000-49957 (Commission File Number) |
04-3332304 (I.R.S. Employer Identification No.) |
100 Cummings Center, Suite 235M, Beverly, MA (Address of Principal Executive Offices) |
01915 (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.03 | Bankruptcy or Receivership. |
Item 7.01 | Regulation FD Disclosure. |
Exhibit | ||
Number | Description | |
99.1
|
Monthly Operating Report for the month of June 2011. | |
99.2
|
Monthly Operating Report for the month of July 2011. |
Date: September 22, 2011 | LOCATEPLUS HOLDINGS CORPORATION |
|||
By: | /S/ BRIAN MCHUGH | |||
Brian McHugh | ||||
Chief Financial Officer | ||||
In re
|
LocatePlus Holdings | Case No. | 1115791 | |||
Reporting Period | 6/16 6/30 |
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached | |||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||
Copies of Debtors Bank Reconciliations |
YES | |||||
Copies of Debtors Bank Statements |
YES | |||||
Copies of Cash Disbursements Journals |
YES | |||||
Statement of Operations |
MOR-3 | YES | ||||
Balance Sheet |
MOR-4 | YES | ||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||
Copies of IRS Form 6123 or payment receipt |
||||||
Copies of tax returns filed during
reporting period |
||||||
Detailed listing of aged accounts payables |
YES | |||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
|
||||
Signature of Joint Debtor
|
Date | |||
Signature of Authorized Individual*
|
Date | |||
Printed Name of Authorized Individual
|
Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below. |
X | |||||||
2. Have any funds been disbursed from any account other than a debtor-in-possession
account this reporting period? If yes, provide an explanation below. |
X | |||||||
3. Have any payments been made on pre-petition debt, other than payments in the normal
course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee. |
X | |||||||
4. Have any payments been made to professionals? If yes, attach listing including date
of payment, amount of payment, and name of payee. |
X | |||||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes,
attach listing including date of payment, amount and reason for payment, and name of payee. |
X | |||||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||||||
8. Is the estate current on the payment of post-petition taxes? |
X | |||||||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below. |
X | |||||||
10. Is workers compensation insurance in effect? |
X | |||||||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies. |
X | |||||||
12. Are a plan and disclosure statement on file? |
X | |||||||
13. Was there any post-petition borrowing during this reporting period? |
X |
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING OF MONTH |
-104271 | -104271 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
0 | |||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
225355 | 225355 | ||||||||||||||||||
TOTAL RECEIPTS |
225355 | 225355 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
90611 | 90611 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
90611 | 90611 | ||||||||||||||||||
NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||
CASH END OF MONTH |
30473 | 30473 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
90611 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
||||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
90611 | |||
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues
|
0 | |||||||
Less: Returns and Allowances
|
0 | |||||||
Net Revenue
|
0 | 0 | ||||||
COST OF GOODS SOLD
|
0 | |||||||
Beginning Inventory
|
0 | |||||||
Add: Purchases
|
0 | |||||||
Add: Cost of Labor
|
0 | |||||||
Add: Other Costs (attach schedule)
|
0 | |||||||
Less: Ending Inventory
|
0 | |||||||
Cost of Goods Sold
|
0 | |||||||
Gross Profit
|
0 | 0 | ||||||
OPERATING EXPENSES
|
0 | |||||||
Advertising
|
0 | |||||||
Auto and Truck Expense
|
0 | |||||||
Bad Debts
|
0 | |||||||
Contributions
|
0 | |||||||
Employee Benefits Programs
|
0 | |||||||
Insider Compensation* Board Member Fees
|
5604.17 | 5604.17 | ||||||
Insurance
|
4479.57 | 4479.57 | ||||||
Management Fees/Bonuses
|
0 | |||||||
Office Expense
|
3480.1 | 3480.1 | ||||||
Pension & Profit - Sharing Plans
|
0 | |||||||
Repairs and Maintenance
|
0 | |||||||
Rent and Lease Expense
|
0 | |||||||
Salaries/Commissions/Fees
|
40710.26 | 40710.26 | ||||||
Supplies
|
0 | |||||||
Taxes Payroll
|
2727.89 | 2727.89 | ||||||
Taxes Real Estate
|
0 | |||||||
Taxes Other
|
0 | |||||||
Travel and Entertainment
|
4512.05 | 4512.05 | ||||||
Utilities
|
0 | |||||||
Other (attach schedule)
|
0 | |||||||
Total Operating Expenses Before Depreciation
|
61514.04 | 61514.04 | ||||||
Depreciation/Depletion/Amortization
|
0 | |||||||
Net Profit(Loss) Before Other Income & Expenses
|
-61514.04 | -61514.04 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule)
|
0 | |||||||
Interest Expense
|
0 | |||||||
Other Expense (attach schedule)
|
0 | |||||||
Net Profit (Loss) Before Reorganization Items
|
0 | |||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees
|
0 | |||||||
U.S. Trustee Quarterly Fees
|
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet)
|
0 | |||||||
Gain(Loss) from Sale of Equipment
|
0 | |||||||
Other Reorganization Expenses (attach schedule)
|
0 | |||||||
Total Reorganization Expenses
|
0 | |||||||
Income Taxes
|
0 | |||||||
Net Profit(Loss)
|
0 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||
Other Costs |
||||
Other Operational Expenses |
||||
Other Income |
||||
Other Expenses |
||||
Other Reorganization Expenses |
||||
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
30473.17 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
||||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
53908.63 | |||||||
Professional Retainers |
||||||||
Other Current AssetsIntercompany |
||||||||
TOTAL CURRENT ASSETS |
84381.8 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
||||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
||||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
54040652.98 | |||||||
TOTAL OTHER ASSETS |
54040652.98 | |||||||
TOTAL ASSETS |
54125034.78 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
1663.25 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
||||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders Employee accruals |
133456.29 | |||||||
Other Postpetition Liabilities (attach schedule) |
||||||||
TOTAL POSTPETITION LIABILITIES |
135119.54 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre - Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE - PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
571200.89 | |||||||
Additional Paid-In Capital |
42993359.06 | |||||||
Partners Capital Account |
3094435.93 | |||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
||||||||
Retained Earnings Postpetition |
||||||||
Adjustments to Owner Equity Net Income |
7330919.36 | |||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) |
||||||||
Net Owner Equity |
53989915.24 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
54125034.78 |
LocatePlus Holdings
|
Case No. | 11 15791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||
Other Current Assets |
||||
Other Assets |
||||
Intercompany Certifion
|
474973.63 |
|||
Intercompany Metrigenics
|
1116553.68 |
|||
Intercompany ESP
|
643035.01 |
|||
Intercompany Dataphant
|
283.47 |
|||
Intercompany Worldwide Information
|
939503.33 |
|||
Intercompany LocatePlus Corp
|
50866303.86 |
|||
Due To/From Total
|
54040652.98 |
|||
LIABILITIES AND OWNER EQUITY
|
BOOK VALUE AT END OF CURRENT REPORTING MONTH |
BOOK VALUE ON PETITION DATE |
||
Other Postpetition Liabilities |
|
|
||
|
||||
|
|
|||
|
|
|||
|
|
|||
Adjustments to Owner Equity
|
|
|
||
|
|
|||
|
|
|||
|
|
LocatePlus Holdings
|
Case No. | 11 15791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
1125.15 | 1125.15 | ||||||||||||||||||||||
Wages Payable |
0 | |||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
538.1 | 538.1 | ||||||||||||||||||||||
Other: Accrued Vacation |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
1663.25 | 0 | 1663.25 | |||||||||||||||||||||
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Holdings
|
Case No. | 1115791 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
||||
+ Amounts billed during the period |
||||
- Amounts collected during the period |
||||
Total Accounts Receivable at the end of the reporting period |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
||||
31 - 60 days old |
||||
61 - 90 days old |
||||
91+ days old |
||||
Total Accounts Receivable |
||||
Amount considered uncollectible (Bad Debt) |
||||
Accounts Receivable (Net) |
In re
|
LocatePlus Corp | Case No. | 11 15793 | |||
Reporting Period | 6/16 6/30 |
Document | Explanation | |||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||
Copies of Debtors Bank Statements |
YES | |||||||
Copies of Cash Disbursements Journals |
YES | |||||||
Statement of Operations |
MOR-3 | YES | ||||||
Balance Sheet |
MOR-4 | YES | ||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||
Copies of IRS Form 6123 or payment receipt |
||||||||
Copies of tax returns filed during reporting period |
||||||||
Detailed listing of aged accounts payables |
YES | |||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/16/2011 |
|||
/s/ Brian McHugh |
9/16/2011 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
LocatePlus Corp
|
Case No. | 11 15793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Must be completed each month | Yes | No | |
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. |
X | ||
2. Have any funds been disbursed from any account other than a debtor-in-possession account this reporting period? If yes, provide an explanation below. |
X | ||
3. Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee. |
X | ||
4. Have any payments been made to professionals? If yes, attach listing including date of payment, amount of payment, and name of payee. |
X | ||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
|||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach listing including date of payment, amount and reason for payment, and name of payee. |
X | ||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | ||
8. Is the estate current on the payment of post-petition taxes? |
X | ||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below. |
X | ||
10. Is workers compensation insurance in effect? |
X | ||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies. |
X | ||
12. Are a plan and disclosure statement on file? |
X | ||
13. Was there any post-petition borrowing during this reporting period? |
X |
LocatePlus Corp
|
Case No. | 11 15793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING OF MONTH |
131634 | 131634 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
84250 | 84250 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
TOTAL RECEIPTS |
84250 | 84250 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
275 | 275 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
144154 | 144154 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
144429 | 144429 | ||||||||||||||||||
NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||
CASH END OF MONTH |
71455 | 71455 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
144429 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
144154 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
275 | |||
LocatePlus Corp
|
Case No. | 11 15793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues
|
342081.02 | 342081.02 | ||||||
Less: Returns and Allowances
|
0 | |||||||
Net Revenue
|
342081.02 | 342081.02 | ||||||
COST OF GOODS SOLD
|
0 | |||||||
Beginning Inventory
|
0 | |||||||
Add: Purchases
|
0 | |||||||
Add: Cost of Labor
|
0 | |||||||
Add: Other Costs (attach schedule)
|
0 | |||||||
Less: Ending Inventory
|
0 | |||||||
Cost of Goods Sold
|
81626.26 | 81626.26 | ||||||
Gross Profit
|
260454.76 | 260454.76 | ||||||
OPERATING EXPENSES
|
0 | |||||||
Advertising
|
0 | |||||||
Auto and Truck Expense
|
0 | |||||||
Bad Debts
|
0 | |||||||
Contributions
|
0 | |||||||
Employee Benefits Programs
|
-681.35 | -681.35 | ||||||
Insider Compensation* Board Member Fees
|
0 | |||||||
Insurance
|
0 | |||||||
Management Fees/Bonuses
|
0 | |||||||
Office Expense
|
2392.12 | 2392.12 | ||||||
Pension & Profit-Sharing Plans
|
0 | |||||||
Repairs and Maintenance
|
0 | |||||||
Rent and Lease Expense
|
20766.92 | 20766.92 | ||||||
Salaries/Commissions/Fees
|
18737.56 | 18737.56 | ||||||
Supplies
|
0 | |||||||
Taxes Payroll
|
1341.99 | 1341.99 | ||||||
Taxes Real Estate
|
0 | |||||||
Taxes Other
|
0 | |||||||
Travel and Entertainment
|
0 | |||||||
Utilities
|
3921.93 | 3921.93 | ||||||
Other (attach schedule)
|
0 | |||||||
Total Operating Expenses Before Depreciation
|
46479.17 | 46479.17 | ||||||
Depreciation/Depletion/Amortization
|
0 | |||||||
Net Profit(Loss) Before Other Income & Expenses
|
213975.59 | 213975.59 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule)
|
325 | 325 | ||||||
Interest Expense
|
0 | |||||||
Other Expense (attach schedule)
|
0 | |||||||
Net Profit (Loss) Before Reorganization Items
|
214300.59 | 214300.59 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees
|
0 | |||||||
U.S. Trustee Quarterly Fees
|
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet)
|
0 | |||||||
Gain(Loss) from Sale of Equipment
|
0 | |||||||
Other Reorganization Expenses (attach schedule)
|
0 | |||||||
Total Reorganization Expenses
|
0 | |||||||
Income Taxes
|
0 | |||||||
Net Profit(Loss)
|
0 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Corp
|
Case No. | 11 15793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||||
Other Costs |
||||||
Other Operational Expenses |
||||||
Other Income |
||||||
Collection of Bad Debt
|
325 | |||||
Other Expenses |
||||||
Other Reorganization Expenses |
||||||
LocatePlus Corp
|
Case No. | 1115793 | ||
Debtor
|
Reporting Period | 6/16 6/30 | ||
BALANCE SHEET |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
73596.85 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
307191.35 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets- Intercompany |
||||||||
TOTAL CURRENT ASSETS |
380788.2 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
5170914.71 | |||||||
Leasehold Improvements |
621942.55 | |||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-5792857.26 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
-50782567.14 | |||||||
TOTAL OTHER ASSETS |
-50782567.14 | |||||||
TOTAL ASSETS |
-50401778.94 |
BOOK VALUE AT END OF | ||||||||
CURRENT REPORTING | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
78031.04 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
||||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders Employee accruals |
||||||||
Other Postpetition Liabilities (attach schedule) |
27247.2 | |||||||
TOTAL POST-PETITION LIABILITIES |
105278.24 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
-52135819.6 | |||||||
Retained Earnings Postpetition |
||||||||
Adjustments to Owner Equity Net Income |
1628762.42 | |||||||
Post-Petition Contributions (Distributions) (Draws)
(attach schedule) |
||||||||
Net Owner Equity |
-50507057.18 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-50401778.94 |
LocatePlus Corp
|
Case No. | 1115793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Current Assets |
|
|
|
|
||||
|
|
|
|
|||||
Other Assets |
|
|
|
|
||||
Security Deposits Company |
|
101000 |
|
|
||||
Security Deposits Customers |
|
-17263.28 |
|
|
||||
Due To/From LPHC |
|
-50866303.86 |
|
|
||||
Due To/From Total |
|
-50782567.14 |
|
|
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Postpetition Liabilities |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
Adjustments to Owner Equity |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
_________________________________________________ |
|
|
|
|
||||
Postpetition Contributions (Distributions) (Draws) |
|
|
|
|
LocatePlus Corp
|
Case No. | 1115793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Beginning | Amount | Ending | ||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||
Federal
|
||||||||||||||
Income Tax Withholding |
||||||||||||||
FICA-Employee |
||||||||||||||
FICA-Employer |
||||||||||||||
Unemployment |
||||||||||||||
Income |
||||||||||||||
Other: |
||||||||||||||
Total Federal Taxes |
||||||||||||||
State and Local |
||||||||||||||
Income Tax Withholding |
||||||||||||||
Sales |
||||||||||||||
Excise |
||||||||||||||
Unemployment |
||||||||||||||
Real Property |
||||||||||||||
Personal Property |
||||||||||||||
Other: |
||||||||||||||
Total State and Local |
||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||
Total Taxes
|
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
57264.12 | 57264.12 | ||||||||||||||||||||||
Wages Payable |
0 | |||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
20766.92 | 20766.92 | ||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: Accrued Vacation |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
78031.04 | 0 | 78031.04 |
LocatePlus Corp
|
Case No. | 1115793 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting
period |
102199 | |||
+ Amounts billed during the period |
342306 | |||
- Amounts collected during the period |
84250 | |||
Total Accounts Receivable at the end of the reporting period |
360255 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
346376 | |||
31 - 60 days old |
15894 | |||
61 - 90 days old |
27644 | |||
91+ days old |
-29659 | |||
Total Accounts Receivable |
360255 | |||
Amount considered uncollectible (Bad Debt) |
53064 | |||
Accounts Receivable (Net) |
307191 |
In re Worldwide Information | Case No. | 1115798 | ||||
Reporting Period | 6/16 6/30 |
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached | |||
Monthly Reporting Questionnaire
|
MOR-1 | YES | ||||
Schedule of Cash Receipts and Disbursements
|
MOR-2 | YES | ||||
Copies of Debtors Bank Reconciliations
|
YES | |||||
Copies of Debtors Bank Statements
|
YES | |||||
Copies of Cash Disbursements Journals
|
YES | |||||
Statement of Operations
|
MOR-3 | YES | ||||
Balance Sheet
|
MOR-4 | YES | ||||
Schedule of Post-Petition Liabilities
|
MOR-5 | YES | ||||
Copies of IRS Form 6123 or payment receipt |
||||||
Copies of tax returns filed during
reporting period |
||||||
Detailed listing of aged accounts payables
|
YES | |||||
Accounts Receivable Reconciliation and Aging
|
MOR-6 | YES |
/s/ Brian McHugh |
9/16/2011 |
|||
/s/ Brian McHugh |
9/16/2011 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 6/16 6/30 | ||
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the normal course of business |
X | |||||||
this reporting period? If yes, provide an explanation below. |
||||||||
X | ||||||||
2. Have any funds been disbursed from any account other than a debtor-in-possession account this reporting period? If yes, provide an explanation below. |
X | |||||||
3. Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? If yes, attach listing including date of payment, amount of payment, and name of payee. |
X | |||||||
4. Have any payments been made to professionals? If yes, attach listing including date of payment, amount of payment, and name of payee. |
X | |||||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach listing including date of payment, amount and reason for payment, and name of payee. |
X | |||||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||||||
8. Is the estate current on the payment of post-petition taxes? |
X | |||||||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below. |
X | |||||||
10. Is workers compensation insurance in effect? |
X | |||||||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies. |
X | |||||||
12. Are a plan and disclosure statement on file? |
X | |||||||
13. Was there any post-petition borrowing during this reporting period? |
X |
Worldwide Information | Case No. | 11 15798 | ||
Debtor | Reporting Period | 6/16 6/30 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING @ 6/16 |
16360 | 16360 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
6243 | 6243 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
TOTAL RECEIPTS |
6243 | 6243 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
18 | 18 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
17204 | 17204 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
17222 | 17222 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS
DISBURSEMENTS) |
0 | |||||||||||||||||||
CASH END OF MONTH |
5381 | 5381 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
17222 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
17204 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE
QUARTERLY FEES |
18 | |||
Worldwide Information
|
Case No. | 1115798 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
903 | 903 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
903 | 903 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | 0 | ||||||
Add: Purchases |
142.75 | 142.75 | ||||||
Add: Cost of Labor |
4890.28 | 4890.28 | ||||||
Add: Other Costs (attach schedule) |
88.05 | 88.05 | ||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
5121.08 | 5121.08 | ||||||
Gross Profit |
-4218.08 | -4218.08 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
54.95 | 54.95 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
0 | |||||||
Salaries/Commissions/Fees |
2324.65 | 2324.65 | ||||||
Supplies |
0 | |||||||
Taxes Payroll |
162.45 | 162.45 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
2542.05 | 2542.05 | ||||||
Depreciation/Depletion/Amortization |
0 | 0 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
-6760.13 | -6760.13 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
-6760.13 | -6760.13 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
-6760.13 | -6760.13 |
__________________________
|
Case No. | ____________________ | ||
Debtor
|
Reporting Period | ____________________ |
Cumulative | ||||||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||||||
Other Costs |
____________________ | ____________________ | ||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ | |||||||
Other Operational Expenses |
____________________ | ____________________ | ||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ | |||||||
Other Income |
____________________ | ____________________ | ||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ | |||||||
Other Expenses |
____________________ | ____________________ | ||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ | |||||||
Other Reorganization Expenses |
____________________ | ____________________ | ||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ | |||||||
____________________ | ____________________ |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
5381.38 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
20676.22 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
1252.65 | |||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
280.19 | |||||||
TOTAL CURRENT ASSETS |
||||||||
PROPERTY AND EQUIPMENT |
27590.44 | |||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
89924.56 | |||||||
Leasehold Improvements |
2200 | |||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-92124.56 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
0 | |||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
-939503.33 | |||||||
TOTAL OTHER ASSETS |
-939503.33 | |||||||
TOTAL ASSETS |
-911912.89 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) | ||||||||
Accounts Payable |
||||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
10082.87 | |||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders |
||||||||
Other Postpetition Liabilities (attach schedule) |
36571.32 | |||||||
TOTAL POST-PETITION LIABILITIES |
46654.19 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) | ||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
-983557 | |||||||
Retained Earnings Postpetition |
24989.92 | |||||||
Adjustments to Owner Equity (attach schedule) |
||||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) |
||||||||
Net Owner Equity |
-958567.08 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-911912.89 |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Current Assets |
||||||||
Undeposited Funds |
280.19 | |||||||
Other Assets |
||||||||
Due to LPHC |
-939503.33 | |||||||
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Postpetition Liabilities |
||||||||
Unearned Revenue |
36571.32 | |||||||
Adjustments to Owner Equity |
||||||||
Postpetition Contributions (Distributions) (Draws) |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 6/16 6/30 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 | 0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
0 | |||||||||||||||||||||||
Wages Payable |
10082.87 | 10082.87 | ||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
10082.87 | 10082.87 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
Worldwide Information | Case No. | 11-15798 | ||
Debtor | Reporting Period | 6/16 6/30 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
30459 | |||
+ Amounts billed during the period |
3460 | |||
- Amounts collected during the period |
6243 | |||
Total Accounts Receivable at the end of the reporting period |
27676 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
5175 | |||
31 - 60 days old |
4045 | |||
61 - 90 days old |
10513 | |||
91+ days old |
7943 | |||
Total Accounts Receivable |
27676 | |||
Amount considered uncollectible (Bad Debt) |
7000 | |||
Accounts Receivable (Net) |
20676 |
In re Certifion dba Entersect | Case No. | 1115795 | ||
Reporting Period | 6/16 6/30 |
Document | Explanation | |||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||||||
Copies of Debtors Bank Statements |
YES | |||||||||||
Copies of Cash Disbursements Journals |
YES | |||||||||||
Statement of Operations |
MOR-3 | YES | ||||||||||
Balance Sheet |
MOR-4 | YES | ||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during
reporting period |
||||||||||||
Detailed listing of aged accounts payables |
YES | |||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
Signature of Debtor
|
Date | |||||
Signature of Joint Debtor
|
Date | |||||
Signature of Authorized Individual*
|
Date | |||||
Printed Name of Authorized Individual
|
Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Certifion dba Entersect | Case No. | 1115795 | ||
Debtor | Reporting Period | 6/16 6/30 |
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below.
|
X X |
|||
2. Have any funds been disbursed from any account other than a debtor-in-possession
account this reporting period? If yes, provide an explanation below.
|
X | |||
3. Have any payments been made on pre-petition debt, other than payments in the normal
course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee.
|
X | |||
4. Have any payments been made to professionals? If yes, attach listing including date
of payment, amount of payment, and name of payee.
|
X | |||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes,
attach listing including date of payment, amount and reason for payment, and name of payee.
|
X | |||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below.
|
X | |||
8. Is the estate current on the payment of post-petition taxes?
|
X | |||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below.
|
X | |||
10. Is workers compensation insurance in effect?
|
X | |||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies.
|
X | |||
12. Are a plan and disclosure statement on file?
|
X | |||
13. Was there any post-petition borrowing during this reporting period?
|
X |
Certifion dba Entersect | Case No. | 1115795 | ||
Debtor | Reporting Period | 6/16 6/30 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING @ 6/16 |
26858 | 26858 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
61484 | 61484 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
TOTAL RECEIPTS |
61484 | 61484 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
927 | 927 | ||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
51282 | 51282 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
52209 | 52209 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
0 | |||||||||||||||||||
CASH END OF MONTH |
36133 | 36133 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
52209 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
51282 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
927 |
Certifion dba Entersect | Case No. | 1115795 | ||
Debtor | Reporting Period | 6/16 6/30 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
95680 | 95680 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
95680 | 95680 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | 0 | ||||||
Add: Purchases |
1221 | 1221 | ||||||
Add: Cost of Labor |
0 | |||||||
Add: Other Costs (attach schedule) |
0 | |||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
1221 | 1221 | ||||||
Gross Profit |
94459 | 94459 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
500 | 500 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
0 | |||||||
Salaries/Commissions/Fees |
3951 | 3951 | ||||||
Supplies |
0 | |||||||
Taxes Payroll |
283 | 283 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
4734 | 4734 | ||||||
Depreciation/Depletion/Amortization |
0 | 0 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
89725 | 89725 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
89725 | 89725 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
89725 | 89725 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
Case No. | ||||
Debtor |
Reporting Period | |||
Cumulative | ||||||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||||||
Other Costs |
||||||||
Other Operational Expenses |
||||||||
Other Income |
||||||||
Other Expenses |
||||||||
Other Reorganization Expenses |
||||||||
Certifion dba Entersect
|
Case No. | 1115795 | ||
Debtor
|
Reporting Period | 6/16 6/30 | ||
BALANCE SHEET |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
36134 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
200567 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
1414 | |||||||
TOTAL CURRENT ASSETS |
||||||||
PROPERTY AND EQUIPMENT |
238115 | |||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
39284 | |||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-39284 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
0 | |||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
-474974 | |||||||
TOTAL OTHER ASSETS |
-474974 | |||||||
TOTAL ASSETS |
-236859 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
1729 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
5081 | |||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders |
||||||||
Other Postpetition Liabilities (attach schedule) |
192146 | |||||||
TOTAL POST-PETITION LIABILITIES |
198956 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
-525540 | |||||||
Retained Earnings Postpetition |
89725 | |||||||
Adjustments to Owner Equity (attach schedule) |
||||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) |
||||||||
Net Owner Equity |
-435815 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-236859 |
Insider is defined in 11 U.S.C. Section 101(31) | MOR-4 |
Certifion dba Entersect
|
Case No. | 1115795 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Current Assets |
||||||||
Undeposited Funds |
1414 | |||||||
Other Assets |
||||||||
Due to LPHC (intercompany) |
-474973 | |||||||
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Postpetition Liabilities |
||||||||
Deferred Revenues |
192146 | |||||||
Adjustments to Owner Equity |
||||||||
Postpetition Contributions (Distributions) (Draws) | ||
Restricted Cash: cash that is restricted for a specific use and not available to fund operations. | ||
Typically, restricted cash is segregated into a separate account, such as an escrow account. | ||
MOR-4 | ||
9/04 |
Certifion dba Entersect
|
Case No. | 1115795 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 | 0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
1729 | 1729 | ||||||||||||||||||||||
Wages Payable |
5081 | 5081 | ||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
6810 | 6810 |
* Insider is defined in 11 U.S.C. Section 101(31). | MOR-5 |
Certifion dba Entersect
|
Case No. | 1115795 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
194189 | |||
+ Amounts billed during the period |
85861 | |||
- Amounts collected during the period |
61484 | |||
Total Accounts Receivable at the end of the reporting period |
218566 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
137985 | |||
31 - 60 days old |
8788 | |||
61 - 90 days old |
4897 | |||
91+ days old |
66896 | |||
Total Accounts Receivable |
218566 | |||
Amount considered uncollectible (Bad Debt) |
18000 | |||
Accounts Receivable (Net) |
200566 |
In re Dataphant, Inc | Case No. | 1115794 | ||||
Reporting Period | 6/16-6/30 |
Document | Explanation | |||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||
Monthly Reporting Questionnaire
|
MOR-1 | |||||
Schedule of Cash Receipts and Disbursements
|
MOR-2 | |||||
Copies of Debtors Bank Reconciliations |
||||||
Copies of Debtors Bank Statements |
||||||
Copies of Cash Disbursements Journals |
||||||
Statement of Operations
|
MOR-3 | |||||
Balance Sheet
|
MOR-4 | |||||
Schedule of Post-Petition Liabilities
|
MOR-5 | |||||
Copies of IRS Form 6123 or payment receipt |
||||||
Copies of tax returns filed during
reporting period |
||||||
Detailed listing of aged accounts payables |
||||||
Accounts Receivable Reconciliation and Aging
|
MOR-6 |
/s/ Richard Spradley |
9-19-11 |
|||
Richard Spradley |
President |
In re Employment Screening Profiles | Case No. | 1115797 | ||||
Reporting Period | 6/16 6/30 |
Document | Explanation | |||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||||||
Copies of Debtors Bank Statements |
YES | |||||||||||
Copies of Cash Disbursements Journals |
YES | |||||||||||
Statement of Operations |
MOR-3 | YES | ||||||||||
Balance Sheet |
MOR-4 | YES | ||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during
reporting period |
||||||||||||
Detailed listing of aged accounts payables |
YES | |||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/16/2011 |
|||
/s/ Brian McHugh |
9/16/2011 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Employment Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below. |
X | |||||||
2. Have any funds been disbursed from any account other than a debtor-in-possession
account this reporting period? If yes, provide an explanation below. |
X | |||||||
3. Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? If yes, attach listing including date of payment, amount of payment, and name of payee. | X | |||||||
4. Have any payments been made to professionals? If yes, attach listing including date
of payment, amount of payment, and name of payee. |
X | |||||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach listing including date of payment, amount and reason for payment, and name of payee. | X | |||||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||||||
8. Is the estate current on the payment of post-petition taxes? |
X | |||||||
9. Is the estate insured for the replacement cost of assets and for general liability? If no, provide an explanation below. | X | |||||||
10. Is workers compensation insurance in effect? |
X | |||||||
11. Have all current insurance payments been made? Attach copies of all new and renewed insurance policies. | X | |||||||
12. Are a plan and disclosure statement on file? |
X | |||||||
13. Was there any post-petition borrowing during this reporting period? |
X |
Employment
Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING OF MONTH |
28540 | 28540 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
17700 | 17700 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
TOTAL RECEIPTS |
17700 | 17700 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
14459 | 14459 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
12715 | 12715 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
27174 | 27174 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||
CASH END OF MONTH |
19066 | 19066 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
27174 | |||
TOTAL DISBURSEMENTS |
27174 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
12715 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
14459 |
Employment
Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
67840 | 67840 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
67840 | 67840 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | |||||||
Add: Purchases |
17354 | 17354 | ||||||
Add: Cost of Labor |
2700 | 2700 | ||||||
Add: Other Costs (attach schedule) |
0 | |||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
20054 | 20054 | ||||||
Gross Profit |
47786 | 47786 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
1103 | 1103 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
339 | 339 | ||||||
Salaries/Commissions/Fees |
4678 | 4678 | ||||||
Supplies |
110 | 110 | ||||||
Taxes Payroll |
348 | 348 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
6578 | 6578 | ||||||
Depreciation/Depletion/Amortization |
2042 | 2042 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
39166 | 39166 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
39166 | 39166 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
39166 | 39166 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
__________________________
|
Case No. | ____________________ | ||
Debtor
|
Reporting Period | ____________________ |
Cumulative | ||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||
Other Costs |
|
|
||
|
|
|||
|
|
|||
Other Operational Expenses |
|
|
||
|
|
|||
|
|
|||
Other Income |
|
|
||
|
|
|||
|
|
|||
Other Expenses |
|
|
||
|
|
|||
|
|
|||
Other Reorganization Expenses |
|
|
||
|
|
|||
|
|
|||
|
|
Employment Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
19066 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
129353 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
||||||||
TOTAL CURRENT ASSETS |
148419 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
40837 | |||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-18378 | |||||||
TOTAL PROPERTY & EQUIPMENT |
22459 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
355378 | |||||||
TOTAL OTHER ASSETS |
355378 | |||||||
TOTAL ASSETS |
526256 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
6578 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
11097 | |||||||
Notes Payable |
||||||||
Rent / Leases-Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders |
||||||||
Other Postpetition Liabilities (attach schedule) |
||||||||
TOTAL POST-PETITION LIABILITIES |
17675 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings - Pre-Petition |
469415 | |||||||
Retained Earnings - Postpetition |
39166 | |||||||
Adjustments to Owner Equity (attach schedule) |
||||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) |
||||||||
Net Owner Equity |
508581 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
526256 |
Employment Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||
Other Current Assets
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
998413
|
|
|
|||
Due to LPHC
|
|
-643035
|
|
|
||
|
|
|
|
|||
LIABILITIES AND OWNER EQUITY | BOOK VALUE AT END OF CURRENT REPORTING MONTH |
BOOK VALUE ON PETITION DATE |
||||
Other Postpetition Liabilities |
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
Adjustments to Owner Equity |
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
Employment Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
6578 | 6578 | ||||||||||||||||||||||
Wages Payable |
7237 | 7237 | ||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: Accrued Vacation |
3860 | 3860 | ||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
17675 | 17675 |
Employment Screening Profiles
|
Case No. | 1115797 | ||
Debtor
|
Reporting Period | 6/16 6/30 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
134213 | |||
+ Amounts billed during the period |
67839 | |||
- Amounts collected during the period |
17700 | |||
Total Accounts Receivable at the end of the reporting period |
184352 |
Accounts Receivable Aging | Amount | |||
0-30 days old |
73985 | |||
31-60 days old |
13880 | |||
61-90 days old |
7306 | |||
91+ days old |
89181 | |||
Total Accounts Receivable |
184352 | |||
Amount considered uncollectible (Bad Debt) |
55000 | |||
Accounts Receivable (Net) |
129352 |
In re | LocatePlus Holdings | Case No. Reporting Period |
1115791 7/1 7/31 |
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||||||
Copies of Debtors Bank Statements |
YES | |||||||||||
Copies of Cash Disbursements Journals |
YES | |||||||||||
Statement of Operations |
MOR-3 | YES | ||||||||||
Balance Sheet |
MOR-4 | YES | ||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during reporting period |
||||||||||||
Detailed listing of aged accounts payables |
YES | |||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/20/11 |
|||
/s/ Brian McHugh |
9/20/11 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. |
X | |||||||
2. Have any funds been disbursed from any account other than a debtor-in-possession
account this reporting period? If yes, provide an explanation below. |
X | |||||||
3. Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee. |
X | |||||||
4. Have any payments been made to professionals? If yes, attach listing including date of payment, amount of payment, and name of payee. |
X | |||||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach listing including date of payment, amount and reason for payment, and name of payee. |
X | |||||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||||||
8. Is the estate current on the payment of post-petition taxes? |
X | |||||||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below. |
X | |||||||
10. Is workers compensation insurance in effect? |
X | |||||||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies. |
X | |||||||
12. Are a plan and disclosure statement on file? |
X | |||||||
13. Was there any post-petition borrowing during this reporting period? |
X |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING OF MONTH |
30473 | 30473 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
0 | |||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
976.28 | 976.28 | ||||||||||||||||||
TOTAL RECEIPTS |
976.28 | 976.28 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
46963.88 | 46963.88 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
46963.88 | 46963.88 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||
CASH END OF MONTH |
-15514.6 | -15514.6 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
46963.88 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
||||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
46963.88 | |||
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
0 | |||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
0 | 0 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | |||||||
Add: Purchases |
0 | |||||||
Add: Cost of Labor |
0 | |||||||
Add: Other Costs (attach schedule) |
0 | |||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
0 | |||||||
Gross Profit |
0 | 0 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
4023.85 | 4023.85 | ||||||
Insider Compensation* Board Member Fees |
0 | |||||||
Insurance |
11639.14 | 11639.14 | ||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
11708.3 | 11708.3 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
0 | |||||||
Salaries/Commissions/Fees |
73555.5 | 73555.5 | ||||||
Supplies |
0 | |||||||
Taxes Payroll |
5519.62 | 5519.62 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
5832.49 | 5832.49 | ||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
112278.9 | 112278.9 | ||||||
Depreciation/Depletion/Amortization |
0 | |||||||
Net Profit(Loss) Before Other Income & Expenses |
-112278.9 | -112278.9 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
0 | |||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
0 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
Cumulative | ||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||
Other Costs |
|
|
||
|
|
|||
|
|
|||
Other Operational Expenses |
|
|
||
|
|
|||
|
|
|||
Other Income |
|
|
||
|
|
|||
|
|
|||
Other Expenses |
|
|
||
|
|
|||
|
|
|||
Other Reorganization Expenses |
|
|
||
|
|
|||
|
|
|||
|
|
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
15514.6 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
||||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
57064.14 | |||||||
Professional Retainers |
||||||||
Other Current Assets- Intercompany |
53944108.24 | |||||||
TOTAL CURRENT ASSETS |
54016686.98 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
||||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
||||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
||||||||
TOTAL OTHER ASSETS |
0 | |||||||
TOTAL ASSETS |
54016686.98 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE
(Post-Petition) |
||||||||
Accounts Payable |
3047.75 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
||||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection
Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders Employee
accruals |
136002.89 | |||||||
Other Postpetition Liabilities (attach
schedule) |
||||||||
TOTAL POST-PETITION LIABILITIES |
139050.64 | |||||||
LIABILITIES SUBJECT TO COMPROMISE
(Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
571200.89 | |||||||
Additional Paid-In Capital |
42993359.06 | |||||||
Partners Capital Account |
3094435.93 | |||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
||||||||
Retained Earnings Postpetition |
||||||||
Adjustments to Owner Equity Net Income |
7218640.46 | |||||||
Post-Petition Contributions
(Distributions) (Draws) (attach
schedule) |
||||||||
Net Owner Equity |
53877636.34 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
54016686.98 |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Current Assets
|
||||||||
Other Assets |
||||||||
Intercompany Certifion
|
478050.98 | |||||||
Intercompany Metrigenics
|
1116553.68 | |||||||
Intercompany ESP
|
651628.14 | |||||||
Intercompany Dataphant
|
283.47 | |||||||
Intercompany Worldwide Information
|
958839.73 | |||||||
Intercompany LocatePlus Corp
|
50738752.24 | |||||||
Due To/From Total
|
53944108.24 | |||||||
BOOK VALUE AT END OF | BOOK VALUE ON | |||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||
Other Postpetition Liabilities |
||||||
Adjustments to Owner Equity |
||||||
Postpetition Contributions (Distributions) (Draws) |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
3047.75 | 3047.75 | ||||||||||||||||||||||
Wages Payable |
0 | |||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: Accrued Vacation |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
3047.75 | 0 | 3047.75 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Holdings Debtor |
Case No. Reporting Period |
1115791 7/1 7/31 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
||||
+ Amounts billed during the period |
||||
- Amounts collected during the period |
||||
Total Accounts Receivable at the end of the reporting period |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
||||
31 - 60 days old |
||||
61 - 90 days old |
||||
91+ days old |
||||
Total Accounts Receivable |
||||
Amount considered uncollectible (Bad Debt) |
||||
Accounts Receivable (Net) |
In re LocatePlus Corp
|
Case No. 11-15793 Reporting Period 7/1 7/31 |
Document | Explanation | |||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||
Monthly Reporting Questionnaire
|
MOR-1 | YES | ||||
Schedule of Cash Receipts and Disbursements
|
MOR-2 | YES | ||||
Copies of Debtors Bank Reconciliations
|
YES | |||||
Copies of Debtors Bank Statements
|
YES | |||||
Copies of Cash Disbursements Journals
|
YES | |||||
Statement of Operations
|
MOR-3 | YES | ||||
Balance Sheet
|
MOR-4 | YES | ||||
Schedule of Post-Petition Liabilities
|
MOR-5 | YES | ||||
Copies of IRS Form 6123 or payment receipt |
||||||
Copies of tax returns filed during
reporting period |
||||||
Detailed listing of aged accounts payables
|
YES | |||||
Accounts Receivable Reconciliation and Aging
|
MOR-6 | YES |
/s/ Brian McHugh |
9/20/11 |
|||
/s/ Brian McHugh |
9/20/11 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Case No. | 11-15793 | |||
LocatePlus Corp |
Reporting | |||
Debtor |
Period | 7/1 - 7/31 |
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the normal course of business
|
X | |||
this reporting period? If yes, provide an explanation below. |
||||
2. Have any funds been disbursed from any account other than a debtor-in-possession
|
X | |||
account this reporting period? If yes, provide an explanation below. |
||||
3. Have any payments been made on pre-petition debt, other than payments in the normal
|
X | |||
course to secured creditors or lessors? If yes, attach listing including date of payment, |
||||
amount of payment, and name of payee. |
||||
4. Have any payments been made to professionals? If yes, attach listing including date
|
X | |||
of payment, amount of payment, and name of payee. |
||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes,
|
X | |||
attach listing including date of payment, amount and reason for payment, and name of payee. |
||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below.
|
X | |||
8. Is the estate current on the payment of post-petition taxes?
|
X | |||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below.
|
X | |||
10. Is workers compensation insurance in effect?
|
X | |||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies.
|
X | |||
12. Are a plan and disclosure statement on file?
|
X | |||
13. Was there any post-petition borrowing during this reporting period?
|
X | |||
LocatePlus Corp
|
Case No. 11-15793 | |
Debtor
|
Reporting Period 7/1 7/31 |
BANK ACCOUNTS | ||||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||||
CASH BEGINNING OF MONTH |
71455 | 71455 | ||||||||||||||||||||
RECEIPTS |
||||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||||
ACCOUNTS RECEIVABLE |
302983.78 | 302983.78 | ||||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||||
0 | ||||||||||||||||||||||
TOTAL RECEIPTS |
302983.78 | 302983.78 | ||||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||||
ADMINISTRATIVE |
4577.24 | 4577.24 | ||||||||||||||||||||
SELLING |
143586.71 | 143586.71 | ||||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||||
0 | ||||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
169574.69 | 169574.69 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||||
TOTAL DISBURSEMENTS |
317738.64 | 317738.64 | ||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||||
CASH END OF MONTH |
56700.14 | 56700.14 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
317738.64 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
||||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE
QUARTERLY FEES |
317738.64 |
LocatePlus Corp
|
Case No. 11-15793 | Debtor |
Reporting Period 7/1 7/31 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues
|
320074.12 | 320074.12 | ||||||
Less: Returns and Allowances
|
0 | |||||||
Net Revenue
|
320074.12 | 320074.12 | ||||||
COST OF GOODS SOLD
|
0 | |||||||
Beginning Inventory
|
0 | |||||||
Add: Purchases
|
0 | |||||||
Add: Cost of Labor
|
0 | |||||||
Add: Other Costs (attach schedule)
|
0 | |||||||
Less: Ending Inventory
|
0 | |||||||
Cost of Goods Sold
|
173772.13 | 173772.13 | ||||||
Gross Profit
|
146301.99 | 146301.99 | ||||||
OPERATING EXPENSES
|
0 | |||||||
Advertising
|
0 | |||||||
Auto and Truck Expense
|
0 | |||||||
Bad Debts
|
0 | |||||||
Contributions
|
0 | |||||||
Employee Benefits Programs
|
4435.07 | 4435.07 | ||||||
Insider Compensation* Board Member Fees
|
0 | |||||||
Insurance
|
0 | |||||||
Management Fees/Bonuses
|
0 | |||||||
Office Expense
|
15494.01 | 15494.01 | ||||||
Pension & Profit-Sharing Plans
|
0 | |||||||
Repairs and Maintenance
|
0 | |||||||
Rent and Lease Expense
|
41533.84 | 41533.84 | ||||||
Salaries/Commissions/Fees
|
42082.34 | 42082.34 | ||||||
Supplies
|
467.5 | 467.5 | ||||||
Taxes Payroll
|
3230.45 | 3230.45 | ||||||
Taxes Real Estate
|
0 | |||||||
Taxes Other
|
0 | |||||||
Travel and Entertainment
|
685 | 685 | ||||||
Utilities
|
7745.99 | 7745.99 | ||||||
Other (attach schedule)
|
0 | |||||||
Total Operating Expenses Before Depreciation
|
115674.2 | 115674.2 | ||||||
Depreciation/Depletion/Amortization
|
0 | |||||||
Net Profit(Loss) Before Other Income & Expenses
|
30627.79 | 30627.79 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule)
|
2698.4 | 2698.4 | ||||||
Interest Expense
|
0 | |||||||
Other Expense (attach schedule)
|
368.4 | 368.4 | ||||||
Net Profit (Loss) Before Reorganization Items
|
33694.59 | 33694.59 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees
|
0 | |||||||
U.S. Trustee Quarterly Fees
|
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet)
|
0 | |||||||
Gain(Loss) from Sale of Equipment
|
0 | |||||||
Other Reorganization Expenses (attach schedule)
|
0 | |||||||
Total Reorganization Expenses
|
0 | |||||||
Income Taxes
|
0 | |||||||
Net Profit(Loss)
|
0 |
* Insider is defined in 11 U.S.C. Section 101(31). | MOR-3 | |
9/04 |
LocatePlus Corp Debtor |
Case No. 11-15793 Reporting Period 7/1 7/31 |
Cumulative | ||||||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||||||
Other Costs |
||||||||
Other Operational Expenses |
||||||||
Other Income |
||||||||
Collection of Bad Debt |
2698.4 | |||||||
Other Expenses |
||||||||
Pre petition write off of AP item |
368.4 | |||||||
Other Reorganization Expenses |
||||||||
LocatePlus Corp
|
Case No. | 11 15793 | |
Debtor
|
Reporting Period | 7/1 7/31 | |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
56700.14 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
324762.88 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets-Intercompany |
||||||||
TOTAL CURRENT ASSETS |
381463.02 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
5170914.71 | |||||||
Leasehold Improvements |
621942.55 | |||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-5792857.26 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
50655015.52 | |||||||
TOTAL OTHER ASSETS |
50655015.52 | |||||||
TOTAL ASSETS |
51036478.54 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
168047.78 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
||||||||
Notes Payable |
||||||||
Rent / Leases - Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders - Employee accruals |
32635.38 | |||||||
Other Postpetition Liabilities (attach schedule) |
||||||||
TOTAL POST-PETITION LIABILITIES |
200683.16 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings-Pre-Petition |
-52135819.6 | |||||||
Retained Earnings-Postpetition |
||||||||
Adjustments to Owner Equity - Net Income |
1662457.01 | |||||||
Post-Petition Contributions (Distributions) (Draws)
(attach schedule) |
||||||||
Net Owner Equity |
-50473362.59 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-50272679.43 |
LocatePlus Corp
|
Case No. 11-15793 | |
Debtor
|
Reporting Period 7/1 7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | ||||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | |||||||
Other Current Assets |
|||||||||
__________________________________ |
|||||||||
Other Assets |
|||||||||
Security Deposits Company |
101000 | ||||||||
Security Deposits Customers |
-17263.28 | ||||||||
Due To/From LPHC |
-50738752.24 | ||||||||
Due To/From Total |
-50655015.52 | ||||||||
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Postpetition Liabilities |
||||||||
__________________________________ |
||||||||
__________________________________ |
||||||||
__________________________________ |
||||||||
__________________________________ |
||||||||
Adjustments to Owner Equity |
||||||||
__________________________________ |
||||||||
__________________________________ |
||||||||
__________________________________ |
||||||||
Postpetition
Contributions (Distributions) (Draws) |
LocatePlus Corp
|
Case No. | 11 15793 | |
Debtor
|
Reporting Period | 7/1 7/31 | |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Attach aged listing of accounts payables | Current | 0-30 | 31-60 | 61-90 | Over-90 | Total | ||||||||||||||||||
Accounts Payable |
92086.09 | 13660.93 | 105747.02 | |||||||||||||||||||||
Wages Payable |
0 | |||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
41533.84 | 20766.92 | 62300.76 | |||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: Accrued Vacation |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
92086.09 | 55194.77 | 20766.92 | 0 | 168047.78 |
Explain how and when the Debtor intends to pay any past-due post-petition debts. |
|
* | Insider is defined in 11 U.S.C. Section 101(31). |
LocatePlus Corp
|
Case No. 11-15793 | |
Debtor
|
Reporting Period 7/1 7/31 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting
period |
360255 | |||
+ Amounts billed during the period |
320074.12 | |||
- Amounts collected during the period |
302983 | |||
Total Accounts Receivable at the end of the reporting period |
377346.12 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
337699 | |||
31 - 60 days old |
14367 | |||
61 - 90 days old |
20722 | |||
91+ days old |
4938 | |||
Total Accounts Receivable |
377726 | |||
Amount considered uncollectible (Bad Debt) |
-53099 | |||
Accounts Receivable (Net) |
324627 |
In re
|
Worldwide Information | Case No. | 1115798 | |||
Reporting Period | 7/1 7/31 |
Form | Document | Explanation | ||||||||||
REQUIRED DOCUMENTS | No. | Attached | Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||||||
Copies of Debtors Bank Statements |
YES | |||||||||||
Copies of Cash Disbursements Journals |
YES | |||||||||||
Statement of Operations |
MOR-3 | YES | ||||||||||
Balance Sheet |
MOR-4 | YES | ||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during reporting period |
||||||||||||
Detailed listing of aged accounts payables |
YES | |||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/20/11 |
|||
/s/ Brian McHugh |
9/20/11 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
Must be completed each month | Yes | No | ||||||||||
1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below. |
X | |||||||||||
X | ||||||||||||
2. Have any funds been disbursed from any account other than a debtor-in-possession
account this reporting period? If yes, provide an explanation below. |
X | |||||||||||
3. Have any payments been made on pre-petition debt, other than payments in the normal
course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee. |
X | |||||||||||
4. Have any payments been made to professionals? If yes, attach listing including date
of payment, amount of payment, and name of payee. |
X | |||||||||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||||||||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes,
attach listing including date of payment, amount and reason for payment, and name of payee. |
X | |||||||||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||||||||||
8. Is the estate current on the payment of post-petition taxes? |
X | |||||||||||
9. Is the estate insured for the replacement cost of assets and for general liability? If no, provide an
explanation below. |
X | |||||||||||
10. Is workers compensation insurance in effect? |
X | |||||||||||
11. Have all current insurance payments been made? Attach copies of all new and renewed insurance policies. |
X | |||||||||||
12. Are a plan and disclosure statement on file? |
X | |||||||||||
13. Was there any post-petition borrowing during this reporting period? |
X |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING @ 7/1 |
5101.42 | 5101.42 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
16968.96 | 16968.96 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
3515.96 | 3515.96 | ||||||||||||||||||
TOTAL RECEIPTS |
20484.92 | 20484.92 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
0 | |||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
9222.7 | 9222.7 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
9222.7 | 9222.7 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
0 | |||||||||||||||||||
CASH END OF MONTH |
16363.64 | 16363.64 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
9222.7 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
0 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
9222.7 | |||
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
49502 | 49502 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
49502 | 49502 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | 0 | ||||||
Add: Purchases |
8539.16 | 8539.16 | ||||||
Add: Cost of Labor |
12874.09 | 12874.09 | ||||||
Add: Other Costs (attach schedule) |
251.95 | 251.95 | ||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
21665.2 | 21665.2 | ||||||
Gross Profit |
27836.8 | 27836.8 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
448.09 | 448.09 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
0 | |||||||
Salaries/Commissions/Fees |
4033.57 | 4033.57 | ||||||
Supplies |
0 | |||||||
Taxes Payroll |
274.72 | 274.72 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
4756.38 | 4756.38 | ||||||
Depreciation/Depletion/Amortization |
0 | 0 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
23080.42 | 23080.42 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
23080.42 | 23080.42 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
23080.42 | 23080.42 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
Case No. | ||||||
Reporting Period |
Cumulative | ||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||
Other Costs |
||||
Other Operational Expenses |
||||
Other Income |
||||
Other Expenses |
||||
Other Reorganization Expenses |
||||
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
BOOK VALUE AT END OF | ||||||||
CURRENT REPORTING | BOOK VALUE ON | |||||||
ASSETS | MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
16363.64 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
52942.89 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
1109.9 | |||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
||||||||
TOTAL CURRENT ASSETS |
||||||||
PROPERTY AND EQUIPMENT |
70416.43 | |||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
89924.56 | |||||||
Leasehold Improvements |
2200 | |||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-92124.56 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
0 | |||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
-958839.73 | |||||||
TOTAL OTHER ASSETS |
-958839.73 | |||||||
TOTAL ASSETS |
-888423.3 |
BOOK VALUE AT END OF | ||||||||
CURRENT REPORTING | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
101.75 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
||||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders Employee accruals |
11164.82 | |||||||
Other Postpetition Liabilities (attach schedule) |
35796.76 | |||||||
TOTAL POST-PETITION LIABILITIES |
47063.33 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
-983557 | |||||||
Retained Earnings Postpetition |
||||||||
Adjustments to Owner Equity net income |
48070.37 | |||||||
Post-Petition Contributions (Distributions) (Draws)
(attach schedule) |
||||||||
Net Owner Equity |
-935486.63 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-888423.3 |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||
Other Current Assets |
||||
Other Assets |
||||
BOOK VALUE AT END OF | BOOK VALUE ON | |||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||
Other Postpetition Liabilities |
||||||
Sales Tax Payable
|
2094.76 | |||||
Unearned Revenue
|
33702 | |||||
Adjustments to Owner Equity |
||||||
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 | 0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
101.75 | 101.75 | ||||||||||||||||||||||
Wages Payable |
0 | |||||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
101.75 | 0 | 101.75 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
Worldwide Information | Case No. | 1115798 | ||
Debtor | Reporting Period | 7/1 7/31 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
27676.22 | |||
+ Amounts billed during the period |
49235.63 | |||
- Amounts collected during the period |
16968.96 | |||
Total Accounts Receivable at the end of the reporting period |
59942.89 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
44078.11 | |||
31 - 60 days old |
3200.92 | |||
61 - 90 days old |
1380 | |||
91+ days old |
4283.86 | |||
Total Accounts Receivable |
52942.89 | |||
Amount considered uncollectible (Bad Debt) |
7000 | |||
Accounts Receivable (Net) |
45942.89 |
In re |
Certifion dba Entersect | Case No. | 11-15795 | |||||
Reporting Period | 7/1/-7/31 |
Document | Explanation | |||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||
Copies of Debtors Bank Reconciliations |
YES | |||||
Copies of Debtors Bank Statements |
YES | |||||
Copies of Cash Disbursements Journals |
YES | |||||
Statement of Operations |
MOR-3 | YES | ||||
Balance Sheet |
MOR-4 | YES | ||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||
Copies of IRS Form 6123 or payment receipt |
||||||
Copies of tax returns filed during reporting period |
||||||
Detailed listing of aged accounts payables |
YES | |||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/20/11 |
|||
/s/ Brian McHugh |
9/20/11 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the normal course of business |
X | |||
this reporting period? If yes, provide an explanation below. |
X | |||
2. Have any funds been disbursed from any account other than a debtor-in-possession |
X | |||
account this reporting period? If yes, provide an explanation below. |
||||
3. Have any payments been made on pre-petition debt, other than payments in the normal |
X | |||
course to secured creditors or lessors? If yes, attach listing including date of payment,
amount of payment, and name of payee. |
||||
4. Have any payments been made to professionals? If yes, attach listing including date |
X | |||
of payment, amount of payment, and name of payee. |
||||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, |
X | |||
attach listing including date of payment, amount and reason for payment, and name of payee. |
||||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||
8. Is the estate current on the payment of post-petition taxes? |
X | |||
9. Is the estate insured for the replacement cost of assets and for general liability? If
no, provide an explanation below. |
X | |||
10. Is workers compensation insurance in effect? |
X | |||
11. Have all current insurance payments been made? Attach copies of all new and renewed
insurance policies. |
X | |||
12. Are a plan and disclosure statement on file? |
X | |||
13. Was there any post-petition borrowing during this reporting period? |
X |
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING @ 7/1 |
36133 | 36133 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
113784 | 113784 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
TOTAL RECEIPTS |
113784 | 113784 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
20360 | 20360 | ||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
19452 | 19452 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
39812 | 39812 | ||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
0 | |||||||||||||||||||
CASH END OF MONTH |
110105 | 110105 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
39812 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
19452 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
20360 | |||
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
97621 | 193301 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
97621 | 193301 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | 0 | ||||||
Add: Purchases |
17003 | 18224 | ||||||
Add: Cost of Labor |
0 | |||||||
Add: Other Costs (attach schedule) |
0 | |||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
17003 | 18224 | ||||||
Gross Profit |
80618 | 175077 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
2492 | 2992 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
1072 | 1072 | ||||||
Salaries/Commissions/Fees |
11544 | 15495 | ||||||
Supplies |
0 | |||||||
Taxes-Payroll |
789 | 1072 | ||||||
Taxes-Real Estate |
0 | |||||||
Taxes-Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
15897 | 20631 | ||||||
Depreciation/Depletion/Amortization |
0 | 0 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
64721 | 154446 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
50 | 50 | ||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
64671 | 154396 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) | 0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
64671 | 154396 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
Case No. | ||||
Debtor |
Reporting Period | |||
Cumulative | ||||
BREAKDOWN OF "OTHER" CATEGORY | Month | Filing to Date | ||
Other Costs |
||||
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
110105 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
184403 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
0 | |||||||
TOTAL CURRENT ASSETS |
||||||||
PROPERTY AND EQUIPMENT |
294508 | |||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
39284 | |||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-39284 | |||||||
TOTAL PROPERTY & EQUIPMENT |
0 | |||||||
OTHER ASSETS |
0 | |||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
-478051 | |||||||
TOTAL OTHER ASSETS |
-478051 | |||||||
TOTAL ASSETS |
-183543 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) | ||||||||
Accounts Payable |
1410 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
10437 | |||||||
Notes Payable |
||||||||
Rent / Leases - Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders |
||||||||
Other Postpetition Liabilities (attach schedule) |
175754 | |||||||
TOTAL POST-PETITION LIABILITIES |
187601 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) | ||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings-Pre-Petition |
-525540 | |||||||
Retained Earnings-Postpetition |
154396 | |||||||
Adjustments to Owner Equity (attach schedule) |
||||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) | ||||||||
Net Owner Equity |
-371144 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
-183543 |
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||
Other Current Assets |
||||
Due to LPHC
|
-478051 | |||
BOOK VALUE AT END OF | BOOK VALUE ON | |||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||
Other Postpetition Liabilities |
||||
175754 | ||||
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
Beginning | Amount | Ending | ||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||
Federal |
||||||||||||||||
Income Tax Withholding |
||||||||||||||||
FICA-Employee |
||||||||||||||||
FICA-Employer |
||||||||||||||||
Unemployment |
||||||||||||||||
Income |
||||||||||||||||
Other: |
||||||||||||||||
Total Federal Taxes |
||||||||||||||||
State and Local |
||||||||||||||||
Income Tax Withholding |
||||||||||||||||
Sales |
||||||||||||||||
Excise |
||||||||||||||||
Unemployment |
||||||||||||||||
Real Property |
||||||||||||||||
Personal Property |
||||||||||||||||
Other: |
||||||||||||||||
Total State and Local |
||||||||||||||||
Withholding for Employee Healthcare |
||||||||||||||||
Premiums, Pensions & Other Benefits |
||||||||||||||||
Total Taxes
|
0 | 0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
1409 | 0 | 1409 | |||||||||||||||||||||
Wages Payable |
10437 | 0 | 10437 | |||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
11846 | 0 | 0 | 0 | 0 | 11846 |
Explain how and when the Debtor intends to pay any past-due post-petition debts. |
||
* | Insider is defined in 11 U.S.C. Section 101(31). |
Certifion dba Entersect |
Case No. | 11-15795 | ||
Debtor |
Reporting Period | 7/1/-7/31 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
218566 | |||
+ Amounts billed during the period |
97621 | |||
- Amounts collected during the period |
113784 | |||
Total Accounts Receivable at the end of the reporting period |
202403 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
134615 | |||
31 - 60 days old |
9936 | |||
61 - 90 days old |
5817 | |||
91+ days old |
52035 | |||
Total Accounts Receivable |
202403 | |||
Amount considered uncollectible (Bad Debt) |
18000 | |||
Accounts Receivable (Net) |
184403 |
In re
|
Dataphant, Inc | Case No. | 11-15794 | |||
Reporting Period | 7/1-7/31 |
Document | Explanation | |||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | |||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | |||||||||||
Copies of Debtors Bank Reconciliations |
||||||||||||
Copies of Debtors Bank Statements |
||||||||||||
Copies of Cash Disbursements Journals |
||||||||||||
Statement of Operations |
MOR-3 | |||||||||||
Balance Sheet |
MOR-4 | |||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | |||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during reporting period |
||||||||||||
Detailed listing of aged accounts payables |
||||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 |
Signature of Debtor
|
Date | |||||
Signature of Joint Debtor
|
Date | |||||
/s/ Richard Spradley |
9/20/11 | |||||
Signature of Authorized Individual*
|
Date | |||||
Richard Spradley |
President | |||||
Printed Name of Authorized Individual | Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re
|
Employment Screening Profiles | Case No. | 11-15797 | |||
Reporting Period | 7/1-7/31 |
Document | Explanation | |||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | |||||||||
Monthly Reporting Questionnaire |
MOR-1 | YES | ||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-2 | YES | ||||||||||
Copies of Debtors Bank Reconciliations |
YES | |||||||||||
Copies of Debtors Bank Statements |
YES | |||||||||||
Copies of Cash Disbursements Journals |
YES | |||||||||||
Statement of Operations |
MOR-3 | YES | ||||||||||
Balance Sheet |
MOR-4 | YES | ||||||||||
Schedule of Post-Petition Liabilities |
MOR-5 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
||||||||||||
Copies of tax returns filed during reporting period |
||||||||||||
Detailed listing of aged accounts payables |
YES | |||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-6 | YES |
/s/ Brian McHugh |
9/20/11 |
|||
/s/ Brian McHugh |
9/20/11 |
|||
Brian McHugh |
CFO |
* | Authorized individual must be an officer, director or shareholder if the debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below.
|
X | |||
2. Have any funds been disbursed from any account other than a debtor-in-possession account
this reporting period? If yes, provide an explanation below.
|
X | |||
3. Have any payments been made on pre-petition debt, other than payments in the normal course
to secured creditors or lessors? If yes, attach listing including date of payment, amount of payment, and name of payee.
|
X | |||
4. Have any payments been made to professionals? If yes, attach listing including date
of payment, amount of payment, and name of payee.
|
X | |||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? |
||||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach
listing including date of payment, amount and reason for payment, and name of payee.
|
X | |||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below.
|
X | |||
8. Is the estate current on the payment of post-petition taxes?
|
X | |||
9. Is the estate insured for the replacement cost of assets and for general liability? If no, provide an explanation below.
|
X | |||
10. Is workers compensation insurance in effect?
|
X | |||
11. Have all current insurance payments been made? Attach copies of all new and renewed insurance policies.
|
X | |||
12. Are a plan and disclosure statement on file?
|
X | |||
13. Was there any post-petition borrowing during this reporting period?
|
X |
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
BANK ACCOUNTS | ||||||||||||||||||||
Operational | Payroll | Tax | Other | Total | ||||||||||||||||
CASH BEGINNING OF MONTH |
19066 | 19066 | ||||||||||||||||||
RECEIPTS |
||||||||||||||||||||
CASH SALES |
0 | |||||||||||||||||||
ACCOUNTS RECEIVABLE |
68873 | 68873 | ||||||||||||||||||
LOANS AND ADVANCES |
0 | |||||||||||||||||||
SALE OF ASSETS |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | |||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
0 | |||||||||||||||||||
TOTAL RECEIPTS |
68873 | 68873 | ||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||
NET PAYROLL |
0 | |||||||||||||||||||
PAYROLL TAXES |
0 | |||||||||||||||||||
SALES, USE & OTHER TAXES |
0 | |||||||||||||||||||
INVENTORY PURCHASES |
0 | |||||||||||||||||||
SECURED/RENTAL/LEASES |
0 | |||||||||||||||||||
INSURANCE |
0 | |||||||||||||||||||
ADMINISTRATIVE |
38226 | 38226 | ||||||||||||||||||
SELLING |
0 | |||||||||||||||||||
OTHER (ATTACH LIST) |
0 | 0 | ||||||||||||||||||
0 | ||||||||||||||||||||
OWNER DRAW * |
0 | |||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
1489 | 1489 | ||||||||||||||||||
0 | ||||||||||||||||||||
PROFESSIONAL FEES |
0 | |||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
0 | |||||||||||||||||||
COURT COSTS |
0 | |||||||||||||||||||
TOTAL DISBURSEMENTS |
39715 | 39715 | ||||||||||||||||||
NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS) |
||||||||||||||||||||
CASH END OF MONTH |
48224 | 48224 | ||||||||||||||||||
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: |
||||
TOTAL DISBURSEMENTS |
39715 | |||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
1489 | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
0 | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
38226 | |||
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
Cumulative | ||||||||
REVENUES | Month | Filing to Date | ||||||
Gross Revenues |
45996 | 113836 | ||||||
Less: Returns and Allowances |
0 | |||||||
Net Revenue |
45996 | 113836 | ||||||
COST OF GOODS SOLD |
0 | |||||||
Beginning Inventory |
0 | |||||||
Add: Purchases |
38811 | 56165 | ||||||
Add: Cost of Labor |
5833 | 8533 | ||||||
Add: Other Costs (attach schedule) |
0 | |||||||
Less: Ending Inventory |
0 | |||||||
Cost of Goods Sold |
44644 | 64698 | ||||||
Gross Profit |
1352 | 49138 | ||||||
OPERATING EXPENSES |
0 | |||||||
Advertising |
0 | |||||||
Auto and Truck Expense |
0 | |||||||
Bad Debts |
0 | |||||||
Contributions |
0 | |||||||
Employee Benefits Programs |
0 | |||||||
Insider Compensation* |
0 | |||||||
Insurance |
0 | |||||||
Management Fees/Bonuses |
0 | |||||||
Office Expense |
2382 | 3485 | ||||||
Pension & Profit-Sharing Plans |
0 | |||||||
Repairs and Maintenance |
0 | |||||||
Rent and Lease Expense |
2511 | 2850 | ||||||
Salaries/Commissions/Fees |
370 | 5048 | ||||||
Supplies |
0 | 110 | ||||||
Taxes Payroll |
37 | 385 | ||||||
Taxes Real Estate |
0 | |||||||
Taxes Other |
0 | |||||||
Travel and Entertainment |
0 | |||||||
Utilities |
0 | |||||||
Other (attach schedule) |
0 | |||||||
Total Operating Expenses Before Depreciation |
5300 | 11878 | ||||||
Depreciation/Depletion/Amortization |
1021 | 3063 | ||||||
Net Profit(Loss) Before Other Income & Expenses |
-4969 | 34197 | ||||||
OTHER INCOME AND EXPENSES |
||||||||
Other Income (attach schedule) |
0 | |||||||
Interest Expense |
0 | |||||||
Other Expense (attach schedule) |
0 | |||||||
Net Profit (Loss) Before Reorganization Items |
-4969 | 34197 | ||||||
REORGANIZATION ITEMS |
||||||||
Professional Fees |
0 | |||||||
U.S. Trustee Quarterly Fees |
0 | |||||||
Interest Earned on Accumulated Cash from
Chapter 11 (see continuation sheet) |
0 | |||||||
Gain(Loss) from Sale of Equipment |
0 | |||||||
Other Reorganization Expenses (attach schedule) |
0 | |||||||
Total Reorganization Expenses |
0 | |||||||
Income Taxes |
0 | |||||||
Net Profit(Loss) |
-4969 | 34197 |
* | Insider is defined in 11 U.S.C. Section 101(31). | MOR-3 9/04 |
Case No. | ||||||
Debtor
|
Reporting Period | |||||
Cumulative | ||||
BREAKDOWN OF OTHER CATEGORY | Month | Filing to Date | ||
Other Costs |
||||
Other Operational Expenses |
||||
Other Income |
||||
Other Expenses |
||||
Other Reorganization Expenses |
||||
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
CURRENT ASSETS |
||||||||
Unrestricted Cash and Equivalents |
48224 | |||||||
Restricted Cash and Cash Equivalents |
||||||||
Accounts Receivable (Net) |
106476 | |||||||
Notes Receivable |
||||||||
Inventories |
||||||||
Prepaid Expenses |
||||||||
Professional Retainers |
||||||||
Other Current Assets (attach schedule) |
||||||||
TOTAL CURRENT ASSETS |
154700 | |||||||
PROPERTY AND EQUIPMENT |
||||||||
Real Property and Improvements |
||||||||
Machinery and Equipment |
||||||||
Furniture, Fixtures and Office Equipment |
40837 | |||||||
Leasehold Improvements |
||||||||
Vehicles |
||||||||
Less Accumulated Depreciation |
-19399 | |||||||
TOTAL PROPERTY & EQUIPMENT |
21438 | |||||||
OTHER ASSETS |
||||||||
Loans to Insiders |
||||||||
Other Assets (attach schedule) |
346784 | |||||||
TOTAL OTHER ASSETS |
346784 | |||||||
TOTAL ASSETS |
522922 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition) |
||||||||
Accounts Payable |
13415 | |||||||
Taxes Payable (refer to ...) |
||||||||
Wages Payable |
5894 | |||||||
Notes Payable |
||||||||
Rent / Leases Building/Equipment |
||||||||
Secured Debt / Adequate Protection Payments |
||||||||
Professional Fees |
||||||||
Amounts Due to Insiders |
||||||||
Other Postpetition Liabilities (attach schedule) |
||||||||
TOTAL POST-PETITION LIABILITIES |
19309 | |||||||
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) |
||||||||
Secured Debt |
||||||||
Priority Debt |
||||||||
Unsecured Debt |
||||||||
TOTAL PRE-PETITION LIABILITIES |
||||||||
TOTAL LIABILITIES |
||||||||
OWNER EQUITY |
||||||||
Capital Stock |
||||||||
Additional Paid-In Capital |
||||||||
Partners Capital Account |
||||||||
Owners Equity Account |
||||||||
Retained Earnings Pre-Petition |
469415 | |||||||
Retained Earnings Postpetition |
34198 | |||||||
Adjustments to Owner Equity (attach schedule) |
||||||||
Post-Petition Contributions (Distributions) (Draws) (attach schedule) |
||||||||
Net Owner Equity |
503613 | |||||||
TOTAL LIABILITIES AND OWNERS EQUITY |
522922 |
Insider is defined in 11 U.S.C. Section 101(31) | MOR-4 | |
9/04 |
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Current Assets |
||||||||
Other Assets |
||||||||
Goodwill |
998413 | |||||||
Due to LPHC |
-651628 |
BOOK VALUE AT END OF | BOOK VALUE ON | |||||||
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | ||||||
Other Postpetition Liabilities |
||||||||
Adjustments to Owner Equity |
||||||||
Postpetition Contributions (Distributions) (Draws) |
Restricted Cash: cash that is restricted for a specific use and not available to fund operations. | MOR-4 | |
Typically, restricted cash is segregated into a separate account, such as an escrow account. | 9/04 |
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
Beginning | Amount | Ending | ||||||||||||||||||||||
Tax | Withheld or | Amount | Date | Check No. | Tax | |||||||||||||||||||
Liability | Accrued | Paid | Paid | or EFT | Liability | |||||||||||||||||||
Federal |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
FICA-Employee |
||||||||||||||||||||||||
FICA-Employer |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Income |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total Federal Taxes |
||||||||||||||||||||||||
State and Local |
||||||||||||||||||||||||
Income Tax Withholding |
||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||
Excise |
||||||||||||||||||||||||
Unemployment |
||||||||||||||||||||||||
Real Property |
||||||||||||||||||||||||
Personal Property |
||||||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Total State and Local |
||||||||||||||||||||||||
Withholding for
Employee Healthcare |
||||||||||||||||||||||||
Premiums, Pensions &
Other Benefits |
||||||||||||||||||||||||
Total Taxes |
0 |
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
11890 | 1525 | 13415 | |||||||||||||||||||||
Wages Payable |
2826 | 0 | 2826 | |||||||||||||||||||||
Taxes Payable |
0 | |||||||||||||||||||||||
Rent/Leases-Building |
0 | |||||||||||||||||||||||
Rent/Leases-Equipment |
0 | |||||||||||||||||||||||
Secured Debt/Adequate
Protection Payments |
0 | |||||||||||||||||||||||
Professional Fees |
0 | |||||||||||||||||||||||
Amounts Due to Insiders* |
0 | |||||||||||||||||||||||
Other: Accrued Vacation |
3068 | 0 | 16241 | |||||||||||||||||||||
Other: |
0 | |||||||||||||||||||||||
Total Postpetition Debts |
17784 | 1525 | 19309 |
* | Insider is defined in 11 U.S.C. Section 101(31). |
MOR-5 9/04 |
Employment Screening Profiles
|
Case No. | 11-15797 | ||
Debtor
|
Reporting Period | 7/1-7/31 |
ACCOUNTS RECEIVABLE RECONCILIATION | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
184352 | |||
+ Amounts billed during the period |
45996 | |||
- Amounts collected during the period |
68873 | |||
Total Accounts Receivable at the end of the reporting period |
161475 |
Accounts Receivable Aging | Amount | |||
0 - 30 days old |
107346 | |||
31 - 60 days old |
-5185 | |||
61 - 90 days old |
5634 | |||
91+ days old |
53680 | |||
Total Accounts Receivable |
161475 | |||
Amount considered uncollectible (Bad Debt) |
55000 | |||
Accounts Receivable (Net) |
106475 |