Segmental analysis (Tables)

6 Months Ended

Jun. 30, 2023

Disclosure of operating segments [abstract]

Schedule of operating segments

The table below analyses the Group’s income and profit by segment on an underlying basis and provides a reconciliation through to certain lines in the Group’s statutory income statement. Total income, after net finance income in respect of insurance and investment contracts is also analysed between external and inter-segment income.

Half-year to 30 June 2023	Net interest income £m	Other income, after net finance income1 £m	Total income, after net finance income1,2 £m	Profit before tax £m	External income £m	Inter- segment income (expense) £m
Underlying basis
Retail	5,064	1,006	6,070	2,505	6,429	(359)
Commercial Banking	1,934	856	2,790	1,417	2,296	494
Insurance, Pensions and Investments	(70)	619	549	91	621	(72)
Other	76	57	133	28	196	(63)
Group	7,004	2,538	9,542	4,041	9,542	–
Reconciling items:
Insurance grossing adjustment	7	(139)	(132)	–
Market volatility and asset sales	(183)	117	(66)	(63)
Amortisation of purchased intangibles	–	–	–	(35)
Restructuring costs3	–	–	–	(25)
Fair value unwind and other items	(30)	(8)	(38)	(48)
Group – statutory	6,798	2,508	9,306	3,870

1    Other income and total income, after net finance income in respect of insurance and investment contracts.

2    Total income, after net finance income does not include operating lease depreciation which, on a statutory basis, is included within operating costs.

3    Restructuring costs related to merger, acquisition and integration costs.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 3: Segmental analysis (continued)

Half-year to 30 June 20221	Net interest income £m	Other income, after net finance income2 £m	Total income, after net finance income2,3 £m	Profit before tax £m	External income £m	Inter- segment income (expense) £m
Underlying basis
Retail	4,628	854	5,482	2,320	5,733	(251)
Commercial Banking	1,520	731	2,251	904	2,077	174
Insurance, Pensions and Investments	(43)	533	490	35	503	(13)
Other	30	249	279	403	189	90
Group	6,135	2,367	8,502	3,662	8,502	–
Reconciling items:
Insurance grossing adjustment	(24)	(105)	(129)	–
Market volatility and asset sales	(12)	(352)	(364)	(359)
Amortisation of purchased intangibles	–	–	–	(35)
Restructuring costs4	–	–	–	(47)
Fair value unwind and other items	(62)	1	(61)	(72)
Group – statutory	6,037	1,911	7,948	3,149

Half-year to 31 December 20221	Net interest income £m	Other income, after net finance income2 £m	Total income, after net finance income2,3 £m	Profit before tax £m	External income £m	Inter- segment income (expense) £m
Underlying basis
Retail	5,146	877	6,023	2,177	6,322	(299)
Commercial Banking	1,927	834	2,761	957	2,253	508
Insurance, Pensions and Investments	(58)	427	369	(97)	407	(38)
Other	22	161	183	329	354	(171)
Group	7,037	2,299	9,336	3,366	9,336	–
Reconciling items:
Insurance grossing adjustment	–	(96)	(96)	–
Market volatility and asset sales	(123)	(1,489)	(1,612)	(1,619)
Amortisation of purchased intangibles	–	–	–	(35)
Restructuring costs4	–	–	–	(33)
Fair value unwind and other items	(29)	(6)	(35)	(46)
Group – statutory	6,885	708	7,593	1,633

1    Restated for presentational changes and for the adoption of IFRS 17; see notes 1, 24 and 25.

2    Other income and total income, after net finance income in respect of insurance and investment contracts.

3    Total income, after net finance income does not include operating lease depreciation which, on a statutory basis, is included within operating costs.

4    Restructuring costs related to merger, acquisition and integration costs.

Schedule of reconciliation of underlying basis to statutory results

	Segment external assets		Segment customer deposits		Segment external liabilities
	At 30 Jun 2023 £m	At 31 Dec 20221 £m	At 30 Jun 2023 £m	At 31 Dec 2022 £m	At 30 Jun 2023 £m	At 31 Dec 20221 £m
Retail	372,926	372,485	305,887	310,765	310,501	314,091
Commercial Banking	155,267	147,477	163,580	163,828	210,147	202,070
Insurance, Pensions and Investments	173,647	170,777	–	–	169,088	168,357
Other	180,964	182,655	346	738	148,586	144,965
Total Group	882,804	873,394	469,813	475,331	838,322	829,483