XML 192 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income £ 16,006 £ 16,620 £ 17,615
Other income, net of insurance claims 7,747 7,993 6,103
Total underlying income, net of insurance claims 18,659 17,267 17,421
Net income 18,659 17,267 17,421
Operating costs (12,346) (12,627) (15,387)
Impairment (688) (752) (390)
Other segment items:      
Underlying profit (loss) 5,625 3,888 1,644
Segment underlying income, net of insurance claims 18,659 17,267 17,421
Segment external assets 812,109 817,793  
Segment customer deposits 418,124 415,460  
Segment external liabilities 762,966 769,328  
Other segment items reflected in income statement above:      
Depreciation and amortisation 2,370 2,380 2,112
Increase in value of in-force business (165) 472 (162)
Defined benefit scheme charges 369 287 315
Other segment items:      
Investments in joint ventures and associates at end of year 65 59  
Other segment items reflected in income statement above:      
Decrease in value of in-force business 55 28  
Underlying Basis [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 12,320 11,435 11,482
Other income, net of insurance claims 6,205 6,065 6,155
Total underlying income, net of insurance claims 18,525 17,500 17,637
Operating lease depreciation (1,053) [1] (895) [2] (764) [3]
Net income 17,472 16,605 16,873
Operating costs (8,184) (8,093) (8,311)
Impairment (795) (645) (568)
TSB     118
Other segment items:      
Underlying profit (loss) 8,493 7,867 8,112
External income 18,525 17,500 17,637
Segment underlying income, net of insurance claims 18,525 17,500 17,637
Segment external assets 812,109 817,793 806,688
Segment customer deposits 418,124 415,460 418,326
Segment external liabilities 762,966 769,328 759,708
Other segment items reflected in income statement above:      
Depreciation and amortisation 2,370 2,380 2,112
Increase in value of in-force business (165)    
Defined benefit scheme charges 359 287 315
Other segment items:      
Additions to fixed assets 3,655 3,760 3,417
Investments in joint ventures and associates at end of year 65 59 47
Other segment items reflected in income statement above:      
Decrease in value of in-force business   472 (162)
5200 to 5999 Retail Trade [Member] | Underlying Basis [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 8,706 8,073 8,253
Other income, net of insurance claims 2,217 2,162 2,263
Total underlying income, net of insurance claims 10,923 10,235 10,516
Operating lease depreciation (946) [1] (775) [2] (720) [3]
Net income 9,977 9,460 9,796
Operating costs (4,857) (4,748) (4,958)
Impairment (717) (654) (583)
Other segment items:      
Underlying profit (loss) 4,403 4,058 4,255
External income 12,651 12,203 12,217
Inter-segment income (1,728) (1,968) (1,701)
Segment underlying income, net of insurance claims 10,923 10,235 10,516
Segment external assets 349,116 338,939 340,263
Segment customer deposits 253,127 256,453 261,646
Segment external liabilities 258,423 264,915 270,666
Other segment items reflected in income statement above:      
Depreciation and amortisation 1,545 1,343 1,247
Defined benefit scheme charges 137 141 124
Other segment items:      
Additions to fixed assets 2,431 2,362 2,133
Investments in joint ventures and associates at end of year 9 6 5
522110 Commercial Banking [Member] | Underlying Basis [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 3,086 2,934 [4] 2,774 [4]
Other income, net of insurance claims 1,761 1,756 [4] 1,842 [4]
Total underlying income, net of insurance claims 4,847 4,690 [4] 4,616 [4]
Operating lease depreciation (44) [1] (105) [2],[4] (30) [3],[4]
Net income 4,803 4,585 [4] 4,586 [4]
Operating costs (2,199) (2,189) [4] (2,225) [4]
Impairment (115) (17) [4] 22 [4]
TSB [4]    
Other segment items:      
Underlying profit (loss) 2,489 2,379 [4] 2,383 [4]
External income 3,093 3,408 [4] 3,364 [4]
Inter-segment income 1,754 1,282 [4] 1,252 [4]
Segment underlying income, net of insurance claims 4,847 4,690 [4] 4,616 [4]
Segment external assets 174,081 187,405 [4] 178,110 [4]
Segment customer deposits 147,588 141,302 [4] 140,675 [4]
Segment external liabilities 223,543 230,030 [4] 235,221 [4]
Other segment items reflected in income statement above:      
Depreciation and amortisation [4] 259 313 203
Increase in value of in-force business [4]    
Defined benefit scheme charges [4] 48 49 32
Other segment items:      
Additions to fixed assets 107 126 [4] 155 [4]
Investments in joint ventures and associates at end of year [4]  
Other segment items reflected in income statement above:      
Decrease in value of in-force business [4]  
Insurance and wealth [Member] | Underlying Basis [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 133 80 [4] 59 [4]
Other income, net of insurance claims 1,846 1,939 [4] 1,986 [4]
Total underlying income, net of insurance claims 1,979 2,019 [4] 2,045 [4]
Operating lease depreciation [1] [2],[4] [3],[4]
Net income 1,979 2,019 [4] 2,045 [4]
Operating costs (1,040) (1,046) [4] (954) [4]
Impairment [4]   (1)
TSB [4]    
Other segment items:      
Underlying profit (loss) 939 973 [4] 1,090 [4]
External income 1,883 1,434 [4] 2,155 [4]
Inter-segment income 96 585 [4] (110) [4]
Segment underlying income, net of insurance claims 1,979 2,019 [4] 2,045 [4]
Segment external assets 151,986 154,782 [4] 145,737 [4]
Segment customer deposits 13,770 13,798 [4] 14,477 [4]
Segment external liabilities 157,824 160,815 [4] 150,702 [4]
Other segment items reflected in income statement above:      
Depreciation and amortisation [4] 197 169 124
Increase in value of in-force business [4] (165)    
Defined benefit scheme charges [4] 25 31 17
Other segment items:      
Additions to fixed assets 274 481 [4] 343 [4]
Investments in joint ventures and associates at end of year [4]  
Other segment items reflected in income statement above:      
Decrease in value of in-force business [4]   472 (162)
Other [Member] | Underlying Basis [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 395 348 396
Other income, net of insurance claims 381 208 64
Total underlying income, net of insurance claims 776 556 460
Operating lease depreciation (63) [1] (15) [2] (14) [3]
Net income 713 541 446
Operating costs (88) (110) (174)
Impairment 37 26 (6)
TSB     118
Other segment items:      
Underlying profit (loss) 662 457 384
External income 898 455 (99)
Inter-segment income (122) 101 559
Segment underlying income, net of insurance claims 776 556 460
Segment external assets 136,926 136,667 142,578
Segment customer deposits 3,639 3,907 1,528
Segment external liabilities 123,176 113,568 103,119
Other segment items reflected in income statement above:      
Depreciation and amortisation 369 555 538
Defined benefit scheme charges 149 66 142
Other segment items:      
Additions to fixed assets 843 791 786
Investments in joint ventures and associates at end of year £ 56 £ 53 £ 42
[1] Net of profits on disposal of operating lease assets of 32 million.
[2] Net of profits on disposal of operating lease assets of 58 million.
[3] Net of profits on disposal of operating lease assets of 66 million.
[4] Restated - see page F-18.