XML 28 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Shares
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock
Accumulated Other Comprehensive Loss
Total
Balance at Dec. 31, 2022 $ 89 $ 111,024 $ 7,706 $ (5,884) $ (1,171) $ 111,764
Balance (in shares) at Dec. 31, 2022 88,734,507          
Stock-based compensation   672       672
Common stock issued for vested restricted stock units (in shares) 130,238          
Issuance of stock, net of issuance costs   56       56
Issuance of stock, net of issuance costs (in shares) 130,199          
Surrender of stock for taxes due on vesting   (18)       (18)
Surrender of stock for taxes due on vesting (in shares) (30,181)          
Net loss     (12,960)     (12,960)
Balance at Sep. 30, 2023 $ 89 111,734 (5,254) (5,884) (1,171) 99,514
Balance (in shares) at Sep. 30, 2023 88,964,763          
Balance at Jun. 30, 2023 $ 89 111,580 2,087 (5,884) (1,171) 106,701
Balance (in shares) at Jun. 30, 2023 88,804,940          
Stock-based compensation   105       105
Common stock issued for vested restricted stock units (in shares) 41,668          
Issuance of stock, net of issuance costs   56       56
Issuance of stock, net of issuance costs (in shares) 130,199          
Surrender of stock for taxes due on vesting   (7)       (7)
Surrender of stock for taxes due on vesting (in shares) (12,044)          
Net loss     (7,341)     (7,341)
Balance at Sep. 30, 2023 $ 89 111,734 (5,254) (5,884) (1,171) 99,514
Balance (in shares) at Sep. 30, 2023 88,964,763          
Balance at Dec. 31, 2023 $ 89 111,970 (8,311) (5,884) (1,171) 96,693
Balance (in shares) at Dec. 31, 2023 89,030,436          
Stock-based compensation   463       463
Common stock issued for vested restricted stock units (in shares) 196,991          
Issuance of stock, net of issuance costs $ 5 2,429       2,434
Issuance of stock, net of issuance costs (in shares) 4,708,993          
Surrender of stock for taxes due on vesting   (31)       (31)
Surrender of stock for taxes due on vesting (in shares) (76,994)          
Net loss     (42,250)     (42,250)
Balance at Sep. 30, 2024 $ 94 114,831 (50,561) (5,884) (1,171) 57,309
Balance (in shares) at Sep. 30, 2024 93,859,426          
Balance at Jun. 30, 2024 $ 93 114,049 (40,066) (5,884) (1,171) 67,021
Balance (in shares) at Jun. 30, 2024 92,629,246          
Stock-based compensation   184       184
Issuance of stock, net of issuance costs $ 1 598       599
Issuance of stock, net of issuance costs (in shares) 1,230,180          
Net loss     (10,495)     (10,495)
Balance at Sep. 30, 2024 $ 94 $ 114,831 $ (50,561) $ (5,884) $ (1,171) $ 57,309
Balance (in shares) at Sep. 30, 2024 93,859,426