EX-99.1 2 a11-10864_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

 

FOR IMMEDIATE RELEASE

 

Contact: Timothy A. Bonang, Vice President, Investor Relations

 

 

Elisabeth A. Heiss, Manager, Investor Relations

 

 

(617) 796-8245

 

 

www.fivestarseniorliving.com

 

Five Star Quality Care, Inc. Reports First Quarter 2011 Results

 


 

Newton, MA (April 28, 2011).  Five Star Quality Care, Inc. (NYSE: FVE) today announced its financial results for the quarter ended March 31, 2011.

 

First Quarter 2011 Financial Highlights:

 

·                  Total revenues for the first quarter of 2011 increased 3.2% to $308.3 million from $298.8 million for the same period in the previous year.

 

·                  Income from continuing operations for the first quarter of 2011 was $5.6 million compared to $4.6 million for the same period in the previous year.

 

·                  Income per share from continuing operations for the first quarter of 2011 was $0.16 and $0.15 per basic and diluted share, respectively, compared to $0.13 per basic and diluted share for the same period in the previous year.

 

·                  Earnings before interest, taxes, depreciation and amortization, or EBITDA, for the first quarter of 2011 was $10.5 million compared to $9.0 million for the same period in the previous year.  A reconciliation of income from continuing operations determined in accordance with U.S. generally accepted accounting principles, or GAAP, to EBITDA for the quarters ended March 31, 2011 and 2010 appears later in this press release.

 

First Quarter 2011 Operating Highlights (Senior Living Communities):

 

·                  Senior living occupancy for the first quarter of 2011 was 85.5% compared to 86.2% for the same period in the previous year.

 

·                  Senior living average daily rate for the first quarter of 2011 increased by 3.5% to $152.05 from $146.97 for the same period in the previous year.

 

·                  The percentage of senior living revenue derived from residents’ private resources for the first quarter of 2011 decreased to 71.2% from 72.8% for the same period in the previous year.

 

·                  For those senior living communities that were operated continuously since January 1, 2010 (comparable communities), occupancy for the first quarter of 2011 was 85.4% compared to 86.2% for the same period in the previous year.

 

·                  The average daily rate at comparable communities for the first quarter of 2011 increased by 3.7% to $152.36 from $146.97 in the same period the previous year.

 



 

Conference Call:

 

On April 28, 2011 at 10:00 a.m. Eastern Daylight Time, Bruce J. Mackey Jr., President and Chief Executive Officer, and Paul V. Hoagland, Chief Financial Officer, will host a conference call to discuss the first quarter financial results.  Following the Company’s remarks, there will be a question and answer period.

 

The conference call telephone number is (800) 230-1059.  Participants calling from outside the United States and Canada should dial (612) 234-9960. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through 11:59 p.m. Eastern Daylight Time Tuesday, May 10, 2011. To hear the replay, dial (800) 475-6701.  The replay pass code is 179317.

 

A live audio webcast of the conference call will also be available in a listen only mode on the Company’s website at www.fivestarqualitycare.com.  Participants wanting to access the webcast should visit the Company’s website about five minutes before the call.  The archived webcast will be available for replay on the Company’s website for about one week after the call.

 

About Five Star Quality Care, Inc.:

 

Five Star Quality Care, Inc. is a senior living and healthcare services company.  Five Star owns or leases and operates 210 senior living communities with 22,291 living units located in 29 states.  These communities include independent living, assisted living and skilled nursing communities.  Five Star also operates five institutional pharmacies and two rehabilitation hospitals.  Five Star is headquartered in Newton, Massachusetts.

 

2



 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF INCOME

 (in thousands, except share data)

(unaudited)

 

 

 

Three months ended
March 31,

 

 

 

2011

 

2010

 

Revenues:

 

 

 

 

 

Senior living revenue

 

$

263,379

 

$

255,215

 

Rehabilitation hospital revenue

 

25,625

 

24,052

 

Institutional pharmacy revenue

 

19,337

 

19,577

 

Total revenues

 

308,341

 

298,844

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Senior living wages and benefits

 

130,337

 

126,079

 

Other senior living operating expenses

 

63,349

 

62,234

 

Rehabilitation hospital expenses

 

24,053

 

22,657

 

Institutional pharmacy expenses

 

18,889

 

19,022

 

Rent expense

 

47,662

 

46,708

 

General and administrative

 

13,670

 

13,147

 

Depreciation and amortization

 

4,311

 

3,886

 

Total operating expenses

 

302,271

 

293,733

 

 

 

 

 

 

 

Operating income

 

6,070

 

5,111

 

 

 

 

 

 

 

Interest, dividend and other income

 

319

 

662

 

Interest and other expense

 

(501

)

(659

)

Gain on investments in trading securities

 

 

669

 

Loss on UBS put right related to auction rate securities

 

 

(670

)

Equity in income (losses) of Affiliates Insurance Company

 

37

 

(28

)

Gain on sale of available for sale securities

 

76

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

6,001

 

5,085

 

Provision for income taxes

 

(379

)

(493

)

Income from continuing operations

 

5,622

 

4,592

 

Loss from discontinued operations

 

(1,489

)

(507

)

 

 

 

 

 

 

Net income

 

$

4,133

 

$

4,085

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

36,020

 

35,669

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

38,909

 

39,492

 

 

 

 

 

 

 

Basic income per share from:

 

 

 

 

 

Continuing operations

 

$

0.16

 

$

0.13

 

Discontinued operations

 

(0.04

)

(0.01

)

Net income per share - basic

 

$

0.12

 

$

0.12

 

 

 

 

 

 

 

Diluted income per share from:

 

 

 

 

 

Continuing operations

 

$

0.15

 

$

0.13

 

Discontinued operations

 

(0.04

)

(0.01

)

Net income per share - diluted

 

$

0.11

 

$

0.12

 

 

1



 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEET DATA

(in thousands, except share data)

(unaudited)

 

 

 

March 31,
2011

 

December 31,
2010

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

26,008

 

$

20,770

 

Accounts receivable, net of allowance

 

64,419

 

64,806

 

Investments in available for sale securities

 

14,062

 

13,854

 

Restricted cash

 

6,838

 

6,594

 

Acquisition deposits

 

13,000

 

 

Prepaid expenses and other current assets

 

19,872

 

17,084

 

Assets of discontinued operations

 

12,542

 

12,857

 

Total current assets

 

156,741

 

135,965

 

 

 

 

 

 

 

Property and equipment, net

 

201,277

 

201,223

 

Restricted cash

 

15,771

 

14,535

 

Restricted investments in available for sale securities

 

3,359

 

3,259

 

Goodwill, equity investment and other long term assets

 

24,547

 

24,812

 

Total assets

 

$

401,695

 

$

379,794

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities

 

$

155,334

 

$

137,911

 

Convertible senior notes

 

37,282

 

37,905

 

Other long term liabilities

 

39,581

 

39,211

 

Shareholders’ equity - 36,019,864 shares issued and outstanding at March 31, 2011 and December 31, 2010

 

169,498

 

164,767

 

Total liabilities and shareholders’ equity

 

$

401,695

 

$

379,794

 

 

2



 

FIVE STAR QUALITY CARE, INC.

SENIOR LIVING COMMUNITY OPERATING DATA(1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Number of communities (end of period)

 

210

 

209

 

Number of living units (end of period)

 

22,291

 

22,181

 

Number of living units % growth

 

0.5

%

 

 

 

 

 

 

 

 

Occupancy

 

85.5

%

86.2

%

Average daily rate (ADR)

 

$

152.05

 

$

146.97

 

ADR % growth

 

3.5

%

 

 

 

 

 

 

 

 

Percent breakdown of net senior living revenues:

 

 

 

 

 

Medicare

 

16.0

%

14.2

%

Medicaid

 

12.8

%

13.0

%

Private and other sources

 

71.2

%

72.8

%

Total

 

100.0

%

100.0

%

 

 

 

 

 

 

Senior living revenues

 

$

263,379

 

$

255,215

 

Senior living revenues % growth

 

3.2

%

 

 

 

 

 

 

 

 

Senior living wages and benefits

 

$

130,337

 

$

126,079

 

Senior living wages and benefits as a % of senior living revenues

 

49.5

%

49.4

%

Other senior living operating expenses

 

$

63,349

 

$

62,234

 

Other senior living operating expenses as a % of senior living revenues

 

24.1

%

24.4

%

Community expenses(2) % growth

 

2.9

%

 

 

 


(1)    Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinued senior living operations.

(2)             Community expenses consist of senior living wages and benefits and other senior living operating expenses as shown on our condensed consolidated statement of income.

 

3



 

FIVE STAR QUALITY CARE, INC.

COMPARABLE SENIOR LIVING COMMUNITY OPERATING DATA(1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended

 

 

 

March 31,(2)

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Number of communities (end of period)

 

209

 

209

 

Number of living units (end of period)

 

22,181

 

22,181

 

 

 

 

 

 

 

Occupancy

 

85.4

%

86.2

%

Average daily rate (ADR)

 

$

152.36

 

$

146.97

 

ADR % growth

 

3.7

%

 

 

 

 

 

 

 

 

Percent breakdown of net senior living revenues:

 

 

 

 

 

Medicare

 

16.1

%

14.2

%

Medicaid

 

12.8

%

13.0

%

Private and other sources

 

71.1

%

72.8

%

Total

 

100.0

%

100.0

%

 

 

 

 

 

 

Senior living revenues

 

$

262,440

 

$

255,215

 

Senior living revenues % growth

 

2.8

%

 

 

 

 

 

 

 

 

Senior living wages and benefits

 

$

129,921

 

$

126,079

 

Senior living wages and benefits as a % of senior living revenues

 

49.5

%

49.4

%

Other senior living operating expenses

 

$

63,126

 

$

62,234

 

Other senior living operating expenses as a % of senior living revenues

 

24.1

%

24.4

%

Community expenses(3) % growth

 

2.5

%

 

 

 


(1)    Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinued senior living operations.

(2)    Communities that we have operated continuously since January 1, 2010.

(3)             Community expenses consist of senior living wages and benefits and other senior living operating expenses as shown on our condensed consolidated statement of income.

 

4



 

FIVE STAR QUALITY CARE, INC.

SENIOR LIVING COMMUNITY FINANCIAL DATA(1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Independent and assisted living community revenue(2)

 

$

208,356

 

$

201,770

 

Skilled nursing facility revenue

 

55,023

 

53,445

 

Total senior living revenue

 

$

263,379

 

$

255,215

 

 

 

 

 

 

 

Independent and assisted living community wages and benefits

 

$

95,821

 

$

91,700

 

Skilled nursing facility wages and benefits

 

34,516

 

34,379

 

Total senior living wages and benefits

 

$

130,337

 

$

126,079

 

 

 

 

 

 

 

Independent and assisted living community operating expenses

 

$

50,035

 

$

49,472

 

Skilled nursing facility operating expenses

 

13,314

 

12,762

 

Total other senior living operating expenses

 

$

63,349

 

$

62,234

 

 


(1)    Excludes data for discontinued senior living operations.

(2)             Includes rehabilitation and other specialty service revenues provided at residential facilities and expenses associated with our captive insurance company.

 

COMPARABLE SENIOR LIVING COMMUNITY FINANCIAL DATA(1)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Independent and assisted living community revenue(2)

 

$

207,417

 

$

201,770

 

Skilled nursing facility revenue

 

55,023

 

53,445

 

Total senior living revenue

 

$

262,440

 

$

255,215

 

 

 

 

 

 

 

Independent and assisted living community wages and benefits

 

$

95,405

 

$

91,700

 

Skilled nursing facility wages and benefits

 

34,516

 

34,379

 

Total senior living wages and benefits

 

$

129,921

 

$

126,079

 

 

 

 

 

 

 

Independent and assisted living community operating expenses

 

$

49,812

 

$

49,472

 

Skilled nursing facility operating expenses

 

13,314

 

12,762

 

Total other senior living operating expenses

 

$

63,126

 

$

62,234

 

 


(1)    Communities that we have continuiously operated since Janaury 1, 2010 excludes data for discontinued senior living operations.

(2)             Includes rehabilitation and other specialty service revenues provided at residential facilities and expenses associated with our captive insurance company.

 

5



 

FIVE STAR QUALITY CARE, INC.

OTHER OPERATING DATA(1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended
March 31,

 

 

 

2011

 

2010

 

Number of senior living communities(2) (end of period):

 

 

 

 

 

Assisted and independent living communities, owned

 

24

 

23

 

Assisted and independent living communities, leased

 

148

 

148

 

Total number of assisted and independent living communities

 

172

 

171

 

 

 

 

 

 

 

Skilled nursing communities, leased

 

38

 

38

 

 

 

 

 

 

 

Total number of senior living communities

 

210

 

209

 

 

 

 

 

 

 

Number of senior living units (end of period):

 

 

 

 

 

Assisted and independent living communities, owned

 

2,089

 

1,979

 

Assisted and independent living communities, leased(3)

 

16,756

 

16,756

 

Total number of assisted and independent living units

 

18,845

 

18,735

 

 

 

 

 

 

 

Skilled nursing communities, leased(4)

 

3,446

 

3,446

 

 

 

 

 

 

 

Total number of senior living units

 

22,291

 

22,181

 

 

 

 

 

 

 

Senior living revenues:

 

 

 

 

 

Assisted and independent living communities

 

$

206,035

 

$

199,810

 

Skilled nursing communities

 

55,023

 

53,445

 

Other(5)

 

2,321

 

1,960

 

Total senior living revenues

 

$

263,379

 

$

255,215

 

 

 

 

 

 

 

Senior living data:

 

 

 

 

 

Assisted and independent living communities occupancy

 

85.9

%

86.5

%

Assisted and independent living communities ADR

 

$

141.24

 

$

136.82

 

Assisted and independent living communities ADR % growth

 

3.2

%

 

 

 

 

 

 

 

 

Skilled nursing communities occupancy

 

83.3

%

84.8

%

Skilled nursing communities ADR

 

$

213.03

 

$

203.26

 

Skilled nursing communities ADR % growth

 

4.8

%

 

 

 

 

 

 

 

 

Rehabilitation hospital data:

 

 

 

 

 

Rehabilitation hospital units

 

321

 

321

 

Rehabilitation hospital occupancy

 

54.3

%

54.7

%

 


(1)    Excludes data for institutional pharmacy operations and discontinued senior living operations.

(2)    Communities are categorized by the type of living units which constitute a majority of the total living units at the community.

(3)             Includes 2,026 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.

(4)             Includes 95 assisted living and independent living units in communities where skilled nursing services are the predominant services provided.

(5)             Other senior living revenues relates primarily to rehabilitation and other specialty service revenues provided at residential facilities and does not include revenues from institutional pharmacy or rehabilitation hospital operations.

 

6



 

FIVE STAR QUALITY CARE, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 (in thousands, except per share data)

 

Earnings before interest, taxes, depreciation and amortization, or EBITDA, and EBITDA excluding certain items are not financial measures determined according to U.S. generally accepted accounting principles, or GAAP.  We consider EBITDA and EBITDA excluding certain items to be a meaningful disclosure because we believe that the inclusion of these non-GAAP financial measures may help investors to gain a better understanding of changes in our operating results, and can also help investors who wish to make comparisons between us and other companies on both a GAAP and a non-GAAP basis. EBITDA and EBITDA excluding certain items as presented may not, however, always be comparable to amounts calculated by other companies. These non-GAAP financial measures are used by management to evaluate financial performance and resource allocation for our communities and for us as a whole and for comparing such performance to that of prior periods and to the performance of our competitors.  This information should not be considered as an alternative to net income or any other financial operating or performance measure established by GAAP.  The reconciliation of income from continuing operations to EBITDA and EBITDA excluding certain items is as follows:

 

 

 

For the three months

 

 

 

ended March 31,

 

 

 

2011

 

2010

 

Income from continuing operations

 

$

5,622

 

$

4,592

 

Add: interest and other expense

 

501

 

659

 

Add: income tax expense

 

379

 

493

 

Add: depreciation and amortization

 

4,311

 

3,886

 

Less: interest, dividend and other income

 

(319

)

(662

)

EBITDA

 

10,494

 

8,968

 

Less: gain on sale of investments in available for sale securities

 

(76

)

 

Add: loss on UBS put right related to auction rate securities

 

 

670

 

Less: gain on investments in trading securities

 

 

(669

)

EBITDA excluding certain items

 

$

10,418

 

$

8,969

 

 

7