XML 104 R81.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Number of geographic regions | segment     3          
Balance sheet information                
Total current assets $ 21,972   $ 21,972     $ 26,495    
Total non-current assets 133,474   133,474     157,391    
Total assets 155,446   155,446     183,886    
Total current liabilities 15,879   15,879     11,325    
Total non-current liabilities 82,258   82,258     75,868    
Total shareholders' equity 57,309 $ 99,514 57,309 $ 99,514 $ 67,021 96,693 $ 106,701 $ 111,764
Total liabilities and shareholders' equity 155,446   155,446     183,886    
Income statement information                
Sales, net 13,272 20,552 52,756 76,587        
Total mine cost of sales, including depreciation 21,942 24,963 67,187 79,238        
Exploration expense 969 1,960 2,399 5,239        
Total other costs and expenses, including G&A 4,473 3,629 14,468 9,736        
Income tax provision (benefit) (3,617) (2,659) 10,952 (4,666)        
Net income (loss) (10,495) (7,341) (42,250) (12,960)        
Oaxaca, Mexico                
Income statement information                
Exploration expense 767 1,540 1,850 3,974        
Michigan, USA                
Income statement information                
Exploration expense 202 420 549 1,265        
Operating Segments | Oaxaca, Mexico                
Balance sheet information                
Total current assets 20,419   20,419     25,155    
Total non-current assets 41,400   41,400     62,368    
Total assets 61,819   61,819     87,523    
Total current liabilities 14,538   14,538     10,029    
Total non-current liabilities 12,688   12,688     12,559    
Total shareholders' equity 34,593   34,593     64,935    
Total liabilities and shareholders' equity 61,819   61,819     87,523    
Capital investments 7,500   7,500     11,000    
Income statement information                
Sales, net 13,272 20,552 52,756 76,587        
Total mine cost of sales, including depreciation 21,907 24,359 67,081 77,395        
Exploration expense 767 1,540 1,850 3,974        
Total other costs and expenses, including G&A 1,294 166 2,909 869        
Income tax provision (benefit) (3,213) (2,349) 10,970 (3,911)        
Net income (loss) (7,483) (3,164) (30,054) (1,740)        
Operating Segments | Michigan, USA                
Balance sheet information                
Total current assets 66   66     116    
Total non-current assets 91,770   91,770     93,287    
Total assets 91,836   91,836     93,403    
Total current liabilities 51   51     59    
Total non-current liabilities 69,148   69,148     62,792    
Total shareholders' equity 22,637   22,637     30,552    
Total liabilities and shareholders' equity 91,836   91,836     93,403    
Capital investments 0   0     400    
Income statement information                
Total mine cost of sales, including depreciation 28 23 83 65        
Exploration expense 202 420 549 1,265        
Total other costs and expenses, including G&A 1,178 767 7,576 981        
Income tax provision (benefit) (369) (42) 211 (479)        
Net income (loss) (1,039) (1,168) (8,419) (1,832)        
Corporate and Other                
Balance sheet information                
Total current assets 1,487   1,487     1,224    
Total non-current assets 304   304     1,736    
Total assets 1,791   1,791     2,960    
Total current liabilities 1,290   1,290     1,237    
Total non-current liabilities 422   422     517    
Total shareholders' equity 79   79     1,206    
Total liabilities and shareholders' equity 1,791   1,791     2,960    
Capital investments 0   0     $ 0    
Income statement information                
Total mine cost of sales, including depreciation 7 581 23 1,778        
Total other costs and expenses, including G&A 2,001 2,696 3,983 7,886        
Income tax provision (benefit) (35) (268) (229) (276)        
Net income (loss) $ (1,973) $ (3,009) $ (3,777) $ (9,388)