EX-99.1 2 d477178dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

Inphi Corporation Announces Fourth Quarter and Full Year 2012 Results

SANTA CLARA, Calif., February 4, 2013 – Inphi Corporation (NYSE: IPHI), a leading provider of high-speed analog semiconductor solutions for the communications and computing markets, today announced results for its fourth quarter and full year ended December 31, 2012.

Revenue for the fourth quarter of 2012 was $22.9 million, compared with $17.3 million for the fourth quarter of 2011.

As reported under U.S. generally accepted accounting principles (GAAP), fourth quarter 2012 net loss was $16.6 million, or ($0.58) per share, compared with a GAAP net loss of $0.3 million, or ($0.01) per diluted common share, for the fourth quarter of 2011.

Inphi established a full valuation allowance against its net deferred tax assets, which resulted in a one-time, non-cash charge of $14.6 million in the fourth quarter of 2012. The decision to establish the valuation allowance was based on an assessment made at year-end that considered factors such as passage of new California tax law as well as projected taxable income. The establishment of a valuation allowance does not preclude Inphi from using its loss- carryforward, research and development tax credits and other deferred tax assets in the future.

Gross margin on a GAAP basis for the fourth quarter of 2012 was 64.3% of revenue, compared with 63.8% of revenue for the fourth quarter of 2011.

Inphi reports gross margin, net income (loss), and earnings per share in accordance with GAAP and on a non-GAAP basis. A reconciliation of the GAAP to non-GAAP gross margin, net income, and earnings per share, as well as a description of the items excluded from the non-GAAP calculations, is included in the financial statements portion of this news release.

Gross margin on a non-GAAP basis for the fourth quarter of 2012 was 65.4% of revenue, compared with 64.3% of revenue for the fourth quarter of 2011.

Non-GAAP net income for the fourth quarter of 2012 was $1.0 million, or $0.03 per diluted share. This compared with non-GAAP net income of $0.2 million, or $0.01 per diluted share, for the fourth quarter of 2011.

“We delivered on our non-GAAP guidance for Q4, resulting in 16% year-on-year revenue growth in 2012 at 65% gross margin,” said Ford Tamer, Inphi CEO. “As already announced by others in our industry, the near term economic climate continues to remain uncertain as we look into Q1. However, we remain optimistic about our growth prospects in the second half of 2013, based on new products going into production, and strong design win momentum in communication equipment, optical modules and next generation servers.”

Full Year 2012 Results

For the year ended December 31, 2012, revenue was $91.2 million, compared with $79.3 million for 2011. GAAP net loss for 2012 was $20.7 million, or ($0.73) per diluted share, on approximately 28.4 million diluted weighted average common shares outstanding. This compared with GAAP net income of $1.9 million, or $0.07 per diluted share, on approximately 29.4 million diluted weighted average common shares outstanding for 2011.


Non GAAP net income for the year ended December 31, 2012 was $5.0 million, or approximately $0.17 per diluted share. This compared with non-GAAP net income of $7.3 million, or $0.25 per diluted share, for the year ended December 31, 2011.

Business Outlook

The following statements are based on our current expectations for the first quarter of 2013. These statements are forward looking and actual results may differ materially.

 

   

Revenues are expected to range from approximately $20.9 million to $22 million.

 

   

Non-GAAP gross margin is expected to be approximately 65% - 66%.

 

   

Stock-based compensation expense is expected to be in the range of $3.9 million to $4.2 million.

 

   

GAAP results are expected to be a net loss in a range between $3.6 million to $4.5 million, or ($0.12) - ($0.15) per diluted share, on approximately 30.1 million diluted shares outstanding.

 

   

Non-GAAP net income, excluding stock-based compensation expense, is expected to be at breakeven plus or minus $0.3 million, or ($0.01) - $0.01 per diluted share.

Quarterly Conference Call Today

Inphi plans to hold a conference call at 5:00 p.m. Eastern Time/2:00 p.m. Pacific Time today with Ford Tamer, President and Chief Executive Officer, and John Edmunds, Chief Financial Officer, to discuss fourth quarter and full year 2012 results.

The call can be accessed by dialing 888-396-2298; international callers should dial 617-847-8708, participant passcode: 61785872. Please dial-in ten minutes prior to the scheduled conference call time. A live and archived webcast of the call will be available on Inphi’s website at http://investors.inphi.com for up to 30 days after the call.

About Inphi

Inphi Corporation is a leading provider of high-speed mixed signal semiconductor solutions for the communications and computing markets. Inphi’s end-to-end data transport platform delivers high signal integrity at leading-edge data speeds, addressing performance and bandwidth bottlenecks in networks, from fiber to memory. Inphi’s solutions minimize latency in computing environments and enable the rollout of next- generation communications infrastructure. Inphi’s solutions provide a vital interface between analog signals and digital information in high-performance systems, such as telecommunications transport systems, enterprise networking equipment, enterprise and data center servers, and storage platforms. To learn more about Inphi, visit www.inphi.com.

# # #

Cautionary Note Concerning Forward-Looking Statements

Statements in the press release and certain matters to be discussed on the fourth quarter of 2012 conference call regarding Inphi Corporation, which are not historical facts, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as outlook, believe, expect, may, will, provide, could, and should, and the negative of these terms or other similar expressions. These statements include statements relating to: our business outlook and current expectations for the first quarter of 2013, including our revenue, gross margin, stock-based compensation expense, operating performance, net income, earnings per share; expectations of our growth; expectations of economic trends and macroeconomic conditions; and benefits of using non-GAAP financial measures. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially from those anticipated as a result of various factors, including: the Company’s ability to sustain profitable operations due to its history of losses and accumulated deficit; dependence on a limited number of customers for a substantial portion of revenue and lack of long-term purchase commitments from our customers; product


defects; risk related to intellectual property matters, lengthy sales cycle and competitive selection process; lengthy and expensive qualification processes; ability to develop new or enhanced products in a timely manner; development of the markets that the Company targets; market demand for the Company’s products; reliance on third parties to manufacture, assemble and test products; ability to compete; and other risks inherent in fabless semiconductor businesses. In addition, actual results could differ materially due to changes in tax rates or tax benefits available, changes in claims that may or may not be asserted, as well as changes in pending litigation. For a discussion of these and other related risks, please refer to Inphi Corporation’s recent SEC filings, including its Annual Report on Form 10-K for the year ended December 31, 2011, which are available on the SEC’s website at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Inphi Corporation undertakes no obligation to update forward-looking statements for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Inphi, the Inphi logo and Think fast are registered trademarks of Inphi Corporation. All other trademarks used herein are the property of their respective owners.

Corporate Contact:

Kim Markle

Inphi

408-217-7329

kmarkle@inphi.com


INPHI CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands of dollars, except share and per share amounts)

(Unaudited)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2012     2011     2012     2011  

Revenue

   $ 22,935      $ 17,310      $ 91,206      $ 79,297   

Cost of revenue

     8,194        6,269        32,684        28,687   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     14,741        11,041        58,522        50,610   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     11,030        7,953        40,102        28,565   

Sales and marketing

     3,705        3,095        14,052        12,700   

General and administrative

     2,670        2,152        12,300        9,141   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,405        13,200        66,454        50,406   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     (2,664     (2,159     (7,932     204   

Other income

     236        236        914        509   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (2,428     (1,923     (7,018     713   

Provision (benefit) for income taxes

     14,126        (1,642     13,673        (1,218
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (16,554   $ (281   $ (20,691   $ 1,931   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ (0.58   $ (0.01   $ (0.73   $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.58   $ (0.01   $ (0.73   $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing earnings per share:

        

Basic

     28,658,836        27,771,622        28,378,680        26,799,237   

Diluted

     28,658,836        27,771,622        28,378,680        29,367,423   

The following table presents details of stock-based compensation expense included in each functional line item in the consolidated statements of operations above:

 

     Three Months Ended
December 31,
     Year Ended
December 31,
 
     2012      2011      2012      2011  
     (in thousands of dollars)  
     (Unaudited)  

Cost of revenue

   $ 197       $ 89       $ 726       $ 315   

Research and development

     1,465         1,018         5,833         3,214   

Sales and marketing

     626         672         2,660         2,054   

General and administrative

     834         479         3,240         1,609   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,122       $ 2,258       $ 12,459       $ 7,192   
  

 

 

    

 

 

    

 

 

    

 

 

 


INPHI CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

(Unaudited)

 

     December 31,
2012
    December 31,
2011
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 30,161      $ 29,696   

Short-term investments in marketable securities

     91,107        89,283   

Accounts receivable, net

     13,717        9,358   

Inventories

     4,894        5,716   

Other current assets

     4,518        6,032   
  

 

 

   

 

 

 

Total current assets

     144,397        140,085   

Property and equipment, net

     13,893        9,566   

Goodwill

     5,875        5,875   

Deferred tax charge and other assets

     5,909        17,102   
  

 

 

   

 

 

 

Total assets

   $ 170,074      $ 172,628   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 6,888      $ 5,016   

Accrued expenses and other current liabilities

     5,116        3,745   

Deferred revenue

     1,083        1,929   
  

 

 

   

 

 

 

Total current liabilities

     13,087        10,690   

Other liabilities

     4,022        3,534   
  

 

 

   

 

 

 

Total liabilities

     17,109        14,224   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common Stock

     29        28   

Additional paid-in capital

     205,269        190,314   

Accumulated deficit

     (53,404     (32,713

Accumulated other comprehensive income

     1,071        775   
  

 

 

   

 

 

 

Total stockholders’ equity

     152,965        158,404   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 170,074      $ 172,628   
  

 

 

   

 

 

 


INPHI CORPORATION

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME

(in thousands of dollars, except share and per share amounts)

To supplement the audited financial data presented on a GAAP basis, the Company discloses certain non-GAAP financial measures, which exclude stock-based compensation, certain warranty, legal costs and other claims, restructuring charges of its Taiwan subsidiary, accelerated depreciation of certain property and equipment associated with the facility to be abandoned and deferred tax asset valuation allowance. These non-GAAP financial measures are not in accordance with GAAP. These results should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The Company believes that its non-GAAP financial information provides useful information to management and investors regarding financial and business trends relating to its financial condition and results of operations; non-GAAP financial information excludes charges or benefits that management considers to be outside of the Company’s core operating results. The Company believes that the non-GAAP measures of gross margin, net income and earnings per share, in combination with the Company’s financial results calculated in accordance with GAAP, provide investors with additional perspective and a more meaningful understanding of the Company’s ongoing operating performance. In addition, the Company’s management uses these non-GAAP measures to review and assess the financial performance of the Company, to determine executive officer incentive compensation and to plan and forecast performance in future periods. The Company’s non-GAAP measurements are not prepared in accordance with GAAP and are not an alternative to GAAP financial information; these measurements may be calculated differently than non-GAAP financial information disclosed by other companies.


INPHI CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(in thousands of dollars, except share and per share amounts)

(Unaudited)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2012     2011     2012     2011  

GAAP net income (loss)

   $ (16,554     $ (281     $ (20,691     $ 1,931     

Adjusting items to GAAP net income (loss):

                

Operating expenses related to stock-based compensation expense, net of tax effect

     2,857        (a     1,316        (a     9,699        (a     4,499        (a

Adjustment to revenue as a result of warranty claim

     —             —             497        (b     —        

Legal expense and accrual of provisional costs

     —             —             650        (c     —        

Taiwan restructuring charges

     —             168        (d     —             1,814        (d

Transitional tax effects of moving to an internationally based structure

     —             (955     (e     —             (955     (e

Accelerated depreciation of certain property and equipment associated with the facility to be abandoned, net of tax effect

     254        (f         254        (f    

Valuation allowance

     14,594        (g     —             14,594        (g     —        

Delta in interim period tax allocation from GAAP to non-GAAP

     (164     (h     —             —             —        
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net income

   $ 987        $ 248        $ 5,003        $ 7,289     
  

 

 

     

 

 

     

 

 

     

 

 

   

Shares used in computing non-GAAP basic earnings per share

     28,658,836          27,771,622          28,378,680          26,799,237     
  

 

 

     

 

 

     

 

 

     

 

 

   

Shares used in computing non-GAAP diluted earnings per share

     29,892,186          29,401,746          29,784,635          29,367,423     
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP earnings per share:

                

Basic

   $ 0.03        $ 0.01        $ 0.18        $ 0.27     
  

 

 

     

 

 

     

 

 

     

 

 

   

Diluted

   $ 0.03        $ 0.01        $ 0.17        $ 0.25     
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP gross margin as a % of revenue

     64.3       63.8       64.2       63.8  

Stock-based compensation:

                

Cost of revenue

     0.9       0.5       0.8       0.4  

Restructuring charges

     —             —             —             1.0  

Accelerated depreciation of certain property and equipment associated with the facility to be abandoned

     0.2       —             —             —        

Adjustment to revenue as a result of warranty claim

     —             —             0.3       —        
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP gross margin as a % of revenue

     65.4       64.3       65.3       65.2  
  

 

 

     

 

 

     

 

 

     

 

 

   

 

(a) Reflects the stock-based compensation expense recorded relating to stock based awards. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(b) Reflects reduction in revenue as a result of warranty claim of a customer. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(c) Reflects legal expense and accrual of provisional costs with regard to employment and other related claims, net of insurance reimbursement. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(d) In 2011, the Company decided to discontinue the sale of acquired legacy products in Taiwan. The restructuring expenses were reflected in the consolidated statements of operations as follows:

 

     Three months ended
December 31, 2011
     Year ended
December 31, 2011
 

Cost of goods sold

   $ —         $ 782   

Operating expenses:

     

Research and development

     137         324   

Sales and marketing

     —           671   

General and administrative

     31         37   
  

 

 

    

 

 

 

Total

   $ 168       $ 1,814   
  

 

 

    

 

 

 


The Company excludes these items when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.

 

(e) Reflects the transitional tax effects of moving to an internationally based structure. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(f) Reflects the accelerated depreciation of certain property and equipment associated with the facility to be abandoned. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(g) Reflects the valuation allowance established against deferred tax assets. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.
(h) Reflects the delta in interim period tax allocation from GAAP to non-GAAP related to non-GAAP adjustments. The Company excludes this item when it evaluates the continuing operational performance of the Company as management believes this GAAP measure is not indicative of its core operating performance.

INPHI CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP MEASURES -FIRST QUARTER 2013 GUIDANCE

(in thousands of dollars, except share and per share amounts)

(Unaudited)

 

     Three Months Ending
March 31, 2013
 
     High     Low  

Estimated GAAP net income (loss)

   $ 300      $ (300

Adjusting items to estimated GAAP net income (loss):

    

Operating expenses related to stock-based compensation expense

     (3,900     (4,200

Tax effect of stock-based compensation expense

     —           —      
  

 

 

   

 

 

 

Estimated non-GAAP net income (loss)

   $ (3,600   $ (4,500
  

 

 

   

 

 

 

Shares used in computing estimated non-GAAP diluted earnings per share

     30,100,000        30,100,000   
  

 

 

   

 

 

 

Estimated non-GAAP diluted earnings per share

   $ (0.12   $ (0.15