XML 31 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Fair values of financial assets and liabilities
6 Months Ended
Jun. 30, 2020
Fair values of financial assets and liabilities  
Fair values of financial assets and liabilities

16.        Fair values of financial assets and liabilities

The valuations of financial instruments have been classified into three levels according to the quality and reliability of information used to determine those fair values. Note 50 to the Group’s 2019 financial statements describes the definitions of the three levels in the fair value hierarchy.

Valuation control framework

Key elements of the valuation control framework, which covers processes for all levels in the fair value hierarchy including level 3 portfolios, include model validation (incorporating pre-trade and post-trade testing), product implementation review and independent price verification. Formal committees meet quarterly to discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a significant impact on the instrument’s valuation become market observable; conversely, transfers into the portfolios arise when sources of data cease to be observable.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to the valuation methodology (techniques and inputs) disclosed in the Group’s 2019 Annual Report on Form 20-F applied to these portfolios.

The table below summarises the carrying values of financial assets and liabilities presented on the Group’s balance sheet. The fair values presented in the table are at a specific date and may be significantly different from the amounts which will actually be paid or received on the maturity or settlement date.

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2020

 

At 31 December 2019

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

value

 

value

 

value

 

value

 

 

£m

 

£m

 

£m

 

£m

Financial assets

 

 

 

  

 

  

 

  

Financial assets at fair value through profit or loss

 

157,113

 

157,113

 

160,189

 

160,189

Derivative financial instruments

 

32,978

 

32,978

 

26,369

 

26,369

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

11,202

 

11,211

 

9,775

 

9,773

Loans and advances to customers

 

501,508

 

501,494

 

494,988

 

495,804

Debt securities

 

5,604

 

5,597

 

5,544

 

5,537

Financial assets at amortised cost

 

518,314

 

518,302

 

510,307

 

511,114

Financial assets at fair value through other comprehensive income

 

27,211

 

27,211

 

25,092

 

25,092

Financial liabilities

 

 

 

 

 

  

 

  

Deposits from banks

 

34,124

 

34,190

 

28,179

 

28,079

Customer deposits

 

453,446

 

453,773

 

421,320

 

421,728

Financial liabilities at fair value through profit or loss

 

21,474

 

21,474

 

21,486

 

21,486

Derivative financial instruments

 

28,631

 

28,631

 

25,779

 

25,779

Debt securities in issue

 

99,931

 

105,211

 

97,689

 

100,443

Liabilities arising from non-participating investment contracts

 

34,927

 

34,927

 

37,459

 

37,459

Subordinated liabilities

 

17,717

 

22,368

 

17,130

 

19,783

 

The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, items in course of transmission to banks and notes in circulation.

The Group manages valuation adjustments for its derivative exposures on a net basis; the Group determines their fair values on the basis of their net exposures. In all other cases, fair values of financial assets and liabilities measured at fair value are determined on the basis of their gross exposures.

The following tables provide an analysis of the financial assets and liabilities of the Group that are carried at fair value in the Group’s consolidated balance sheet, grouped into levels 1 to 3 based on the degree to which the fair value is observable.

Financial assets

 

 

 

 

 

 

 

 

 

 

 

    

Level 1  

    

Level 2  

    

Level 3  

    

Total  

 

 

£m  

 

£m  

 

£m  

 

£m  

At 30 June 2020

 

  

 

  

 

  

 

  

Financial assets at fair value through profit or loss:

 

  

 

  

 

  

 

  

Loans and advances to customers

 

 —

 

11,232

 

11,264

 

22,496

Loans and advances to banks

 

 —

 

4,075

 

 —

 

4,075

Debt securities

 

20,747

 

23,610

 

1,841

 

46,198

Treasury and other bills

 

20

 

 —

 

 —

 

20

Equity shares

 

82,086

 

356

 

1,882

 

84,324

Total financial assets at fair value through profit or loss

 

102,853

 

39,273

 

14,987

 

157,113

Financial assets at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Debt securities

 

14,142

 

12,644

 

181

 

26,967

Treasury and other bills

 

80

 

 —

 

 —

 

80

Equity shares

 

 —

 

 —

 

164

 

164

Total financial assets at fair value through other comprehensive income

 

14,222

 

12,644

 

345

 

27,211

Derivative financial instruments

 

99

 

31,995

 

884

 

32,978

Total financial assets carried at fair value

 

117,174

 

83,912

 

16,216

 

217,302

 

 

 

 

 

 

 

 

 

At 31 December 2019

 

  

 

  

 

  

 

  

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 —

 

10,164

 

10,912

 

21,076

Loans and advances to banks

 

18

 

2,381

 

 —

 

2,399

Debt securities

 

18,670

 

20,246

 

1,990

 

40,906

Treasury and other bills

 

19

 

 —

 

 —

 

19

Equity shares

 

93,766

 

17

 

2,006

 

95,789

Total financial assets at fair value through profit or loss

 

112,473

 

32,808

 

14,908

 

160,189

Financial assets at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Debt securities

 

12,876

 

11,273

 

181

 

24,330

Treasury and other bills

 

535

 

 —

 

 —

 

535

Equity shares

 

 —

 

 —

 

227

 

227

Total financial assets at fair value through other comprehensive income

 

13,411

 

11,273

 

408

 

25,092

Derivative financial instruments

 

50

 

25,456

 

863

 

26,369

Total financial assets carried at fair value

 

125,934

 

69,537

 

16,179

 

211,650

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

At 30 June 2020

 

  

 

  

 

  

 

  

Financial liabilities at fair value through profit or loss:

 

  

 

  

 

  

 

  

Liabilities held at fair value through profit or loss

 

 —

 

7,644

 

47

 

7,691

Trading liabilities

 

1,963

 

11,820

 

 —

 

13,783

Total financial liabilities at fair value through profit or loss

 

1,963

 

19,464

 

47

 

21,474

Derivative financial instruments

 

63

 

27,101

 

1,467

 

28,631

Total financial liabilities carried at fair value

 

2,026

 

46,565

 

1,514

 

50,105

 

 

 

 

 

 

 

 

 

At 31 December 2019

 

  

 

  

 

  

 

  

Financial liabilities at fair value through profit or loss:

 

  

 

 

 

  

 

  

Liabilities held at fair value through profit or loss

 

 —

 

7,483

 

48

 

7,531

Trading liabilities

 

2,781

 

11,174

 

 —

 

13,955

Total financial liabilities at fair value through profit or loss

 

2,781

 

18,657

 

48

 

21,486

Derivative financial instruments

 

54

 

24,358

 

1,367

 

25,779

Total financial liabilities carried at fair value

 

2,835

 

43,015

 

1,415

 

47,265

 

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

 

 

 

 

 

Financial 

 

 

 

 

 

 

Financial

 

assets at

 

  

 

Total

 

 

assets at

 

fair value

 

  

 

financial

 

 

fair value

 

through other

 

  

 

assets

 

 

through profit

 

comprehensive

 

Derivative

 

carried at

 

    

or loss

    

income

    

assets

    

fair value

 

    

£m

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

At 1 January 2020

 

14,908

 

408

 

863

 

16,179

Exchange and other adjustments

 

106

 

11

 

19

 

136

Gains recognised in the income statement within other income

 

135

 

 —

 

124

 

259

Losses recognised in other comprehensive income within the revaluation reserve in respect of financial assets carried at fair value through other comprehensive income

 

 —

 

(67)

 

 —

 

(67)

Purchases/ increases to customer loans

 

851

 

 —

 

 2

 

853

Sales/ repayments

 

(839)

 

(7)

 

(81)

 

(927)

Transfers into the level 3 portfolio

 

73

 

 —

 

41

 

114

Transfers out of the level 3 portfolio

 

(247)

 

 —

 

(84)

 

(331)

At 30 June 2020

 

14,987

 

345

 

884

 

16,216

Gains recognised in the income statement within other income relating to those assets held at 30 June 2020

 

141

 

 —

 

132

 

273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial 

 

 

 

 

 

 

Financial 

 

assets

 

 

 

Total

 

 

assets at

 

at fair value

 

 

 

financial

 

 

fair value

 

through other

 

 

 

assets

 

 

through profit

 

comprehensive

 

Derivative

 

carried at

 

 

or loss

 

income

 

assets

 

fair value

 

    

£m

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

 

 

At 1 January 2019

 

13,917

 

267

 

927

 

15,111

Exchange and other adjustments

 

 3

 

 1

 

 —

 

 4

Gains recognised in the income statement within other income

 

489

 

 —

 

251

 

740

Gains recognised in other comprehensive income within the revaluation reserve in respect of financial assets held at fair value through other comprehensive income

 

 —

 

 8

 

 —

 

 8

Purchases/ increases to customer loans

 

1,511

 

 —

 

 2

 

1,513

Sales/ repayments

 

(1,522)

 

(80)

 

(16)

 

(1,618)

Transfers into the level 3 portfolio

 

563

 

 —

 

22

 

585

Transfers out of the level 3 portfolio

 

(98)

 

 —

 

(2)

 

(100)

At 30 June 2019

 

14,863

 

196

 

1,184

 

16,243

Gains recognised in the income statement within other income relating to those assets held at 30 June 2019

 

189

 

 —

 

285

 

474

 

The tables below analyse movements in the level 3 financial liabilities portfolio.

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

Total

 

 

liabilities at

 

 

 

financial

 

 

fair value

 

 

 

liabilities

 

 

through

 

Derivative

 

carried at

 

 

profit or loss

 

liabilities

 

fair value

 

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

At 1 January 2020

 

48

 

1,367

 

1,415

Exchange and other adjustments

 

 —

 

20

 

20

Losses recognised in the income statement within other income

 

 1

 

194

 

195

Additions

 

 —

 

 2

 

 2

Redemptions

 

(2)

 

(8)

 

(10)

Transfers into the level 3 portfolio

 

 —

 

51

 

51

Transfers out of the level 3 portfolio

 

 —

 

(159)

 

(159)

At 30 June 2020

 

47

 

1,467

 

1,514

Losses recognised in the income statement within other income relating to those liabilities held at 30 June 2020

 

 —

 

195

 

195

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

Total

 

 

liabilities at

 

 

 

financial

 

 

fair value

 

 

 

liabilities

 

 

through

 

Derivative

 

carried at

 

 

profit or loss

 

liabilities

 

fair value

 

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

At 1 January 2019

 

11

 

716

 

727

Exchange and other adjustments

 

 —

 

 —

 

 —

Losses recognised in the income statement within other income

 

 —

 

204

 

204

Additions

 

 —

 

 1

 

 1

Redemptions

 

(1)

 

(12)

 

(13)

Transfers into the level 3 portfolio

 

53

 

364

 

417

Transfers out of the level 3 portfolio

 

(11)

 

 —

 

(11)

At 30 June 2019

 

52

 

1,273

 

1,325

Losses recognised in the income statement within other income relating to those liabilities held at 30 June 2019

 

 —

 

249

 

249

 

The tables below set out the effects of reasonably possible alternative assumptions for categories of level 3 financial assets and financial liabilities which have an aggregated carrying value greater than £500 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2020

 

 

 

 

 

 

 

 

 

 

Effect of reasonably

 

 

 

 

 

 

 

 

 

 

possible alternative

 

 

 

 

Significant

 

 

 

 

 

assumptions1

 

    

Valuation

    

unobservable

    

    

    

Carrying

    

Favourable

    

Unfavourable

 

 

technique(s)

 

inputs

 

Range2

 

value

 

changes

 

changes

 

 

  

 

  

 

  

 

£m

 

£m

 

£m

Financial assets at fair value through profit or loss

 

  

 

  

 

  

 

  

 

  

Loans and advances to customers 

 

Discounted cash flows

 

Interest rate spreads (bps)

 

50 bps /
256 bps

 

11,264

 

541

 

(503)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and venture capital investments 

 

Market approach

 

Earnings multiple

 

1.1  /
14.6

 

1,886

 

30

 

(30)

Equity and venture capital investments

 

Underlying asset/net asset value (incl. property prices)³

 

n/a

 

 

 

961

 

124

 

(146)

Unlisted equities, debt securities and property partnerships in the life funds

 

Underlying asset/net asset value (incl. property prices)³

 

n/a

 

  

 

867

 

 8

 

(44)

Other

 

  

 

  

 

  

 

 9

 

 

 

 

 

 

 

 

 

 

 

 

14,987

 

 

 

 

Financial assets at fair value through other comprehensive income

 

  

 

  

 

  

 

345

 

 8

 

(9)

Derivative financial assets

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives 

 

Option pricing model

 

Interest rate volatility

 

0% /
176%

 

884

 

 5

 

(7)

 

 

 

 

 

 

 

 

884

 

 

 

 

Financial assets carried at fair value

 

  

 

  

 

  

 

16,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

 

  

 

  

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

0%  /
176%

 

1,467

 

 —

 

 —

Financial liabilities carried at fair value

 

  

 

  

 

1,514

 

 

 

 


1

Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

 

2

The range represents the highest and lowest inputs used in the level 3 valuations.

 

3

Underlying asset/net asset values represent fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2019

 

 

 

 

 

 

 

 

 

 

Effect of reasonably

 

 

 

 

 

 

 

 

 

 

possible alternative

 

    

    

    

Significant

    

    

    

    

    

assumptions1

 

 

Valuation

 

unobservable

 

 

 

Carrying

 

Favourable

    

Unfavourable

 

 

technique(s)

 

inputs

 

Range2

 

value

 

changes

 

changes

 

 

  

 

  

 

  

 

£m

 

£m

 

£m

Financial assets at fair value through profit or loss:

 

  

 

  

 

  

 

  

 

  

Loans and advances to customers 

 

Discounted cash flows

 

Interest rate spreads (bps)

 

47bps / 108bps

 

10,912

 

401

 

(384)

Equity and venture capital investments

 

Market approach

 

Earnings multiple

 

1.5 /15.4

 

1,948

 

89

 

(89)

 

 

Underlying assets/net asset value (incl. property prices)³

 

 

 

 

 

935

 

89

 

(113)

Unlisted equities, debt securities and property partnerships in the life funds

 

Underlying asset/net asset value (incl. property prices, broker quotes or discounted cash flows)3

 

n/a

 

n/a

 

1,052

 

19

 

(41)

Other

 

  

 

  

 

  

 

61

 

 1

 

(1)

 

 

  

 

  

 

  

 

14,908

 

 

 

 

Financial assets at fair value through other comprehensive income

 

  

 

  

 

408

 

 

 

 

Derivative financial assets:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

14% / 115%

 

863

 

 5

 

(6)

 

 

  

 

  

 

  

 

863

 

 

 

 

Financial assets carried at fair value

 

  

 

  

 

16,179

 

 

 

 

Financial liabilities at fair value through profit or loss

 

 

 

 

 

48

 

 

 

 

Derivative financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

14% / 115%

 

1,367

 

 —

 

 —

 

 

  

 

  

 

  

 

1,367

 

 

 

 

Financial liabilities carried at fair value

 

  

 

  

 

1,415

 

 

 

 


1

Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

2

The range represents the highest and lowest inputs used in the level 3 valuations.

3

Underlying asset/net asset values represent fair value.

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are unchanged from those described in the Group’s 2019 financial statements.

Reasonably possible alternative assumptions

Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships and are unchanged from those described in note 50 to the Group’s 2019 financial statements.