Transaction Valuation*
|
Amount of Filing Fee
|
$1,669,481,330(1)
|
$215,029.19(2)
|
(1)
|
Estimated solely for the purpose of calculating the filing fee in accordance with Rules 0-11(a)(4) and 0-11(b)(2) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and based on the market value of the ECNs (as defined below) calculated as the sum of (i) the product of (a) 105.500%, the average of the high and low as a percentage of par value of the 7.875% Dated Enhanced Capital Notes due 2020, issued by LBG Capital No. 1 plc and fully and unconditionally guaranteed by LBG (as defined below) (the “Series 1 ECNs”) on March 3, 2014, and (b) $985,636,000, the maximum amount of Series 1 ECNs that could be exchanged in the Exchange Offer (as defined below), (ii) the product of (a) 106.188%, the average of the high and low as a percentage of par value of the 7.875% Dated Enhanced Capital Notes due 2020, issued by LBG Capital No. 2 plc and fully and unconditionally guaranteed by Lloyds Bank plc (the “Series 4 ECNs”) on March 3, 2014, and (b) $407,578,000, the maximum amount of Series 4 ECNs that could be exchanged in the Exchange Offer, (iii) the product of (a)105.500%, the average of the high and low as a percentage of par value of the 8.00% Fixed-to-Floating Rate Undated Enhanced Capital Notes, issued by LBG Capital No. 1 plc and fully and unconditionally guaranteed by LBG (the “Series 2 ECNs”) on March 3, 2014, and (b) $196,838,461, the maximum amount of Series 2 ECNs that could be exchanged in the Exchange Offer, and (iv) the product of (a)105.000%, the average of the high and low price as a percentage of par value of the 8.50% Fixed-to-Floating Rate Undated Enhanced Capital Notes, issued by LBG Capital No. 1 plc and fully and unconditionally guaranteed by LBG (the “Series 3 ECNs”) on March 3, 2014, and (b) $0, the maximum amount of Series 4 ECNs that could be exchanged in the Exchange Offer.
|
(2)
|
The amount of the filing fee was calculated in accordance with Rule 0-11(a)(2) promulgated under the Exchange Act by multiplying the Transaction Valuation by 0.0001288; this filing fee will be offset against the registration fee previously paid in connection with the Offeror’s Registration Statement on Form F-4 filed on March 6, 2014.
|
x
|
Check box if any part of the fee is offset as provided by Rule 0-11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
|
Amount Previously Paid:
|
$215,029.19
|
Filing Party:
|
Lloyds Banking Group plc
|
Form or Registration No.:
|
Schedule TO-I
|
Date Filed:
|
March 6, 2014
|
|
Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.
|
|
Check the appropriate boxes below to designate any transactions to which the statement relates:
|
|
|
third-party tender offer subject to Rule 14d-1.
|
|
x
|
issuer tender offer subject to Rule 13e-4.
|
|
|
going-private transaction subject to Rule 13e-3.
|
|
|
amendment to Schedule 13D under Rule 13d-2.
|
|
Check the following box if the filing is a final amendment reporting the results of the tender offer:
|
|
If applicable, check the appropriate box(es) below to designate the appropriate rule provision(s) relied upon:
|
|
|
Rule 13e-4(i) (Cross-Border Issuer Tender Offer)
|
|
|
Rule 14d-1(d) (Cross-Border Third-Party Tender Offer)
|
|
·
|
LBG 1’s offer to exchange, on the terms and conditions described in the prospectus dated March 6, 2014, as amended on March 27, 2014 (the “prospectus”), a copy of which is attached hereto as Exhibit (a)(4), Fixed Rate Reset Additional Tier 1 Securities (the “Additional Tier 1 Securities”) issued by LBG, plus accrued and unpaid interest in cash, plus (if applicable) cash amounts in lieu of any fractional Additional Tier 1 Securities, for (1) 7.875% Dated Enhanced Capital Notes due 2020, issued by LBG 1 and fully and unconditionally guaranteed by LBG (the “Series 1 ECNs”), (2) 8.00% Fixed-to-Floating Rate Undated Enhanced Capital Notes, issued by LBG 1 and fully and unconditionally guaranteed by LBG (the “Series 2 ECNs”) and (3) 8.50% Fixed-to-Floating Rate Undated Enhanced Capital Notes, issued by LBG 1 and fully and unconditionally guaranteed by LBG (the “Series 3 ECNs”).
|
|
·
|
LBG 2’s offer to exchange, on the terms and conditions described in the prospectus, Additional Tier 1 Securities, plus accrued and unpaid interest in cash, plus (if applicable) cash amounts in lieu of any fractional Additional Tier 1 Securities, for 7.875% Dated Enhanced Capital Notes due 2020, issued by LBG 2 and fully and unconditionally guaranteed by Lloyds Bank plc (the “Series 4 ECNs” and, collectively with the Series 1 ECNs, the Series 2 ECNs and the Series 3 ECNs, the “ECNs”).
|
2013
|
2012(1)
|
|||||||
£ million (unless otherwise stated)
|
||||||||
Interest and similar income
|
21,163 | 23,548 | ||||||
Interest and similar expense
|
(13,825 | ) | (15,830 | ) | ||||
Net interest income
|
7,338 | 7,718 | ||||||
Fee and commission income
|
4,119 | 4,650 | ||||||
Fee and commission expense
|
(1,385 | ) | (1,444 | ) | ||||
Net fee and commission income
|
2,734 | 3,206 | ||||||
Net trading income
|
16,467 | 15,005 | ||||||
Insurance premium income
|
8,197 | 8,284 | ||||||
Other operating income
|
3,249 | 4,700 | ||||||
Other income
|
30,647 | 31,195 | ||||||
Total income
|
37,985 | 38,913 | ||||||
Insurance claims
|
(19,507 | ) | (18,396 | ) |
2013
|
2012(1)
|
|||||||
£ million (unless otherwise stated)
|
||||||||
Total income, net of insurance claims
|
18,478 | 20,517 | ||||||
Regulatory provisions
|
(3,455 | ) | (4,175 | ) | ||||
Other operating expenses
|
(11,867 | ) | (11,799 | ) | ||||
Total operating expenses
|
(15,322 | ) | (15,974 | ) | ||||
Trading surplus
|
3,156 | 4,543 | ||||||
Impairment
|
(2,741 | ) | (5,149 | ) | ||||
Profit (loss) before tax
|
415 | (606 | ) | |||||
Taxation
|
(1,217 | ) | (781 | ) | ||||
Loss for the year
|
(802 | ) | (1,387 | ) | ||||
Profit attributable to non-controlling interests
|
36 | 84 | ||||||
Loss attributable to equity shareholders
|
(838 | ) | (1,471 | ) | ||||
Loss for the year
|
(802 | ) | (1,387 | ) | ||||
Basic loss per share
|
(1.2 | )p | (2.1 | )p | ||||
Diluted loss per share
|
(1.2 | )p | (2.1 | )p |
(1)
|
Restated to reflect the implementation of IFRS 10 and IAS 19 (Revised 2011).
|
At 31 December
|
||||||||
2013
|
2012(1)
|
|||||||
£ million (unless otherwise stated)
|
||||||||
Assets
|
||||||||
Cash and balances at central banks
|
49,915 | 80,298 | ||||||
Trading and other financial assets at fair value through profit or loss
|
142,683 | 160,620 | ||||||
Derivative financial instruments
|
33,125 | 56,557 | ||||||
Loans and receivables:
|
||||||||
Loans and advances to banks
|
25,365 | 32,757 | ||||||
Loans and advances to customers
|
495,281 | 517,225 | ||||||
Debt securities
|
1,355 | 5,273 | ||||||
522,001 | 555,255 | |||||||
Available-for-sale financial assets
|
43,976 | 31,374 | ||||||
Other assets
|
55,330 | 50,117 | ||||||
Total assets
|
847,030 | 934,221 | ||||||
Equity and liabilities
|
||||||||
Liabilities
|
||||||||
Deposits from banks
|
13,982 | 38,405 | ||||||
Customer deposits
|
441,311 | 426,912 | ||||||
Trading and other financial liabilities at fair value through profit or loss
|
43,625 | 33,392 | ||||||
Derivative financial instruments
|
30,464 | 48,676 | ||||||
Debt securities in issue
|
87,102 | 117,253 | ||||||
Liabilities arising from insurance and investment contracts
|
110,758 | 137,592 | ||||||
Subordinated liabilities
|
32,312 | 34,092 |
At 31 December
|
||||||||
2013
|
2012(1)
|
|||||||
£ million (unless otherwise stated)
|
||||||||
Other liabilities
|
48,140 | 55,318 | ||||||
Total liabilities
|
807,694 | 891,640 | ||||||
Equity
|
||||||||
Shareholders’ equity
|
38,989 | 41,896 | ||||||
Non-controlling interests
|
347 | 685 | ||||||
Total equity
|
39,336 | 42,581 | ||||||
Total equity and liabilities
|
847,030 | 934,221 | ||||||
Book value per ordinary share(2)
|
55 | p | 60 | p |
(1)
|
Restated to reflect the implementation of IFRS 10 and IAS 19 (Revised 2011).
|
(2)
|
Book value per ordinary share is not a term defined by generally accepted accounting principles. Book value per ordinary share is calculated by dividing total shareholders’ equity as of December 31, 2013 by the number of ordinary shares outstanding as of December 31, 2013.
|
Number
|
Description
|
|
(a)(1)
|
Not applicable.
|
|
(a)(2)
|
Not applicable.
|
|
(a)(3)
|
Not applicable.
|
|
(a)(4)***
|
Prospectus, dated March 27, 2014.
|
|
(a)(5)**
|
Press release announcing the Exchange Offer.
|
|
(b)
|
Not applicable.
|
|
(d)(1)*
|
Trust Deed dated December 1, 2009 among LBG 1, LBG 2, Lloyds Bank plc, LBG and BNY Corporate Trustee Services Limited related to, among others, the Series 1 ECNs.
|
|
(d)(2)*
|
Supplemental Trust Deed dated December 10, 2009 among LBG 1, Lloyds Bank plc, LBG and BNY Corporate Trustee Services Limited related to the Series 1 ECNs, including the Pricing Schedule relating to the Series 1 ECNs.
|
|
(d)(3)*
|
Deed Poll dated December 1, 2009, entered into by LBG related to, among others, the Series 1 ECNs.
|
|
(d)(4)*
|
Trust Deed dated December 1, 2009 among LBG 1, LBG 2, Lloyds Bank plc, LBG and BNY Corporate Trustee Services Limited related to, among others, the Series 2 ECNs, Series 3 ECNs and Series 4 ECNs under the £5,000,000,000 Enhanced Capital Note Programme.
|
|
(d)(5)*
|
Deed Poll dated December 1, 2009, entered into by LBG related to, among others, Series 2 ECNs, Series 3 ECNs and Series 4 ECNs under the £5,000,000,000 Enhanced Capital Note Programme.
|
Number
|
Description
|
|
(d)(6)*
|
Final Terms dated December 14, 2009 in respect of the Series 2 ECNs.
|
|
(d)(7)*
|
Final Terms dated December 16, 2009 in respect of the Series 3 ECNs.
|
|
(d)(8)*
|
Final Terms dated March 17, 2010 in respect of the Series 4 ECNs.
|
|
(g)
|
Not applicable.
|
|
(h)
|
Not applicable.
|
*
|
Incorporated by reference to LBG’s Registration Statement on Form F-4 filed with the Commission on March 6, 2014.
|
**
|
Incorporated by reference to Schedule TO-I filed with the Commission on March 6, 2014.
|
***
|
Incorporated by reference to the Pre-Effective Amendment No. 1 to LBG’s Registration Statement on Form F-4, filed with the Commission on March 27, 2014.
|
LLOYDS BANKING GROUP PLC
|
|
By:
|
/s/ Edward Short
|
Name: E. Short
|
|
Title: Authorised Attorney
|