XML 17 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Segmental analysis
6 Months Ended
Jun. 30, 2020
Segmental analysis  
Segmental analysis

2.        Segmental analysis

Lloyds Banking Group provides a wide range of banking and financial services in the UK and in certain locations overseas. The Group Executive Committee (GEC) remains the chief operating decision maker for the Group.

The segmental results and comparatives are presented on an underlying basis, the basis reviewed by the chief operating decision maker. The effects of certain asset sales, volatile items, the insurance grossing adjustment, liability management, restructuring, payment protection insurance provisions, the amortisation of purchased intangible assets and the unwind of acquisition-related fair value adjustments are excluded in arriving at underlying profit.

During the half-year to 30 June 2020, the Group migrated certain customer relationships from the SME business within Commercial Banking to Business Banking within Retail; the Group has also revised its approach to internal funding charges, including the adoption of the Sterling Overnight Index Average (SONIA) interest rate benchmark in place of LIBOR. Comparatives have been restated accordingly.

The Group’s activities are organised into three financial reporting segments: Retail; Commercial Banking; and Insurance and Wealth. There has been no change to the descriptions of these segments as provided in note 4 to the Group's financial statements for the year ended 31 December 2019, neither has there been any change to the Group’s segmental accounting for internal segment services or derivatives entered into by units for risk management purposes since 31 December 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Other

    

Total

    

    

    

    

    

    

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

Half-year to 30 June 2020

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,233

 

919

 

5,152

 

212

 

6,027

 

(875)

Commercial Banking

 

1,222

 

658

 

1,880

 

(668)

 

1,633

 

247

Insurance and Wealth

 

14

 

853

 

867

 

379

 

857

 

10

Other

 

 9

 

31

 

40

 

(204)

 

(578)

 

618

Group

 

5,478

 

2,461

 

7,939

 

(281)

 

7,939

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

1,132

 

(1,018)

 

114

 

 

  

 

  

Market volatility and asset sales

 

52

 

(75)

 

(23)

 

(43)

 

  

 

  

Amortisation of purchased intangibles

 

 

 

 

(34)

 

  

 

  

Restructuring costs

 

 

(37)

 

(37)

 

(133)

 

  

 

  

Fair value unwind and other items

 

(106)

 

 8

 

(98)

 

(111)

 

  

 

  

Group – statutory

 

6,556

 

1,339

 

7,895

 

(602)

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

    

income

    

claims

    

claims

    

before tax

    

revenue

    

revenue

Half-year to 30 June 20191

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,561

 

1,009

 

5,570

 

2,177

 

6,514

 

(944)

Commercial Banking

 

1,449

 

731

 

2,180

 

982

 

1,861

 

319

Insurance and Wealth

 

40

 

1,183

 

1,223

 

659

 

1,152

 

71

Other

 

95

 

227

 

322

 

376

 

(232)

 

554

Group

 

6,145

 

3,150

 

9,295

 

4,194

 

9,295

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

(1,303)

 

1,418

 

115

 

 —

 

  

 

  

Market volatility and asset sales

 

(87)

 

(22)

 

(109)

 

(296)

 

  

 

  

Amortisation of purchased intangibles

 

 —

 

 —

 

 —

 

(34)

 

  

 

  

Restructuring costs

 

 —

 

(48)

 

(48)

 

(182)

 

  

 

  

Fair value unwind and other items

 

(116)

 

(6)

 

(122)

 

(135)

 

  

 

  

Payment protection insurance provision

 

 —

 

 —

 

 —

 

(650)

 

  

 

  

Group – statutory

 

4,639

 

4,492

 

9,131

 

2,897

 

  

 

  


1

Restated, see page 61.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Other

    

Total

    

    

    

    

    

    

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

Half-year to 31 December 20191

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,623

 

1,010

 

5,633

 

2,036

 

6,622

 

(989)

Commercial Banking

 

1,443

 

686

 

2,129

 

772

 

1,647

 

482

Insurance and Wealth

 

37

 

838

 

875

 

407

 

774

 

101

Other

 

129

 

48

 

177

 

122

 

(229)

 

406

Group

 

6,232

 

2,582

 

8,814

 

3,337

 

8,814

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

(515)

 

603

 

88

 

 —

 

  

 

  

Market volatility and asset sales

 

(63)

 

551

 

488

 

422

 

  

 

  

Amortisation of purchased intangibles

 

 —

 

 —

 

 —

 

(34)

 

  

 

  

Restructuring costs

 

 —

 

(40)

 

(40)

 

(289)

 

  

 

  

Fair value unwind and other items

 

(113)

 

(9)

 

(122)

 

(140)

 

  

 

  

Payment protection insurance provision

 

 —

 

 —

 

 —

 

(1,800)

 

  

 

  

Group – statutory

 

5,541

 

3,687

 

9,228

 

1,496

 

  

 

  


1

Restated, see page 61.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment external

 

Segment customer

 

Segment external

 

 

assets

 

deposits

 

liabilities

 

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

    

2020

    

20191

    

2020

    

20191

    

2020

    

20191

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

Retail

 

349,035

 

350,850

 

272,217

 

253,128

 

278,964

 

261,036

Commercial Banking

 

153,759

 

144,795

 

154,481

 

144,050

 

198,407

 

182,318

Insurance and Wealth

 

171,639

 

175,869

 

13,511

 

13,677

 

178,562

 

182,333

Other

 

198,561

 

162,379

 

13,237

 

10,465

 

168,199

 

160,400

Total Group

 

872,994

 

833,893

 

453,446

 

421,320

 

824,132

 

786,087


1

Restated, see page 61.