XML 18 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmental analysis
6 Months Ended
Jun. 30, 2018
Segmental analysis  
Segmental analysis

 

2.Segmental analysis

 

Lloyds Banking Group provides a wide range of banking and financial services in the UK and in certain locations overseas. The Group Executive Committee (GEC) remains the chief operating decision maker for the Group.

 

The segmental results and comparatives are presented on an underlying basis, the basis reviewed by the chief operating decision maker. The effects of asset sales, volatile items, the insurance grossing adjustment, liability management, restructuring, payment protection insurance provisions, the amortisation of purchased intangible assets and the unwind of acquisition-related fair value adjustments are excluded in arriving at underlying profit.

 

Charges in relation to other conduct provisions (now referred to as remediation) are now included in underlying profit. In addition, results in relation to certain assets which are outside the Group’s risk appetite, previously reported as part of Run-off within Other, have been transferred into Retail and into Commercial. Comparatives have been restated accordingly.

 

The Group’s activities are organised into three financial reporting segments: Retail; Commercial Banking; and Insurance and Wealth. There has been no change to the descriptions of these segments as provided in note 4 to the Group’s financial statements for the year ended 31 December 2017, neither has there been any change to the Group’s segmental accounting for internal segment services or derivatives entered into by units for risk management purposes since 31 December 2017.

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

Half-year to 30 June 2018

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying basis

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

4,514

 

1,089

 

5,603

 

2,164

 

6,436

 

(833

)

Commercial Banking

 

1,497

 

840

 

2,337

 

1,166

 

1,821

 

516

 

Insurance and Wealth

 

60

 

979

 

1,039

 

480

 

1,202

 

(163

)

Other

 

273

 

216

 

489

 

424

 

9

 

480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

6,344

 

3,124

 

9,468

 

4,234

 

9,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance grossing adjustment

 

(244

)

321

 

77

 

 

 

 

 

 

Market volatility and asset sales

 

54

 

128

 

182

 

34

 

 

 

 

 

Amortisation of purchased intangibles

 

 

 

 

(53

)

 

 

 

 

Restructuring costs

 

 

 

 

(377

)

 

 

 

 

Fair value unwind and other items

 

(147

)

(9

)

(156

)

(171

)

 

 

 

 

Payment protection insurance provision

 

 

 

 

(550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group — statutory

 

6,007

 

3,564

 

9,571

 

3,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

Half-year to 30 June 2017(1)

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying basis

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

4,182

 

1,148

 

5,330

 

1,902

 

6,204

 

(874

)

Commercial Banking

 

1,488

 

994

 

2,482

 

1,228

 

1,605

 

877

 

Insurance and Wealth

 

72

 

939

 

1,011

 

429

 

1,090

 

(79

)

Other

 

183

 

267

 

450

 

393

 

374

 

76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

5,925

 

3,348

 

9,273

 

3,952

 

9,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance grossing adjustment

 

(608

)

660

 

52

 

 

 

 

 

 

Market volatility and asset sales

 

20

 

96

 

116

 

136

 

 

 

 

 

Amortisation of purchased intangibles

 

 

 

 

(38

)

 

 

 

 

Restructuring costs

 

 

 

 

(321

)

 

 

 

 

Fair value unwind and other items

 

(135

)

(7

)

(142

)

(135

)

 

 

 

 

Payment protection insurance provision

 

 

 

 

(700

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group — statutory

 

5,202

 

4,097

 

9,299

 

2,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Restated, see page 52

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

Half-year to 31 December 2017(1)

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying basis

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

4,524

 

1,073

 

5,597

 

1,868

 

6,478

 

(881

)

Commercial Banking

 

1,542

 

804

 

2,346

 

1,003

 

1,571

 

775

 

Insurance and Wealth

 

61

 

907

 

968

 

470

 

793

 

175

 

Other

 

268

 

73

 

341

 

335

 

410

 

(69

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

6,395

 

2,857

 

9,252

 

3,676

 

9,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance grossing adjustment

 

(572

)

696

 

124

 

 

 

 

 

 

Market volatility and asset sales

 

36

 

107

 

143

 

143

 

 

 

 

 

Amortisation of purchased intangibles

 

 

 

 

(53

)

 

 

 

 

Restructuring costs

 

 

 

 

(300

)

 

 

 

 

Fair value unwind and other items

 

(149

)

(10

)

(159

)

(135

)

 

 

 

 

Payment protection insurance provision

 

 

 

 

(600

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group — statutory

 

5,710

 

3,650

 

9,360

 

2,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Restated, see page 52

 

 

 

Segment external

 

Segment customer

 

Segment external

 

 

 

assets

 

deposits

 

liabilities

 

 

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

350,505

 

350,219

 

254,608

 

253,127

 

262,547

 

258,612

 

Commercial Banking

 

172,322

 

177,808

 

148,531

 

148,313

 

210,427

 

224,577

 

Insurance and Wealth

 

151,478

 

151,986

 

13,599

 

13,770

 

157,836

 

157,824

 

Other

 

155,474

 

132,096

 

4,871

 

2,914

 

150,426

 

121,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Group

 

829,779

 

812,109

 

421,609

 

418,124

 

781,236

 

762,966