|
|
|
|
Page
|
|
Condensed consolidated half-year financial statements
|
|
|
Consolidated
income statement
|
58
|
|
Consolidated
statement of comprehensive income
|
60
|
|
Consolidated
balance sheet
|
61
|
|
Consolidated
statement of changes in equity
|
63
|
|
Consolidated
cash flow statement
|
66
|
|
|
|
|
Notes
|
|
|
1
|
Accounting
policies, presentation and estimates
|
67
|
2
|
Segmental
analysis
|
70
|
3
|
Net fee
and commission income
|
72
|
4
|
Operating
expenses
|
73
|
5
|
Impairment
|
74
|
6
|
Taxation
|
75
|
7
|
Earnings
per share
|
75
|
8
|
Financial
assets at fair value through profit or loss
|
76
|
9
|
Derivative
financial instruments
|
76
|
10
|
Financial
assets at amortised cost
|
77
|
11
|
Allowance
for impairment losses
|
80
|
12
|
Debt
securities in issue
|
83
|
13
|
Post-retirement
defined benefit schemes
|
84
|
14
|
Subordinated
liabilities
|
85
|
15
|
Share
capital
|
85
|
16
|
Other
equity instruments
|
86
|
17
|
Provisions
for liabilities and charges
|
87
|
18
|
Contingent
liabilities and commitments
|
89
|
19
|
Fair
values of financial assets and liabilities
|
92
|
20
|
Credit
quality of loans and advances to banks and customers
|
99
|
21
|
Dividends
on ordinary shares
|
107
|
22
|
Implementation
of IFRS 16
|
107
|
23
|
Future
accounting developments
|
108
|
24
|
Other
information
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
|
|
2019
|
|
20181
|
|
20181
|
|
|
Note
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Interest and similar income
|
|
|
|
8,399
|
|
8,032
|
|
8,317
|
Interest and similar expense
|
|
|
|
(3,760)
|
|
(2,025)
|
|
(928)
|
Net interest income
|
|
|
|
4,639
|
|
6,007
|
|
7,389
|
Fee and commission income
|
|
|
|
1,428
|
|
1,372
|
|
1,476
|
Fee and commission expense
|
|
|
|
(694)
|
|
(674)
|
|
(712)
|
Net fee and commission income
|
|
3
|
|
734
|
|
698
|
|
764
|
Net trading income
|
|
|
|
11,789
|
|
1,522
|
|
(5,398)
|
Insurance premium income
|
|
|
|
4,431
|
|
4,815
|
|
4,374
|
Other operating income
|
|
|
|
1,547
|
|
1,238
|
|
682
|
Other income
|
|
|
|
18,501
|
|
8,273
|
|
422
|
Total income
|
|
|
|
23,140
|
|
14,280
|
|
7,811
|
Insurance claims
|
|
|
|
(14,009)
|
|
(4,709)
|
|
1,244
|
Total income, net of insurance claims
|
|
|
|
9,131
|
|
9,571
|
|
9,055
|
Regulatory provisions
|
|
|
|
(793)
|
|
(807)
|
|
(543)
|
Other operating expenses
|
|
|
|
(4,862)
|
|
(5,191)
|
|
(5,188)
|
Total operating expenses
|
|
4
|
|
(5,655)
|
|
(5,998)
|
|
(5,731)
|
Trading surplus
|
|
|
|
3,476
|
|
3,573
|
|
3,324
|
Impairment
|
|
5
|
|
(579)
|
|
(456)
|
|
(481)
|
Profit before tax
|
|
|
|
2,897
|
|
3,117
|
|
2,843
|
Tax expense
|
|
6
|
|
(672)
|
|
(800)
|
|
(654)
|
Profit for the period
|
|
|
|
2,225
|
|
2,317
|
|
2,189
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
|
|
|
1,942
|
|
2,075
|
|
1,900
|
Profit attributable to other equity holders
|
|
|
|
251
|
|
205
|
|
228
|
Profit attributable to equity holders
|
|
|
|
2,193
|
|
2,280
|
|
2,128
|
Profit attributable to non-controlling interests
|
|
|
|
32
|
|
37
|
|
61
|
Profit for the period
|
|
|
|
2,225
|
|
2,317
|
|
2,189
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
7
|
|
2.7p
|
|
2.9p
|
|
2.6p
|
Diluted earnings per share
|
|
7
|
|
2.7p
|
|
2.9p
|
|
2.6p
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
20181
|
|
20181
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Profit for the period
|
|
2,225
|
|
2,317
|
|
2,189
|
Other comprehensive income
|
|
|
|
|
|
|
Items that will not subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements:
|
|
|
|
|
|
|
Remeasurements
before tax
|
|
(173)
|
|
908
|
|
(741)
|
Tax
|
|
44
|
|
(206)
|
|
159
|
|
|
(129)
|
|
702
|
|
(582)
|
Movements in revaluation reserve in respect of equity shares held
at fair value through other comprehensive income:
|
|
|
|
|
|
|
Change
in fair value
|
|
1
|
|
(97)
|
|
–
|
Tax
|
|
12
|
|
22
|
|
–
|
|
|
13
|
|
(75)
|
|
–
|
Gains and losses attributable to own credit risk:
|
|
|
|
|
|
|
Gains
(losses) before tax
|
|
(303)
|
|
167
|
|
366
|
Tax
|
|
82
|
|
(45)
|
|
(99)
|
|
|
(221)
|
|
122
|
|
267
|
Share of other comprehensive income of associates and joint
ventures
|
|
–
|
|
–
|
|
8
|
|
|
|
|
|
|
|
Items that may subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
|
Movements in revaluation reserve in respect of debt securities held
at fair value through other comprehensive income:
|
|
|
|
|
|
|
Change
in fair value
|
|
(50)
|
|
110
|
|
(147)
|
Income
statement transfers in respect of disposals
|
|
(177)
|
|
(203)
|
|
(72)
|
Tax
|
|
68
|
|
46
|
|
73
|
|
|
(159)
|
|
(47)
|
|
(146)
|
Movements in cash flow hedging reserve:
|
|
|
|
|
|
|
Effective
portion of changes in fair value taken to other comprehensive
income
|
|
1,179
|
|
(223)
|
|
457
|
Net
income statement transfers
|
|
(242)
|
|
(423)
|
|
(278)
|
Tax
|
|
(250)
|
|
182
|
|
(69)
|
|
|
687
|
|
(464)
|
|
110
|
Currency translation differences (tax: nil)
|
|
1
|
|
5
|
|
(13)
|
Other comprehensive income for the period, net of
tax
|
|
192
|
|
243
|
|
(356)
|
Total comprehensive income for the period
|
|
2,417
|
|
2,560
|
|
1,833
|
|
|
|
|
|
|
|
Total comprehensive income attributable to ordinary
shareholders
|
|
2,134
|
|
2,318
|
|
1,544
|
Total comprehensive income attributable to other equity
holders
|
|
251
|
|
205
|
|
228
|
Total comprehensive income attributable to equity
holders
|
|
2,385
|
|
2,523
|
|
1,772
|
Total comprehensive income attributable to non-controlling
interests
|
|
32
|
|
37
|
|
61
|
Total comprehensive income for the period
|
|
2,417
|
|
2,560
|
|
1,833
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
Note
|
At 30 June
|
|
At 31 Dec
|
|
|
20191
|
|
2018
|
|
|
(unaudited)
|
|
(audited)
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and balances at central banks
|
|
57,290
|
|
54,663
|
Items in the course of collection from banks
|
|
693
|
|
647
|
Financial assets at fair value through profit or loss
|
8
|
155,108
|
|
158,529
|
Derivative financial instruments
|
9
|
26,148
|
|
23,595
|
Loans
and advances to banks
|
|
8,374
|
|
6,283
|
Loans
and advances to customers
|
|
495,138
|
|
484,858
|
Debt
securities
|
|
5,434
|
|
5,238
|
Financial assets at amortised cost
|
10
|
508,946
|
|
496,379
|
Financial assets at fair value through other comprehensive
income
|
|
27,078
|
|
24,815
|
Goodwill
|
|
2,314
|
|
2,310
|
Value of in-force business
|
|
5,326
|
|
4,762
|
Other intangible assets
|
|
3,615
|
|
3,347
|
Property, plant and equipment
|
|
13,646
|
|
12,300
|
Current tax recoverable
|
|
6
|
|
5
|
Deferred tax assets
|
|
2,401
|
|
2,453
|
Retirement benefit assets
|
13
|
1,509
|
|
1,267
|
Other assets
|
|
18,168
|
|
12,526
|
Total assets
|
|
822,248
|
|
797,598
|
1
|
Reflects
the implementation of IFRS 16, see note 1.
|
|
|
|
|
|
|
Note
|
At 30 June
|
|
At 31 Dec
|
|
|
20191
|
|
2018
|
|
|
(unaudited)
|
|
(audited)
|
Equity and liabilities
|
|
£m
|
|
£m
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits from banks
|
|
34,777
|
|
30,320
|
Customer deposits
|
|
421,692
|
|
418,066
|
Items in course of transmission to banks
|
|
499
|
|
636
|
Financial liabilities at fair value through profit or
loss
|
|
24,754
|
|
30,547
|
Derivative financial instruments
|
9
|
23,026
|
|
21,373
|
Notes in circulation
|
|
1,042
|
|
1,104
|
Debt securities in issue
|
12
|
97,815
|
|
91,168
|
Liabilities arising from insurance contracts and participating
investment contracts
|
|
107,409
|
|
98,874
|
Liabilities arising from non-participating investment
contracts
|
|
14,706
|
|
13,853
|
Other liabilities
|
|
26,124
|
|
19,633
|
Retirement benefit obligations
|
13
|
250
|
|
245
|
Current tax liabilities
|
|
383
|
|
377
|
Deferred tax liabilities
|
|
49
|
|
–
|
Other provisions
|
17
|
2,858
|
|
3,547
|
Subordinated liabilities
|
14
|
17,809
|
|
17,656
|
Total liabilities
|
|
773,193
|
|
747,399
|
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
15
|
7,076
|
|
7,116
|
Share premium account
|
|
17,739
|
|
17,719
|
Other reserves
|
|
13,864
|
|
13,210
|
Retained profits
|
|
4,769
|
|
5,389
|
Shareholders’ equity
|
|
43,448
|
|
43,434
|
Other equity instruments
|
16
|
5,406
|
|
6,491
|
Total equity excluding non-controlling interests
|
|
48,854
|
|
49,925
|
Non-controlling interests
|
|
201
|
|
274
|
Total equity
|
|
49,055
|
|
50,199
|
Total equity and liabilities
|
|
822,248
|
|
797,598
|
|
|
|
1
|
Reflects
the implementation of IFRS 16, see note 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity shareholders
|
|
|
|
|
|
|
||||||
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capital
|
|
|
|
|
|
|
|
Other
|
|
Non -
|
|
|
|
|
and
|
|
Other
|
|
Retained
|
|
|
|
equity
|
|
controlling
|
|
|
|
|
premium
|
|
reserves
|
|
profits
|
|
Total
|
|
instruments
|
|
interests
|
|
Total
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2019
|
|
24,835
|
|
13,210
|
|
5,389
|
|
43,434
|
|
6,491
|
|
274
|
|
50,199
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
–
|
|
–
|
|
2,193
|
|
2,193
|
|
–
|
|
32
|
|
2,225
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
–
|
|
–
|
|
(129)
|
|
(129)
|
|
–
|
|
–
|
|
(129)
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
–
|
|
(159)
|
|
–
|
|
(159)
|
|
–
|
|
–
|
|
(159)
|
Equity
shares
|
|
–
|
|
13
|
|
–
|
|
13
|
|
–
|
|
–
|
|
13
|
Gains and losses attributable to own credit risk, net of
tax
|
|
–
|
|
–
|
|
(221)
|
|
(221)
|
|
–
|
|
–
|
|
(221)
|
Movements in cash flow hedging reserve, net of tax
|
|
–
|
|
687
|
|
–
|
|
687
|
|
–
|
|
–
|
|
687
|
Currency translation differences (tax: £nil)
|
|
–
|
|
1
|
|
–
|
|
1
|
|
–
|
|
–
|
|
1
|
Total other comprehensive income
|
|
–
|
|
542
|
|
(350)
|
|
192
|
|
–
|
|
–
|
|
192
|
Total comprehensive income
|
|
–
|
|
542
|
|
1,843
|
|
2,385
|
|
–
|
|
32
|
|
2,417
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
–
|
|
–
|
|
(1,523)
|
|
(1,523)
|
|
–
|
|
(91)
|
|
(1,614)
|
Distributions on other equity instruments
|
|
–
|
|
–
|
|
(251)
|
|
(251)
|
|
–
|
|
–
|
|
(251)
|
Issue of ordinary shares
|
|
90
|
|
–
|
|
–
|
|
90
|
|
–
|
|
–
|
|
90
|
Share buyback
|
|
(113)
|
|
113
|
|
(879)
|
|
(879)
|
|
–
|
|
–
|
|
(879)
|
Redemption of preference shares
|
|
3
|
|
(3)
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
Issue of other equity instruments
|
|
–
|
|
–
|
|
(1)
|
|
(1)
|
|
396
|
|
–
|
|
395
|
Redemption of other equity instruments
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(1,481)
|
|
–
|
|
(1,481)
|
Movement in treasury shares
|
|
–
|
|
–
|
|
71
|
|
71
|
|
–
|
|
–
|
|
71
|
Value of employee services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
–
|
|
–
|
|
34
|
|
34
|
|
–
|
|
–
|
|
34
|
Other
employee award schemes
|
|
–
|
|
–
|
|
88
|
|
88
|
|
–
|
|
–
|
|
88
|
Changes in non-controlling interests
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(14)
|
|
(14)
|
Total transactions with owners
|
|
(20)
|
|
110
|
|
(2,461)
|
|
(2,371)
|
|
(1,085)
|
|
(105)
|
|
(3,561)
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
–
|
|
2
|
|
(2)
|
|
–
|
|
–
|
|
–
|
|
–
|
Balance at 30 June 2019
|
|
24,815
|
|
13,864
|
|
4,769
|
|
43,448
|
|
5,406
|
|
201
|
|
49,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity shareholders
|
|
|
|
|
|
|
||||||
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capital
|
|
|
|
|
|
|
|
Other
|
|
Non-
|
|
|
|
|
and
|
|
Other
|
|
Retained
|
|
|
|
equity
|
|
controlling
|
|
|
|
|
premium
|
|
reserves
|
|
profits
|
|
Total
|
|
instruments
|
|
interests
|
|
Total
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2018
|
|
24,831
|
|
13,553
|
|
3,976
|
|
42,360
|
|
5,355
|
|
237
|
|
47,952
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period1
|
|
–
|
|
–
|
|
2,280
|
|
2,280
|
|
–
|
|
37
|
|
2,317
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
–
|
|
–
|
|
702
|
|
702
|
|
–
|
|
–
|
|
702
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
–
|
|
(47)
|
|
–
|
|
(47)
|
|
–
|
|
–
|
|
(47)
|
Equity
shares
|
|
–
|
|
(75)
|
|
–
|
|
(75)
|
|
–
|
|
–
|
|
(75)
|
Gains and losses attributable to own credit risk, net of
tax
|
|
–
|
|
–
|
|
122
|
|
122
|
|
–
|
|
–
|
|
122
|
Movements in cash flow hedging reserve, net of tax
|
|
–
|
|
(464)
|
|
–
|
|
(464)
|
|
–
|
|
–
|
|
(464)
|
Currency translation differences (tax: £nil)
|
|
–
|
|
5
|
|
–
|
|
5
|
|
–
|
|
–
|
|
5
|
Total other comprehensive income
|
|
–
|
|
(581)
|
|
824
|
|
243
|
|
–
|
|
–
|
|
243
|
Total comprehensive income
|
|
–
|
|
(581)
|
|
3,104
|
|
2,523
|
|
–
|
|
37
|
|
2,560
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
–
|
|
–
|
|
(1,475)
|
|
(1,475)
|
|
–
|
|
(26)
|
|
(1,501)
|
Distributions on other equity instruments1
|
|
–
|
|
–
|
|
(205)
|
|
(205)
|
|
–
|
|
–
|
|
(205)
|
Issue of ordinary shares
|
|
142
|
|
–
|
|
–
|
|
142
|
|
–
|
|
–
|
|
142
|
Share buyback
|
|
(72)
|
|
72
|
|
(565)
|
|
(565)
|
|
–
|
|
–
|
|
(565)
|
Movement in treasury shares
|
|
–
|
|
–
|
|
35
|
|
35
|
|
–
|
|
–
|
|
35
|
Value of employee services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
–
|
|
–
|
|
21
|
|
21
|
|
–
|
|
–
|
|
21
|
Other
employee award schemes
|
|
–
|
|
–
|
|
104
|
|
104
|
|
–
|
|
–
|
|
104
|
Total transactions with owners
|
|
70
|
|
72
|
|
(2,085)
|
|
(1,943)
|
|
–
|
|
(26)
|
|
(1,969)
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
–
|
|
141
|
|
(141)
|
|
–
|
|
–
|
|
–
|
|
–
|
Balance at 30 June 2018
|
|
24,901
|
|
13,185
|
|
4,854
|
|
42,940
|
|
5,355
|
|
248
|
|
48,543
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity shareholders
|
|
|
|
|
|
|
||||||
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capital
|
|
|
|
|
|
|
|
Other
|
|
Non-
|
|
|
|
|
and
|
|
Other
|
|
Retained
|
|
|
|
equity
|
|
controlling
|
|
|
|
|
premium
|
|
reserves
|
|
profits
|
|
Total
|
|
instruments
|
|
interests
|
|
Total
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2018
|
|
24,901
|
|
13,185
|
|
4,854
|
|
42,940
|
|
5,355
|
|
248
|
|
48,543
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period1
|
|
–
|
|
–
|
|
2,128
|
|
2,128
|
|
–
|
|
61
|
|
2,189
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
–
|
|
–
|
|
(582)
|
|
(582)
|
|
–
|
|
–
|
|
(582)
|
Share of other comprehensive income of associates and joint
ventures
|
|
–
|
|
–
|
|
8
|
|
8
|
|
–
|
|
–
|
|
8
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
–
|
|
(146)
|
|
–
|
|
(146)
|
|
–
|
|
–
|
|
(146)
|
Equity
shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
Gains and losses attributable to own credit risk, net of
tax
|
|
–
|
|
–
|
|
267
|
|
267
|
|
–
|
|
–
|
|
267
|
Movements in cash flow hedging reserve, net of tax
|
|
–
|
|
110
|
|
–
|
|
110
|
|
–
|
|
–
|
|
110
|
Currency translation differences (tax: £nil)
|
|
–
|
|
(13)
|
|
–
|
|
(13)
|
|
–
|
|
–
|
|
(13)
|
Total other comprehensive income
|
|
–
|
|
(49)
|
|
(307)
|
|
(356)
|
|
–
|
|
–
|
|
(356)
|
Total comprehensive income
|
|
–
|
|
(49)
|
|
1,821
|
|
1,772
|
|
–
|
|
61
|
|
1,833
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
–
|
|
–
|
|
(765)
|
|
(765)
|
|
–
|
|
(35)
|
|
(800)
|
Distributions on other equity instruments1
|
|
–
|
|
–
|
|
(228)
|
|
(228)
|
|
–
|
|
–
|
|
(228)
|
Issue of ordinary shares
|
|
20
|
|
–
|
|
–
|
|
20
|
|
–
|
|
–
|
|
20
|
Share buyback
|
|
(86)
|
|
86
|
|
(440)
|
|
(440)
|
|
–
|
|
–
|
|
(440)
|
Issue of other equity instruments
|
|
–
|
|
–
|
|
(5)
|
|
(5)
|
|
1,136
|
|
–
|
|
1,131
|
Movement in treasury shares
|
|
–
|
|
–
|
|
5
|
|
5
|
|
–
|
|
–
|
|
5
|
Value of employee services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
–
|
|
–
|
|
32
|
|
32
|
|
–
|
|
–
|
|
32
|
Other
employee award schemes
|
|
–
|
|
–
|
|
103
|
|
103
|
|
–
|
|
–
|
|
103
|
Total transactions with owners
|
|
(66)
|
|
86
|
|
(1,298)
|
|
(1,278)
|
|
1,136
|
|
(35)
|
|
(177)
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
–
|
|
(12)
|
|
12
|
|
–
|
|
–
|
|
–
|
|
–
|
Balance at 31 December 2018
|
|
24,835
|
|
13,210
|
|
5,389
|
|
43,434
|
|
6,491
|
|
274
|
|
50,199
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
2018
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Profit before tax
|
|
2,897
|
|
3,117
|
|
2,843
|
Adjustments for:
|
|
|
|
|
|
|
Change
in operating assets
|
|
(16,318)
|
|
(19,056)
|
|
14,584
|
Change
in operating liabilities
|
|
15,630
|
|
19,461
|
|
(28,134)
|
Non-cash
and other items
|
|
10,060
|
|
1,204
|
|
(4,096)
|
Tax
paid
|
|
(557)
|
|
(527)
|
|
(503)
|
Net cash provided by (used in) operating activities
|
|
11,712
|
|
4,199
|
|
(15,306)
|
Cash flows from investing activities
|
|
|
|
|
|
|
Purchase of financial assets
|
|
(8,618)
|
|
(6,050)
|
|
(6,607)
|
Proceeds from sale and maturity of financial assets
|
|
6,574
|
|
14,856
|
|
11,950
|
Purchase of fixed assets
|
|
(1,866)
|
|
(1,807)
|
|
(1,707)
|
Proceeds from sale of fixed assets
|
|
676
|
|
643
|
|
691
|
Acquisition of businesses, net of cash acquired
|
|
(6)
|
|
(37)
|
|
(12)
|
Disposal of businesses, net of cash disposed
|
|
–
|
|
1
|
|
–
|
Net cash provided by investing activities
|
|
(3,240)
|
|
7,606
|
|
4,315
|
Cash flows from financing activities
|
|
|
|
|
|
|
Dividends paid to ordinary shareholders
|
|
(1,523)
|
|
(1,475)
|
|
(765)
|
Distributions on other equity instruments
|
|
(251)
|
|
(205)
|
|
(228)
|
Dividends paid to non-controlling interests
|
|
(91)
|
|
(26)
|
|
(35)
|
Interest paid on subordinated liabilities
|
|
(666)
|
|
(780)
|
|
(488)
|
Proceeds from issue of subordinated liabilities
|
|
–
|
|
1,729
|
|
–
|
Proceeds from issue of other equity instruments
|
|
395
|
|
–
|
|
1,131
|
Proceeds from issue of ordinary shares
|
|
20
|
|
85
|
|
17
|
Share buyback
|
|
(694)
|
|
(470)
|
|
(535)
|
Repayment of subordinated liabilities
|
|
(515)
|
|
(1,612)
|
|
(644)
|
Redemption of other equity instruments
|
|
(1,481)
|
|
–
|
|
–
|
Net cash used in financing activities
|
|
(4,806)
|
|
(2,754)
|
|
(1,547)
|
Effects of exchange rate changes on cash and cash
equivalents
|
|
–
|
|
1
|
|
2
|
Change in cash and cash equivalents
|
|
3,666
|
|
9,052
|
|
(12,536)
|
Cash and cash equivalents at beginning of period
|
|
55,224
|
|
58,708
|
|
67,760
|
Cash and cash equivalents at end of period
|
|
58,890
|
|
67,760
|
|
55,224
|
|
|
|
|
|
|
|
|
|
|
|
Base case
|
|
Upside
|
|
Downside
|
|
Severe
downside
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
|
|
|
|
|
|
|
Scenario weighting
|
|
30
|
|
30
|
|
30
|
|
10
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
1.25
|
|
2.05
|
|
0.49
|
|
0.11
|
Unemployment rate
|
|
4.3
|
|
3.8
|
|
5.7
|
|
7.0
|
House price growth
|
|
1.5
|
|
5.2
|
|
(2.3)
|
|
(7.4)
|
Commercial real estate price growth
|
|
(0.2)
|
|
1.6
|
|
(4.9)
|
|
(9.5)
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
1.25
|
|
2.34
|
|
1.30
|
|
0.71
|
Unemployment rate
|
|
4.5
|
|
3.9
|
|
5.3
|
|
6.9
|
House price growth
|
|
2.5
|
|
6.1
|
|
(4.8)
|
|
(7.5)
|
Commercial real estate price growth
|
|
0.4
|
|
5.3
|
|
(4.7)
|
|
(6.4)
|
|
|
|
|
|
|
|
|
|
|
|
Base case
|
|
Upside
|
|
Downside
|
|
Severe
downside
|
|
|
%
|
|
%
|
|
%
|
|
%
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
1.75
|
|
2.70
|
|
0.75
|
|
0.75
|
Unemployment rate
|
|
4.7
|
|
4.5
|
|
7.0
|
|
8.1
|
House price growth
|
|
7.3
|
|
28.8
|
|
(1.6)
|
|
(2.2)
|
Commercial real estate price growth
|
|
(0.6)
|
|
8.4
|
|
(1.0)
|
|
(1.6)
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
1.75
|
|
4.00
|
|
1.75
|
|
1.25
|
Unemployment rate
|
|
4.8
|
|
4.3
|
|
6.3
|
|
8.6
|
House price growth
|
|
13.7
|
|
34.9
|
|
0.6
|
|
(1.6)
|
Commercial real estate price growth
|
|
0.1
|
|
26.9
|
|
(0.5)
|
|
(0.5)
|
|
|
|
|
|
|
|
|
|
|
|
Base case
|
|
Upside
|
|
Downside
|
|
Severe
downside
|
|
|
%
|
|
%
|
|
%
|
|
%
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
0.75
|
|
0.75
|
|
0.31
|
|
0.01
|
Unemployment rate
|
|
3.8
|
|
3.4
|
|
3.8
|
|
3.9
|
House price growth
|
|
(1.1)
|
|
(0.5)
|
|
(12.0)
|
|
(33.2)
|
Commercial real estate price growth
|
|
(1.5)
|
|
0.0
|
|
(23.8)
|
|
(40.7)
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
Bank of England base rate
|
|
0.75
|
|
0.75
|
|
0.75
|
|
0.25
|
Unemployment rate
|
|
4.1
|
|
3.5
|
|
4.3
|
|
4.2
|
House price growth
|
|
0.4
|
|
2.3
|
|
(26.5)
|
|
(33.5)
|
Commercial real estate price growth
|
|
(0.1)
|
|
0.0
|
|
(23.8)
|
|
(33.8)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Probability
|
|
|
|
||||||
|
|
|
|
|
|
Base case
|
|
-weighted
|
|
Difference
|
|
||||||
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UK mortgages
|
|
|
|
|
|
501
|
|
619
|
|
118
|
|
||||||
Other Retail
|
|
|
|
|
|
1,365
|
|
1,386
|
|
21
|
|
||||||
Commercial
|
|
|
|
|
|
1,376
|
|
1,433
|
|
57
|
|
||||||
Other
|
|
|
|
|
|
73
|
|
73
|
|
–
|
|
||||||
At 30 June 2019
|
|
|
|
|
|
3,315
|
|
3,511
|
|
196
|
|
||||||
At 31 December 2018
|
|
|
|
|
|
3,100
|
|
3,362
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
income,
|
|
income,
|
|
|
|
|
|
|
|
|
Net
|
|
net of
|
|
net of
|
|
Profit
|
|
|
|
Inter-
|
|
|
interest
|
|
insurance
|
|
insurance
|
|
(loss)
|
|
External
|
|
segment
|
|
|
income
|
|
claims
|
|
claims
|
|
before tax
|
|
revenue
|
|
revenue
|
Half-year to 30 June 2019
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basis
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
4,366
|
|
1,007
|
|
5,373
|
|
1,983
|
|
6,501
|
|
(1,128)
|
Commercial Banking
|
|
1,460
|
|
733
|
|
2,193
|
|
992
|
|
1,770
|
|
423
|
Insurance and Wealth
|
|
58
|
|
1,183
|
|
1,241
|
|
677
|
|
939
|
|
302
|
Other
|
|
261
|
|
227
|
|
488
|
|
542
|
|
85
|
|
403
|
Group
|
|
6,145
|
|
3,150
|
|
9,295
|
|
4,194
|
|
9,295
|
|
–
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance grossing adjustment
|
|
(1,303)
|
|
1,418
|
|
115
|
|
–
|
|
|
|
|
Market volatility and asset sales
|
|
(87)
|
|
(22)
|
|
(109)
|
|
(296)
|
|
|
|
|
Amortisation of purchased intangibles
|
|
–
|
|
–
|
|
–
|
|
(34)
|
|
|
|
|
Restructuring costs
|
|
–
|
|
(48)
|
|
(48)
|
|
(182)
|
|
|
|
|
Fair value unwind and other items
|
|
(116)
|
|
(6)
|
|
(122)
|
|
(135)
|
|
|
|
|
Payment protection insurance provision
|
|
–
|
|
–
|
|
–
|
|
(650)
|
|
|
|
|
Group – statutory
|
|
4,639
|
|
4,492
|
|
9,131
|
|
2,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
income,
|
|
income,
|
|
|
|
|
|
|
|
|
Net
|
|
net of
|
|
net of
|
|
Profit
|
|
|
|
Inter-
|
|
|
interest
|
|
insurance
|
|
insurance
|
|
(loss)
|
|
External
|
|
segment
|
|
|
income
|
|
claims
|
|
claims
|
|
before tax
|
|
revenue
|
|
revenue
|
Half-year to 30 June 20181
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basis
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
4,511
|
|
1,052
|
|
5,563
|
|
2,134
|
|
6,399
|
|
(836)
|
Commercial Banking
|
|
1,501
|
|
842
|
|
2,343
|
|
1,181
|
|
1,818
|
|
525
|
Insurance and Wealth
|
|
60
|
|
979
|
|
1,039
|
|
480
|
|
1,202
|
|
(163)
|
Other
|
|
272
|
|
251
|
|
523
|
|
439
|
|
49
|
|
474
|
Group
|
|
6,344
|
|
3,124
|
|
9,468
|
|
4,234
|
|
9,468
|
|
–
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance grossing adjustment
|
|
(244)
|
|
321
|
|
77
|
|
–
|
|
|
|
|
Market volatility and asset sales
|
|
54
|
|
128
|
|
182
|
|
34
|
|
|
|
|
Amortisation of purchased intangibles
|
|
–
|
|
–
|
|
–
|
|
(53)
|
|
|
|
|
Restructuring costs
|
|
–
|
|
–
|
|
–
|
|
(377)
|
|
|
|
|
Fair value unwind and other items
|
|
(147)
|
|
(9)
|
|
(156)
|
|
(171)
|
|
|
|
|
Payment protection insurance provision
|
|
–
|
|
–
|
|
–
|
|
(550)
|
|
|
|
|
Group – statutory
|
|
6,007
|
|
3,564
|
|
9,571
|
|
3,117
|
|
|
|
|
|
|
1
|
Restated,
see page 70.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
income,
|
|
income,
|
|
|
|
|
|
|
|
|
Net
|
|
net of
|
|
net of
|
|
Profit
|
|
|
|
Inter-
|
|
|
interest
|
|
insurance
|
|
insurance
|
|
(loss)
|
|
External
|
|
segment
|
|
|
income
|
|
claims
|
|
claims
|
|
before tax
|
|
revenue
|
|
revenue
|
Half-year to 31 December 20181
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basis
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
4,549
|
|
1,045
|
|
5,594
|
|
2,077
|
|
6,623
|
|
(1,029)
|
Commercial Banking
|
|
1,512
|
|
828
|
|
2,340
|
|
1,002
|
|
3,071
|
|
(731)
|
Insurance and Wealth
|
|
63
|
|
886
|
|
949
|
|
447
|
|
693
|
|
256
|
Other
|
|
246
|
|
127
|
|
373
|
|
306
|
|
(1,130)
|
|
1,504
|
Group
|
|
6,370
|
|
2,886
|
|
9,256
|
|
3,832
|
|
9,257
|
|
–
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance grossing adjustment
|
|
1,078
|
|
(994)
|
|
84
|
|
–
|
|
|
|
|
Market volatility and asset sales
|
|
73
|
|
(171)
|
|
(98)
|
|
(84)
|
|
|
|
|
Amortisation of purchased intangibles
|
|
–
|
|
–
|
|
–
|
|
(55)
|
|
|
|
|
Restructuring costs
|
|
–
|
|
(54)
|
|
(54)
|
|
(502)
|
|
|
|
|
Fair value unwind and other items
|
|
(132)
|
|
(1)
|
|
(133)
|
|
(148)
|
|
|
|
|
Payment protection insurance provision
|
|
–
|
|
–
|
|
–
|
|
(200)
|
|
|
|
|
Group – statutory
|
|
7,389
|
|
1,666
|
|
9,055
|
|
2,843
|
|
|
|
|
|
|
1
|
Restated,
see page 70.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment external
|
|
Segment customer
|
|
Segment external
|
||||||
|
|
assets
|
|
deposits
|
|
liabilities
|
||||||
|
|
At 30 June
|
|
At 31 Dec
|
|
At 30 June
|
|
At 31 Dec
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
346,979
|
|
349,412
|
|
252,400
|
|
252,808
|
|
259,372
|
|
259,778
|
Commercial Banking
|
|
158,234
|
|
165,030
|
|
150,553
|
|
148,635
|
|
191,275
|
|
191,687
|
Insurance and Wealth
|
|
151,165
|
|
140,487
|
|
13,832
|
|
14,063
|
|
158,272
|
|
147,673
|
Other
|
|
165,870
|
|
142,669
|
|
4,907
|
|
2,560
|
|
164,274
|
|
148,261
|
Total Group
|
|
822,248
|
|
797,598
|
|
421,692
|
|
418,066
|
|
773,193
|
|
747,399
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
2018
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
Fee and commission income:
|
|
|
|
|
|
|
Current
accounts
|
|
325
|
|
315
|
|
335
|
Credit
and debit card fees
|
|
469
|
|
487
|
|
506
|
Commercial
banking and treasury fees
|
|
138
|
|
152
|
|
153
|
Unit
trust and insurance broking
|
|
114
|
|
105
|
|
116
|
Private
banking and asset management
|
|
46
|
|
49
|
|
48
|
Factoring
|
|
53
|
|
39
|
|
44
|
Other
|
|
283
|
|
225
|
|
274
|
Total fee and commission income
|
|
1,428
|
|
1,372
|
|
1,476
|
Fee
and commission expense
|
|
(694)
|
|
(674)
|
|
(712)
|
Net fee and commission income
|
|
734
|
|
698
|
|
764
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
2018
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
Administrative expenses
|
|
|
|
|
|
|
Salaries and social security costs
|
|
1,627
|
|
1,663
|
|
1,671
|
Pensions and other post-retirement benefit schemes (note
13)
|
|
280
|
|
405
|
|
300
|
Restructuring and other staff costs
|
|
250
|
|
444
|
|
279
|
|
|
2,157
|
|
2,512
|
|
2,250
|
Premises and equipment
|
|
242
|
|
367
|
|
362
|
Other expenses:
|
|
|
|
|
|
|
IT,
data processing and communications
|
|
535
|
|
563
|
|
558
|
UK
bank levy
|
|
–
|
|
–
|
|
225
|
Operations,
marketing and other
|
|
626
|
|
534
|
|
603
|
|
|
1,161
|
|
1,097
|
|
1,386
|
|
|
3,560
|
|
3,976
|
|
3,998
|
Depreciation and amortisation
|
|
1,302
|
|
1,215
|
|
1,190
|
Total operating expenses, excluding regulatory
provisions
|
|
4,862
|
|
5,191
|
|
5,188
|
Regulatory provisions (note 17):
|
|
|
|
|
|
|
Payment
protection insurance provision
|
|
650
|
|
550
|
|
200
|
Other
regulatory provisions
|
|
143
|
|
257
|
|
343
|
|
|
793
|
|
807
|
|
543
|
Total operating expenses
|
|
5,655
|
|
5,998
|
|
5,731
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
2018
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Impact of transfers between stages
|
|
379
|
|
352
|
|
133
|
Other changes in credit quality
|
|
223
|
|
242
|
|
283
|
Additions (repayments)
|
|
(64)
|
|
(70)
|
|
(20)
|
Methodology changes
|
|
16
|
|
(61)
|
|
41
|
Model changes
|
|
27
|
|
–
|
|
–
|
Other items
|
|
(2)
|
|
(7)
|
|
44
|
|
|
200
|
|
104
|
|
348
|
Total impairment charge
|
|
579
|
|
456
|
|
481
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
Loans and advances to banks
|
|
1
|
|
–
|
|
1
|
Loans and advances to customers
|
|
598
|
|
470
|
|
552
|
Debt securities
|
|
–
|
|
–
|
|
–
|
Financial assets at amortised cost
|
|
599
|
|
470
|
|
553
|
Other assets
|
|
–
|
|
–
|
|
1
|
Impairment charge on drawn balances
|
|
599
|
|
470
|
|
554
|
Loan commitments and financial guarantees
|
|
(19)
|
|
(15)
|
|
(58)
|
Financial assets at fair value through other comprehensive
income
|
|
(1)
|
|
1
|
|
(15)
|
Total impairment charge
|
|
579
|
|
456
|
|
481
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
20181
|
|
20181
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Profit before tax
|
|
2,897
|
|
3,117
|
|
2,843
|
UK corporation tax thereon at 19 per cent (2018:19 per
cent)
|
|
(550)
|
|
(592)
|
|
(540)
|
Impact of surcharge on banking profits
|
|
(221)
|
|
(175)
|
|
(234)
|
Non-deductible costs: conduct charges
|
|
(103)
|
|
(92)
|
|
(9)
|
Non-deductible costs: bank levy
|
|
–
|
|
–
|
|
(43)
|
Other non-deductible costs
|
|
(39)
|
|
(44)
|
|
(46)
|
Non-taxable income
|
|
45
|
|
51
|
|
36
|
Tax relief on coupons on other equity instruments
|
|
47
|
|
39
|
|
44
|
Tax-exempt gains on disposals
|
|
10
|
|
38
|
|
86
|
(Derecognition) recognition of losses that arose in prior
years
|
|
12
|
|
(10)
|
|
1
|
Remeasurement of deferred tax due to rate changes
|
|
14
|
|
10
|
|
22
|
Differences in overseas tax rates
|
|
(15)
|
|
3
|
|
3
|
Policyholder tax
|
|
(38)
|
|
(36)
|
|
(26)
|
Policyholder deferred tax asset in respect of life assurance
expenses
|
|
–
|
|
–
|
|
73
|
Adjustments in respect of prior years
|
|
166
|
|
8
|
|
(21)
|
Tax expense
|
|
(672)
|
|
(800)
|
|
(654)
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|
|
2019
|
|
20181
|
|
20181
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders – basic and
diluted (£m)
|
|
1,942
|
|
2,075
|
|
1,900
|
|
|
1
|
Restated,
see note 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares in issue –
basic (m)
|
|
71,053
|
|
72,025
|
|
71,257
|
Adjustment for share options and awards (m)
|
|
663
|
|
670
|
|
612
|
Weighted average number of ordinary shares in issue –
diluted (m)
|
|
71,716
|
|
72,695
|
|
71,869
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
2.7p
|
|
2.9p
|
|
2.6p
|
Diluted earnings per share
|
|
2.7p
|
|
2.9p
|
|
2.6p
|
|
|
|
|
|
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Trading assets
|
|
23,867
|
|
35,246
|
|
|
|
|
|
Other financial assets at fair value through profit or
loss:
|
|
|
|
|
Treasury
and other bills
|
|
20
|
|
20
|
Loans
and advances to customers
|
|
10,787
|
|
10,964
|
Loans
and advances to banks
|
|
2,033
|
|
2,178
|
Debt
securities
|
|
33,512
|
|
32,636
|
Equity
shares
|
|
84,889
|
|
77,485
|
|
|
131,241
|
|
123,283
|
Financial assets at fair value through profit or loss
|
|
155,108
|
|
158,529
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2019
|
|
31 December 2018
|
||||
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
|
of assets
|
|
of liabilities
|
|
of assets
|
|
of liabilities
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
Hedging
|
|
|
|
|
|
|
|
|
Derivatives designated as fair value hedges
|
|
949
|
|
223
|
|
950
|
|
216
|
Derivatives designated as cash flow hedges
|
|
598
|
|
965
|
|
613
|
|
892
|
|
|
1,547
|
|
1,188
|
|
1,563
|
|
1,108
|
Trading
|
|
|
|
|
|
|
|
|
Exchange rate contracts
|
|
5,718
|
|
4,324
|
|
5,797
|
|
4,753
|
Interest rate contracts
|
|
18,560
|
|
16,653
|
|
15,747
|
|
14,632
|
Credit derivatives
|
|
64
|
|
137
|
|
99
|
|
181
|
Equity and other contracts
|
|
259
|
|
724
|
|
389
|
|
699
|
|
|
24,601
|
|
21,838
|
|
22,032
|
|
20,265
|
Total recognised derivative assets/liabilities
|
|
26,148
|
|
23,026
|
|
23,595
|
|
21,373
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2019
|
|
|
|
441,531
|
|
25,345
|
|
5,741
|
|
15,391
|
|
488,008
|
Exchange and other adjustments
|
|
|
|
24
|
|
(114)
|
|
160
|
|
194
|
|
264
|
Additions (repayments)
|
|
|
|
14,982
|
|
(2,815)
|
|
(149)
|
|
(999)
|
|
11,019
|
Transfers to Stage 1
|
|
|
|
5,432
|
|
(5,417)
|
|
(15)
|
|
|
|
–
|
Transfers to Stage 2
|
|
|
|
(12,982)
|
|
13,241
|
|
(259)
|
|
|
|
–
|
Transfers to Stage 3
|
|
|
|
(741)
|
|
(1,069)
|
|
1,810
|
|
|
|
–
|
|
|
|
|
(8,291)
|
|
6,755
|
|
1,536
|
|
|
|
–
|
Recoveries
|
|
|
|
|
|
|
|
201
|
|
28
|
|
229
|
Financial assets that have been written off
|
|
|
|
|
|
(1,069)
|
|
−
|
|
(1,069)
|
||
At 30 June 2019
|
|
|
|
448,246
|
|
29,171
|
|
6,420
|
|
14,614
|
|
498,451
|
Allowance for impairment losses
|
|
(621)
|
|
(953)
|
|
(1,558)
|
|
(181)
|
|
(3,313)
|
||
Total loans and advances to customers
|
|
447,625
|
|
28,218
|
|
4,862
|
|
14,433
|
|
495,138
|
At 1 January 2019
|
|
|
|
6,282
|
|
3
|
|
–
|
|
–
|
|
6,285
|
Exchange and other adjustments
|
|
|
|
(23)
|
|
2
|
|
–
|
|
–
|
|
(21)
|
Transfers to Stage 2
|
|
|
|
(10)
|
|
10
|
|
–
|
|
–
|
|
–
|
Additions (repayments)
|
|
|
|
2,113
|
|
–
|
|
–
|
|
–
|
|
2,113
|
At 30 June 2019
|
|
|
|
8,362
|
|
15
|
|
–
|
|
–
|
|
8,377
|
Allowance for impairment losses
|
|
(3)
|
|
–
|
|
–
|
|
–
|
|
(3)
|
||
Total loans and advances to banks
|
|
8,359
|
|
15
|
|
–
|
|
–
|
|
8,374
|
At 1 January 2019
|
|
|
|
5,238
|
|
–
|
|
6
|
|
–
|
|
5,244
|
Exchange and other adjustments
|
|
|
|
(6)
|
|
–
|
|
–
|
|
–
|
|
(6)
|
Additions (repayments)
|
|
|
|
202
|
|
–
|
|
–
|
|
–
|
|
202
|
Assets which have been derecognised
|
|
–
|
|
–
|
|
(2)
|
|
−
|
|
(2)
|
||
Financial assets that have been written off
|
|
|
|
|
|
(1)
|
|
–
|
|
(1)
|
||
At 30 June 2019
|
|
|
|
5,434
|
|
–
|
|
3
|
|
–
|
|
5,437
|
Allowance for impairment losses
|
|
–
|
|
–
|
|
(3)
|
|
–
|
|
(3)
|
||
Total debt securities
|
|
|
|
5,434
|
|
–
|
|
–
|
|
–
|
|
5,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets at amortised cost
|
|
461,418
|
|
28,233
|
|
4,862
|
|
14,433
|
|
508,946
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2018
|
|
|
|
403,881
|
|
37,245
|
|
5,140
|
|
17,973
|
|
464,239
|
Exchange and other adjustments
|
|
|
|
958
|
|
32
|
|
–
|
|
–
|
|
990
|
Additions (repayments)
|
|
|
|
34,942
|
|
(2,187)
|
|
(2,074)
|
|
(2,609)
|
|
28,072
|
Transfers to Stage 1
|
|
|
|
19,524
|
|
(19,501)
|
|
(23)
|
|
|
|
–
|
Transfers to Stage 2
|
|
|
|
(15,743)
|
|
15,996
|
|
(253)
|
|
|
|
–
|
Transfers to Stage 3
|
|
|
|
(2,031)
|
|
(2,220)
|
|
4,251
|
|
|
|
–
|
|
|
|
|
1,750
|
|
(5,725)
|
|
3,975
|
|
|
|
–
|
Recoveries
|
|
|
|
–
|
|
–
|
|
553
|
|
27
|
|
580
|
Disposal of businesses
|
|
|
|
–
|
|
(4,020)
|
|
(277)
|
|
–
|
|
(4,297)
|
Financial assets that have been written off
|
|
|
|
|
|
(1,576)
|
|
–
|
|
(1,576)
|
||
At 31 December 2018
|
|
|
|
441,531
|
|
25,345
|
|
5,741
|
|
15,391
|
|
488,008
|
Allowance for impairment losses
|
|
|
|
(525)
|
|
(994)
|
|
(1,553)
|
|
(78)
|
|
(3,150)
|
Total loans and advances to customers
|
|
441,006
|
|
24,351
|
|
4,188
|
|
15,313
|
|
484,858
|
At 1 January 2018
|
|
|
|
4,245
|
|
2
|
|
–
|
|
–
|
|
4,247
|
Exchange and other adjustments
|
|
|
|
(29)
|
|
1
|
|
–
|
|
–
|
|
(28)
|
Additions (repayments)
|
|
|
|
2,066
|
|
–
|
|
–
|
|
–
|
|
2,066
|
At 31 December 2018
|
|
|
|
6,282
|
|
3
|
|
–
|
|
–
|
|
6,285
|
Allowance for impairment losses
|
|
|
|
(2)
|
|
–
|
|
–
|
|
–
|
|
(2)
|
Total loans and advances to banks
|
|
6,280
|
|
3
|
|
–
|
|
–
|
|
6,283
|
At 1 January 2018
|
|
|
|
3,291
|
|
–
|
|
49
|
|
–
|
|
3,340
|
Exchange and other adjustments
|
|
|
|
77
|
|
–
|
|
(14)
|
|
–
|
|
63
|
Additions (repayments)
|
|
|
|
1,870
|
|
–
|
|
–
|
|
–
|
|
1,870
|
Financial assets that have been written off
|
|
|
|
|
|
(29)
|
|
–
|
|
(29)
|
||
At 31 December 2018
|
|
|
|
5,238
|
|
–
|
|
6
|
|
–
|
|
5,244
|
Allowance for impairment losses
|
|
|
|
–
|
|
–
|
|
(6)
|
|
–
|
|
(6)
|
Total debt securities
|
|
|
|
5,238
|
|
–
|
|
–
|
|
–
|
|
5,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets at amortised cost
|
|
452,524
|
|
24,354
|
|
4,188
|
|
15,313
|
|
496,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
or
originated
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
credit-
|
|
|
||||||||||||
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
||||||||||||
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
||||||||||||
In respect of drawn balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2019
|
|
|
|
|
|
527
|
|
|
|
994
|
|
|
|
1,570
|
|
|
|
78
|
|
|
|
3,169
|
|
Exchange and other adjustments
|
|
|
|
|
|
5
|
|
|
|
(86)
|
|
|
|
324
|
|
|
|
195
|
|
|
|
438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Stage 1
|
|
|
|
|
|
329
|
|
|
|
(323)
|
|
|
|
(6)
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 2
|
|
|
|
|
|
(50)
|
|
|
|
86
|
|
|
|
(36)
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 3
|
|
|
|
|
|
(7)
|
|
|
|
(36)
|
|
|
|
43
|
|
|
|
|
|
|
|
–
|
|
Impact of transfers between stages
|
|
|
|
|
|
(280)
|
|
|
|
373
|
|
|
|
276
|
|
|
|
|
|
|
|
369
|
|
|
|
|
|
|
|
(8)
|
|
|
|
100
|
|
|
|
277
|
|
|
|
|
|
|
|
369
|
|
Other items charged to the income statement
|
|
|
|
|
|
100
|
|
|
|
(55)
|
|
|
|
305
|
|
|
|
(120)
|
|
|
|
230
|
|
Charge to the income statement (note 5)
|
|
|
|
|
|
92
|
|
|
|
45
|
|
|
|
582
|
|
|
|
(120)
|
|
|
|
599
|
|
Advances written off
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,069)
|
|
|
|
–
|
|
|
|
(1,069)
|
|
Recoveries of advances written off in previous years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
|
28
|
|
|
|
229
|
|
Discount unwind
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28)
|
|
|
|
–
|
|
|
|
(28)
|
|
At 30 June 2019
|
|
|
|
|
|
624
|
|
|
|
953
|
|
|
|
1,580
|
|
|
|
181
|
|
|
|
3,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of undrawn balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2019
|
|
|
|
|
|
123
|
|
|
|
64
|
|
|
|
6
|
|
|
|
–
|
|
|
|
193
|
|
Exchange and other adjustments
|
|
|
|
|
|
–
|
|
|
|
(1)
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Stage 1
|
|
|
|
|
|
17
|
|
|
|
(17)
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 2
|
|
|
|
|
|
(5)
|
|
|
|
5
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 3
|
|
|
|
|
|
–
|
|
|
|
(2)
|
|
|
|
2
|
|
|
|
|
|
|
|
–
|
|
Impact of transfers between stages
|
|
|
|
|
|
(14)
|
|
|
|
25
|
|
|
|
(1)
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
(2)
|
|
|
|
11
|
|
|
|
1
|
|
|
|
|
|
|
|
10
|
|
Other items charged to the income statement
|
|
|
|
|
|
(32)
|
|
|
|
5
|
|
|
|
(2)
|
|
|
|
–
|
|
|
|
(29)
|
|
Charge to the income statement
|
|
|
|
|
|
(34)
|
|
|
|
16
|
|
|
|
(1)
|
|
|
|
–
|
|
|
|
(19)
|
|
At 30 June 2019
|
|
|
|
|
|
89
|
|
|
|
79
|
|
|
|
5
|
|
|
|
–
|
|
|
|
173
|
|
Total allowance for impairment losses
|
|
|
|
|
|
713
|
|
|
|
1,032
|
|
|
|
1,585
|
|
|
|
181
|
|
|
|
3,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
3
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
3
|
|
Loans and advances to customers
|
|
|
|
|
|
621
|
|
|
|
953
|
|
|
|
1,558
|
|
|
|
181
|
|
|
|
3,313
|
|
Debt securities
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
3
|
|
|
|
–
|
|
|
|
3
|
|
Other assets
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
19
|
|
|
|
–
|
|
|
|
19
|
|
Drawn balances
|
|
|
|
|
|
624
|
|
|
|
953
|
|
|
|
1,580
|
|
|
|
181
|
|
|
|
3,338
|
|
Provisions in relation to loan commitments and
financial guarantees
|
|
|
|
|
|
89
|
|
|
|
79
|
|
|
|
5
|
|
|
|
–
|
|
|
|
173
|
|
Total allowance for impairment losses
|
|
|
|
|
|
713
|
|
|
|
1,032
|
|
|
|
1,585
|
|
|
|
181
|
|
|
|
3,511
|
|
Expected credit loss in respect of financial assets at
fair
value through other comprehensive income
(memorandum item)
|
|
|
|
1
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
or
originated
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
credit-
|
|
|
||||||||||||
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Impaired
|
|
Total
|
||||||||||||
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
||||||||||||
In respect of drawn balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2018
|
|
|
|
|
|
590
|
|
|
|
1,147
|
|
|
|
1,491
|
|
|
|
32
|
|
|
|
3,260
|
|
Exchange and other adjustments
|
|
|
|
|
|
2
|
|
|
|
–
|
|
|
|
133
|
|
|
|
–
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Stage 1
|
|
|
|
|
|
304
|
|
|
|
(299)
|
|
|
|
(5)
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 2
|
|
|
|
|
|
(46)
|
|
|
|
85
|
|
|
|
(39)
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 3
|
|
|
|
|
|
(32)
|
|
|
|
(131)
|
|
|
|
163
|
|
|
|
|
|
|
|
–
|
|
Impact of transfers between stages
|
|
|
|
|
|
(233)
|
|
|
|
401
|
|
|
|
325
|
|
|
|
|
|
|
|
493
|
|
|
|
|
|
|
|
(7)
|
|
|
|
56
|
|
|
|
444
|
|
|
|
|
|
|
|
493
|
|
Other items charged to the income statement
|
|
|
|
|
|
(58)
|
|
|
|
(107)
|
|
|
|
696
|
|
|
|
–
|
|
|
|
531
|
|
Charge to the income statement (note 5)
|
|
|
|
|
|
(65)
|
|
|
|
(51)
|
|
|
|
1,140
|
|
|
|
–
|
|
|
|
1,024
|
|
Advances written off
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,605)
|
|
|
|
–
|
|
|
|
(1,605)
|
|
Disposal of businesses
|
|
|
|
|
|
–
|
|
|
|
(102)
|
|
|
|
(79)
|
|
|
|
–
|
|
|
|
(181)
|
|
Recoveries of advances written off in previous years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
553
|
|
|
|
27
|
|
|
|
580
|
|
Discount unwind
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63)
|
|
|
|
19
|
|
|
|
(44)
|
|
At 31 December 2018
|
|
|
|
|
|
527
|
|
|
|
994
|
|
|
|
1,570
|
|
|
|
78
|
|
|
|
3,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of undrawn balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2018
|
|
|
|
|
|
147
|
|
|
|
126
|
|
|
|
–
|
|
|
|
–
|
|
|
|
273
|
|
Exchange and other adjustments
|
|
|
|
|
|
(5)
|
|
|
|
(14)
|
|
|
|
12
|
|
|
|
–
|
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Stage 1
|
|
|
|
|
|
28
|
|
|
|
(28)
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 2
|
|
|
|
|
|
(6)
|
|
|
|
6
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Transfers to Stage 3
|
|
|
|
|
|
(2)
|
|
|
|
(5)
|
|
|
|
7
|
|
|
|
|
|
|
|
–
|
|
Impact of transfers between stages
|
|
|
|
|
|
(25)
|
|
|
|
22
|
|
|
|
(5)
|
|
|
|
|
|
|
|
(8)
|
|
|
|
|
|
|
|
(5)
|
|
|
|
(5)
|
|
|
|
2
|
|
|
|
|
|
|
|
(8)
|
|
Other items charged to the income statement
|
|
|
|
|
|
(14)
|
|
|
|
(43)
|
|
|
|
(8)
|
|
|
|
–
|
|
|
|
(65)
|
|
Charge to the income statement
|
|
|
|
|
|
(19)
|
|
|
|
(48)
|
|
|
|
(6)
|
|
|
|
–
|
|
|
|
(73)
|
|
At 31 December 2018
|
|
|
|
|
|
123
|
|
|
|
64
|
|
|
|
6
|
|
|
|
–
|
|
|
|
193
|
|
Total allowance for impairment losses
|
|
|
|
|
|
650
|
|
|
|
1,058
|
|
|
|
1,576
|
|
|
|
78
|
|
|
|
3,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
2
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2
|
|
Loans and advances to customers
|
|
|
|
|
|
525
|
|
|
|
994
|
|
|
|
1,553
|
|
|
|
78
|
|
|
|
3,150
|
|
Debt securities
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
6
|
|
|
|
–
|
|
|
|
6
|
|
Other assets
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
11
|
|
|
|
–
|
|
|
|
11
|
|
Drawn balances
|
|
|
|
|
|
527
|
|
|
|
994
|
|
|
|
1,570
|
|
|
|
78
|
|
|
|
3,169
|
|
Provisions in relation to loan commitments and
financial guarantees
|
|
|
|
|
|
123
|
|
|
|
64
|
|
|
|
6
|
|
|
|
–
|
|
|
|
193
|
|
Total allowance for impairment losses
|
|
|
|
|
|
650
|
|
|
|
1,058
|
|
|
|
1,576
|
|
|
|
78
|
|
|
|
3,362
|
|
Expected credit loss in respect of financial assets at
fair
value through other comprehensive income
(memorandum item)
|
|
|
|
1
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Half-year
|
|
Year ended
|
|
|
to 30 June
|
|
31 Dec
|
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Drawn balances
|
|
599
|
|
1,024
|
Undrawn balances
|
|
(19)
|
|
(73)
|
Financial assets at fair value through other comprehensive
income
|
|
(1)
|
|
(14)
|
Total
|
|
579
|
|
937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2019
|
|
31 December 2018
|
||||||||
|
|
At fair
|
|
|
|
|
|
At fair
|
|
|
|
|
|
|
value
|
|
|
|
|
|
value
|
|
|
|
|
|
|
through
|
|
At
|
|
|
|
through
|
|
At
|
|
|
|
|
profit or
|
|
amortised
|
|
|
|
profit or
|
|
amortised
|
|
|
|
|
loss
|
|
cost
|
|
Total
|
|
loss
|
|
cost
|
|
Total
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes issued
|
|
7,930
|
|
39,404
|
|
47,334
|
|
7,032
|
|
37,490
|
|
44,522
|
Covered bonds
|
|
–
|
|
30,479
|
|
30,479
|
|
–
|
|
28,194
|
|
28,194
|
Certificates of deposit
|
|
–
|
|
12,167
|
|
12,167
|
|
–
|
|
12,020
|
|
12,020
|
Securitisation notes
|
|
52
|
|
5,261
|
|
5,313
|
|
53
|
|
5,426
|
|
5,479
|
Commercial paper
|
|
–
|
|
10,504
|
|
10,504
|
|
–
|
|
8,038
|
|
8,038
|
|
|
7,982
|
|
97,815
|
|
105,797
|
|
7,085
|
|
91,168
|
|
98,253
|
|
|
|
|
|
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
Defined benefit pension schemes:
|
|
|
|
|
Fair
value of scheme assets
|
|
45,763
|
|
42,238
|
Present
value of funded obligations
|
|
(44,375)
|
|
(41,092)
|
Net pension scheme asset
|
|
1,388
|
|
1,146
|
Other post-retirement schemes
|
|
(129)
|
|
(124)
|
Net retirement benefit asset
|
|
1,259
|
|
1,022
|
|
|
|
|
|
Recognised on the balance sheet as:
|
|
|
|
|
Retirement benefit assets
|
|
1,509
|
|
1,267
|
Retirement benefit obligations
|
|
(250)
|
|
(245)
|
Net retirement benefit asset
|
|
1,259
|
|
1,022
|
|
|
|
||
|
|
£m
|
||
|
|
|
||
Asset at 1 January 2019
|
|
1,022
|
||
Exchange and other adjustments
|
|
11
|
||
Income statement charge
|
|
(139)
|
||
Employer contributions
|
|
538
|
||
Remeasurement
|
|
(173)
|
||
Asset at 30 June 2019
|
|
1,259
|
9
|
|
|
|
|
|
|
|||||
|
|
Half-year to
|
|
Half-year to
|
|
Half-year to
|
|||||
|
|
30 June
|
|
30 June
|
|
31 Dec
|
|||||
|
|
2019
|
|
2018
|
|
2018
|
|||||
|
|
£m
|
|
£m
|
|
£m
|
|||||
|
|
|
|
|
|
|
|||||
Defined benefit pension schemes
|
|
139
|
|
271
|
|
134
|
|||||
Defined contribution schemes
|
|
141
|
|
134
|
|
166
|
|||||
Total charge to the income statement (note 4)
|
|
280
|
|
405
|
|
300
|
|
|
|
|
|
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
|
%
|
|
%
|
|
|
|
|
|
Discount rate
|
|
2.33
|
|
2.90
|
Rate of inflation:
|
|
|
|
|
Retail
Prices Index
|
|
3.19
|
|
3.20
|
Consumer
Price Index
|
|
2.14
|
|
2.15
|
Rate of salary increases
|
|
0.00
|
|
0.00
|
Weighted-average rate of increase for pensions in
payment
|
|
2.73
|
|
2.73
|
9
|
|
|
|
|
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Preference
shares
|
|
919
|
|
803
|
Preferred
securities
|
|
3,314
|
|
3,205
|
Undated
subordinated liabilities
|
|
587
|
|
588
|
Dated
subordinated liabilities
|
|
12,989
|
|
13,060
|
Total subordinated liabilities
|
|
17,809
|
|
17,656
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
of shares
|
|
|
|
|
(million)
|
|
£m
|
Ordinary shares of 10p each
|
|
|
|
|
At
1 January 2019
|
|
71,164
|
|
7,116
|
Issued
in the period1
|
|
725
|
|
73
|
Share
buybacks
|
|
(1,125)
|
|
(113)
|
At period end
|
|
70,764
|
|
7,076
|
1
|
The
ordinary shares issued in the period were in respect of employee
share schemes.
|
|
|
|
|
|
||
|
|
|
|
£m
|
||
|
|
|
|
|
||
At 1
January 2019
|
|
|
|
6,491
|
||
Redemption
of Additional Tier 1 securities
|
|
|
|
(1,481)
|
||
Additional
Tier 1 securities issued in the period:
|
|
|
|
|
||
US
dollar notes ($500 million nominal)
|
|
|
|
396
|
||
At 30
June 2019
|
|
|
|
5,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Provisions
|
|
Payment
|
|
Other
|
|
|
|
|
|||||||||||
|
|
|
|
for
|
|
Protection
|
|
regulatory
|
|
|
|
|
|||||||||||
|
|
|
|
commitments
|
|
Insurance
|
|
provisions
|
|
Other
|
|
Total
|
|||||||||||
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance
at 31 December 2018
|
|
|
|
193
|
|
1,524
|
|
861
|
|
969
|
|
3,547
|
|||||||||||
Adjustment
on implementation of IFRS 16
|
|
–
|
|
–
|
|
–
|
|
(97)
|
|
(97)
|
|||||||||||||
Exchange
and other adjustments
|
|
|
|
(1)
|
|
32
|
|
–
|
|
1
|
|
32
|
|||||||||||
Provisions
applied
|
|
|
|
–
|
|
(992)
|
|
(412)
|
|
(204)
|
|
(1,608)
|
|||||||||||
Charge
for the period
|
|
|
|
(19)
|
|
650
|
|
143
|
|
210
|
|
984
|
|||||||||||
At 30 June 2019
|
|
|
|
173
|
|
1,214
|
|
592
|
|
879
|
|
2,858
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June
|
|
At 31 Dec
|
|
|
2019
|
|
2018
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Contingent liabilities
|
|
|
|
|
Acceptances and endorsements
|
|
74
|
|
194
|
Other:
|
|
|
|
|
Other
items serving as direct credit substitutes
|
|
1,042
|
|
632
|
Performance
bonds and other transaction-related contingencies
|
|
2,462
|
|
2,425
|
|
|
3,504
|
|
3,057
|
Total contingent liabilities
|
|
3,578
|
|
3,251
|
|
|
|
|
|
Commitments and guarantees
|
|
|
|
|
Documentary credits and other short-term trade-related
transactions
|
|
1
|
|
1
|
Forward asset purchases and forward deposits placed
|
|
171
|
|
731
|
|
|
|
|
|
Undrawn formal standby facilities, credit lines and other
commitments to lend:
|
|
|
|
|
Less than 1 year original maturity:
|
|
|
|
|
Mortgage
offers made
|
|
15,011
|
|
11,594
|
Other commitments and guarantees
|
|
84,322
|
|
85,060
|
|
|
99,333
|
|
96,654
|
1 year or over original maturity
|
|
37,599
|
|
37,712
|
Total commitments and guarantees
|
|
137,104
|
|
135,098
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2019
|
|
31 December 2018
|
||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
value
|
|
value
|
|
value
|
|
value
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss
|
|
155,108
|
|
155,108
|
|
158,529
|
|
158,529
|
Derivative financial instruments
|
|
26,148
|
|
26,148
|
|
23,595
|
|
23,595
|
|
|
|
|
|
|
|
|
|
Loans
and advances to banks
|
|
8,374
|
|
8,363
|
|
6,283
|
|
6,286
|
Loans
and advances to customers
|
|
495,138
|
|
496,768
|
|
484,858
|
|
484,660
|
Debt
securities
|
|
5,434
|
|
5,427
|
|
5,238
|
|
5,244
|
Financial assets at amortised cost
|
|
508,946
|
|
510,558
|
|
496,379
|
|
496,190
|
Financial assets at fair value through other comprehensive
income
|
|
27,078
|
|
27,078
|
|
24,815
|
|
24,815
|
Financial liabilities
|
|
|
|
|
|
|
|
|
Deposits from banks
|
|
34,777
|
|
34,761
|
|
30,320
|
|
30,322
|
Customer deposits
|
|
421,692
|
|
422,277
|
|
418,066
|
|
418,450
|
Financial liabilities at fair value through profit or
loss
|
|
24,754
|
|
24,754
|
|
30,547
|
|
30,547
|
Derivative financial instruments
|
|
23,026
|
|
23,026
|
|
21,373
|
|
21,373
|
Debt securities in issue
|
|
97,815
|
|
100,102
|
|
91,168
|
|
93,233
|
Liabilities arising from non-participating investment
contracts
|
|
14,706
|
|
14,706
|
|
13,853
|
|
13,853
|
Subordinated liabilities
|
|
17,809
|
|
20,200
|
|
17,656
|
|
19,564
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
–
|
|
14,907
|
|
11,042
|
|
25,949
|
|
Loans and advances to banks
|
|
–
|
|
3,082
|
|
–
|
|
3,082
|
|
Debt securities
|
|
17,931
|
|
21,459
|
|
1,778
|
|
41,168
|
|
Equity shares
|
|
82,833
|
|
13
|
|
2,043
|
|
84,889
|
|
Treasury and other bills
|
|
20
|
|
–
|
|
–
|
|
20
|
|
Total financial assets at fair value through profit or
loss
|
|
100,784
|
|
39,461
|
|
14,863
|
|
155,108
|
|
Financial assets at fair value through other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
15,252
|
|
11,083
|
|
171
|
|
26,506
|
|
Equity shares
|
|
–
|
|
–
|
|
25
|
|
25
|
|
Treasury and other bills
|
|
547
|
|
–
|
|
–
|
|
547
|
|
Total financial assets at fair value through other comprehensive
income
|
|
15,799
|
|
11,083
|
|
196
|
|
27,078
|
|
Derivative financial instruments
|
|
83
|
|
24,881
|
|
1,184
|
|
26,148
|
|
Total financial assets carried at fair value
|
|
116,666
|
|
75,425
|
|
16,243
|
|
208,334
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
–
|
|
27,285
|
|
10,565
|
|
37,850
|
|
Loans and advances to banks
|
|
–
|
|
3,026
|
|
–
|
|
3,026
|
|
Debt securities
|
|
18,010
|
|
20,544
|
|
1,594
|
|
40,148
|
|
Equity shares
|
|
75,701
|
|
26
|
|
1,758
|
|
77,485
|
|
Treasury and other bills
|
|
20
|
|
–
|
|
–
|
|
20
|
|
Total financial assets at fair value through profit or
loss
|
|
93,731
|
|
50,881
|
|
13,917
|
|
158,529
|
|
Financial assets at fair value through other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
18,879
|
|
5,366
|
|
246
|
|
24,491
|
|
Treasury and other bills
|
|
303
|
|
–
|
|
–
|
|
303
|
|
Equity shares
|
|
–
|
|
–
|
|
21
|
|
21
|
|
Total financial assets at fair value through other comprehensive
income
|
|
19,182
|
|
5,366
|
|
267
|
|
24,815
|
|
Derivative financial instruments
|
|
93
|
|
22,575
|
|
927
|
|
23,595
|
|
Total financial assets carried at fair value
|
|
113,006
|
|
78,822
|
|
15,111
|
|
206,939
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
|
|
|
|
Liabilities held at fair value through profit or loss
|
|
–
|
|
7,930
|
|
52
|
|
7,982
|
Trading liabilities
|
|
2,672
|
|
14,100
|
|
–
|
|
16,772
|
Total financial liabilities at fair value through profit or
loss
|
|
2,672
|
|
22,030
|
|
52
|
|
24,754
|
Derivative financial instruments
|
|
274
|
|
21,479
|
|
1,273
|
|
23,026
|
Total financial liabilities carried at fair value
|
|
2,946
|
|
43,509
|
|
1,325
|
|
47,780
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
|
|
|
|
Liabilities held at fair value through profit or loss
|
|
–
|
|
7,085
|
|
11
|
|
7,096
|
Trading liabilities
|
|
1,464
|
|
21,987
|
|
–
|
|
23,451
|
Total financial liabilities at fair value through profit or
loss
|
|
1,464
|
|
29,072
|
|
11
|
|
30,547
|
Derivative financial instruments
|
|
132
|
|
20,525
|
|
716
|
|
21,373
|
Total financial liabilities carried at fair value
|
|
1,596
|
|
49,597
|
|
727
|
|
51,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
Financial
|
|
assets at
|
|
|
|
Total
|
|
|
assets at
|
|
fair value
|
|
|
|
financial
|
|
|
fair value
|
|
through other
|
|
|
|
assets
|
|
|
through profit
|
|
comprehensive
|
|
Derivative
|
|
carried at
|
|
|
or loss
|
|
income
|
|
assets
|
|
fair value
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
At 1 January 2019
|
|
13,917
|
|
267
|
|
927
|
|
15,111
|
Exchange and other adjustments
|
|
3
|
|
1
|
|
–
|
|
4
|
Gains recognised in the income statement within other
income
|
|
489
|
|
–
|
|
251
|
|
740
|
Gains (losses) recognised in other comprehensive income within the
revaluation reserve in respect of financial assets carried at fair
value through other comprehensive income
|
|
–
|
|
8
|
|
–
|
|
8
|
Purchases/ increases to customer loans
|
|
1,511
|
|
–
|
|
2
|
|
1,513
|
Sales/ repayments
|
|
(1,522)
|
|
(80)
|
|
(16)
|
|
(1,618)
|
Transfers into the level 3 portfolio
|
|
563
|
|
–
|
|
22
|
|
585
|
Transfers out of the level 3 portfolio
|
|
(98)
|
|
–
|
|
(2)
|
|
(100)
|
At 30 June 2019
|
|
14,863
|
|
196
|
|
1,184
|
|
16,243
|
Gains (losses) recognised in the income statement within other
income relating to those assets held at 30 June 2019
|
|
189
|
|
–
|
|
285
|
|
474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
Financial
|
|
assets held
|
|
|
|
Total
|
|
|
assets at
|
|
at fair value
|
|
|
|
financial
|
|
|
fair value
|
|
through other
|
|
|
|
assets
|
|
|
through profit
|
|
comprehensive
|
|
Derivative
|
|
carried at
|
|
|
or loss
|
|
income
|
|
assets
|
|
fair value
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
At 1 January 2018
|
|
14,152
|
|
302
|
|
1,056
|
|
15,510
|
Exchange and other adjustments
|
|
3
|
|
(1)
|
|
–
|
|
2
|
Gains recognised in the income statement within other
income
|
|
111
|
|
–
|
|
2
|
|
113
|
Gains recognised in other comprehensive income within the
revaluation reserve in respect of financial assets held at fair
value through other comprehensive income
|
|
–
|
|
1
|
|
–
|
|
1
|
Purchases/ increases to customer loans
|
|
206
|
|
–
|
|
–
|
|
206
|
Sales/ repayments
|
|
(491)
|
|
(91)
|
|
(90)
|
|
(672)
|
Transfers into the level 3 portfolio
|
|
532
|
|
334
|
|
–
|
|
866
|
Transfers out of the level 3 portfolio
|
|
(320)
|
|
(193)
|
|
–
|
|
(513)
|
At 30 June 2018
|
|
14,193
|
|
352
|
|
968
|
|
15,513
|
Gains (losses) recognised in the income statement within other
income relating to those assets held at 30 June 2018
|
|
160
|
|
–
|
|
2
|
|
162
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
Total
|
|
|
liabilities at
|
|
|
|
financial
|
|
|
fair value
|
|
|
|
liabilities
|
|
|
through
|
|
Derivative
|
|
carried at
|
|
|
profit or loss
|
|
liabilities
|
|
fair value
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
At 1 January 2019
|
|
11
|
|
716
|
|
727
|
Exchange and other adjustments
|
|
–
|
|
–
|
|
–
|
Losses recognised in the income statement within other
income
|
|
–
|
|
204
|
|
204
|
Additions
|
|
–
|
|
1
|
|
1
|
Redemptions
|
|
(1)
|
|
(12)
|
|
(13)
|
Transfers into the level 3 portfolio
|
|
53
|
|
364
|
|
417
|
Transfers out of the level 3 portfolio
|
|
(11)
|
|
–
|
|
(11)
|
At 30 June 2019
|
|
52
|
|
1,273
|
|
1,325
|
Losses recognised in the income statement within other income
relating to those liabilities held at 30 June 2019
|
|
–
|
|
249
|
|
249
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
Total
|
|
|
liabilities at
|
|
|
|
financial
|
|
|
fair value
|
|
|
|
liabilities
|
|
|
through
|
|
Derivative
|
|
carried at
|
|
|
profit or loss
|
|
liabilities
|
|
fair value
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
At 1 January 2018
|
|
–
|
|
804
|
|
804
|
Exchange and other adjustments
|
|
–
|
|
–
|
|
–
|
Gains recognised in the income statement within other
income
|
|
–
|
|
(30)
|
|
(30)
|
Additions
|
|
–
|
|
–
|
|
–
|
Redemptions
|
|
–
|
|
(2)
|
|
(2)
|
Transfers into the level 3 portfolio
|
|
10
|
|
–
|
|
10
|
Transfers out of the level 3 portfolio
|
|
–
|
|
–
|
|
–
|
At 30 June 2018
|
|
10
|
|
772
|
|
782
|
Gains recognised in the income statement within other income
relating to those liabilities held at 30 June 2018
|
|
–
|
|
(30)
|
|
(30)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
||||
|
|
|
|
|
|
|
|
Effect of reasonably
|
||
|
|
|
|
|
|
|
|
possible alternative
|
||
|
|
|
|
|
|
|
|
assumptions1
|
||
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Valuation
|
unobservable
|
|
|
|
Carrying
|
|
Favourable
|
|
Unfavourable
|
|
technique(s)
|
inputs
|
|
Range2
|
|
value
|
|
changes
|
|
changes
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
Financial assets at fair value through profit or loss
|
|
|
|
|
|
|
|
|
||
Loans
and advances to customers
|
Discounted
cash
flows
|
Gross
interest rates, inferred spreads (bps)
|
|
76 bps / 208
bps
|
|
11,042
|
|
347
|
|
(406)
|
|
|
|
|
|
|
|
|
|
|
|
Equity
and venture capital investments
|
Market
approach
|
Earnings
multiple
|
|
0.9 / 14.6
|
|
1,786
|
|
102
|
|
(96)
|
Equity
and venture capital investments
|
Underlying
asset/net asset value (incl. property prices)³
|
n/a
|
|
|
|
524
|
|
51
|
|
(74)
|
Unlisted
equities and debt securities, property partnerships in the life
funds
|
Underlying
asset/net asset value (incl. property prices)³
|
n/a
|
|
|
|
1,153
|
|
16
|
|
(40)
|
Other
|
|
|
|
|
|
358
|
|
47
|
|
(47)
|
|
|
|
|
|
|
14,863
|
|
|
|
|
Financial assets at fair value through other comprehensive
income
|
|
|
|
196
|
|
|
|
|
||
Derivative financial assets
|
|
|
|
|
|
|
|
|
|
|
Interest
rate derivatives
|
Option
pricing model
|
Interest
rate volatility
|
|
7% / 121%
|
|
1,184
|
|
|
|
|
|
|
|
|
|
|
1,184
|
|
8
|
|
(4)
|
Financial
assets carried at fair value
|
|
|
|
16,243
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Financial liabilities at fair value through profit or
loss
|
|
|
|
52
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Interest
rate derivatives
|
Option
pricing model
|
Interest
rate volatility
|
|
7% / 121%
|
|
1,273
|
|
−
|
|
−
|
Financial
liabilities carried at fair value
|
|
|
|
1,325
|
|
|
|
|
|
|
1
|
Where
the exposure to an unobservable input is managed on a net basis,
only the net impact is shown in the table.
|
2
|
The
range represents the highest and lowest inputs used in the level 3
valuations.
|
3
|
Underlying
asset/net asset values represent fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2018
|
||||
|
|
|
|
|
|
|
|
Effect
of reasonably
|
||
|
|
|
|
|
|
|
|
possible
alternative
|
||
|
|
|
|
|
|
|
|
assumptions1
|
||
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Valuation
|
unobservable
|
|
|
|
Carrying
|
|
Favourable
|
|
Unfavourable
|
|
technique(s)
|
inputs
|
|
Range2
|
|
value
|
|
changes
|
|
changes
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
||
Loans
and advances to customers
|
Discounted
cash
flows
|
Gross
interest rates, inferred spreads (bps)
|
|
97bps /
208bps
|
|
10,565
|
|
380
|
|
(371)
|
Equity
and venture capital investments
|
Market
approach
|
Earnings
multiple
|
|
0.9
/ 14.6
|
|
1,657
|
|
54
|
|
(55)
|
|
Underlying
assets/net asset value (incl. property prices)³
|
|
|
|
|
523
|
|
48
|
|
(57)
|
Unlisted
equities and debt securities, property partnerships in the life
funds
|
Underlying
asset/net asset value (incl. property prices, broker quotes or
discounted cash flows)3
|
n/a
|
|
n/a
|
|
898
|
|
2
|
|
(45)
|
Other
|
|
|
|
|
|
274
|
|
92
|
|
(21)
|
|
|
|
|
|
|
13,917
|
|
|
|
|
Financial assets at fair value through other comprehensive
income
|
|
|
|
|
267
|
|
|
|
|
|
Derivative financial assets:
|
|
|
|
|
|
|
|
|
|
|
Interest
rate derivatives
|
Option
pricing model
|
Interest
rate volatility
|
|
19%
/ 80%
|
|
927
|
|
7
|
|
(5)
|
|
|
|
|
|
|
927
|
|
|
|
|
Financial
assets carried at fair value
|
|
|
|
|
15,111
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
|
|
|
|
11
|
|
|
|
|
|
Derivative financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest
rate derivatives
|
Option
pricing model
|
Interest
rate volatility
|
|
19%
/ 80%
|
|
716
|
|
−
|
|
−
|
|
|
|
|
|
|
716
|
|
|
|
|
Financial
liabilities carried at fair value
|
|
|
|
|
727
|
|
|
|
|
1
|
Where
the exposure to an unobservable input is managed on a net basis,
only the net impact is shown in the table.
|
2
|
The
range represents the highest and lowest inputs used in the level 3
valuations.
|
3
|
Underlying
asset/net asset values represent fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks:
|
|
|
|
|
|
|
|
|
|
|
||
CMS 1-10
|
|
0.00-0.50%
|
|
8,170
|
|
15
|
|
–
|
|
–
|
|
8,185
|
CMS 11-14
|
|
0.51-3.00%
|
|
192
|
|
–
|
|
–
|
|
–
|
|
192
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
|
|
8,362
|
|
15
|
|
–
|
|
–
|
|
8,377
|
Loans and advances to customers:
|
|
|
|
|
|
|
|
|
|
|
||
Retail – mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
252,238
|
|
13,585
|
|
–
|
|
–
|
|
265,823
|
RMS 7-9
|
|
4.51-14.00%
|
|
22
|
|
1,842
|
|
–
|
|
–
|
|
1,864
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
421
|
|
–
|
|
–
|
|
421
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
1,028
|
|
–
|
|
–
|
|
1,028
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
1,543
|
|
14,614
|
|
16,157
|
|
|
|
|
252,260
|
|
16,876
|
|
1,543
|
|
14,614
|
|
285,293
|
Retail – unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
22,749
|
|
1,213
|
|
–
|
|
–
|
|
23,962
|
RMS 7-9
|
|
4.51-14.00%
|
|
1,782
|
|
738
|
|
–
|
|
–
|
|
2,520
|
RMS 10
|
|
14.01-20.00%
|
|
36
|
|
143
|
|
–
|
|
–
|
|
179
|
RMS 11-13
|
|
20.01-99.99%
|
|
11
|
|
545
|
|
–
|
|
–
|
|
556
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
678
|
|
–
|
|
678
|
|
|
|
|
24,578
|
|
2,639
|
|
678
|
|
–
|
|
27,895
|
Retail – UK Motor Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
14,013
|
|
881
|
|
–
|
|
–
|
|
14,894
|
RMS 7-9
|
|
4.51-14.00%
|
|
327
|
|
236
|
|
–
|
|
–
|
|
563
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
93
|
|
–
|
|
–
|
|
93
|
RMS 11-13
|
|
20.01-99.99%
|
|
3
|
|
192
|
|
–
|
|
–
|
|
195
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
137
|
|
–
|
|
137
|
|
|
|
|
14,343
|
|
1,402
|
|
137
|
|
–
|
|
15,882
|
Retail – other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
8,252
|
|
370
|
|
–
|
|
–
|
|
8,622
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
107
|
|
–
|
|
–
|
|
107
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
10
|
|
–
|
|
–
|
|
10
|
RMS 11-13
|
|
20.01-99.99%
|
|
167
|
|
28
|
|
–
|
|
–
|
|
195
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
132
|
|
–
|
|
132
|
|
|
|
|
8,419
|
|
515
|
|
132
|
|
–
|
|
9,066
|
CMS 1-10
|
|
0.00-0.50%
|
|
1,538
|
|
275
|
|
–
|
|
–
|
|
1,813
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
29
|
|
–
|
|
29
|
|
|
|
|
1,538
|
|
275
|
|
29
|
|
–
|
|
1,842
|
Total Retail
|
|
|
|
301,138
|
|
21,707
|
|
2,519
|
|
14,614
|
|
339,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS 1-10
|
|
0.00-0.50%
|
|
68,151
|
|
344
|
|
–
|
|
–
|
|
68,495
|
CMS 11-14
|
|
0.51-3.00%
|
|
21,584
|
|
4,661
|
|
–
|
|
–
|
|
26,245
|
CMS 15-18
|
|
3.01-20.00%
|
|
598
|
|
2,334
|
|
–
|
|
–
|
|
2,932
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
74
|
|
–
|
|
–
|
|
74
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
3,777
|
|
–
|
|
3,777
|
|
|
|
|
90,333
|
|
7,413
|
|
3,777
|
|
–
|
|
101,523
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
789
|
|
50
|
|
–
|
|
–
|
|
839
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
56
|
|
–
|
|
56
|
|
|
|
|
789
|
|
50
|
|
56
|
|
–
|
|
895
|
CMS 1-10
|
|
0.00-0.50%
|
|
55,986
|
|
1
|
|
–
|
|
–
|
|
55,987
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
68
|
|
–
|
|
68
|
|
|
|
|
55,986
|
|
1
|
|
68
|
|
–
|
|
56,055
|
Total loans and advances to customers
|
|
448,246
|
|
29,171
|
|
6,420
|
|
14,614
|
|
498,451
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
301,138
|
|
21,707
|
|
2,519
|
|
14,614
|
|
339,978
|
Commercial
|
|
|
|
90,333
|
|
7,413
|
|
3,777
|
|
–
|
|
101,523
|
Other
|
|
|
|
56,775
|
|
51
|
|
124
|
|
–
|
|
56,950
|
Total loans and advances to customers
|
|
448,246
|
|
29,171
|
|
6,420
|
|
14,614
|
|
498,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks:
|
|
|
|
|
|
|
|
|
|
|
||
CMS 1-10
|
|
0.00-0.50%
|
|
2
|
|
–
|
|
–
|
|
–
|
|
2
|
CMS 11-14
|
|
0.51-3.00%
|
|
1
|
|
–
|
|
–
|
|
–
|
|
1
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
|
|
3
|
|
–
|
|
–
|
|
–
|
|
3
|
Loans and advances to customers:
|
|
|
|
|
|
|
|
|
|
|
||
Retail – mortgages
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
37
|
|
168
|
|
–
|
|
–
|
|
205
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
36
|
|
–
|
|
–
|
|
36
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
15
|
|
–
|
|
–
|
|
15
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
47
|
|
–
|
|
–
|
|
47
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
134
|
|
181
|
|
315
|
|
|
|
|
37
|
|
266
|
|
134
|
|
181
|
|
618
|
Retail – unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
184
|
|
48
|
|
–
|
|
–
|
|
232
|
RMS 7-9
|
|
4.51-14.00%
|
|
70
|
|
76
|
|
–
|
|
–
|
|
146
|
RMS 10
|
|
14.01-20.00%
|
|
4
|
|
26
|
|
–
|
|
–
|
|
30
|
RMS 11-13
|
|
20.01-99.99%
|
|
3
|
|
180
|
|
–
|
|
–
|
|
183
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
215
|
|
–
|
|
215
|
|
|
|
|
261
|
|
330
|
|
215
|
|
–
|
|
806
|
Retail – UK Motor Finance
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
187
|
|
19
|
|
–
|
|
–
|
|
206
|
RMS 7-9
|
|
4.51-14.00%
|
|
13
|
|
11
|
|
–
|
|
–
|
|
24
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
9
|
|
–
|
|
–
|
|
9
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
31
|
|
–
|
|
–
|
|
31
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
77
|
|
–
|
|
77
|
|
|
|
|
200
|
|
70
|
|
77
|
|
–
|
|
347
|
Retail – other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
6
|
|
8
|
|
–
|
|
–
|
|
14
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
3
|
|
–
|
|
–
|
|
3
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
1
|
|
–
|
|
–
|
|
1
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
46
|
|
–
|
|
46
|
|
|
|
|
6
|
|
12
|
|
46
|
|
–
|
|
64
|
CMS 1-10
|
|
0.00-0.50%
|
|
20
|
|
19
|
|
–
|
|
–
|
|
39
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
6
|
|
–
|
|
6
|
|
|
|
|
20
|
|
19
|
|
6
|
|
–
|
|
45
|
Total Retail
|
|
|
|
524
|
|
697
|
|
478
|
|
181
|
|
1,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2019
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS 1-10
|
|
0.00-0.50%
|
|
35
|
|
1
|
|
–
|
|
–
|
|
36
|
CMS 11-14
|
|
0.51-3.00%
|
|
46
|
|
110
|
|
–
|
|
–
|
|
156
|
CMS 15-18
|
|
3.01-20.00%
|
|
3
|
|
135
|
|
–
|
|
–
|
|
138
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
8
|
|
–
|
|
–
|
|
8
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
1,046
|
|
–
|
|
1,046
|
|
|
|
|
84
|
|
254
|
|
1,046
|
|
–
|
|
1,384
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
4
|
|
1
|
|
–
|
|
–
|
|
5
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
11
|
|
–
|
|
11
|
|
|
|
|
4
|
|
1
|
|
11
|
|
–
|
|
16
|
CMS 1-10
|
|
0.00-0.50%
|
|
9
|
|
1
|
|
–
|
|
–
|
|
10
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
23
|
|
–
|
|
23
|
|
|
|
|
9
|
|
1
|
|
23
|
|
–
|
|
33
|
Total loans and advances to customers
|
|
621
|
|
953
|
|
1,558
|
|
181
|
|
3,313
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
524
|
|
697
|
|
478
|
|
181
|
|
1,880
|
Commercial
|
|
|
|
84
|
|
254
|
|
1,046
|
|
–
|
|
1,384
|
Other
|
|
|
|
13
|
|
2
|
|
34
|
|
–
|
|
49
|
Total loans and advances to customers
|
|
621
|
|
953
|
|
1,558
|
|
181
|
|
3,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks:
|
|
|
|
|
|
|
|
|
|
|
||
CMS 1-10
|
|
0.00-0.50%
|
|
6,177
|
|
3
|
|
–
|
|
–
|
|
6,180
|
CMS 11-14
|
|
0.51-3.00%
|
|
105
|
|
–
|
|
–
|
|
–
|
|
105
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
|
|
6,282
|
|
3
|
|
–
|
|
–
|
|
6,285
|
Loans and advances to customers:
|
|
|
|
|
|
|
|
|
|
|
||
Retail – mortgages
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
257,740
|
|
10,784
|
|
–
|
|
−
|
|
268,524
|
RMS 7-9
|
|
4.51-14.00%
|
|
57
|
|
1,709
|
|
–
|
|
−
|
|
1,766
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
262
|
|
–
|
|
−
|
|
262
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
899
|
|
–
|
|
−
|
|
899
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
1,393
|
|
15,391
|
|
16,784
|
|
|
|
|
257,797
|
|
13,654
|
|
1,393
|
|
15,391
|
|
288,235
|
Retail – unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
22,363
|
|
1,079
|
|
–
|
|
–
|
|
23,442
|
RMS 7-9
|
|
4.51-14.00%
|
|
2,071
|
|
774
|
|
–
|
|
–
|
|
2,845
|
RMS 10
|
|
14.01-20.00%
|
|
72
|
|
167
|
|
–
|
|
–
|
|
239
|
RMS 11-13
|
|
20.01-99.99%
|
|
199
|
|
687
|
|
–
|
|
–
|
|
886
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
703
|
|
–
|
|
703
|
|
|
|
|
24,705
|
|
2,707
|
|
703
|
|
–
|
|
28,115
|
Retail – UK Motor Finance
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
12,918
|
|
954
|
|
–
|
|
–
|
|
13,872
|
RMS 7-9
|
|
4.51-14.00%
|
|
301
|
|
318
|
|
–
|
|
–
|
|
619
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
111
|
|
–
|
|
–
|
|
111
|
RMS 11-13
|
|
20.01-99.99%
|
|
5
|
|
197
|
|
–
|
|
–
|
|
202
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
129
|
|
–
|
|
129
|
|
|
|
|
13,224
|
|
1,580
|
|
129
|
|
–
|
|
14,933
|
Retail – other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
7,428
|
|
473
|
|
–
|
|
–
|
|
7,901
|
RMS 7-9
|
|
4.51-14.00%
|
|
190
|
|
60
|
|
–
|
|
–
|
|
250
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
7
|
|
–
|
|
–
|
|
7
|
RMS 11-13
|
|
20.01-99.99%
|
|
211
|
|
23
|
|
–
|
|
–
|
|
234
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
136
|
|
–
|
|
136
|
|
|
|
|
7,829
|
|
563
|
|
136
|
|
–
|
|
8,528
|
CMS 1-10
|
|
0.00-0.50%
|
|
1,605
|
|
231
|
|
–
|
|
–
|
|
1,836
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
6
|
|
–
|
|
–
|
|
6
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
29
|
|
–
|
|
29
|
|
|
|
|
1,605
|
|
237
|
|
29
|
|
–
|
|
1,871
|
Total Retail
|
|
|
|
305,160
|
|
18,741
|
|
2,390
|
|
15,391
|
|
341,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS 1-10
|
|
0.00-0.50%
|
|
65,089
|
|
100
|
|
–
|
|
–
|
|
65,189
|
CMS 11-14
|
|
0.51-3.00%
|
|
25,472
|
|
3,450
|
|
–
|
|
–
|
|
28,922
|
CMS 15-18
|
|
3.01-20.00%
|
|
1,441
|
|
2,988
|
|
–
|
|
–
|
|
4,429
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
54
|
|
–
|
|
–
|
|
54
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
3,230
|
|
–
|
|
3,230
|
|
|
|
|
92,002
|
|
6,592
|
|
3,230
|
|
–
|
|
101,824
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
804
|
|
6
|
|
–
|
|
–
|
|
810
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
55
|
|
–
|
|
55
|
|
|
|
|
804
|
|
6
|
|
55
|
|
–
|
|
865
|
CMS 1-10
|
|
0.00-0.50%
|
|
43,565
|
|
–
|
|
–
|
|
–
|
|
43,565
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
6
|
|
–
|
|
–
|
|
6
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
66
|
|
–
|
|
66
|
|
|
|
|
43,565
|
|
6
|
|
66
|
|
–
|
|
43,637
|
Total loans and advances to customers
|
|
441,531
|
|
25,345
|
|
5,741
|
|
15,391
|
|
488,008
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
305,160
|
|
18,741
|
|
2,390
|
|
15,391
|
|
341,682
|
Commercial
|
|
|
|
92,002
|
|
6,592
|
|
3,230
|
|
–
|
|
101,824
|
Other
|
|
|
|
44,369
|
|
12
|
|
121
|
|
–
|
|
44,502
|
Total loans and advances to customers
|
|
441,531
|
|
25,345
|
|
5,741
|
|
15,391
|
|
488,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks:
|
|
|
|
|
|
|
|
|
|
|
||
CMS 1-10
|
|
0.00-0.50%
|
|
2
|
|
–
|
|
–
|
|
–
|
|
2
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
|
|
2
|
|
–
|
|
–
|
|
–
|
|
2
|
Loans and advances to customers:
|
|
|
|
|
|
|
|
|
|
|
||
Retail – mortgages
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
37
|
|
141
|
|
–
|
|
–
|
|
178
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
34
|
|
–
|
|
–
|
|
34
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
9
|
|
–
|
|
–
|
|
9
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
42
|
|
–
|
|
–
|
|
42
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
118
|
|
78
|
|
196
|
|
|
|
|
37
|
|
226
|
|
118
|
|
78
|
|
459
|
Retail – unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
135
|
|
45
|
|
–
|
|
–
|
|
180
|
RMS 7-9
|
|
4.51-14.00%
|
|
57
|
|
83
|
|
–
|
|
–
|
|
140
|
RMS 10
|
|
14.01-20.00%
|
|
4
|
|
29
|
|
–
|
|
–
|
|
33
|
RMS 11-13
|
|
20.01-99.99%
|
|
3
|
|
172
|
|
–
|
|
–
|
|
175
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
228
|
|
–
|
|
228
|
|
|
|
|
199
|
|
329
|
|
228
|
|
–
|
|
756
|
Retail – UK Motor Finance
|
|
|
|
|
|
|
|
|
|
|
||
RMS 1-6
|
|
0.00-4.50%
|
|
114
|
|
19
|
|
–
|
|
–
|
|
133
|
RMS 7-9
|
|
4.51-14.00%
|
|
6
|
|
15
|
|
–
|
|
–
|
|
21
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
11
|
|
–
|
|
–
|
|
11
|
RMS 11-13
|
|
20.01-99.99%
|
|
1
|
|
34
|
|
–
|
|
–
|
|
35
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
78
|
|
–
|
|
78
|
|
|
|
|
121
|
|
79
|
|
78
|
|
–
|
|
278
|
Retail – other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
10
|
|
8
|
|
–
|
|
–
|
|
18
|
RMS 7-9
|
|
4.51-14.00%
|
|
2
|
|
2
|
|
–
|
|
–
|
|
4
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
1
|
|
–
|
|
–
|
|
1
|
RMS 14
|
|
100.00%
|
|
–
|
|
–
|
|
53
|
|
–
|
|
53
|
|
|
|
|
12
|
|
11
|
|
53
|
|
–
|
|
76
|
CMS 1-10
|
|
0.00-0.50%
|
|
20
|
|
17
|
|
–
|
|
–
|
|
37
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
7
|
|
–
|
|
7
|
|
|
|
|
20
|
|
17
|
|
7
|
|
–
|
|
44
|
Total Retail
|
|
|
|
389
|
|
662
|
|
484
|
|
78
|
|
1,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
|
|
|
|
|
|
originated
|
|
|
|
|
|
|
|
|
|
|
|
|
credit-
|
|
|
|
|
PD
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
impaired
|
|
Total
|
|
|
range
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS 1-10
|
|
0.00-0.50%
|
|
32
|
|
1
|
|
–
|
|
–
|
|
33
|
CMS 11-14
|
|
0.51-3.00%
|
|
50
|
|
86
|
|
–
|
|
–
|
|
136
|
CMS 15-18
|
|
3.01-20.00%
|
|
11
|
|
231
|
|
–
|
|
–
|
|
242
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
7
|
|
–
|
|
–
|
|
7
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
1,031
|
|
–
|
|
1,031
|
|
|
|
|
93
|
|
325
|
|
1,031
|
|
–
|
|
1,449
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
RMS 1-6
|
|
0.00-4.50%
|
|
43
|
|
1
|
|
–
|
|
–
|
|
44
|
RMS 7-9
|
|
4.51-14.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 10
|
|
14.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 11-13
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
RMS 14
|
|
100.00%
|
|
|
|
–
|
|
11
|
|
–
|
|
11
|
|
|
|
|
43
|
|
1
|
|
11
|
|
–
|
|
55
|
CMS 1-10
|
|
0.00-0.50%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 11-14
|
|
0.51-3.00%
|
|
–
|
|
6
|
|
–
|
|
–
|
|
6
|
CMS 15-18
|
|
3.01-20.00%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 19
|
|
20.01-99.99%
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
CMS 20-23
|
|
100%
|
|
–
|
|
–
|
|
27
|
|
–
|
|
27
|
|
|
|
|
–
|
|
6
|
|
27
|
|
–
|
|
33
|
Total loans and advances to customers
|
|
525
|
|
994
|
|
1,553
|
|
78
|
|
3,150
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
389
|
|
662
|
|
484
|
|
78
|
|
1,613
|
Commercial
|
|
|
|
93
|
|
325
|
|
1,031
|
|
–
|
|
1,449
|
Other
|
|
|
|
43
|
|
7
|
|
38
|
|
–
|
|
88
|
Total loans and advances to customers
|
|
525
|
|
994
|
|
1,553
|
|
78
|
|
3,150
|
|
|
Asset
quality ratio
|
The
underlying impairment charge for the period (on an annualised
basis) in respect of loans and advances to customers after releases
and write-backs, expressed as a percentage of average gross loans
and advances to customers for the period
|
Banking
net interest margin
|
Banking
net interest income on customer and product balances in the banking
businesses as a percentage of average gross banking
interest-earning assets for the period
|
Business
as usual costs
|
Operating
costs, less investment expensed and depreciation
|
Cost:income
ratio
|
Total
costs as a percentage of net income calculated on an underlying
basis
|
Gross
asset quality ratio
|
The
underlying impairment charge for the period (on an annualised
basis) in respect of loans and advances to customers before
releases and write-backs, expressed as a percentage of average
gross loans and advances to customers for the period
|
Loan to
deposit ratio
|
Loans
and advances to customers net of allowance for impairment losses
and excluding reverse repurchase agreements divided by customer
deposits excluding repurchase agreements
|
Jaws
|
The
difference between the period on period percentage change in net
income and the period on period change in total costs calculated on
an underlying basis
|
Present
value of new business premium
|
The
total single premium sales received in the period (on an annualised
basis) plus the discounted value of premiums expected to be
received over the term of the new regular premium
contracts
|
Return
on risk-weighted assets
|
Underlying
profit before tax divided by average risk-weighted
assets
|
Return
on tangible equity
|
Statutory
profit after tax adjusted to add back amortisation of intangible
assets, and to deduct profit attributable to non-controlling
interests and other equity holders, divided by average tangible net
assets
|
Tangible
net assets per share
|
Net
assets excluding intangible assets such as goodwill and
acquisition-related intangibles divided by the weighted average
number of ordinary shares in issue
|
Underlying,
‘or above the line’ profit
|
Statutory
profit adjusted for certain items as detailed in the Basis of
Presentation
|
Underlying
return on tangible equity
|
Underlying
profit after tax at the standard UK corporation tax rate adjusted
to add back amortisation of intangible assets, and to deduct profit
attributable to non-controlling interests and other equity holders,
divided by average tangible net assets
|
|
|
Shares
quoted ex-dividend
|
8
August 2019
|
|
|
Record
date
|
9
August 2019
|
|
|
Final
date for joining or leaving the dividend reinvestment
plan
|
23
August 2019
|
|
|
Interim
dividend paid
|
13
September 2019
|