XML 173 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2018
Disclosure of financial instruments [text block] [Abstract]  
Disclosure of financial instruments [text block]

NOTE 49: FINANCIAL INSTRUMENTS


(1) Measurement basis of financial assets and liabilities


The accounting policies in note 2 describe how different classes of financial instruments are measured, and how income and expenses, including fair value gains and losses, are recognised. The following table analyses the carrying amounts of the financial assets and liabilities by category and by balance sheet heading.


      Mandatorily held at fair value
 through profit or loss
                 
   Derivatives
designated
as hedging
instruments
£m
  Held for
trading
£m
  Other
£m
  Designated at
fair value
through profit
or loss
£m
  At fair value
through other
comprehensive
income
£m
  Held at
amortised
cost
£m
  Insurance
contracts
£m
  Total
£m
 
At 31 December 2018                          
Financial assets                          
Cash and balances at central banks            54,663    54,663  
Items in the course of collection from banks            647    647  
Financial assets at fair value through profit or loss    35,246  123,283          158,529  
Derivative financial instruments  1,563  22,032            23,595  
Loans and advances to banks            6,283    6,283  
Loans and advances to customers            484,858    484,858  
Debt securities            5,238    5,238  
Financial assets at amortised cost            496,379    496,379  
Financial assets at fair value through other                          
comprehensive income          24,815      24,815  
Total financial assets  1,563  57,278  123,283    24,815  551,689    758,628  
Financial liabilities                          
Deposits from banks            30,320    30,320  
Customer deposits            418,066    418,066  
Items in course of transmission to banks            636    636  
Financial liabilities at fair value through profit or loss    23,451    7,096        30,547  
Derivative financial instruments  1,108  20,265            21,373  
Notes in circulation            1,104    1,104  
Debt securities in issue            91,168    91,168  
Liabilities arising from insurance contracts and participating investment contracts              98,874  98,874  
Liabilities arising from non-participating investment contracts              13,853  13,853  
Unallocated surplus within insurance businesses              382  382  
Subordinated liabilities            17,656    17,656  
Total financial liabilities  1,108  43,716    7,096    558,950  113,109  723,979  

       At fair value
through profit or loss
                
   Derivatives
designated
as hedging
instruments
£m
   Held for
trading
£m
   Other
£m
   Available-
for-sale
£m
   Held at
amortised
cost
£m
   Insurance
contracts
£m
   Total
£m
 
At 31 December 2017                                   
Financial assets                                   
Cash and balances at central banks                   58,521        58,521 
Items in the course of collection from banks                   755        755 
Financial assets at fair value through profit or loss       42,236    120,642                162,878 
Derivative financial instruments   1,881    23,953                    25,834 
Loans and advances to banks                   6,611        6,611 
Loans and advances to customers                   472,498        472,498 
Debt securities                   3,643        3,643 
Financial assets at amortised cost                   482,752        482,752 
Available-for-sale financial assets               42,098            42,098 
Total financial assets   1,881    66,189    120,642    42,098    542,028        772,838 
Financial liabilities                                   
Deposits from banks                   29,804        29,804 
Customer deposits                   418,124        418,124 
Items in course of transmission to banks                   584        584 
Financial liabilities at fair value through profit or loss       43,062    7,815                50,877 
Derivative financial instruments   1,613    24,511                    26,124 
Notes in circulation                   1,313        1,313 
Debt securities in issue                   72,450        72,450 
Liabilities arising from insurance contracts                                   
and participating investment contracts                       103,413    103,413 
Liabilities arising from non-participating investment                                   
contracts                       15,447    15,447 
Unallocated surplus within insurance businesses                       390    390 
Subordinated liabilities                   17,922        17,922 
Total financial liabilities   1,613    67,573    7,815        540,197    119,250    736,448 

(2) Fair value measurement


Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is a measure as at a specific date and may be significantly different from the amount which will actually be paid or received on maturity or settlement date.


Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs. Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison to instruments with characteristics similar to those of the instruments held by the Group.


The Group manages valuation adjustments for its derivative exposures on a net basis; the Group determines their fair values on the basis of their net exposures. In all other cases, fair values of financial assets and liabilities measured at fair value are determined on the basis of their gross exposures.


The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, items in course of transmission to banks, notes in circulation and liabilities arising from non-participating investment contracts.


Because a variety of estimation techniques are employed and significant estimates made, comparisons of fair values between financial institutions may not be meaningful. Readers of these financial statements are thus advised to use caution when using this data to evaluate the Group’s financial position.


Fair value information is not provided for items that are not financial instruments or for other assets and liabilities which are not carried at fair value in the Group’s consolidated balance sheet. These items include intangible assets, such as the value of the Group’s branch network, the long-term relationships with depositors and credit card relationships; premises and equipment; and shareholders’ equity. These items are material and accordingly the Group believes that the fair value information presented does not represent the underlying value of the Group.


VALUATION CONTROL FRAMEWORK


The key elements of the control framework for the valuation of financial instruments include model validation, product implementation review and independent price verification. These functions are carried out by appropriately skilled risk and finance teams, independent of the business area responsible for the products.


Model validation covers both qualitative and quantitative elements relating to new models. In respect of new products, a product implementation review is conducted pre- and post-trading. Pre-trade testing ensures that the new model is integrated into the Group’s systems and that the profit and loss and risk reporting are consistent throughout the trade life cycle. Post-trade testing examines the explanatory power of the implemented model, actively monitoring model parameters and comparing in-house pricing to external sources. Independent price verification procedures cover financial instruments carried at fair value. The frequency of the review is matched to the availability of independent data, monthly being the minimum. Valuation differences in breach of established thresholds are escalated to senior management. The results from independent pricing and valuation reserves are reviewed monthly by senior management.


Formal committees, consisting of senior risk, finance and business management, meet at least quarterly to discuss and approve valuations in more judgemental areas, in particular for unquoted equities, structured credit, over-the-counter options and the Credit Valuation Adjustment (CVA) reserve.


VALUATION OF FINANCIAL ASSETS AND LIABILITIES


Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the quality and reliability of information used to determine the fair values.


LEVEL 1


Level 1 fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities. Products classified as level 1 predominantly comprise equity shares, treasury bills and other government securities.


LEVEL 2


Level 2 valuations are those where quoted market prices are not available, for example where the instrument is traded in a market that is not considered to be active or valuation techniques are used to determine fair value and where these techniques use inputs that are based significantly on observable market data. Examples of such financial instruments include most over-the-counter derivatives, financial institution issued securities, certificates of deposit and certain asset-backed securities.


LEVEL 3


Level 3 portfolios are those where at least one input which could have a significant effect on the instrument’s valuation is not based on observable market data. Such instruments would include the Group’s venture capital and unlisted equity investments which are valued using various valuation techniques that require significant management judgement in determining appropriate assumptions, including earnings multiples and estimated future cash flows. Certain of the Group’s asset-backed securities and derivatives, principally where there is no trading activity in such securities, are also classified as level 3.


Transfers out of the level 3 portfolio arise when inputs that could have a significant impact on the instrument’s valuation become market observable after previously having been non-market observable. In the case of asset-backed securities this can arise if more than one consistent independent source of data becomes available. Conversely transfers into the portfolio arise when consistent sources of data cease to be available.


(3) Financial assets and liabilities carried at fair value


(A) FINANCIAL ASSETS, EXCLUDING DERIVATIVES


VALUATION HIERARCHY


At 31 December 2018, the Group’s financial assets carried at fair value, excluding derivatives, totalled £183,344 million (31 December 2017: £204,976 million). The table below analyses these financial assets by balance sheet classification, asset type and valuation methodology (level 1, 2 or 3, as described on page F-76). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.


Valuation hierarchy


   Level 1
£m
   Level 2
£m
   Level 3
£m
   Total
£m
 
At 31 December 2018                    
Financial assets at fair value through profit or loss                    
Loans and advances to customers       27,285    10,565    37,850 
Loans and advances to banks       3,026        3,026 
Debt securities:                    
Government securities   17,926    169        18,095 
Other public sector securities       2,064        2,064 
Bank and building society certificates of deposit   84    1,021        1,105 
Asset-backed securities:                    
Mortgage-backed securities       219    6    225 
Other asset-backed securities       231    118    349 
Corporate and other debt securities       16,840    1,470    18,310 
    18,010    20,544    1,594    40,148 
Treasury and other bills   20            20 
Equity shares   75,701    26    1,758    77,485 
Total financial assets at fair value through profit or loss   93,731    50,881    13,917    158,529 
Financial assets at fair value through other comprehensive income                    
Debt securities:                    
Government securities   18,847    124        18,971 
Bank and building society certificates of deposit       118        118 
Asset-backed securities:                    
Mortgage-backed securities           120    120 
Other asset-backed securities       5    126    131 
Corporate and other debt securities   32    5,119        5,151 
    18,879    5,366    246    24,491 
Treasury and other bills   303            303 
Equity shares           21    21 
Total financial assets at fair value through other comprehensive income   19,182    5,366    267    24,815 
Total financial assets carried at fair value, excluding derivatives   112,913    56,247    14,184    183,344 

   Level 1
£m
   Level 2
£m
   Level 3
£m
   Total
£m
 
At 31 December 2017                
Financial assets at fair value through profit or loss                
Loans and advances to customers       29,976        29,976 
Loans and advances to banks       1,614        1,614 
Debt securities:                    
Government securities   20,268    1,729    23    22,020 
Other public sector securities       1,526    1    1,527 
Bank and building society certificates of deposit       222        222 
Asset-backed securities:                    
Mortgage-backed securities   3    348    49    400 
Other asset-backed securities   5    229    787    1,021 
Corporate and other debt securities       18,542    1,448    19,990 
    20,276    22,596    2,308    45,180 
Treasury and other bills   18            18 
Equity shares   84,694    18    1,378    86,090 
Total trading and other financial assets at fair value through profit or loss   104,988    54,204    3,686    162,878 
Available-for-sale financial assets                    
Debt securities:                    
Government securities   34,534    174        34,708 
Bank and building society certificates of deposit       167        167 
Asset-backed securities:                    
Mortgage-backed securities       1,156        1,156 
Other asset-backed securities       163    92    255 
Corporate and other debt securities   229    4,386        4,615 
    34,763    6,046    92    40,901 
Equity shares   555    38    604    1,197 
Total available-for-sale financial assets   35,318    6,084    696    42,098 
Total financial assets carried at fair value, excluding derivatives   140,306    60,288    4,382    204,976 

MOVEMENTS IN LEVEL 3 PORTFOLIO


The table below analyses movements in level 3 financial assets, excluding derivatives, carried at fair value (recurring measurement).


     2018  2017
   Financial
assets at fair
value through
profit or loss
£m
   At fair value
through other
comprehensive
income
£m
   Available-
for-sale
£m
   Total level 3
assets carried
at fair value,
excluding
derivatives
(recurring basis)
£m
   Financial assets
at fair value
through profit or
loss
£m
   Available-
for-sale
£m
   Total level 3
assets carried at
fair value,
excluding
derivatives
(recurring basis)
£m
 
At 31 December 2017   3,686         696    4,382                
Adjustment on adoption of IFRS 9 (note 54)   10,466    302    (696)   10,072                
At 1 January   14,152    302         14,454    3,806    894    4,700 
Exchange and other adjustments   87    (2)        85    (1)   (24)   (25)
Gains recognised in the income statement within other income   439             439    202        202 
(Losses) gains recognised in other comprehensive income within the revaluation reserve in respect of financial assets at fair value through other comprehensive income (2017: available-for-sale financial assets)       (4)        (4)       (117)   (117)
Purchases/increases to customer loans   2,480    2         2,482    774    41    815 
Sales   (3,593)   (95)        (3,688)   (1,005)   (61)   (1,066)
Transfers into the level 3 portfolio   815    348         1,163    152    2    154 
Transfers out of the level 3 portfolio   (463)   (284)        (747)   (242)   (39)   (281)
At 31 December   13,917    267         14,184    3,686    696    4,382 
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets held at 31 December   (104)            (104)   125        125 

VALUATION METHODOLOGY FOR FINANCIAL ASSETS, EXCLUDING DERIVATIVES


Loans and advances to customers and banks


These assets are principally reverse repurchase agreements. The fair value of these assets is determined using discounted cash flow techniques. The discount rates are derived from observable repo curves specific to the type of security purchased under the reverse repurchase agreement.


Debt securities


Debt securities measured at fair value and classified as level 2 are valued by discounting expected cash flows using an observable credit spread applicable to the particular instrument.


Where there is limited trading activity in debt securities, the Group uses valuation models, consensus pricing information from third party pricing services and broker or lead manager quotes to determine an appropriate valuation. Debt securities are classified as level 3 if there is a significant valuation input that cannot be corroborated through market sources or where there are materially inconsistent values for an input. Asset classes classified as level 3 mainly comprise certain collateralised loan obligations and collateralised debt obligations.


Equity investments


Unlisted equity and fund investments are valued using different techniques in accordance with the Group’s valuation policy and International Private Equity and Venture Capital Guidelines.


Depending on the business sector and the circumstances of the investment, unlisted equity valuations are based on earnings multiples, net asset values or discounted cash flows.


A number of earnings multiples are used in valuing the portfolio including price earnings, earnings before interest and tax and earnings before interest, tax, depreciation and amortisation. The particular multiple selected being appropriate for the type of business being valued and is derived by reference to the current market-based multiple. Consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting an appropriate multiple.
   
Discounted cash flow valuations use estimated future cash flows, usually based on management forecasts, with the application of appropriate exit yields or terminal multiples and discounted using rates appropriate to the specific investment, business sector or recent economic rates of return. Recent transactions involving the sale of similar businesses may sometimes be used as a frame of reference in deriving an appropriate multiple.
   
For fund investments the most recent capital account value calculated by the fund manager is used as the basis for the valuation and adjusted, if necessary, to align valuation techniques with the Group’s valuation policy.

Unlisted equity investments and investments in property partnerships held in the life assurance funds are valued using third party valuations. Management take account of any pertinent information, such as recent transactions and information received on particular investments, to adjust the third party valuations where necessary.


(B) FINANCIAL LIABILITIES, EXCLUDING DERIVATIVES


VALUATION HIERARCHY


At 31 December 2018, the Group’s financial liabilities carried at fair value, excluding derivatives, comprised its financial liabilities at fair value through profit or loss and totalled £30,547 million (31 December 2017: £50,877 million). The table below analyses these financial liabilities by balance sheet classification and valuation methodology (level 1, 2 or 3, as described on page F-76). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.


   Level 1
£m
   Level 2
£m
   Level 3
£m
   Total
£m
 
At 31 December 2018                    
Financial liabilities at fair value through profit or loss                    
Liabilities held at fair value through profit or loss       7,085    11    7,096 
Trading liabilities:                    
Liabilities in respect of securities sold under repurchase agreements       21,595        21,595 
Other deposits       242        242 
Short positions in securities   1,464    150        1,614 
    1,464    21,987        23,451 
Total financial liabilities carried at fair value, excluding derivatives   1,464    29,072    11    30,547 
At 31 December 2017                    
Financial liabilities at fair value through profit or loss                    
Liabilities held at fair value through profit or loss   3    7,812        7,815 
Trading liabilities:                    
Liabilities in respect of securities sold under repurchase agreements       41,378        41,378 
Other deposits       381        381 
Short positions in securities   1,106    197        1,303 
    1,106    41,956        43,062 
Total financial liabilities carried at fair value, excluding derivatives   1,109    49,768        50,877 

The table below analyses movements in the level 3 financial liabilities portfolio, excluding derivatives.


   2018
£m
   2017
£m
 
At 1 January       2 
Losses (gains) recognised in the income statement within other income       (2)
Redemptions        
Transfers into the level 3 portfolio   11     
Transfers out of the level 3 portfolio        
At 31 December   11     
Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at 31 December        

VALUATION METHODOLOGY FOR FINANCIAL LIABILITIES, EXCLUDING DERIVATIVES


Liabilities held at fair value through profit or loss


These principally comprise debt securities in issue which are classified as level 2 and their fair value is determined using techniques whose inputs are based on observable market data. The carrying amount of the securities is adjusted to reflect the effect of changes in own credit spreads and the resulting gain or loss is recognised in other comprehensive income.


At 31 December 2018, the own credit adjustment arising from the fair valuation of £7,085 million (2017: £7,812 million) of the Group’s debt securities in issue designated at fair value through profit or loss resulted in a gain of £533 million (2017: loss of £55 million), before tax, recognised in other comprehensive income.


Trading liabilities in respect of securities sold under repurchase agreements


The fair value of these liabilities is determined using discounted cash flow techniques. The discount rates are derived from observable repo curves specific to the type of security sold under the repurchase agreement.


(C) DERIVATIVES


All of the Group’s derivative assets and liabilities are carried at fair value. At 31 December 2018, such assets totalled £23,595 million (31 December 2017: £25,834 million) and liabilities totalled £21,373 million (31 December 2017: £26,124 million). The table below analyses these derivative balances by valuation methodology (level 1, 2 or 3, as described on page F-76). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and level 2 during the year.


   2018  2017
   Level 1
£m
   Level 2
£m
   Level 3
£m
   Total
£m
   Level 1
£m
   Level 2
£m
   Level 3
£m
   Total
£m
 
Derivative assets   93    22,575    927    23,595    246    24,532    1,056    25,834 
Derivative liabilities   (132)   (20,525)   (716)   (21,373)   (587)   (24,733)   (804)   (26,124)

Where the Group’s derivative assets and liabilities are not traded on an exchange, they are valued using valuation techniques, including discounted cash flow and options pricing models, as appropriate. The types of derivatives classified as level 2 and the valuation techniques used include:


Interest rate swaps which are valued using discounted cash flow models; the most significant inputs into those models are interest rate yield curves which are developed from publicly quoted rates.
   
Foreign exchange derivatives that do not contain options which are priced using rates available from publicly quoted sources.
   
Credit derivatives which are valued using standard models with observable inputs, except for the items classified as level 3, which are valued using publicly available yield and credit default swap (CDS) curves.
   
Less complex interest rate and foreign exchange option products which are valued using volatility surfaces developed from publicly available interest rate cap, interest rate swaption and other option volatilities; option volatility skew information is derived from a market standard consensus pricing service. For more complex option products, the Group calibrates its models using observable at-the-money data; where necessary, the Group adjusts for out-of-the-money positions using a market standard consensus pricing service.

Complex interest rate and foreign exchange products where there is significant dispersion of consensus pricing or where implied funding costs are material and unobservable are classified as level 3.


Where credit protection, usually in the form of credit default swaps, has been purchased or written on asset-backed securities, the security is referred to as a negative basis asset-backed security and the resulting derivative assets or liabilities have been classified as either level 2 or level 3 according to the classification of the underlying asset-backed security.


Certain unobservable inputs are used to calculate CVA, FVA, and own credit adjustments, but are not considered significant in determining the classification of the derivative and debt portfolios. Consequently, those inputs do not form part of the Level 3 sensitivities presented.


The table below analyses movements in level 3 derivative assets and liabilities carried at fair value.


   2018  2017
   Derivative
assets
£m
   Derivative
liabilities
£m
   Derivative
assets
£m
   Derivative
liabilities
£m
 
At 1 January   1,056    (804)   1,399    (960)
Exchange and other adjustments   7    (5)   24    (20)
Losses (gains) recognised in the income statement within other income   (84)   49    (208)   215 
Purchases (additions)       (68)   103    (18)
(Sales) redemptions   (52)   112    (79)   53 
Transfers into the level 3 portfolio           33    (74)
Transfers out of the level 3 portfolio           (216)    
At 31 December   927    (716)   1,056    (804)
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets or liabilities held at 31 December   (424)   82    (208)   213 

DERIVATIVE VALUATION ADJUSTMENTS


Derivative financial instruments which are carried in the balance sheet at fair value are adjusted where appropriate to reflect credit risk, market liquidity and other risks.


(i)Uncollateralised derivative valuation adjustments, excluding monoline counterparties

The following table summarises the movement on this valuation adjustment account during 2017 and 2018:


   2018
£m
   2017
£m
 
At 1 January   521    744 
Income statement charge (credit)   47    (260)
Transfers   (6)   37 
At 31 December   562    521 

Represented by:


   2018
£m
   2017
£m
 
Credit Valuation Adjustment   409    408 
Debit Valuation Adjustment   (79)   (37)
Funding Valuation Adjustment   232    150 
    562    521 

Credit and Debit Valuation Adjustments (CVA and DVA) are applied to the Group’s over-the-counter derivative exposures with counterparties that are not subject to standard interbank collateral arrangements. These exposures largely relate to the provision of risk management solutions for corporate customers within the Commercial Banking division.


A CVA is taken where the Group has a positive future uncollateralised exposure (asset). A DVA is taken where the Group has a negative future uncollateralised exposure (liability). These adjustments reflect interest rates and expectations of counterparty creditworthiness and the Group’s own credit spread respectively.


The CVA is sensitive to:


the current size of the mark-to-market position on the uncollateralised asset;
   
expectations of future market volatility of the underlying asset; and
   
expectations of counterparty creditworthiness.

In circumstances where exposures to a counterparty become impaired, any associated derivative valuation adjustment is transferred and assessed for specific loss alongside other non-derivative assets and liabilities that the counterparty may have with the Group.


Market Credit Default Swap (CDS) spreads are used to develop the probability of default for quoted counterparties. For unquoted counterparties, internal credit ratings and market sector CDS curves and recovery rates are used. The Loss Given Default (LGD) is based on market recovery rates and internal credit assessments.


The combination of a one notch deterioration in the credit rating of derivative counterparties and a ten per cent increase in LGD increases the CVA by £89 million. Current market value is used to estimate the projected exposure for products not supported by the model, which are principally complex interest rate options that are traded in very low volumes. For these, the CVA is calculated on an add-on basis (although no such adjustment was required at 31 December 2018).


The DVA is sensitive to:


the current size of the mark-to-market position on the uncollateralised liability;
   
expectations of future market volatility of the underlying liability; and
   
the Group’s own CDS spread.

A one per cent rise in the CDS spread would lead to an increase in the DVA of £67 million to £146 million.


The risk exposures that are used for the CVA and DVA calculations are strongly influenced by interest rates. Due to the nature of the Group’s business the CVA/DVA exposures tend to be on average the same way around such that the valuation adjustments fall when interest rates rise. A one per cent rise in interest rates would lead to a £108 million fall in the overall valuation adjustment to £222 million. The CVA model used by the Group does not assume any correlation between the level of interest rates and default rates.


The Group has also recognised a Funding Valuation Adjustment to adjust for the net cost of funding uncollateralised derivative positions. This adjustment is calculated on the expected future exposure discounted at a suitable cost of funds. A ten basis points increase in the cost of funds will increase the funding valuation adjustment by approximately £23 million.


(ii) Market liquidity


The Group includes mid to bid-offer valuation adjustments against the expected cost of closing out the net market risk in the Group’s trading positions within a timeframe that is consistent with historical trading activity and spreads that the trading desks have accessed historically during the ordinary course of business in normal market conditions.


At 31 December 2018, the Group’s derivative trading business held mid to bid-offer valuation adjustments of £80 million (2017: £74 million).


(D) SENSITIVITY OF LEVEL 3 VALUATIONS


         At 31 December 2018  At 31 December 2017
             Effect of reasonably possible
alternative assumptions2
       Effect of reasonably possible
alternative assumptions2
   Valuation techniques  Significant unobservable
inputs1
  Carrying
value
£m
   Favourable
 changes
£m
   Unfavourable
changes
£m
   Carrying
value
£m
   Favourable
changes
£m
   Unfavourable
changes
£m
 
Financial assets at fair value through profit or loss                                 
Loans and advances to customers  Discounted cash flows  Gross interest rates, inferred spreads (bps) 97bps/208bps   10,565    380    (371)            
Debt securities  Discounted cash flows  Credit spreads (bps) (1bps/2bps)   274    92    (21)   11         
Equity and venture capital investments  Market approach  Earnings multiple (0.9/14.6)   1,657    54    (55)   1,879    65    (65)
   Underlying asset/net asset value (incl. property prices)3  n/a   523    48    (57)   50    5    (5)
Unlisted equities, debt securities and property partnerships in the life funds  Underlying asset/net asset value (incl. property prices), broker quotes or discounted cash flows3  n/a   898    2    (45)   1,746    26    (76)
          13,917              3,686           
Financial assets at fair value through other comprehensive income/available-for-sale financial assets                                 
Asset-backed securities  Lead manager or broker quote/consensus pricing  n/a   246    3    (5)   92        (4)
Equity and venture capital investments  Underlying asset/net asset value (incl. property prices)3  n/a   21    2    (2)   604    83    (42)
          267              696           
Derivative financial assets                                 
Interest rate derivatives  Option pricing model  Interest rate volatility (19%/80%)   927    7    (5)   1,056    11    (3)
          927              1,056           
Level 3 financial assets carried at fair value       15,111              5,438           
Financial liabilities at fair value through profit or loss      11                     
Derivative financial liabilities                                 
Interest rate derivatives  Option pricing model  Interest rate volatility (19%/80%)   716            804         
          716              804           
Level 3 financial liabilities carried at fair value   727              804           

1 Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.
   
2 Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.
   
3 Underlying asset/net asset values represent fair value.

UNOBSERVABLE INPUTS


Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are as follows:


Interest rates and inflation rates are referenced in some derivatives where the payoff that the holder of the derivative receives depends on the behaviour of those underlying references through time.
   
Credit spreads represent the premium above the benchmark reference instrument required to compensate for lower credit quality; higher spreads lead to a lower fair value.
   
Volatility parameters represent key attributes of option behaviour; higher volatilities typically denote a wider range of possible outcomes.
   
Earnings multiples are used to value certain unlisted equity investments; a higher earnings multiple will result in a higher fair value.

REASONABLY POSSIBLE ALTERNATIVE ASSUMPTIONS


Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships.


Debt securities


Reasonably possible alternative assumptions have been determined in respect of the Group’s structured credit investment by flexing credit spreads.


Derivatives


Reasonably possible alternative assumptions have been determined in respect of swaptions in the Group’s derivative portfolios which are priced using industry standard option pricing models. Such models require interest rate volatilities which may be unobservable at longer maturities. To derive reasonably possible alternative valuations these volatilities have been flexed within a range of 19 per cent to 80 per cent (2017: 9 per cent to 94 per cent).


Unlisted equity, venture capital investments and investments in property partnerships


The valuation techniques used for unlisted equity and venture capital investments vary depending on the nature of the investment. Reasonably possible alternative valuations for these investments have been calculated by reference to the approach taken, as appropriate to the business sector and investment circumstances and as such the following inputs have been considered:


for valuations derived from earnings multiples, consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting an appropriate multiple;
   
the discount rates used in discounted cash flow valuations; and
   
in line with International Private Equity and Venture Capital Guidelines, the values of underlying investments in fund investments portfolios.

(4) Financial assets and liabilities carried at amortised cost


(A) FINANCIAL ASSETS


VALUATION HIERARCHY


The table below analyses the fair values of the financial assets of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-76). Financial assets carried at amortised cost are mainly classified as level 3 due to significant unobservable inputs used in the valuation models. Where inputs are observable, debt securities are classified as level 1 or 2.


           Valuation hierarchy
   Carrying value
£m
   Fair value
£m
   Level 1
£m
   Level 2
£m
   Level 3
£m
 
At 31 December 2018                         
Financial assets at amortised cost:                         
Loans and advances to customers: Stage 1   441,006    440,542        40,483    400,059 
Loans and advances to customers: Stage 2   24,351    25,516            25,516 
Loans and advances to customers: Stage 3   4,188    3,289            3,289 
Loans and advances to customers: purchased or originated credit-impaired   15,313    15,313            15,313 
Loans and advances to customers   484,858    484,660        40,483    444,177 
Loans and advances to banks   6,283    6,286        461    5,825 
Debt securities   5,238    5,244        5,233    11 
Reverse repos included in above amounts:                         
Loans and advances to customers   40,483    40,483        40,483     
Loans and advances to banks   461    461        461     
At 31 December 2017                         
Financial assets at amortised cost:                         
Loans and advances to customers: unimpaired   467,670    467,276        16,832    450,444 
Loans and advances to customers: impaired   4,828    4,809            4,809 
Loans and advances to customers   472,498    472,085        16,832    455,253 
Loans and advances to banks   6,611    6,564        771    5,793 
Debt securities   3,643    3,586        3,571    15 
Reverse repos included in above amounts:                         
Loans and advances to customers   16,832    16,832        16,832     
Loans and advances to banks   771    771        771     

VALUATION METHODOLOGY


Loans and advances to customers


The Group provides loans and advances to commercial, corporate and personal customers at both fixed and variable rates due to their short term nature. The carrying value of the variable rate loans and those relating to lease financing is assumed to be their fair value.


To determine the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. A number of techniques are used to estimate the fair value of fixed rate lending; these take account of expected credit losses based on historic trends, prevailing market interest rates and expected future cash flows. For retail exposures, fair value is usually estimated by discounting anticipated cash flows (including interest at contractual rates) at market rates for similar loans offered by the Group and other financial institutions. Certain loans secured on residential properties are made at a fixed rate for a limited period, typically two to five years, after which the loans revert to the relevant variable rate. The fair value of such loans is estimated by reference to the market rates for similar loans of maturity equal to the remaining fixed interest rate period. The fair value of commercial loans is estimated by discounting anticipated cash flows at a rate which reflects the effects of interest rate changes, adjusted for changes in credit risk. No adjustment is made to put it in place by the Group to manage its interest rate exposure.


Loans and advances to banks


The carrying value of short dated loans and advances to banks is assumed to be their fair value. The fair value of loans and advances to banks is estimated by discounting the anticipated cash flows at a market discount rate adjusted for the credit spread of the obligor or, where not observable, the credit spread of borrowers of similar credit quality.


Debt securities


The fair values of debt securities are determined predominantly from lead manager quotes and, where these are not available, by alternative techniques including reference to credit spreads on similar assets with the same obligor, market standard consensus pricing services, broker quotes and other research data.


Reverse repurchase agreements


The carrying amount is deemed a reasonable approximation of fair value given the short-term nature of these instruments.


(B) FINANCIAL LIABILITIES


VALUATION HIERARCHY


The table below analyses the fair values of the financial liabilities of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-76).


           Valuation hierarchy
   Carrying value
£m
   Fair value
£m
   Level 1
£m
   Level 2
£m
   Level 3
£m
 
At 31 December 2018                         
Deposits from banks   30,320    30,322        30,322     
Customer deposits   418,066    418,450        412,283    6,167 
Debt securities in issue   91,168    93,233        93,233     
Subordinated liabilities   17,656    19,564        19,564     
Repos included in above amounts:                         
Deposits from banks   21,170    21,170        21,170     
Customer deposits   1,818    1,818        1,818     
At 31 December 2017                         
Deposits from banks   29,804    29,798        29,798     
Customer deposits   418,124    418,441        411,591    6,850 
Debt securities in issue   72,450    75,756        75,756     
Subordinated liabilities   17,922    21,398        21,398     
Repos included in above amounts:                         
Deposits from banks   23,175    23,175        23,175     
Customer deposits   2,638    2,638        2,638     

VALUATION METHODOLOGY


Deposits from banks and customer deposits


The fair value of bank and customer deposits repayable on demand is assumed to be equal to their carrying value.


The fair value for all other deposits is estimated using discounted cash flows applying either market rates, where applicable, or current rates for deposits of similar remaining maturities.


Debt securities in issue


The fair value of short-term debt securities in issue is approximately equal to their carrying value. Fair value for other debt securities is calculated based on quoted market prices where available. Where quoted market prices are not available, fair value is estimated using discounted cash flow techniques at a rate which reflects market rates of interest and the Group’s own credit spread.


Subordinated liabilities


The fair value of subordinated liabilities is determined by reference to quoted market prices where available or by reference to quoted market prices of similar instruments. Subordinated liabilities are classified as level 2, since the inputs used to determine their fair value are largely observable.


Repurchase agreements


The carrying amount is deemed a reasonable approximation of fair value given the short term nature of these instruments.


(5) Reclassifications of financial assets


Other than the reclassifications on adoption of IFRS 9 on 1 January 2018 (note 54), there have been no reclassifications of financial assets in 2017 or 2018.