-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Uumc2lAxbZu03Wny+QLZYJNCQr5fF0ufcuINthaA/C28JHOv/kdg+WKvatvnjnwe gmsZ5wilY4nGzFtJCI6ZqA== 0001144204-07-065646.txt : 20071204 0001144204-07-065646.hdr.sgml : 20071204 20071204135940 ACCESSION NUMBER: 0001144204-07-065646 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20071130 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071204 DATE AS OF CHANGE: 20071204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INGERSOLL RAND CO LTD CENTRAL INDEX KEY: 0001160497 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL INDUSTRIAL MACHINERY & EQUIPMENT [3560] IRS NUMBER: 752993910 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16831 FILM NUMBER: 071283095 BUSINESS ADDRESS: STREET 1: 155 CHESTNUT RIDGE ROAD CITY: MONTVALE STATE: NJ ZIP: 07645 BUSINESS PHONE: 2015730123 MAIL ADDRESS: STREET 1: 155 CHESTNUT RIDGE ROAD CITY: MONTVALE STATE: NJ ZIP: 07645 8-K 1 v096192_8k.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
 
CURRENT REPORT
 
Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
 
 
Date of Report    -   November 30, 2007
(Date of earliest event reported)
 
 
INGERSOLL-RAND COMPANY LIMITED
(Exact name of registrant as specified in its charter)
 
Bermuda
(State or other jurisdiction of incorporation)
1-985
(Commission File Number)
75-2993910
(I.R.S. Employer Identification No.)
 
Clarendon House
2 Church Street
Hamilton HM 11, Bermuda
(Address of principal executive offices, including zip code)
(441) 295-2838
(Registrant's phone number, including area code)
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
 
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





 
Item 2.01. Completion of Acquisition or Disposition of Assets.
 
On November 30, 2007, Ingersoll-Rand Company Limited (the “Company”) completed the previously disclosed sale of its Bobcat, Utility Equipment and Attachments business units (collectively, “Compact Equipment”) to Doosan Infracore, Inc. The Company’s Compact Equipment business manufactures and sells compact equipment, including skid-steer loaders, compact truck loaders, mini-excavators and telescopic tool handlers; portable air compressors, generators, and light towers; general-purpose light construction equipment; and attachments.

The Company received cash proceeds of approximately $4.9 billion, subject to post closing purchase price adjustments, and will generate net cash proceeds of approximately $3.75 billion from the sale of the business.

A copy of the press release announcing the completion of the sale of the Compact Equipment business is filed with this report as Exhibit 99.1.


Item 9.01. Financial Statements and Exhibits.  
 
(b) Included as Exhibit 99.2 to this Current Report on Form 8-K are the following unaudited pro forma financial statements giving effect to the Company’s disposition of its Compact Equipment business (as well as the earlier disposition of its Road Development business):
 
 
1.
Unaudited Pro Forma Condensed Consolidated Income Statement Information for the years ended December 31, 2006, 2005 and 2004.
 
 
2.
Unaudited Pro Forma Condensed Consolidated Balance Sheet Information as of September 30, 2007 and December 31, 2006.
 
 
3.
Notes to the Pro Forma Condensed Consolidated Income Statement and Balance Sheet Information.
 
 (d)   Exhibits
   
Exhibit No.
Description
 
 
99.1
Press Release of Ingersoll-Rand Company Limited dated November 30, 2007.
99.2
Unaudited Pro Forma Financial Statement Information.

2



 
SIGNATURES 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
INGERSOLL-RAND COMPANY LIMITED
 
 
(Registrant)
  
 
Date: December 4, 2007 
/s/ James V. Gelly
 
James V. Gelly
 
 
Senior Vice President and
 
 
Chief Financial Officer



 

 
 
3

EX-99.1 2 v096192_ex99-1.htm Unassociated Document
 
 
 
Contact:
Paul Dickard (Media)
(201) 573-3120

Joe Fimbianti (Analysts)
(201) 573-3113



Ingersoll-Rand Completes Sale of Bobcat, Utility Equipment and
Attachments Business Units for $4.9 Billion

Hamilton, Bermuda, November 30, 2007—Ingersoll-Rand Company Limited (NYSE:IR) today announced that it has completed the sale of its Bobcat, Utility Equipment and Attachments business units to Doosan Infracore for gross proceeds of approximately $4.9 billion, and net cash proceeds of approximately $3.75 billion.
 
The combined businesses manufacture and sell compact equipment, including skid-steer loaders, compact track loaders, mini-excavators and telescopic tool handlers; portable air compressors, generators, and light towers; general-purpose light construction equipment; and attachments. For full-year 2006 these businesses collectively generated approximately $2.6 billion in revenues. The sale includes manufacturing facilities in Gwinner and Bismarck, North Dakota; Carrollton, Georgia; Litchfield, Minnesota; Petersburg, Virginia; Wujiang, China; Dobris, Czech Republic; Lyon and Pontchateau, France; Slane, Ireland; and Tredegar, Wales. The businesses employ approximately 5,700 people worldwide.
 
“With the sale of Bobcat, Utility Equipment and Attachments, Ingersoll Rand has become a true diversified industrial company, positioned to deliver consistent financial performance over the long term and across all phases of the economic cycle,” said Herbert L. Henkel, chairman, president and chief executive officer.
 
“Collectively, this transaction and the sale of our Road Development business in April 2007 generated net cash proceeds of approximately $4.8 billion. We will continue to use a balanced approach in our investment priorities of organic growth, acquisitions and share repurchases. We prefer to use the proceeds of the sale to augment profitable growth by funding innovation and new-product development efforts and to make acquisitions that enhance our strategic business platforms."
-more-
-2-

 
 

 



This news release includes “forward-looking statements” that involve risks, uncertainties and changes in circumstances, which may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Political, economic, climatic, currency, tax, regulatory, technological, competitive, and other factors could cause actual results to differ materially from those anticipated in the forward-looking statements. Additional information regarding these risk factors and uncertainties is detailed from time to time in the company’s SEC filings, including but not limited to its report on Form 10-Q for the quarter ended September 30, 2007.
 
Ingersoll Rand is a global diversified industrial firm providing products, services and solutions to transport and protect food and perishables, secure homes and commercial properties, and enhance industrial productivity and efficiency. Driven by a 100-year-old tradition of technological innovation, we enable companies and their customers to create progress. For more information, visit www.ingersollrand.com.


# # #

GRAPHIC 3 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#``8$!08%!`8&!08'!P8("A`*"@D) M"A0.#PP0%Q08&!<4%A8:'24?&ALC'!86("P@(R8G*2HI&1\M,"TH,"4H*2C_ MVP!#`0<'!PH("A,*"A,H&A8:*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H M*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"C_P``1"`##`S4#`2(``A$!`Q$!_\0` M'``!``("`P$```````````````4&!`V4=WHG4EQA2:!51VSM*U45."HJ*BHJ=:$)[DY*97+:-0WRB5>#'U"53$ M[,3H]<>94+."LT1.V7:WI%RW&K3.SEOCPG8J[8M8T*(C*BRW=B<>>9)1R+Z6 M\XWU(QLJ-5?06*.1DL;7Q/:]CMZ.:N47TG6IIX:J% MT53#'-$[BR1J.:OH4KTNA].K(LM-;FT$R[^O,2MR/;CE/E]3_P`> MK]5/A5]JR@JS=-76DV?%>JKFU$7/-UT<=4Q4SPRK6O[/AG;G=84:+MT]DNK4 MX.CEDHW*GYJI(F?TD]`UYXP=GIGW*XGQCUB(\UG!5EU954J-\:Z8OM+E<;<$ M3*MOG]Y*:GJ/F:M5II/L2(U?4.LIYDZ'>B,Q3F.<;8\ M8S"Q@ZQ2,E8CXGM>QV]'-7**=B[-N``````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````\JFGAJHG15,,O,2M.C=+UM*W_AFJ+U# MC@RI='5-]/.-5Z_:+0"G5T\(:(TR]NFK/QV^N585FL:141DUBN;$^<9+1N[T M61/4APNH+W2HOC'2=:Y$7&U;ZF&H;W.WU;OE34['*GI5,CVXY29T>KA,?.)\L1ZI8%770]JB1$MT]UMJ)O1M'< M9HV?8VE;ZCGQ%?:=4\!U74O:G!E=1PS)Z58D;E[QK51OC\\CJK-7NW,?&)CT MUEG!6=O6-,[?#8+BW=\&26D=V[E21/6<>Z*[4[./H=EJGW9B?G'I,Q/DLX*LFNK-'A*]+E;W+_+;=/$B=NTK-G'I)*W:GL- MR7%OO5MJ5X;,52QR]R*(N4SQ15HM^B,U43CX2EP`79P````````````````` M```````````````````````````````````````````````````````````` M````````````````!#JV_P`2^2^V53?I-?"J]RO.$N-VB7%19'/3I=35+'^I M^R!,@ADU#"S/A5!=*=$XJZD>].]FTAVBU-99';/C.FC=\F9_-KW.PH$N#S@J M(:ANU!+'*WK8Y'>P]`````````````````````````````````!'W*QVFZ?P MG:Z&L_YBG9)[44D`1,1.]:FNJBHNMT+H)VI]F3:_5.':ZLL*HE=XQH57^5VZHB:G MZ2LV?66@#5JC=/YY'6V:O>MX^$X]=9`T6LM,UKFMI=06J1[N#$JV;7V$_:LH*P[1='&GX#<[[1=*)%HX\,UA`GOMFLM4G]!N%G!6% MU#>($S5:0NBHB95:6HII4[ED:OJ'NRIXU1*RSZ@IMV55ULEE1/.L:.3_`/!U ME/$['=GW8S\)B?296<%8]WNF6NV:BZ,I')T5D4E.O_4:TSJ/56GJU4;1WVU3 MN7HCJXW+W(HBY3.Z45:+?IVU43'RE,@Z12QS,VX9&2-ZVJBH=R[/,8V2```` M``````````````````````````````````````````````````/&IJZ:E3-3 M40PIUR/1OM(UVIK,BXCKXIW=5.BS+W,10)@$,E^23\5MEUGZE\&6-%],BM.? M#KQ+GF;/'%U+4U;4]3$HX\3UF\\O<[2,3\&GN%-]5628[E54]1,@"'\55T2(E/?*Q$ZIHXI/ M7LHOK',WZ+&S66ZH3Z=.^->]'JGJ)@`0WA5]B^-ME%-VPU:HOT>.:J-/ MPBQW%G;&L4B>I^?43(`AO='1-QX1%7TZK\[12HG?LX]9WCU)99'*U+I1MCO8>I&3:?L\WQEKH57C MGF&HO?@\O=BKMDR=&W3/8OJ>OL"3WZ/XRAMTWU=4]B]RQK M[0)@$-XSNK/C;#,Y.GF:F)WWE:%OKV+[]9[M&G7S+7_<RYP^Y4\:\,2KL?>P!,`P(KU:YE]YN5%)^;.Q?\3,CECE3,V5Z8KK=1U*=4T#7^U# M.!$Q$[UJ:IIG-,X5M^A=*N?M-T];(G_*AIVQKWM1#JFB+-&U&TRW.E1-Z>#W M2ICQZ$DP68%>KHY._;-(QCK)\95ANDGQ/5U-J/44.>A:MLR)N_I&."V"^QM1 M*?5]>N%_[Q1T\F[]%C2S@=7'Y,G:[D[\3\8B?6%9;0ZMB5NS?;1.G3SUK>B] M[9T3U'#7:SC6<#4[Y.TS/O4TS\HCTPK"W+5D2>^:*>.7']G(XY36MN1,ST-^@WX]\L]5CO2-2S@8JYG669 MWT>$_6)5==>Z<:J)-724^?Y12S0_?8AZ1Z[TF]<>Z2T-7I1]6QBIWJA9#K)& MR1,2,:Y/I)D8KYQX?V35H_Z*OY1]J+I]36&IQX/>[7+G?[W5QN]BDA%54\R( ML,\4B+PV7HN3%J+'::E56IM=#,JY^,IV.X\>*$?-HK2TRJLFF[,Y5Z?`H\]^ MR/;[C&CSQJCPG_<+`"L+H'2N%2.Q44/U+.:7]7`;H6P,14B@K8OJKC4LQYL2 M)@9KY1X_T:FC_KJ_C'W+."M)HRWL^)KK]$G0C;Q5*B>A9%0Z>X]C7;45^U$S MIQXP<]/ULC6JY(ZNS.ZN?G'TF5H!64TO5M;B/56H&]JOIW+^M$IV;I^[,>BII,_P#CLS/N4S3HZQWUZHLMCLDWU][JI?O0J->._P`).S5\X_E3]5WJ M*RFIOQFHAB^L>C?:1\FI;*QVSXSI'N^3'(CU[FY*]#:KY`BJ=#WV5OOEPH8/J:5SE[W/QZ MB/;'K55\JITXU.I*>=V/UT.W,:RIEID M7VU`6V:J?TSY?4ZBC]RG_+[4I36&TTRHL%LHV.3\ MI(6[7?C)(M:UC4:U$:U."(F"K^)-3.^%JU6YX\W;8D[LJO\`B>BV&\N:U':O MN;53BL=+2IGOB4:\_IGR^IU%'[E/^7VK*"M)IFN5%YW5E_?GCCP9O=B%%/-= M'[2KSNHM1OSQ_#=C/V6ICT#6JY$6K7&YY3_2T@K*:-HE^-N6H)//>*EOW7H< M+H6Q.;B2.X2]LESJ7KZY!FKEY_T:FC\:Y_C'W0LYY355/!GGIXH\<=MZ)@KC M=`:53.W9*27*Y7GD63/VE4R(=%:6A5%CTW9FJG!?`H\]^!FOE'Y\C5T?]57A M'W,JHU-8:;/A%[M<6-_OE7&WVJ8$FO-)QKA=1VER]4=4QZKW*I*4MBM%)^*V MJ@@^KIV-]B&?'&R-,1L:U.IJ8'M]QG1XX53\XC_4JU[O-/.7$-745&[*>#T4 M\V?-L,4+K2A-U$_RC[859^K9TPL> ME=1R(O2D$3?4Z1%!:03B>:>NL_M^<@`+,H````````````````````````%W MIA>``&--;Z.?XZDIY/SXVK[4,.33MEDQMVFARG2D#47U(2H`ADTS:6JBQTSH ML?-32,]CD.5T_2HOO53I,@"&6_L M14VK;=DS_5'+[,A-0TV,NI+HU.VWS?[29`$,NI;,;/LH<+!"O&*-?T4`C_=%9?YXMW]Z9^T>Z*R_SQ;O[TS]I(>#P M_-1_90>#P_-1_90"/]T5E_GBW?WIG[1[HK+_`#Q;O[TS]I(>#P_-1_90>#P_ M-1_90"/]T5E_GBW?WIG[3JNI;&G\;T']NW]I)\S%\VS[*'*,8BY1K<^8"*34 MUD5<)=:)5[)FJ<+J>RI_&=-Z'9)@`0R:HLRYV:^-V/DMZ>TXW5$B^:G MD7_*3(`AO=+;9:GMQJG*U%^=\"W6YGY]:]?9&3``AE74+LX9:6=7 MER/_`,$.4BO[DPZKMD:];::1V/\`J(3``A_`KT[X5X@;]718]KU.$M=R5,27 MZJ_0@A3VM4F0!#K9)'*G.7FZOQ_2,;G[+$":>IU3$M7=)$Z4=72IGN/3=DC7+;30YZU@:J^M"6`&+#;J*#XBCIH_S(FI[ M$,I-R83@```````````````````````````````````````````````````` M`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``%V<```````````` M```````````````````````````````````````````````````````````` M````````````````````````````````````````````````-3\I&N:V>\1Z M4T>[:N4S^9FJ6.^`Y>+&*G!4WJYWY*(O3E6W+E(OK].Z.KZV!Z,JW-YFG7JD M=N1>W&]V.PU;^YZMT=5?+IUT=HU%%BO3KL9BG='.>_NVQ^0L&KK-1Z$Y*:^EHW-=7UJQPS5+_A3O<[RO M0C4?A.C?TJJKH4W9^Z+N&(+-;6[T<]]2_L5$1K?O/[C29ATG$5ZL;H?3="15 M.C==UVHYILPQNSU-V6*GZB0L M8S8;A&HBJC>A%5%7&[CP0F7\FM^;IGQZBT+Z):5*Q&-F7G$CV=I55%:B91-^ M,J4LBN:HIBB8PMHMNU7?N:1;N:TSLF.$?F%ZY'+!57?65'5LB>E#0/Y^:947 M9VD3R6(O2Y5PN.I%[#;'+FL*MSDQE,+JIB*;&SB\2[-W2>E(BN,1;VS\(VYF>][_`+G.DD62 M]UJMQ"B1P-=GB[>YR>A-G[1NP@]*6.DTEIJ&AB>G-P,62:9=VV_BYZ_LZ$1$ MZ#6^@=9R6W3%UU-J6JN-5%55Z4\5.C^;I5%725ZYI%K=$Q$1SX?ZRW("ALY4;&^\T%`RGN2QUKV10UBPHD#G.5$1$< MKLN3:5$5S45,].-YF7G7]NH+Q):J*AN=XKXD5TT5MA258D3&=K+DZT3=G?NX MG7K*-^6*>C])B8IFB4.Q7:FNU5&^HIZ.VHQ9IZB/8:NTJHFRF M5=E5:NY41>"8R8]OY2+95W:WT4MNN]&RX+LTE554Z,AG7HV5VE7?E,;NE.&4 M(ZVB>*.PZ1F8U)S&_P`,^FU=P4.YS^4JADJ'P6VRWVZ2PM8M0E#3-DYASD^`Y=I/*3>F[*;E MW[E'6TOJ52EN[K\'?3.C^RQ[V=LQNY1&>/.<)4&@[5XWN&A[KJF MZ:JN]!,V63P6%E4Y(I51$5&HW/2[::B)N3&=Y>],:LKJ'0EFJ[Y176Y7&K1^ MQ'24W.3/8BKLO5$PB)L[.]>.4Z5(IOQ5OC#II'1==J/8JUISC'?C/EQY-@@J M.G=>VV\SW"G?27"VU=#$L\U/71)&]&)Q=N5>&4XX7>0[N5VQ>+'5D-#=YFL= MB1D<#56-%7".<[;V6HJY1$5V5QPQA5O-VB.+/3T?I-54TQ1.8QY[FQ@5.ZZ] MLUNLMLN+_"9UN36NI*2"/:GESC@BN[%.[;*^C]&W;LYKB::8SF<1$X[.',]KT*/^Y\N\%'?+A;9W(Q]=&QT2K^4Z/:\GSJCE7]$WQ4015- M/+!41MDAE:K'LB="HNUPW+A7+COT54UQ=IC+Z+HS2+-[1:]!O5:N=T_G?XHKENN#:_E`JHV M*BI1PQTV47._&VOIS(J>@I=JHWW&Z4=#&NS)53L@:N,X5SD:B^LW'I;E4@@_ M`M:T#H:R-"&R+5J#3=RV76ZXVV5^Y4:V1J/1>C+5 MWIW'+J:;M6MK/2JT^_H%J+,V)Q3&,Q.8GOW?-I_]T#7QNOUKM4.RC**EYS93 M\G;=C'=&AK&AI7UU=34<3D;+4RLA8J_*QC[U=J]NTB?10M>L] M;5$Q+GT=TE'1]F::Z&K.3ZBU`SD^IZ?3,;&5-XJ9GR5SU5K M:6)FS'QX[2JCMG"=:]J;(T/HRVZ1HE91MYVLE1$GJWIYM?/'C>K'N147'8Q7IZ#Z`DC9(W$ MC&O3.<.3)QS4>TUW-LVFIAJ[*91.PK& MB=B99%WH5CDMUA0:9M=_2Y05C=E5>YRKCKIW2P3^#.9!5/CIO8BF(IB=LYV3,S.RF=\SNV3W\6KJJAK6\E]#73MD?2UMU?/4RQM5 M7;F[#57LSSO'=E4Z<%XI6:7N]\M51)KBONM30/6LA@>QF&)&FVY%1L;=E/(3 M.<<$0VM:+72VFTTUMHX]FD@C2-K7;\IUKUJO%5Z:47NF8N:T8F-LXF,;IYYB>'+#5G(K/#'IJ_ZLNBL8Z>HEFFGQG$; M&[;E3&5QM*_*XV\ZYN7:J9G6_ZYC&(W1,3'#NPT[:KK1VCEDO\`6ZKGCHY4I_>7S[F)E&(FPJ_1 M143''RDX[B"O=?)7+K/6435@ME7"VW4DDB['A&VK(W.;GH1C'*O:N$RJ+C?] M31TU4K5JJ>&96_!YQB.QYLGHZ*-[$8^-CF)P:J(J(1-B9C$SWK4]*VZ:HN1; MVXB)V[,1C9&SCCY-&34*.K.333#7KMM8EPGB=TH]W.*B^ADJ=YLGE7N3;5R? MWB9SFM66+P=-I>/.*C%]2JOH+7S4>VC]ANVB81V-Z()(V2-V9&->WCAR9+4V M=6F8B=[-=Z0B[OTNVJX[=!?UL5E\&CJ&54,22352O8UR,;EJ[* M^4J(B(JY:O%51$W`Z-CF;#F-5GR53<>7@=-SK)?!X>=8F&/V$RU.Q>@KU$Q[ MLXAHGI:B[B;]&M5&MBYBJ["8RK>CK8I8-7U-EK>Y#<[:.F: MZ16TT*+([:>J,3REZUZUWJ>CX8GHU'QL"*U%P1&CS$3&5J^F**KE->ILB MJ*M_*(B(W<)VM&+4V_2_*U2QZBE>RBM=OA@I9%C5R)B%$1V$3*HKEDWHGPO, MI,Z)KVZJY8;O=V13,IJ*EYF)D[=B2-V4:F6]&<2KA=^_?AYB*K?,O0>C(V,A#U!$4TQN@KO7+GO MU3/QD`!9R``````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` MZ3/YJ&23&=EJNQUX!$9V.X-<4G*36U-C2\MTE7FQW6EO=IIKC0/5]-4-VFJJ85-^%1>U%147S%*;E-4XAJOZ'> MT>,W(V9QOB=O*<3.)[I9P`+LH``````I5=K6M9J2ZV>U:]80"N'8I:JJ*8S+C9M57JZ;=.^9PL8`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`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`TW:M7Z=AKK M-2VJW5,=342R^.)JK"*CUSM/C1-M[N.[*)G=G&\S]&TNI]/:);;66>FDK:&9 MS8VR5B(RJC<]SE5KD1=A?*W;2=W12,YG,3&R>;17-%-%,4S35--5,QF:=L;> M&S$9QF)F><['7DX=8*ZL6NL6I;S<)FPJV:CKJUTF%54R]T;NE%3&TWR=ZX(" MX:AM]XU->V:AO]WME)15#J2DI+>LL>=G<^5[HVKM*KD7"*N$3HWE@MMGO%WU MS;[_`'&S4UB911R->UL[9I:MSV[*;2L3&&]&5SV=7JMKOVE]0W2LT]0076U7 M27PF:E=4)#+#.OPG-5R;+FKQPJYX(F$3?/M8C9L^?IO4BNW%VJ=;-4TQCVJ= MFW;&MC5SCCC=LWO3DEO%5=++<(:RJFK6T-;)34]7,Q6R5$&$5CW9QEV%QG'1 MOWY+P1>GJNZUE+)+>[9%;9=O#(&5*3KLX3>YR(B9SG EX-99.2 4 v096192_ex99-2.htm Unassociated Document
Exhibit 99.2


INGERSOLL-RAND COMPANY LIMITED
Pro Forma Financial Statement Information
(Unaudited)

On February 27, 2007, Ingersoll-Rand Company Limited (the “Company”) agreed to sell its Road Development business to AB Volvo (publ) for cash proceeds of approximately $1.3 billion. The sale was completed on April 30, 2007 in all countries except for India, which closed on May 4, 2007 (the “Road Development Divestiture”). On July 29, 2007, the Company agreed to sell its Bobcat, Utility Equipment and Attachments businesses (collectively, “Compact Equipment”) to Doosan Infracore for cash proceeds of approximately $4.9 billion (the “Compact Equipment Divestiture”). The sale was completed on November 30, 2007. Accordingly, the Road Development and Compact Equipment businesses are now considered discontinued operations in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

The unaudited Pro Forma Condensed Consolidated Balance Sheet Information as of December 31, 2006 set forth below has been presented after giving effect to the Road Development Divestiture and the Compact Equipment Divestiture (collectively, the “Transactions”) as if they occurred on December 31, 2006. The unaudited Pro Forma Condensed Consolidated Balance Sheet Information as of September 30, 2007 set forth below has been presented after giving effect to the Compact Equipment divestiture as if it occurred on September 30, 2007. The unaudited Pro Forma Condensed Consolidated Income Statement Information for the years ending December 31, 2006, 2005 and 2004 set forth below has been presented after giving effect to the Transactions as if they had occurred on January 1, 2004 and does not assume any interest income on cash proceeds. The Company has not presented unaudited Pro Forma Condensed Consolidated Income Statement Information for any periods subsequent to December 31, 2006, as both the Compact Equipment and Road Development businesses were reported as discontinued operations in the Company’s quarterly report on Form 10-Q for the quarterly period ended September 30, 2007, filed with the Securities and Exchange Commission on November 2, 2007.

The unaudited pro forma financial statement information has been derived primarily from the historical audited consolidated financial statements of the Company included in its Annual Reports on Form 10-K for the years ended December 31, 2006, 2005 and 2004, as well as the unaudited condensed consolidated financial statements of the Company included in its quarterly report on Form 10-Q for the quarterly period ended September 30, 2007. The unaudited pro forma financial statement information is based upon available information and assumptions that the Company believes are reasonable under the circumstances and were prepared to illustrate the estimated effects of the Transactions, if the Transactions occurred on the dates specified above. As the Transactions have been completed during the year, the Company has not finalized its accounting for discontinued operations for the years ended December 31, 2006, 2005, and 2004, and therefore, amounts reported in future filings with the Securities and Exchange Commission for the years ended December 31, 2006, 2005 and 2004 could differ from these pro forma estimates.


The unaudited pro forma financial statement information has been provided for informational purposes and should not be considered indicative of the financial condition or results of operations that would have been achieved had the Transactions occurred as of the periods presented. In addition, the unaudited pro forma financial statement information does not purport to indicate balance sheet data or results of operations as of any future date or for any future period. The unaudited pro forma financial statement information, including the notes thereto, should be read in conjunction with the historical financial statements of the Company included in its Annual Reports on Form 10-K for the years ended December 31, 2006, 2005 and 2004.




 
Pro Forma Condensed Consolidated Income Statement Information
 
For the Year Ended December 31, 2006
 
(Unaudited)
 
(In millions, except per share amounts)
 
 
 
 
 
 
 
Road
 
Compact
 
 
 
 
 
As
 
Development
 
Equipment
 
 
 
 
 
Reported (a)
 
Divestiture (b)
 
Divestiture (c)
 
Pro Forma
 
 
 
 
 
 
 
 
 
 
 
Net revenues
 
$
11,409.3
 
$
(727.2
)
$
(2,648.4
)
$
8,033.7
 
 
                 
Cost of goods sold
   
8,424.2
   
(571.4
)
 
(2,084.4
)
 
5,768.4
 
 
                 
Selling and administrative expenses
   
1,544.3
   
(71.9
)
 
(205.6
)
 
1,266.8
 
 
                 
Operating income
   
1,440.8
   
(83.9
)
 
(358.4
)
 
998.5
 
 
                 
Interest expense
   
(131.8
)
 
(1.8
)
 
-
   
(133.6
)
 
                 
Other income, net
   
5.9
   
0.1
   
(3.4
)
 
2.6
 
 
                 
Minority interests
   
(14.9
)
 
-
   
-
   
(14.9
)
 
                 
Earnings before income taxes
   
1,300.0
   
(85.6
)
 
(361.8
)
 
852.6
 
 
                 
Provision for income taxes
   
231.7
   
(22.7
)
 
(116.4
)
 
92.6
 
 
                 
Earnings from continuing operations
 
$
1,068.3
 
$
(62.9
)
$
(245.4
)
$
760.0
 
 
                 
 
                 
Basic earnings per share
                 
Continuing operations - Basic
 
$
3.34
         
$
2.38
 
Continuing operations - Diluted
 
$
3.31
         
$
2.35
 
 
                 
Weighted-average number of common
                 
shares outstanding:
                 
Basic
   
319.9
           
319.9
 
Diluted
   
323.1
           
323.1
 









INGERSOLL-RAND COMPANY LIMITED
 
Pro Forma Condensed Consolidated Income Statement Information
 
For the Year Ended December 31, 2005
 
(Unaudited)
 
(In millions, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Road
 
Compact
 
 
 
 
 
As
 
Development
 
Equipment
 
 
 
 
 
Reported (a)
 
Divestiture (b)
 
Divestiture (c)
 
Pro Forma
 
 
 
 
 
 
 
 
 
 
 
Net revenues
 
$
10,546.9
 
$
(673.2
)
$
(2,610.1
)
$
7,263.6
 
 
                 
Cost of goods sold
   
7,744.1
   
(545.6
)
 
(1,995.4
)
 
5,203.1
 
 
                 
Selling and administrative expenses
   
1,441.0
   
(67.0
)
 
(201.3
)
 
1,172.7
 
 
                 
Operating income
   
1,361.8
   
(60.6
)
 
(413.4
)
 
887.8
 
 
                 
Interest expense
   
(144.3
)
 
(1.2
)
 
0.5
   
(145.0
)
 
                 
Other income, net
   
53.0
   
6.8
   
2.9
   
62.7
 
 
                 
Minority interests
   
(12.7
)
 
-
   
-
   
(12.7
)
 
                 
Earnings before income taxes
   
1,257.8
   
(55.0
)
 
(410.0
)
 
792.8
 
 
                 
Provision for income taxes
   
204.7
   
(18.3
)
 
(125.4
)
 
61.0
 
 
                 
Earnings from continuing operations
 
$
1,053.1
 
$
(36.7
)
$
(284.6
)
$
731.8
 
 
                 
 
                 
Basic earnings per share
                 
Continuing operations - Basic
 
$
3.12
         
$
2.17
 
Continuing operations - Diluted
 
$
3.09
         
$
2.14
 
 
                 
Weighted-average number of common
                 
shares outstanding:
                 
Basic
   
337.6
           
337.6
 
Diluted
   
341.3
           
341.3
 







INGERSOLL-RAND COMPANY LIMITED
 
Pro Forma Condensed Consolidated Income Statement Information
 
For the Year Ended December 31, 2004
 
(Unaudited)
 
(In millions, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Road
 
Compact
 
 
 
 
 
As
 
Development
 
Equipment
 
 
 
 
 
Reported (a)
 
Divestiture (b)
 
Divestiture (c)
 
Pro Forma
 
 
 
 
 
 
 
 
 
 
 
Net revenues
 
$
9,393.6
 
$
(610.7
)
$
(2,119.7
)
$
6,663.2
 
 
                 
Cost of goods sold
   
6,854.0
   
(457.2
)
 
(1,613.1
)
 
4,783.7
 
 
                 
Selling and administrative expenses
   
1,419.3
   
(61.1
)
 
(187.7
)
 
1,170.5
 
 
                 
Operating income
   
1,120.3
   
(92.4
)
 
(318.9
)
 
709.0
 
 
                 
Interest expense
   
(153.1
)
 
(0.8
)
 
1.8
   
(152.1
)
 
                 
Other income, net
   
17.0
   
0.3
   
(0.8
)
 
16.5
 
 
                 
Minority interests
   
(16.0
)
 
-
   
-
   
(16.0
)
 
                 
Earnings before income taxes
   
968.2
   
(92.9
)
 
(317.9
)
 
557.4
 
 
                 
Provision for income taxes
   
138.4
   
(34.1
)
 
(101.1
)
 
3.2
 
 
                 
Earnings from continuing operations
 
$
829.8
 
$
(58.8
)
$
(216.8
)
$
554.2
 
 
                 
 
                 
Basic earnings per share
                 
Continuing operations - Basic
 
$
2.40
         
$
1.60
 
Continuing operations - Diluted
 
$
2.36
         
$
1.58
 
 
                 
Weighted-average number of common
                 
shares outstanding:
                 
Basic
   
346.5
           
346.5
 
Diluted
   
350.9
           
350.9
 












INGERSOLL-RAND COMPANY LIMITED
 
Pro Forma Condensed Consolidated Balance Sheet Information
 
At September 30, 2007
 
(Unaudited)
 
In millions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compact
 
 
 
 
 
   
As
 
Equipment
 
 
 
 
 
 
 
Reported (d)
 
Divestiture
 
 
 
Pro Forma
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
 
$
438.0
 
$
3,750.0
   
(e)
 
$
4,188.0
 
Marketable securities
   
0.7
   
-
         
0.7
 
Accounts and notes receivable, net
   
1,705.1
   
-
         
1,705.1
 
Inventories
   
923.0
   
-
         
923.0
 
Prepaid expenses and deferred income taxes
   
435.6
   
-
         
435.6
 
Assets held for sale
   
2,019.6
   
(2,019.6
)
       
-
 
Total current assets
   
5,522.0
   
1,730.4
         
7,252.4
 
                           
Property, plant and equipment, net
   
901.3
   
-
         
901.3
 
Goodwill
   
3,936.0
   
-
         
3,936.0
 
Intangible assets, net
   
719.5
   
-
         
719.5
 
Other assets
   
1,310.5
   
-
         
1,310.5
 
Total assets
 
$
12,389.3
 
$
1,730.4
       
$
14,119.7
 
                           
LIABILITIES AND EQUITY
                         
Current liabilities:
                         
Accounts payable
 
$
772.6
 
$
-
       
$
772.6
 
Accrued compensation and benefits
   
333.4
   
-
         
333.4
 
Accrued expenses and other current liabilities
   
690.1
   
-
         
690.1
 
Loans payable and current maturities
                         
of long-term debt
   
1,494.2
   
-
         
1,494.2
 
Liabilities held for sale
   
909.1
   
(909.1
)
       
-
 
Total current liabilities
   
4,199.4
   
(909.1
)
       
3,290.3
 
 
                         
Long-term debt
   
901.7
   
-
         
901.7
 
Postemployment and other benefit liabilities
   
909.4
   
-
         
909.4
 
Other noncurrent liabilities
   
1,184.3
   
-
         
1,184.3
 
Total liabilities
   
7,194.8
   
(909.1
)
       
6,285.7
 
                           
Total shareholders' equity
   
5,194.5
   
2,639.5
         
7,834.0
 
Total liabilities and shareholders' equity
 
$
12,389.3
 
$
1,730.4
       
$
14,119.7
 





INGERSOLL-RAND COMPANY LIMITED
 
Pro Forma Condensed Consolidated Balance Sheet Information
 
At December 31, 2006
 
(Unaudited)
 
In millions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compact
 
 
 
Road
 
 
 
 
 
   
As
 
Equipment
 
 
 
Development
 
 
 
 
 
 
 
Reported (d)
 
Divestiture
 
 
 
Divestiture
 
 
 
Pro Forma
 
ASSETS
                         
Current assets:
                         
Cash and cash equivalents
 
$
355.8
 
$
3,750.0
   
(e)
 
$
1,050.0
   
(f)
 
$
5,155.8
 
Marketable securities
   
0.7
   
-
         
-
         
0.7
 
Accounts and notes receivable, net
   
1,481.7
   
-
         
-
         
1,481.7
 
Inventories
   
833.1
   
-
         
-
         
833.1
 
Prepaid expenses and deferred income taxes
   
355.8
   
-
         
-
         
355.8
 
Assets held for sale
   
2,511.3
   
(1,909.4
)
       
(601.9
)
       
-
 
Total current assets
   
5,538.4
   
1,840.6
         
448.1
         
7,827.1
 
                                       
Property, plant and equipment, net
   
868.2
   
-
         
-
         
868.2
 
Goodwill
   
3,837.2
   
-
         
-
         
3,837.2
 
Intangible assets, net
   
712.8
   
-
         
-
         
712.8
 
Other assets
   
1,189.9
   
-
         
-
         
1,189.9
 
Total assets
 
$
12,146.5
 
$
1,840.6
       
$
448.1
       
$
14,435.2
 
                                       
LIABILITIES AND EQUITY
                                     
Current liabilities:
                                     
Accounts payable
 
$
757.6
 
$
-
       
$
-
       
$
757.6
 
Accrued compensation and benefits
   
306.4
   
-
         
-
         
306.4
 
Accrued expenses and other current liabilities
   
794.2
   
-
         
-
         
794.2
 
Loans payable and current maturities
                                     
of long-term debt
   
1,079.4
   
-
         
-
         
1,079.4
 
Liabilities held for sale
   
1,175.5
   
(988.2
)
       
(187.3
)
       
-
 
Total current liabilities
   
4,113.1
   
(988.2
)
       
(187.3
)
       
2,937.6
 
 
                                     
Long-term debt
   
905.2
   
-
         
-
         
905.2
 
Postemployment and other benefit liabilities
   
1,047.1
   
-
         
-
         
1,047.1
 
Other noncurrent liabilities
   
676.3
   
-
         
-
         
676.3
 
Total liabilities
   
6,741.7
   
(988.2
)
       
(187.3
)
       
5,566.2
 
                                       
Total shareholders' equity
   
5,404.8
   
2,828.8
         
635.4
         
8,869.0
 
Total liabilities and shareholders' equity
 
$
12,146.5
 
$
1,840.6
       
$
448.1
       
$
14,435.2
 




INGERSOLL-RAND COMPANY LIMITED
Notes to the Pro Forma Condensed Consolidated
Income Statements and Balance Sheet Information
(Unaudited) 


 
(a)
Represents condensed consolidated income statement information included in the Company’s Annual Report on Form 10-K for the respective period presented.

 
(b)
On February 27, 2007, the Company agreed to sell its Road Development business unit to AB Volvo (publ) for cash proceeds of approximately $1.3 billion. The sale was completed on April 30, 2007 in all countries except for India, which closed on May 4, 2007 (the “Road Development Divestiture”). The adjustments for the sale of the Road Development business give effect to the sale as if it occurred on January 1, 2004 for the unaudited condensed consolidated income statement information and December 31, 2006 for the unaudited condensed consolidated balance sheet information.

 
(c)
On July 29, 2007, the Company agreed to sell its Bobcat, Utility Equipment and Attachments businesses (collectively, “Compact Equipment”) to Doosan Infracore for cash proceeds of approximately $4.9 billion (the “Compact Equipment Divestiture”). The sale was completed on November 30, 2007. The adjustments for the sale of the Compact Equipment business give effect to the sale as if it occurred on January 1, 2004 for the unaudited condensed consolidated income statement information and September 30, 2007 and December 31, 2006 for the unaudited condensed consolidated balance sheet information for the respective period presented.

 
(d)
Represents condensed consolidated balance sheet information included in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007.

 
(e)
Represents estimated net after tax proceeds received from the Compact Equipment Divestiture of approximately $3.75 billion.

 
(f)
Represents estimated net after tax proceeds received from the Road Development Divestiture of approximately $1.05 billion.




-----END PRIVACY-ENHANCED MESSAGE-----