-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TaLRK0jAo+yau97a86DSqmFCeK8vF13xE/JtCx9J4vaAxc3PD3r8aO+VwnHWUnGN q+N2nWmKNPZ3X5ykIhiARQ== 0001104659-09-046942.txt : 20090804 0001104659-09-046942.hdr.sgml : 20090804 20090804163643 ACCESSION NUMBER: 0001104659-09-046942 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090804 DATE AS OF CHANGE: 20090804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIVE STAR QUALITY CARE INC CENTRAL INDEX KEY: 0001159281 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-SKILLED NURSING CARE FACILITIES [8051] IRS NUMBER: 043516029 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16817 FILM NUMBER: 09984043 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 617 796 8387 MAIL ADDRESS: STREET 1: 400 CENTRE ST CITY: NEWTON STATE: MA ZIP: 02458 8-K 1 a09-20547_28k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT TO SECTION

13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): August 4, 2009

 

FIVE STAR QUALITY CARE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

(State or Other Jurisdiction of Incorporation)

 

1-16817

 

04-3516029

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

400 Centre Street, Newton, Massachusetts

 

02458

(Address of Principal Executive Offices)

 

(Zip Code)

 

617-796-8387

(Registrant’s Telephone Number, Including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On August 4, 2009, Five Star Quality Care, Inc., or the Company, issued a press release setting forth the Company’s results of operations and financial condition as of and for the quarter and six months ended June 30, 2009. A copy of the Company’s press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)           Exhibits.

 

The Company hereby furnishes the following exhibit:

 

99.1         Press Release dated August 4, 2009

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

FIVE STAR QUALITY CARE, INC.

 

 

 

 

 

By:

/s/ Francis R. Murphy III

 

Name:

Francis R. Murphy III

 

Title:

Treasurer and Chief Financial Officer

 

Dated:    August 4, 2009

 

3


EX-99.1 2 a09-20547_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

400 Centre Street, Newton, MA 02458-2076

 

 

tel: (617) 796-8350      fax: (617) 796-8385

 

 

 

FOR IMMEDIATE RELEASE

 

Contact: Timothy A. Bonang, Director of Investor Relations, or

 

 

Katherine L. Johnston, Manager of Investor Relations

 

 

(617) 796-8245

 

 

www.fivestarqualitycare.com

 

Five Star Quality Care, Inc. Reports Second Quarter 2009 Results

 

Newton, MA (August 4, 2009).  Five Star Quality Care, Inc. (NYSE AMEX: FVE) today announced its financial results for the quarter and six months ended June 30, 2009.

 

Second Quarter 2009 Financial Highlights:

 

·                  Total revenues for the second quarter of 2009 increased 9.9% to $297.1 million from $270.5 million for the same period last year.

 

·                  Net income for the second quarter of 2009 was $8.6 million compared to net income of $3.5 million for the same period last year.

 

·                  Net income per share from continuing operations for the second quarter of 2009 was $0.28 and $0.26, basic and diluted, respectively, compared to net income per share from continuing operations of $0.14 and $0.13, basic and diluted, respectively, for the same period last year.

 

·                  Net income from continuing operations for the second quarter of 2009 included several items that, in aggregate, resulted in a positive impact of $6.5 million, or $0.20 and $0.17 per basic and diluted share, respectively.  These items included a $6.1 million gain due to early extinguishment of debt; a $239,000 unrealized gain on our UBS put right related to auction rate securities; and a $195,000 unrealized gain on our holdings of auction rate securities. Net income from continuing operations for the second quarter of 2008 included a $1.1 million unrealized loss, or $0.03 per basic and diluted share, respectively, on our holdings of auction rate securities.

 

·                  Earnings before interest, taxes, depreciation and amortization, or EBITDA, for the second quarter of 2009 was $14.8 million compared to EBITDA of $8.7 million for the same period last year.  As discussed above, EBITDA for the second quarter of 2009 had items that, in aggregate, resulted in a positive impact of $6.5 million. EBITDA for the second quarter of 2008 included a $1.1 million unrealized loss on our holdings of auction rate securities.

 

Second Quarter 2009 Operating Highlights (Senior Living Communities):

 

·                  Senior living occupancy for the second quarter of 2009 was 86.0% compared with 88.6% for the same period last year.

 

·                  Senior living average daily rate for the second quarter of 2009 increased by 0.5% to $146.42 from $145.73 in the same period last year.

 



 

·                  The percentage of senior living revenue derived from private and other resources for the second quarter of 2009 increased to 68.8% from 68.1% for the same period last year.

 

·                  For those senior living communities that we have operated continuously since April 1, 2008 (comparable communities), occupancy for the second quarter of 2009 was 86.9% compared with 88.6% for the same period last year.

 

·                  The average daily rate at comparable communities for the second quarter of 2009 increased by 3.2%, to $150.43, from $145.73 in the same period last year.

 

Second Quarter 2009 Highlights:

 

In April and May 2009, we purchased and retired an additional $12.8 million par value of our outstanding Convertible Senior Notes for $6.3 million, plus accrued interest.  We financed this purchase principally from cash generated by our operations and borrowings.  As a result of this transaction, we recorded a $6.1 million gain, net of related unamortized costs, on early extinguishment of debt.

 

First Half 2009 Financial Highlights:

 

·                  Total revenues for the six months ended June 30, 2009 increased 11.9% to $591.5 million from $528.5 million for the same period last year.

 

·                  Net income for the six months ended June 30, 2009 was $34.0 million compared to net income of $5.1 million for the same period last year.

 

·                  Net income per share from continuing operations for the six months ended June 30, 2009 was $1.06 and $0.92, basic and diluted, respectively, compared to $0.27 and $0.26, basic and diluted, respectively, for the same period last year.

 

·                  Net income from continuing operations for the six months ended June 30, 2009 included several items that, in aggregate, resulted in a positive impact of $28.7 million, or $0.89 and $0.75 per basic and diluted share.  These items included a $31.2 million gain due to early extinguishment of debt and a $3.7 million unrealized gain on our holdings of auction rate securities, offset by a $3.3 million unrealized loss on our UBS put right related to auction rate securities and a $2.9 million loss due to the impairment of our investments in certain marketable securities held by our captive insurance companies.  Net income from continuing operations for the first half of 2008 included a $4.4 million unrealized loss, or $0.14 and $0.11 per basic and diluted share, respectively, on our holdings of auction rate securities.

 

·                  EBITDA for the six months ended June 30, 2009 was $44.5 million compared to EBITDA of $16.4 million for the same period last year.  As discussed above, EBITDA for the first half of 2009, had items that, in aggregate, resulted in a positive impact of $28.7 million. EBITDA for the second half of 2008 included a $4.4 million unrealized loss on our holdings of auction rate securities.

 

Conference Call:

 

On August 4, 2009 at 5:00 p.m. Eastern Daylight Time, Bruce J. Mackey Jr., President and Chief Executive Officer, and Francis R. Murphy, III, Chief Financial Officer, will host a conference call to discuss the second quarter and six month financial results.  Following the company’s remarks, there will be a question and answer period.

 

The conference call telephone number is (888) 632-5021.  Participants calling from outside the United States and Canada should dial (913) 312-0716. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through 8:00 p.m. Eastern Daylight Time Tuesday, August 11th. To hear the replay, dial (719) 457-0820.  The replay pass code is 7996324.

 



 

A live audio webcast of the conference call will also be available in a listen only mode on the Company’s web site at www.fivestarqualitycare.com.  Participants wanting to access the webcast should visit the Company’s web site about five minutes before the call.  The archived webcast will be available for replay on the Company’s web site for about one week after the call.

 

About Five Star Quality Care, Inc.:

 

Five Star Quality Care, Inc. is a senior living and healthcare services company.  Five Star owns or leases and operates 207 senior living communities with 22,027 living units located in 30 states.  These communities include independent living, assisted living and skilled nursing communities.  Five Star also operates five institutional pharmacies and two rehabilitation hospitals.  Five Star is headquartered in Newton, Massachusetts.

 



 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share data)

(unaudited)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues:

 

 

 

 

 

 

 

 

 

Senior living revenue

 

$

253,169

 

$

227,752

 

$

504,590

 

$

443,868

 

Rehabilitation hospital revenue

 

25,673

 

24,421

 

50,367

 

49,165

 

Institutional pharmacy revenue

 

18,285

 

18,281

 

36,550

 

35,487

 

Total revenues

 

297,127

 

270,454

 

591,507

 

528,520

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Senior living wages and benefits

 

129,983

 

111,287

 

257,526

 

219,828

 

Other senior living operating

 

60,135

 

58,441

 

121,718

 

111,637

 

Rehabilitation hospital expenses

 

22,749

 

22,615

 

45,648

 

45,207

 

Institutional pharmacy expenses

 

18,288

 

17,347

 

36,661

 

33,550

 

Rent expense

 

44,625

 

39,255

 

88,596

 

74,677

 

General and administrative

 

13,007

 

11,722

 

25,449

 

22,855

 

Depreciation and amortization

 

4,269

 

3,642

 

8,444

 

7,271

 

Total operating expenses

 

293,056

 

264,309

 

584,042

 

515,025

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

4,071

 

6,145

 

7,465

 

13,495

 

 

 

 

 

 

 

 

 

 

 

Interest, dividend and other income

 

784

 

1,302

 

1,916

 

3,796

 

Interest and other expense

 

(1,246

)

(1,600

)

(2,426

)

(3,194

)

Unrealized gain (loss) on investments in trading securities

 

195

 

(1,096

)

3,711

 

(4,366

)

Unrealized gain (loss) on UBS put right related to auction rate securities

 

239

 

 

(3,288

)

 

Loss from equity investment in Affiliates Insurance Company

 

(109

)

 

(109

)

 

Gain on early extinguishment of debt

 

6,106

 

 

31,231

 

 

Impairment of investments in available for sale securities

 

 

 

(2,947

)

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

10,040

 

4,751

 

35,553

 

9,731

 

Provision for income taxes

 

(993

)

(444

)

(1,509

)

(1,010

)

Income from continuing operations

 

9,047

 

4,307

 

34,044

 

8,721

 

Loss from discontinued operations

 

(469

)

(818

)

(94

)

(3,615

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,578

 

$

3,489

 

$

33,950

 

$

5,106

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

32,236

 

31,831

 

32,221

 

31,825

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

37,728

 

41,562

 

38,437

 

41,556

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share from:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.28

 

$

0.14

 

$

1.06

 

$

0.27

 

Discontinued operations

 

(0.01

)

(0.03

)

 

(0.11

)

Net income per share - basic

 

$

0.27

 

$

0.11

 

$

1.06

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share from:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.26

 

$

0.13

 

$

0.92

 

$

0.26

 

Discontinued operations

 

(0.01

)

(0.02

)

 

(0.09

)

Net income per share - diluted

 

$

0.25

 

$

0.11

 

$

0.92

 

$

0.17

 

 

1



 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEET DATA

(in thousands, except share data)

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2009

 

2008

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

21,749

 

$

16,138

 

Accounts receivable, net of allowance

 

61,666

 

66,023

 

Prepaid expenses and other current assets

 

14,636

 

15,965

 

Investments in trading securities

 

66,577

 

 

Investments in available for sale securities

 

7,961

 

7,232

 

Restricted cash and investments

 

7,666

 

7,518

 

UBS put right related to auction rate securities

 

7,794

 

 

Assets of discontinued operations

 

 

1,385

 

Total current assets

 

188,049

 

114,261

 

 

 

 

 

 

 

Property and equipment, net

 

189,241

 

190,627

 

Investments in trading securities

 

 

62,866

 

Equity investment in Affiliates Insurance Company

 

4,964

 

 

UBS put right related to auction rate securities

 

 

11,081

 

Restricted cash and investments

 

13,827

 

13,368

 

Goodwill and other long term assets

 

19,305

 

20,435

 

Total assets

 

$

415,386

 

$

412,638

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

UBS secured revolving credit facility related to auction rate securities

 

$

39,857

 

$

 

Other current liabilities

 

134,264

 

129,139

 

Total current liabilities

 

174,121

 

129,139

 

 

 

 

 

 

 

UBS secured revolving credit facility related to auction rate securities

 

 

21,875

 

Long term liabilities

 

37,497

 

37,344

 

Mortgage notes payable, long term

 

12,363

 

12,441

 

Convertible senior notes

 

67,172

 

126,500

 

Shareholders’ equity (32,236,064 and 32,205,604 shares issued and outstanding at June 30, 2009 and December 31, 2008, respectively)

 

124,233

 

85,339

 

Total liabilities and shareholders’ equity

 

$

415,386

 

$

412,638

 

 

2



 

FIVE STAR QUALITY CARE, INC.

SENIOR LIVING COMMUNITY OPERATING DATA (1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2009

 

 

2008

 

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

207

 

 

179

 

 

207

 

 

179

 

Number of living units (end of period)

 

22,027

 

 

19,579

 

 

22,027

 

 

19,579

 

Number of living units % growth

 

12.5

%

 

 

 

12.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

86.0

%

 

88.6

%

 

86.3

%

 

89.2

%

Average daily rate (ADR)

 

$

146.42

 

 

$

145.73

 

 

$

146.33

 

 

$

143.19

 

ADR % growth

 

0.5

%

 

 

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent breakdown of net senior living revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

14.7

%

 

15.1

%

 

14.8

%

 

15.6

%

Medicaid

 

16.5

%

 

16.8

%

 

16.2

%

 

17.2

%

Private and other sources

 

68.8

%

 

68.1

%

 

69.0

%

 

67.2

%

Total

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior living revenues

 

$

253,169

 

 

$

227,752

 

 

$

504,590

 

 

$

443,868

 

Senior living revenues % growth

 

11.2

%

 

 

 

13.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior living wages and benefits

 

$

129,983

 

 

$

111,287

 

 

$

257,526

 

 

$

219,828

 

Senior living wages and benefits as a % of senior living revenues

 

51.3

%

 

48.9

%

 

51.0

%

 

49.5

%

Other senior living operating expenses

 

$

60,135

 

 

$

58,441

 

 

$

121,718

 

 

$

111,637

 

Other senior living operating expenses as a % of senior living revenues

 

23.8

%

 

25.7

%

 

24.1

%

 

25.2

%

Community expenses (2) % growth

 

12.0

%

 

 

 

14.4

%

 

 

 


(1)

Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinued senior living operations.

(2)

Community expenses equal senior living wages and benefits and other senior living operating expenses as shown on our consolidated statement of operations.

 

3



 

FIVE STAR QUALITY CARE, INC.

COMPARABLE SENIOR LIVING COMMUNITY OPERATING DATA (1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended
June 30,
(2)

 

Six months ended
June 30,
(3)

 

 

 

2009

 

 

2008

 

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

179

 

 

179

 

 

165

 

 

165

 

Number of living units (end of period)

 

19,588

 

 

19,579

 

 

18,419

 

 

18,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

86.9

%

 

88.6

%

 

87.2

%

 

89.3

%

Average daily rate (ADR)

 

$

150.43

 

 

$

145.73

 

 

$

149.52

 

 

$

142.69

 

ADR % growth

 

3.2

%

 

 

 

4.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent breakdown of net senior living revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

15.8

%

 

15.1

%

 

16.7

%

 

16.0

%

Medicaid

 

17.7

%

 

16.8

%

 

18.3

%

 

17.8

%

Private and other sources

 

66.5

%

 

68.1

%

 

65.0

%

 

66.2

%

Total

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior living revenues

 

$

233,098

 

 

$

227,752

 

 

$

434,782

 

 

$

426,742

 

Senior living revenues % growth

 

2.3

%

 

 

 

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior living wages and benefits

 

$

120,044

 

 

$

111,287

 

 

$

223,762

 

 

$

211,337

 

Senior living wages and benefits as a % of senior living revenues

 

51.5

%

 

48.9

%

 

51.5

%

 

49.5

%

Other senior living operating expenses

 

$

54,930

 

 

$

58,441

 

 

$

106,190

 

 

$

108,036

 

Other senior living operating expenses as a % of senior living revenues

 

23.6

%

 

25.7

%

 

24.4

%

 

25.3

%

Community expenses (4) % growth

 

3.1

%

 

 

 

3.3

%

 

 

 


(1)

Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinued senior living operations.

(2)

Communities that we have operated continuously since April 1, 2008.

(3)

Communities that we have operated continuously since January 1, 2008.

(4)

Community expenses equal senior living wages and benefits and other senior living operating expenses as shown on our consolidated statement of operations.

 

4



 

FIVE STAR QUALITY CARE, INC.

OTHER OPERATING DATA (1)

(dollars in thousands, except average daily rate)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Number of senior living communities (2) (end of period):

 

 

 

 

 

 

 

 

 

Assisted and independent living communities, owned

 

23

 

13

 

23

 

13

 

Assisted and independent living communities, leased

 

136

 

118

 

136

 

118

 

Total number of assisted and independent living communities

 

159

 

131

 

159

 

131

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing communities, owned

 

2

 

2

 

2

 

2

 

Skilled nursing communities, leased

 

46

 

46

 

46

 

46

 

Total number of skilled nursing communities

 

48

 

48

 

48

 

48

 

 

 

 

 

 

 

 

 

 

 

Total number of senior living communities

 

207

 

179

 

207

 

179

 

 

 

 

 

 

 

 

 

 

 

Number of senior living units (end of period):

 

 

 

 

 

 

 

 

 

Assisted and independent living communities, owned

 

1,976

 

1,061

 

1,976

 

1,061

 

Assisted and independent living communities, leased (3)

 

15,699

 

14,171

 

15,699

 

14,171

 

Total number of assisted and independent living units

 

17,675

 

15,232

 

17,675

 

15,232

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing communities, owned

 

271

 

271

 

271

 

271

 

Skilled nursing communities, leased (4)

 

4,081

 

4,076

 

4,081

 

4,076

 

Total number of skilled nursing units

 

4,352

 

4,347

 

4,352

 

4,347

 

 

 

 

 

 

 

 

 

 

 

Total number of senior living units

 

22,027

 

19,579

 

22,027

 

19,579

 

 

 

 

 

 

 

 

 

 

 

Senior living revenues:

 

 

 

 

 

 

 

 

 

Assisted and independent living communities

 

$

184,113

 

$

160,836

 

$

367,385

 

$

310,158

 

Skilled nursing communities

 

67,860

 

65,347

 

134,773

 

130,133

 

Other (5)

 

1,196

 

1,569

 

2,432

 

3,577

 

Total senior living revenues

 

$

253,169

 

$

227,752

 

$

504,590

 

$

443,868

 

 

 

 

 

 

 

 

 

 

 

Senior living data:

 

 

 

 

 

 

 

 

 

Assisted and independent living communities occupancy

 

86.4

%

89.1

%

86.6

%

89.9

%

Assisted and independent living communities ADR

 

$

132.54

 

$

131.91

 

$

132.65

 

$

128.61

 

Assisted and independent living communities ADR % growth

 

0.5

%

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing communities occupancy

 

84.7

%

87.1

%

85.0

%

87.0

%

Skilled nursing communities ADR

 

$

202.40

 

$

190.19

 

$

198.56

 

$

189.10

 

Skilled nursing communities ADR % growth

 

6.4

%

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

Rehabilitation hospital data:

 

 

 

 

 

 

 

 

 

Rehabilitation hospital units

 

321

 

321

 

321

 

321

 

Rehabilitation hospital occupancy

 

60.8

%

61.9

%

61.5

%

63.8

%

 


(1)

Excludes data for institutional pharmacy operations and discontinued senior living operations.

(2)

Communities are categorized by the type of living units which constitute a majority of the total living units at the community.

(3)

Includes 1,908 and 1,867 skilled nursing units in communities where assisted living and independent living services are the predominant services provided for the three and six months ended June 30, 2009 and 2008, respectively.

(4)

Includes 88 and 66 assisted living and independent living units in communities where skilled nursing services are the predominant services provided for the three and six months ended June 30, 2009 and 2008, respectively.

(5)

Other senior living revenues relates primarily to rehabilitation and other specialty service revenues provided at residential facilities and does not include revenues from institutional pharmacy or rehabilitation hospital operations.

 

5



 

FIVE STAR QUALITY CARE, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 (in thousands, except per share data)

 

Earnings before interest, taxes, depreciation and amortization, or EBITDA, and EBITDA excluding certain items are not financial measures determined according to generally accepted accounting principles, or GAAP.  We consider EBITDA and EBITDA excluding certain items to be a meaningful disclosure because we believe that the inclusion of these non-GAAP financial measures may help investors to gain a better understanding of changes in our core operating results, and can also help investors who wish to make comparisons between us and other companies on both a GAAP and a non-GAAP basis. EBITDA and EBITDA excluding certain items as presented may not, however, always be comparable to amounts calculated by other companies. These non-GAAP financial measures are used by management to evaluate financial performance and resource allocation for our communities and for us as a whole and for comparing such performance to that of prior periods and to the performance of our competitors.  This information should not be considered as an alternative to net income or any other financial operating or performance measure established by GAAP.  Reconciliation of income from continuing operations to EBITDA and EBITDA excluding certain items, for the three and six months ended June 30, 2009 and 2008 is as follows:

 

 

 

For the three months
ended June 30,

 

For the six months
ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Income from continuing operations

 

$

9,047

 

$

4,307

 

$

34,044

 

$

8,721

 

Add: interest and other expense

 

1,246

 

1,600

 

2,426

 

3,194

 

Less: interest, dividend and other income

 

(784

)

(1,302

)

(1,916

)

(3,796

)

Add: income taxes

 

993

 

444

 

1,509

 

1,010

 

Add: depreciation and amortization

 

4,269

 

3,642

 

8,444

 

7,271

 

EBITDA

 

14,771

 

8,691

 

44,507

 

16,400

 

Add: unrealized loss on investments in trading securities

 

 

1,096

 

 

4,366

 

Add: unrealized loss on UBS put right related to auction rate securities

 

 

 

3,288

 

 

Add: impairment of certain investments

 

 

 

2,947

 

 

Less: unrealized gain on investments in trading securities

 

(195

)

 

(3,711

)

 

Less: unrealized gain on UBS put right related to auction rate securities

 

(239

)

 

 

 

Less: gain on early extinguishment of debt

 

(6,106

)

 

(31,231

)

 

EBITDA excluding certain items

 

$

8,231

 

$

9,787

 

$

15,800

 

$

20,766

 

 

6


GRAPHIC 3 g205472mmi001.jpg GRAPHIC begin 644 g205472mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#M)=!BTNX@ MM"B30/'MA,>GPO("H&=WR\Y'.?:G_P!F6W_/I-_X*8?_`(FIM?O4NYY]-F@M M%,14Q27);+<`DJ`I^AYJ'SK3_H':-_Y$_P#C=:INQGH']F6W_/I-_P""F'_X MFC^S+;_GTF_\%,/_`,34D`@NIA##INBM(02%RX)`Z]8ZM_V3F^4C/\`XY1S!8K?V9;?\^DW_@IA_P#B:/[,MO\`GTF_ M\%,/_P`32^;:]M.T4CU'F$?GY=36\,-TVV#3]!D;^ZLIS^6S-%P(/[,MO^?2 M;_P4P_\`Q-']F6W_`#Z3?^"F'_XFK_\`9-Q_T!=&_P"^V_\`B*/[)N/^@+HW M_?;?_$4=:?]`_1?_(G_`,;HNP&'0[>_G6P$?DB6-S(TFFPH=@&# MM.W[V67]:*FTJYAL]5Q%:V&^\E`Q;%]T:;0#U0<9`)Z=:*3E)#44PU?5KZ#Q M"8TEL(H[9`8S/+M+;P`0IDE?0:>A'+J-] MJT[6^G*T40QE_NM@]"Q_A![`?,1S\M6+;PW;QG?/-)(Y^\4)C!_$?,?Q8UI6 MEK%9VZP1`X')8G)8GJ2>Y-46W;F4>O&>/2A: M[`]-SI_[$T[_`)]\GU,C$_GFH;GPW9SKA&EC(Z9?S!^39_3%V"#W!'8CTI M(X(C9+;LH>+RPA5SNR,8P?6L2TWZ-K1M&8F" M(-0DL-2M'@FMHY/)ES]I<*FW*=\]U7_GYTC_`+_C_&H_$5A.=6DF M5(Y4F@+DN<>4J;K<>MRTO-0M[.&`;7$:!0QL)^<"J5K$N]RM::M?W&N MV7F7&FR9+0LL,P9@K#<3C/7Y!^=%5[?2KZ^U5Y@(V`N0\DI5HRA'S;=K<]"/ MR7FBE*PXW.DUP!M&N5(!#+CD9ZD"N86!%DC)!8+"P().&($IW'W_`':_K74: MU_R")_H/_0A7-_Q#_KD__H-Q3CL$MR[HZ")["('(2:<;CU/RYR??FHQ=S6NM MW-TUH\IWNH!5UQR!G[I!&U%Q]34VE_\`'S:?]=Y__0!5NSL;>Z2>:X>8N;F5 M<_:'48#D`8#8'%#M?42(O^$BG_Z!K?F__P`152"]BM]1GU"+2'6YN`!+)YDI MW@=,C9CBM@:58$X!F/TNI/\`XJC^RM/'5I?_``+D_P#BJ5XCLS)FU&*YOK:^ MFT4/8W+1^49%GG0[.NWA1Q6I/IMLNJ MVD2M<".2.4LHNI,$C;C^+W-6O[*T_P#O2_\`@7)_\53N@LS/@UQ[>"."+2V6 M.-0JKF3@#I_!5+5;^;4$1ELGB>(,0P$C$\9``V?W@A_"MTZ38#J9A];J3_XJ MH+W3+--/N9(FG#I$S`BZDX(!Q_%2O$+,CUA\OOVC_D'W!VL,_P!S@BL>&SB% MS:1$NRK(R-EC^\'F%1GZ`=L5J:H2T*L223IDY)/?A*I1?\?]O_UW;_TYH>%%VV,PSDF17)/4EHU/\`7`]J*7PO_P`>_P#(0TW_`*[/_P"BVI-$_P"05%_O/_Z&:F^A74H:8`#HX`P! M;3``=N4I^F:5ITFAV\CV%LSM`"6:)22<=TC_KWF_FM7=)_P"1?MO^ MOM.NK2VM+J^6VMXX0VG,2(T"@\GT MI^E?Z[3?^P;_`%2GZE_Q]WG_`&#F_F:.HR#4O]0G_8+G_DE4HO\`C_M_^N[? M^CFJ[J7^H3_L%S_R2J47_'_;_P#7=O\`TN[WJ>EA]2IIOWM(_P"O>;^:U=TG_D7[;_KW'\JQ M'U&32K^&U^S&;O\O+8)^7&>AZ]JUX--U*VM$MH]2A\M%V+NM?_P!!%30?ZRT_["<_\I*&)%L3ZC!>VT5R MUJ\<[,I\M&4C"ENY/I3+6?5KR`3QO9(K,P"M&Y(`8CKN]JGO?^0AIO\`UV?_ M`-%M2:)_R"HO]Y__`$,U/2Y74PO['LM6O+>YNHB)-1C,MP$<@%HS'MQZ#Y16 MK:W&L75A'=K)8J)$WA3$YQ[9W5!IOWM(_P"O>;^:U=TG_D7[;_KW'\J;$B)+ M^_NC9K;_`&>-I[7SW,BLP!^7@8(]:9VLMQ%;1QP.S'RY M68G*E<8*CUIEI%JMG;B!(+2159B&,[`D%B>FWWJ7.M?W;#_OI_\`"C.M?W;# M_OI_\*D=BM;6TEI=:5;RE3(EO,&V],_)TIUK#J]K81V@M[-_+CV!O/89]\;: M)+?69+V"Y/V$&%'4+E^=V/;VJ?.M?W;#_OI_\*`L01V-_:&R:!;>5H+7R'#N M5&?EY'!]*;W5U'!&/L31JL4+8?SR*K_V5=_\];#_`,`?_LJUJ*5PL9::;>QN'CN+%&'0K98(_P#' MJ*?#T:K:M*QN,"X7.;3[.VGCMX M)"$W`L74+Z,%Q^5%YJ,US#IVIP7J/^R+G_GII_P#X`_\`V5:]%3=E6,^ST^>W MN!([VA4`C$5KL;\]QHK0HI#*&N:FNBZ)=ZDT9D%M&7"`XW'L/SK'N?$M[HUP M(M5@AF#V+W:FVRI!3&]/F//#`@\=*VM6L;?5=+N=.NGVQW,91B"`1GN/I7/K MH%YJ-U<#7+B&0"S>SMYK=@OR-C+%3_&<#VX]ZN/+U(=[Z&V^L)$]R)8'46]L ML[$$'<&SA0/7*D?E4"ZW:7(TF=;1G_M%BD;,%#1$*6(;/3&TCCN*C?1GN&W7 M.HQOO\H2A$V!DC)('#9!).2?85!'X<:WFA:WU.-([>\DNH8WCW[2ZD%<[LD9 M8GZFBR"[);_Q#%I\^HG^S)9/L"*\\J%!E2N1U.3]*2?7H8KA;.\TF2.5HB]M M&^QA,=P7:GOR#]#39_#SW-OJL]7KO3Q=7NFW)NH MU-@[/MV@[R4*GOQU-'NAJ0ZUJ#V:Z=86]K"TVH3>2J2C,<8"EF)`ZX`Z4ES? M'1='FFU6VAD2*7$:6D?#KP<[3T(^8GV!J;6=,CU5;62.\%MN,$<^]9A\ M(*XMC+JJO)9VZPVTOE#=&5<,K8>6F[Y4QN_'D<5$?$5@6B6/S96FV M>2(TSYFY2PQ^"DG/3%1ZGI3:E-#*;Z.-H[>2$_)G._;D]?\`9_6JP\-10WQO M+74!%(MP)XD*ADCRK!UQG[IW,?8FA)6'=W-Z"87$"3*KH'&=KKM8>Q':BHK4 M3*S^?=QS[L;0B!=O'/&QF]PHHHJQ!1110` ?4444`%%%%`!1110!M>$O^0]'_N-_*BBBL)[EQV/_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----