale of leased assets

 

32

 

878

 

Refund charged-off of property and equipment

 

19

 

556

 

Others

 

262

 

349

 

Subtotal

 

5,215

 

5,928

 

 

 

 

 

 

 

Total

 

7,637

 

7,244

 

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.                    Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Provisions for assets received in lieu of payment

 

 

2

 

Charge-off assets received in lieu of payment

 

254

 

364

 

Expenses to maintain assets received in lieu of payment

 

93

 

141

 

Subtotal

 

347

 

507

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

2,090

 

Special provisions for foreign loans

 

 

 

Other provisions for contingencies

 

5,297

 

250

 

Subtotal

 

5,297

 

2,340

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Cobranding

 

4,890

 

3,875

 

Other provisions

 

1,800

 

 

Write-offs for operating risks

 

668

 

801

 

Card administration

 

650

 

587

 

Operating expenses and charge-off leasing assets

 

213

 

157

 

Write-offs and provisions for fraud

 

126

 

167

 

Civil judgments

 

98

 

57

 

Contributions to government organizations

 

72

 

43

 

Mortgage life insurance

 

69

 

73

 

Provision for recovery of leased assets

 

43

 

9

 

Others

 

628

 

395

 

Subtotal

 

9,257

 

6,164

 

 

 

 

 

 

 

Total

 

14,901

 

9,011

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions:

 

The related parties of companies and their subsidiaries include entities of the company’s corporate group; corporations which are the company’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the company, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, article 84 of the General Banking Law establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                        Loans to related parties:

 

The following table details loans and accounts receivable, contingent loans and assets related to trading and investment securities, corresponding to related entities.

 

 

 

Production Companies (*)

 

Investment Companies (**)

 

Individuals (***)

 

Total

 

 

 

March

 

December

 

March

 

March

 

December

 

March

 

March

 

December

 

March

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

221,606

 

209,764

 

121,368

 

38,705

 

81,798

 

63,093

 

553

 

575

 

549

 

260,864

 

292,137

 

185,010

 

Residential mortgage loans

 

 

 

 

 

 

 

13,889

 

13,919

 

10,772

 

13,889

 

13,919

 

10,772

 

Consumer loans

 

 

 

 

 

 

 

3,437

 

3,387

 

2,550

 

3,437

 

3,387

 

2,550

 

Gross loans

 

221,606

 

209,764

 

121,368

 

38,705

 

81,798

 

63,093

 

17,879

 

17,881

 

13,871

 

278,190

 

309,443

 

198,332

 

Provision for loan losses

 

(779

)

(602

)

(456

)

(197

)

(295

)

(303

)

(75

)

(68

)

(57

)

(1,051

)

(965

)

(816

)

Net loans

 

220,827

 

209,162

 

120,912

 

38,508

 

81,503

 

62,790

 

17,804

 

17,813

 

13,814

 

277,139

 

308,478

 

197,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

16,732

 

18,670

 

21,116

 

 

 

 

 

 

 

16,732

 

18,670

 

21,116

 

Letters of credits

 

5,322

 

158

 

104

 

 

 

63

 

 

 

 

5,322

 

158

 

167

 

Banks guarantees

 

20,246

 

21,313

 

13,851

 

1,923

 

2,038

 

121

 

 

 

 

22,169

 

23,351

 

13,972

 

Immediately available credit lines

 

36,221

 

32,406

 

58,135

 

1,553

 

1,451

 

947

 

9,323

 

9,393

 

5,652

 

47,097

 

43,250

 

64,734

 

Total off balance sheet account

 

78,521

 

72,547

 

93,206

 

3,476

 

3,489

 

1,131

 

9,323

 

9,393

 

5,652

 

91,320

 

85,429

 

99,989

 

Provision for contingencies loans

 

(101

)

(95

)

(70

)

(2

)

(2

)

(1

)

 

 

 

(103

)

(97

)

(71

)

Off balance sheet account, net

 

78,420

 

72,452

 

93,136

 

3,474

 

3,487

 

1,130

 

9,323

 

9,393

 

5,652

 

91,217

 

85,332

 

99,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

27,958

 

27,958

 

34,107

 

55

 

55

 

55

 

15,391

 

15,431

 

14,352

 

43,404

 

43,444

 

48,514

 

Warrant

 

 

 

 

 

 

 

 

 

 

 

 

 

Pledge

 

 

 

 

 

 

 

7

 

7

 

7

 

7

 

7

 

7

 

Others (****)

 

2,855

 

2,855

 

2,679

 

17,300

 

17,300

 

17,300

 

10

 

10

 

10

 

20,165

 

20,165

 

19,989

 

Total collateral

 

30,813

 

30,813

 

36,786

 

17,355

 

17,355

 

17,355

 

15,408

 

15,448

 

14,369

 

63,576

 

63,616

 

68,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

6,053

 

2,154

 

 

 

 

 

 

 

 

6,053

 

2,154

 

 

For investment purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

Total acquired instruments

 

6,053

 

2,154

 

 

 

 

 

 

 

 

6,053

 

2,154

 

 

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                        Loans with related parties, continued:

 


(*)                      Production companies are legal entities which comply with the following conditions:

i)                        They engage in productive activities and generate a separable flow of income

ii)                     Less than 50% of their assets are trading securities or investments

 

(**)               Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)        Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****) These guarantees correspond mainly to shares and other financial guarantees.

 

(b)                       Other assets and liabilities with related parties:

 

 

 

March

 

December

 

March

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

85,461

 

97,390

 

98,469

 

Derivative instruments

 

118,793

 

116,010

 

125,128

 

Other assets

 

2,698

 

2,665

 

2,519

 

Total

 

206,952

 

216,065

 

226,116

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Demand deposits

 

94,310

 

69,287

 

44,035

 

Savings accounts and time deposits

 

375,013

 

531,448

 

694,995

 

Derivative instruments

 

91,082

 

100,238

 

106,694

 

Borrowings from financial institutions

 

260,862

 

194,059

 

177,979

 

Other liabilities

 

7,450

 

7,969

 

5,749

 

Total

 

828,717

 

903,001

 

1,029,452

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

March

 

March

 

 

 

2011

 

2010

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Type of income or expense recognized

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

4,275

 

4,455

 

4,533

 

8,377

 

Fees and commission income

 

9,933

 

5,163

 

23,470

 

5,395

 

Financial operating

 

63,167

 

44,301

 

239,454

 

210,408

 

Net foreign exchange transactions

 

 

 

 

 

Provision for credit risk

 

 

75

 

351

 

 

Operating expenses

 

 

22,825

 

 

11,589

 

Other income and expenses

 

200

 

3

 

256

 

48

 

Total

 

77,575

 

76,822

 

268,064

 

235,817

 

 


(*)    This detail does not constitute an Income Statement for related party transactions since assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

There are not any contract entered during the period 2012 and 2011 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

(e)                        Payments to key management personnel:

 

 

 

March

 

March

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

989

 

853

 

Short-term benefits

 

3,871

 

2,820

 

Contract termination indemnity

 

124

 

 

Stock-based benefits

 

 

 

Total

 

4,984

 

3,673

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

March

 

March

 

Position

 

2012

 

2011

 

CEO

 

1

 

1

 

Deputy general manager

 

1

 

 

CEOs of subsidiaries

 

8

 

8

 

Division Managers

 

15

 

14

 

Total

 

25

 

23

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(f)                          Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

90

(*)

85

(*)

10

 

15

 

71

 

69

 

 

 

171

 

169

 

Gonzalo Menéndez Duque

 

12

 

12

 

5

 

8

 

34

 

27

 

 

 

51

 

47

 

Jorge Awad Mehech

 

12

 

11

 

5

 

8

 

28

 

22

 

 

 

45

 

41

 

Jaime Estévez Valencia

 

12

 

12

 

5

 

8

 

24

 

17

 

 

 

41

 

37

 

Andrónico Luksic Craig

 

36

 

35

 

1

 

3

 

 

 

 

 

37

 

38

 

Rodrigo Manubens Moltedo

 

12

 

12

 

5

 

8

 

10

 

10

 

 

 

27

 

30

 

Jorge Ergas Heymann

 

12

 

 

4

 

 

10

 

 

 

 

26

 

 

Francisco Pérez Mackenna

 

12

 

12

 

3

 

6

 

9

 

10

 

 

 

24

 

28

 

Thomas Fürst Freiwirth

 

12

 

12

 

4

 

7

 

7

 

6

 

 

 

23

 

25

 

Guillermo Luksic Craig

 

12

 

12

 

 

4

 

 

 

 

 

12

 

16

 

Jacob Ergas Ergas

 

 

10

 

 

4

 

2

 

10

 

 

 

2

 

24

 

Felipe Joannon Vergara

 

 

10

 

 

7

 

 

12

 

 

 

 

29

 

Juan Andrés Fontaine Talavera

 

 

1

 

 

1

 

 

 

 

 

 

2

 

Otros directores de filiales

 

 

 

 

 

45

 

37

 

 

21

 

45

 

58

 

Total

 

222

 

224

 

42

 

79

 

240

 

220

 

 

21

 

504

 

544

 

 


(1)            Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$7 (MCh$1 in 2011).

 

(*)            Includes a provision of MCh$51 (MCh$50 in 2011) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$66 (MCh$62 in 2011).

 

Travel and other related expenses amount to MCh$2 (MCh$9 in 2011).

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

(a)                        Financial instruments measured at fair value

 

The Bank and its subsidiaries determine the fair value of financial instruments by taking into account:

 

1.                            The price of the financial instruments observed in the market, whether derived from observations or using modeling.

2.                            The credit risk presented by the issuer of a debt instrument.

3.                            The liquidity conditions and depth of the respective markets.

4.                            Whether the position is an asset or liability to the Bank (in the case of derivatives, if the future cash flow is received or paid).

 

Based on an analysis of these factors, the Bank classifies the financial instruments in its portfolio into one of three levels:

 

Level 1:                     Observable prices in active markets for the specific type of instrument or transaction to be measured.

 

Level 2:                     Valuation techniques based on observable factors.  This category includes instruments valued using: Quoted prices for similar instruments, either in active or less active markets. Other valuation techniques when all significant inputs are directly or indirectly observable based on market data.

 

Level 3:                     Valuation techniques that use significant unobservable factors.  This category includes all instruments where the valuation technique includes factors that are not based on observable data and the unobservable factors can have a significant effect on the valuation of the instrument. This category contains instruments that are valued based on quoted prices for similar instruments that require adjustments or significant unobservable assumptions to reflect the differences between them.

 

Valuation of Financial Instruments

 

The Bank’s accounting policy for measuring fair value is discussed in Note 2(e).

 

The Bank has established a control framework for measuring fair values. This framework includes a Product Control Function, which is independent from key management and reports directly to the Financial Control Manager. The product control area is generally responsible for independently verifying the results of trading and investment transactions as well as all fair value measurements. These controls include: verifying factors to determine observable prices and valuation models used; a review and approval process for new models and changes to models affecting the product control (result) and the Bank’s Market Risk.

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Derivatives

 

With the exception of currency futures, for which prices are directly observable on active market and, therefore, are classified as Level 1, the Bank classifies derivative instruments as Level 2.

 

Within Level 2, valuations are performed using simple net present value calculations for all instruments without options. Options are valued using well-known, widely accepted valuation models.

 

The most frequently applied valuation techniques include forward pricing and swap models using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange rates and interest rate curves.

 

Investments in Financial Instruments

 

Debt instruments are valued using the internal rate of return, used to discount all cash flows of the respective instrument. The valuation calculations for debt instruments built into the Bank’s systems are those used by the Santiago Stock Exchange or Bloomberg, as appropriate.

 

Part of the portfolio of available-for-sale financial instruments, which are instruments that are not actively quoted, is valued using valuation techniques for which there are no relevant observable data from active markets and, therefore, they are classified as Level 3. These assets are valued based on the prices of assets with similar characteristics, taking into account the market, currency, type of instrument, liquidity, duration, issuer risk and cash flow structure, among other factors.

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

The following tables detail the classification, by level, of financial instruments measured at fair value:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

73,827

 

124,719

 

3,616

 

12,018

 

 

 

77,443

 

136,737

 

Other instruments issued in Chile

 

1,505

 

2,261

 

221,638

 

184,010

 

1,262

 

 

224,405

 

186,271

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

44,490

 

40,506

 

 

 

 

 

44,490

 

40,506

 

Subtotal

 

119,822

 

167,486

 

225,254

 

196,028

 

1,262

 

 

346,338

 

363,514

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

90,283

 

77,446

 

 

 

90,283

 

77,446

 

Swaps

 

 

 

284,607

 

310,467

 

 

 

284,607

 

310,467

 

Call Options

 

 

 

196

 

586

 

 

 

196

 

586

 

Put Options

 

 

 

83

 

10

 

 

 

83

 

10

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

375,169

 

388,509

 

 

 

375,169

 

388,509

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

2,289

 

 

 

 

2,289

 

Subtotal

 

 

 

 

2,289

 

 

 

 

2,289

 

Financial assets available-for-sale from the Chilean Government and Central Bank

 

 

 

380,476

 

430,665

 

 

 

380,476

 

430,665

 

Other instruments issued in Chile

 

 

 

544,289

 

459,928

 

309,916

 

224,484

 

854,205

 

684,412

 

Instruments issued abroad

 

 

 

 

 

124,376

 

107,314

 

124,376

 

107,314

 

Subtotal

 

 

 

924,765

 

890,593

 

434,292

 

331,798

 

1,359,057

 

1,222,391

 

Total

 

119,822

 

167,486

 

1,525,188

 

1,477,419

 

435,554

 

331,798

 

2,080,564

 

1,976,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

98,512

 

107,966

 

 

 

98,512

 

107,966

 

Swaps

 

 

 

261,551

 

270,872

 

 

 

261,551

 

270,872

 

Call Options

 

 

 

152

 

534

 

 

 

152

 

534

 

Put Options

 

 

 

131

 

335

 

 

 

131

 

335

 

Futures

 

 

 

 

 

 

 

 

 

Other

 

 

 

21

 

21

 

 

 

21

 

21

 

Subtotal

 

 

 

360,367

 

379,728

 

 

 

360,367

 

379,728

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

33,302

 

10,224

 

 

 

33,302

 

10,224

 

Subtotal

 

 

 

33,302

 

10,224

 

 

 

33,302

 

10,224

 

Total

 

 

 

393,669

 

389,952

 

 

 

393,669

 

389,952

 

 

There were no transfers between level 1 and 2 for the period ended March 31, 2012 and 2011.

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                       Level 3 Reconciliation:

 

The following tables show the reconciliation between the beginning and ending balances of instruments classified as Level 3, whose fair value is reflected in the financial statements.

 

 

 

As of March 31, 2012

 

 

 

Balance as
of January
1, 2012

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases,
Sales and
Agreements,
net

 

Reclassifications

 

Transfer
between
Lever 1
and 2

 

Balance as
of March
31, 2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

585

 

96

 

 

581

 

 

 

1,262

 

Instruments issued abroad

 

 

 

 

 

 

 

 

Subtotal

 

585

 

96

 

 

581

 

 

 

1,262

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

321,378

 

(963

)

3,181

 

(13,680

)

 

 

309,916

 

Instruments issued abroad

 

128,403

 

(2,640

)

14,584

 

(15,971

)

 

 

124,376

 

Subtotal

 

449,781

 

(3,603

)

17,765

 

(29,651

)

 

 

434,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

450,366

 

(3,507

)

17,765

 

(29,070

)

 

 

435,554

 

 

 

 

As of March 31, 2011

 

 

 

Balance as
of January
1, 2011

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases,
Sales and
Agreements,
net

 

Reclassifications
(*)

 

Transfer
between
Lever 1
and 2

 

Balance as
of March
31, 2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,740

 

50

 

 

(1,790

)

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

Subtotal

 

1,740

 

50

 

 

(1,790

)

 

 

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

230,480

 

729

 

735

 

(18,135

)

10,675

 

 

224,484

 

Instruments issued abroad

 

84,072

 

620

 

1,830

 

31,467

 

(10,675

)

 

107,314

 

Subtotal

 

314,552

 

1,349

 

2,565

 

13,332

 

 

 

331,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

316,292

 

1,399

 

2,565

 

11,542

 

 

 

331,798

 

 


(*) See note 13.

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                        Sensitivity of instruments classified as Level 3 to changes in key assumptions of models.

 

The following tables show the sensitivity, by type of instrument, of instruments classified as Level 3 to changes in key valuation assumptions:

 

 

 

As of March 31, 2012

 

As of March 31, 2011

 

 

 

Level 3

 

Sensitivity to changes
in key assumptions of
models

 

Level 3

 

Sensitivity to changes
in key assumptions of
models

 

Financial Assets

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,262

 

(1

)

 

 

Total

 

1,262

 

(1

)

 

 

Financial assets available-for-Sale

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

309,916

 

(401

)

224,484

 

(2,733

)

Instruments issued abroad

 

124,376

 

(74

)

107,314

 

(1,527

)

Total

 

434,292

 

(475

)

331,798

 

(4,260

)

 

In order to determine the sensitivity of the level 3 fair value measurements to changes in the relevant input factors the Bank has carried out an alternative fair value calculation, from the rates provided by Treasury, shifting the unobservable valuation parameters. The reasonability of these shifts has been assured by using data from specialized external data providers.

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                       Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

March

 

March

 

March

 

March

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

996,023

 

919,219

 

996,023

 

919,219

 

Transactions in the course of collection

 

546,454

 

859,776

 

546,454

 

859,776

 

Receivables from repurchase agreements and security borrowing

 

40,050

 

101,333

 

40,050

 

101,333

 

Subtotal

 

1,582,527

 

1,880,328

 

1,582,527

 

1,880,328

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

64,714

 

14,048

 

64,714

 

14,048

 

Foreign banks

 

234,663

 

329,665

 

234,663

 

329,665

 

Subtotal

 

299,377

 

343,713

 

299,377

 

343,713

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,095,108

 

9,288,249

 

11,091,977

 

9,265,018

 

Residential mortgage loans

 

3,791,235

 

3,054,990

 

3,760,249

 

2,875,498

 

Consumer loans

 

2,470,947

 

2,147,476

 

2,460,977

 

2,129,207

 

Subtotal

 

17,357,290

 

14,490,715

 

17,313,203

 

14,269,723

 

Total

 

19,239,194

 

16,714,756

 

19,195,107

 

16,493,764

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,155,775

 

4,501,384

 

5,155,775

 

4,501,384

 

Transactions in the course of payment

 

349,718

 

695,346

 

349,718

 

695,346

 

Payables from repurchase agreements and security lending

 

301,456

 

192,189

 

301,456

 

192,189

 

Savings accounts and time deposits

 

9,140,305

 

8,160,115

 

9,127,118

 

8,138,773

 

Borrowings from financial institutions

 

1,698,913

 

1,517,854

 

1,696,137

 

1,517,724

 

Other financial obligations

 

146,950

 

164,959

 

146,950

 

164,959

 

Subtotal

 

16,793,117

 

15,231,847

 

16,777,154

 

15,210,375

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

101,415

 

125,612

 

120,996

 

151,715

 

Letters of credit for general purposes

 

41,454

 

59,305

 

49,458

 

71,630

 

Bonds

 

1,611,201

 

816,093

 

1,515,204

 

769,146

 

Subordinate bonds

 

745,327

 

749,877

 

695,815

 

680,436

 

Subtotal

 

2,499,397

 

1,750,887

 

2,381,473

 

1,672,927

 

Total

 

19,292,514

 

16,982,734

 

19,158,627

 

16,883,302

 

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                       Other assets and liabilities, continued:

 

The fair value of assets not presented at that value in the Statement of Financial Position is derived from estimated cash flows the Bank expects to receive, discounted using the relevant market interest rate for each type of transaction.  The fair value of liabilities without market quotes is based on discounted cash flows using the interest rate for similar maturity terms.

 

For financial assets and liabilities that have a short term maturity (less than three months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

The Bank did not incur any “day 1” profits or losses during the reporting period

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.       Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2012 and 2011, respectively.  Trading and available for sale instruments are included at their fair value:

 

 

 

As of March 31, 2012

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

996,023

 

 

 

 

 

 

996,023

 

Transactions in the course of collection

 

546,454

 

 

 

 

 

 

546,454

 

Financial Assets held-for-trading

 

346,338

 

 

 

 

 

 

346,338

 

Receivables from repurchase agreements and security borrowing

 

9,024

 

30,141

 

885

 

 

 

 

40,050

 

Derivative instruments

 

512

 

611

 

1,769

 

228,353

 

71,191

 

72,733

 

375,169

 

Loans and advances to banks (**)

 

91,136

 

93,200

 

91,891

 

24,044

 

 

 

300,271

 

Loans to customers (*) (**)

 

1,681,182

 

1,937,017

 

2,929,176

 

3,998,746

 

2,019,382

 

4,257,836

 

16,823,339

 

Financial assets available-for-sale

 

281,081

 

111,847

 

361,532

 

212,043

 

145,214

 

247,340

 

1,359,057

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

3,951,750

 

2,172,816

 

3,385,253

 

4,463,186

 

2,235,787

 

4,577,909

 

20,786,701

 

 

 

 

As of March 31, 2011

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

919,219

 

 

 

 

 

 

919,219

 

Transactions in the course of collection

 

859,776

 

 

 

 

 

 

859,776

 

Financial Assets held-for-trading

 

363,514

 

 

 

 

 

 

363,514

 

Receivables from repurchase agreements and security borrowing

 

9,755

 

37,974

 

53,604

 

 

 

 

101,333

 

Derivative instruments

 

45,010

 

40,818

 

72,960

 

138,354

 

59,705

 

33,951

 

390,798

 

Loans and advances to banks (**)

 

81,534

 

59,033

 

108,258

 

95,590

 

 

 

344,415

 

Loans to customers (*) (**)

 

1,125,154

 

1,462,984

 

2,771,096

 

3,148,766

 

1,909,335

 

3,554,460

 

13,971,795

 

Financial assets available-for-sale

 

509,976

 

90,999

 

241,194

 

95,790

 

115,267

 

169,165

 

1,222,391

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

3,913,938

 

1,691,808

 

3,247,112

 

3,478,500

 

2,084,307

 

3,757,576

 

18,173,241

 

 


(*)             This only includes loans that are current as of period end.  Therefore, it excludes past due loans amounting to MCh$931,400 (MCh$899,976 in 2011) of which MCh$527,996 (MCh$527,670 in 2011) were less than 30 days past due.

(**)      The respective provisions, which amount to MCh$397,449 (MCh$381,056 in 2011) for loans to customers and MCh$894 (MCh$702 in 2011) for borrowings from financial institutions, have not been deducted from these balance.

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.                    Maturity of Assets and Liabilities, continued:

 

 

 

As of March 31, 2012

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,155,775

 

 

 

 

 

 

5,155,775

 

Transactions in the course of payment

 

349,718

 

 

 

 

 

 

349,718

 

Payables from repurchase agreements and security lending

 

295,354

 

105

 

5,997

 

 

 

 

301,456

 

Savings accounts and time deposits (***)

 

4,043,989

 

2,290,526

 

2,156,860

 

467,781

 

320

 

23

 

8,959,499

 

Derivative instruments

 

37,692

 

31,238

 

73,075

 

104,720

 

53,647

 

93,297

 

393,669

 

Borrowings from financial institutions

 

268,078

 

493,587

 

775,545

 

112,521

 

49,182

 

 

1,698,913

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

5,906

 

6,866

 

18,554

 

42,239

 

28,427

 

40,877

 

142,869

 

Bonds

 

 

 

9,975

 

267,024

 

517,159

 

817,043

 

1,611,201

 

Subordinate bonds

 

25,181

 

14,659

 

17,765

 

45,643

 

156,069

 

486,010

 

745,327

 

Other financial obligations

 

86,720

 

1,181

 

5,275

 

11,976

 

7,972

 

33,826

 

146,950

 

Total liabilities

 

10,268,413

 

2,838,162

 

3,063,046

 

1,051,904

 

812,776

 

1,471,076

 

19,505,377

 

 

 

 

As of March 31, 2011

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

4,501,384

 

 

 

 

 

 

4,501,384

 

Transactions in the course of payment

 

695,346

 

 

 

 

 

 

695,346

 

Payables from repurchase agreements and security lending

 

183,124

 

9,065

 

 

 

 

 

192,189

 

Savings accounts and time deposits (***)

 

3,722,633

 

1,987,315

 

1,961,552

 

315,188

 

172

 

35

 

7,986,895

 

Derivative instruments

 

43,223

 

37,459

 

80,286

 

114,107

 

57,479

 

57,398

 

389,952

 

Borrowings from financial institutions

 

436,435

 

184,778

 

721,823

 

141,117

 

33,701

 

 

1,517,854

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

6,706

 

7,790

 

22,027

 

51,378

 

38,903

 

58,113

 

184,917

 

Bonds

 

 

 

118,114

 

116,256

 

165,826

 

415,897

 

816,093

 

Subordinate bonds

 

14,074

 

17,873

 

23,484

 

58,465

 

53,379

 

582,602

 

749,877

 

Other financial obligations

 

100,560

 

1,147

 

5,103

 

12,306

 

9,324

 

36,519

 

164,959

 

Total liabilities

 

9,703,485

 

2,245,427

 

2,932,389

 

808,817

 

358,784

 

1,150,564

 

17,199,466

 

 


(***)                   Excluding term saving accounts, which amount to MCh$180,806 (MCh$173,220 in 2011).

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Subsequent Events:

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the consolidated financial statements of the Bank and its subsidiaries between March 31, 2012 and the date of issuance of these consolidated financial statements.

 


 

 

 

 

 

 

Héctor Hernández G.

 

Arturo Tagle Q.

General Accounting Manager

 

Chief Executive Officer

 

88



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: April 30, 2012

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.

 

 

CEO

 

89


GRAPHIC 2 g106842ba81i001.jpg GRAPHIC begin 644 g106842ba81i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9J************************KWE]!8QAIF.YSA(U M!9Y#Z*HY)JBJZU?-'(TD6FVY7)C51+/^+'Y%/J,-]:)?#MMZ74JG\PU$?A^&"0/ M;7^I1$'.#>/*/RD+"EELM709M-75CZ7=LK@_]\%*62]U6UC#3:6+K^\;.8%O MKM?;_,U+%K%A(ZQM/Y,C'`CN%,3$^P8`G\*O444444444444445G6$7VB_NM M0D)8[S;P@GA$4X;`]2X.?4!?2M&BBBBBBHYH(KF%X9XDEB<8='4,K#T(/6LX M:1+9.K:7>/;QJI'V64>9"?3`)W)CMM./8U(NK"%XXM0MY+220A0Q^:)F/``< M<#)X&[:3GI6C1111111111115'2W7Y6]L$`8JSI^HVNJ6BW M5G*)(V)!X(*D=5(/(([@\U:HHHHHHHHHHK.A9K36IH'V^5>#SHCGG>H567'T M"D?\"]*T:********HR:M;Q73V[PWA9.K+9RLA^C!2#2+K%JV<17HQUW6,P_ MFE95UJ&E1SOJ=I??8[CCSC+$Z1S`#`$F1Q[-U'N.#9L/%^@WT?\`R%+.&8-L M:*2X0,&]!SS[$=:V(Y8Y4#QNKJ>A4Y!I]%%%,,L8E6(R*)&!94)Y(&,D#\1^ M=/HHHJGJ5DUY;#RF5+F%O,MY&&0CCIGV.2#[$T[3[S[;9K*RA)02DL>?N..& M7\_S&#WJU11111111116/KM@&5=3AA22XM!ED<9$L?5E([G&2OH<=BX.*C?PYH[[0-/BCVG*^5F/!_X#BH3X6T\,&AN-1@()(\ MK4)P.?8MC]*L?V7WF;4M/7?,!^^M\X%PH''T<=C^!XP1;L[N&^M4N("2CY^\I4@@X M((/(((((/0BIZ*****RKFQUEY6:UUM(D))"2V:R8YZ9!7I319^(`,'6;(^YT M\_\`QVC[)XA_Z#%C_P""]O\`X[2?8_$>_P#Y#-AM]/[.;/\`Z-J"_77;.RFN M)-8LBB(?E_L]LL>@`_>]2<`>YJ2VT[Q!;VD,(UBR_=HJ\V#'H,?\]:)+/Q1M M'E:UIH;OOTUR/_1U2>1XE"<:AI1;'>RD&?\`R+3HQXB6,>8VF2N#R561`1^; M8_6I?-UD!?\`0[%C@9/VIQ_[3-!FU?>0=/LRF.HO&S^7EUF:>=?TPRVB:3'/ M9H`;;_3!NC7O&-[2^528S^Z&4'U? M[H^F<^U+!9S2S)=:@ZM(H!2&,GRXCW(S]X\XW$#IP!DYO444G?I2T4444445 M7DMF:1G2YFB+8R%((_`,#C\*A>UU#S5:/45V#.5DMPQ/X@BH5M]?!^;4[`CT M^PN/_:M3"/5L#-U9YSS_`*.W3_ONH#;>(2>-4T\>WV!S_P"U:46FN'E]7M@? M1++`_5S4WV*\/WM6N!_N1QC^:FAM.F==KZI>$>WEK^JH*@'AVR+[Y9;Z<^DM M],5_[YW8_#%6X],L(<>79P*1W\L9_.K5%%%%%%%%%%%%%%%%%%%%%%%%%%%% '%%%%%%?_V3\_ ` end GRAPHIC 3 g106842ba81i002.jpg GRAPHIC begin 644 g106842ba81i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9J**********0G`I-XI-_M3Z********3-+1111136 M940N[!549))P`*JV.JV&I;_L5U'/L(W;3ZJ&!]P0RG/3D5_4>22)"J,P7'7)`Q3K# MQ-HFI/Y=GJ]E._38DZEA^&[`5#_NJ%'X<<8K5)`&2<5A^$O-GTZYU*52IU&[EN(\]?*SMC/XHJG\:W:*H MVNF)9:C=7,+;8[K#/'T`<=6`'<]SUX%2W&G6-X"+FSMY\]?,B5OYBLRX\)Z? M(P:TDGTPCK]@*PY^N!5?^P_$%G,K:?KR2Q@\I?PR2D]/XA(/?M6BL^NQ0+YE MC93R`?,8KEDS]`4/\ZK+XANENTM9M`OUE;&3&T4B+SC)(?('?D#\^*W**S=+ MURUU>[U&WMMQ.G7'V>1CT9MH)Q],X^HK2HJ*XN8;2$S3R"-!@9/J>@]S[5GC M5+ZXE9;/1YFC'26Y<0JW'8'+?FHI+;70;H6FHVDFG3NVV+S65DF_W'!P3['! M]JUJ***0#`I:PKNX;69)K>-WATVV)%W<#(,I4_-&OMP0S#Z#G.,VRFDUJ[DU MV>Y>T\.V*'[-;_=$YC.3,X_N@K\H]LUTNGZA;:MIT%_92^9!<1AXWP1D'V/3 MZ5RGB+^V6$FB0ZT)I;\+`3]E53"KY!(8,.=HD;IT0^V=*_&JZ#H$LT6H6\GV M6(+#%]DP&/W43[_[\S?.UNL@C;RVE'5`^,$\ M'O6M16?KUX-/T#4+PDCR;:1P5ZY"G&/QHT"R?3?#^GV,O^LM[:.-^<_,%`/Z MU?``S@=>M&1G%+7'_#8+)HE[>K&RB[OI'RZ[2Q&`W_CX>NPHJC^CT:\;3$#WPAMM.O+F*WMKJ)+2PMD51;)(':4KC` MTVXU"'3YK+['06R0:M3Z-:S7_`-N0R6]P M1M=X7V^:/1QT;VR,BJ6F>$[32Q!#%/+):6LGF6]O(J$1MC`.X+N.!P,GIQS@ M5NT5SGB@IJ=QIV@)(-UU)H MQY1QP?F/]#67IEOXNL-.2VN9M/U&9"?](EE>-B,\`@(02!QGCM5SP_J-SJ5O M%^Z,#@@@^H'K6A165>H)_$>FPR8,<<4UP%(ZNI15/X"1OSJOJ_B&7P_;W M5YJUF%L8\^5/;,TIQC@.N!M)/`QD<\D=YO"EE]@\,V,!9&*Y.L:0H&H*H$L1("WB+G",>Q MY.UNQ]B:IV%\/%.KQ3HI2STP`RQ2)\PNR.5/O&#S[L/2ND:-&979%++]TD20%;H+L\^*1HI-OIN4@D>U6;:W6V0HLDK@G.9)"Y_,U-5'4M M/>\\J6WN#:W4!)BF"A@,\%64]5/&1QT!R"*KII%Q<31RZM?"[$+B2**.+RHP MPZ%AN.X@\C)P#SC(!##HD^G$-H,\=I'OW/9R)N@;/)V@EHHHHHHI&^[0OW12T4444451UK4DT?1KO470 MR"VB:01CJY`X4>Y.!^-ULF'SZIIS7E\NE+1111115/5- M-BU;3Y+*=Y$1RK;HR`RE6#`C((Z@=14.FZ+%IUS