XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Insurance business (Tables)
6 Months Ended
Jun. 30, 2024
Insurance business [Abstract]  
Schedule of insurance service result
Half-year
to 30 Jun
2024
£m
Half-year
to 30 Jun
2023
£m
Half-year
to 31 Dec
2023
£m
Life
Amounts relating to the changes in liabilities for remaining coverage:
Contractual service margin recognised for services provided
216
160
169
Change in risk adjustments for non-financial risk for risk expired
27
30
54
Expected incurred claims and other insurance services expenses
977
955
952
Charges to funds in respect of policyholder tax and other
68
20
67
1,288
1,165
1,242
Recovery of insurance acquisition cash flows
56
40
47
Total life
1,344
1,205
1,289
Non-life
Total non-life
306
245
269
Total insurance revenue
1,650
1,450
1,558
Life
Incurred claims and other directly attributable expenses
(961)
(966)
(931)
Changes that relate to past service: adjustment to liabilities for incurred claims
3
(1)
1
Changes that relate to future service: losses and reversal of losses on onerous contracts
(46)
(26)
84
Amortisation of insurance acquisition cash flows
(56)
(40)
(48)
Net impairment loss on insurance acquisition assets
(8)
(7)
Total life
(1,068)
(1,033)
(901)
Non-life
Total non-life
(271)
(205)
(275)
Total insurance service expense
(1,339)
(1,238)
(1,176)
Net (expense) income from reinsurance contracts held
(23)
11
(9)
Insurance service result
288
223
373
Schedule of net finance income (expense) from insurance, participating investment and reinsurance contracts
Half-year to 30 June 2024
Life
£m
Non-life
£m
Total
£m
Net investment return on assets held to back insurance and participating
investment contracts (memorandum item)1
6,482
20
6,502
Net finance expense from insurance and participating investment contracts
(6,555)
(3)
(6,558)
Net finance income from reinsurance contracts held
81
81
Net finance expense from insurance, participating investment and reinsurance
contracts
(6,474)
(3)
(6,477)
Half-year to 30 June 2023
Life
£m
Non-life
£m
Total
£m
Net investment return on assets held to back insurance and participating
investment contracts (memorandum item)1
3,542
28
3,570
Net finance expense from insurance and participating investment contracts
(3,732)
(39)
(3,771)
Net finance income from reinsurance contracts held
2
2
Net finance expense from insurance, participating investment and reinsurance
contracts
(3,730)
(39)
(3,769)
Half-year to 31 December 2023
Life
£m
Non-life
£m
Total
£m
Net investment return on assets held to back insurance and participating
investment contracts (memorandum item)1
8,214
7
8,221
Net finance (expense) income from insurance and participating investment contracts
(7,997)
33
(7,964)
Net finance income from reinsurance contracts held
49
49
Net finance (expense) income from insurance, participating investment and reinsurance
contracts
(7,948)
33
(7,915)
1Net investment return on assets held to back insurance contracts and participating investment contracts is reported within net trading
income on the face of the Group’s income statement; includes income of £6,951 million (half-year to 30 June 2023: £3,781 million;
half-year to 31 December 2023: £6,419 million) in respect of unit-linked and with-profit contracts measured applying the variable fee
approach. The assets generating the investment return held to back insurance contracts and participating investment contracts are
carried at fair value on the Group’s balance sheet.
Reconciliation of insurance balances for liability for remaining coverage and liability for incurred claims
At 30 June 2024
Present value
of future
cash flows
£m
Risk
adjustment1
£m
Contractual
service
margin2
£m
Other
£m
Total
£m
Insurance contract assets
2
1
(2)
1
Liabilities arising from insurance contracts and
participating investment contracts3,4
(119,421)
(1,139)
(4,467)
(125,027)
Insurance acquisition assets
20
20
Net liabilities
(119,419)
(1,138)
(4,469)
20
(125,006)
At 31 December 2023
Insurance contract assets
1
1
Liabilities arising from insurance contracts and
participating investment contracts3,4
(114,555)
(1,178)
(4,415)
(120,148)
Insurance acquisition assets
24
24
Net liabilities
(114,555)
(1,177)
(4,415)
24
(120,123)
1The movement in the risk adjustment during the half-year to 30 June 2024 included £34 million, net of reinsurance, arising on the
initial recognition of contracts issued in the period (half-year to 30 June 2023: £42 million; half-year to 31 December 2023:
£44 million).
2The movement in the contractual service margin during the half-year to 30 June 2024 included £27 million, net of reinsurance, arising
on the initial recognition of contracts issued in the period (half-year to 30 June 2023: £56 million; half-year to 31 December 2023:
£31 million).
3Liabilities arising from insurance and participating investment contracts substantially all relates to liability for remaining coverage.
4Excluding insurance acquisition assets.