EX-99.1 2 ex99-1.htm FIVE STAR 8K - NOVEMBER 9, 2006 - EXHIBIT 99.1 Five Star 8K - November 9, 2006 - Exhibit 99.1
Exhibit 99.1








FOR IMMEDIATE RELEASE
Contact:
Timothy A. Bonang,
   
Manager of Investor Relations
   
(617) 796-8149
   
www.fivestarqualitycare.com

Five Star
Results for the Periods Ended September 30, 2006
____________________________________

Newton, MA (November 9, 2006). Five Star Quality Care, Inc. (AMEX: FVE) today announced its financial results for the periods ended September 30, 2006.

Results for the quarter ended September 30, 2006: 

Income from continuing operations was $5.8 million for the quarter ended September 30, 2006, compared to a loss from continuing operations of $(83.4) million for the same period in 2005. Income (loss) from continuing operations per share for the quarters ended September 30, 2006 and 2005 was $0.18 and $(5.58), respectively.

During the third quarter of 2005, Five Star terminated 12 management agreements with Sunrise Senior Living, Inc. (NYSE: SRZ) and recognized a related termination charge of $81.5 million. To fund a portion of this termination charge, Five Star entered a sale leaseback transaction for six assisted living communities. As a result of the sale leaseback transaction, Five Star recorded a $2.3 million asset impairment charge in the third quarter of 2005 primarily relating to transaction costs. Also, during the third quarter of 2005, Five Star’s former insurance providers notified it of approximately $2.1 million of insurance costs related to prior periods and Five Star recorded these costs as an expense. In the aggregate, these items totaled $85.9. Without these charges, Five Star would have reported income from continuing operations and income per share from continuing operations in the third quarter of 2005 of $2.5 million and $0.17, respectively. We believe these adjusted amounts are a meaningful disclosure that may help shareholders to compare better our results of operations for the third quarter of 2005 to the same period in 2006. (See page 6 of the Supplemental Information attached hereto for a reconciliation of these adjusted amounts.)

Results for the nine months ended September 30, 2006:

The loss from continuing operations was $77.5 million for the nine months ended September 30, 2006, compared to a loss from continuing operations of $79.0 million for the same period in 2005. Loss from continuing operations per share for the nine months ended September 30, 2006 and 2005 was $2.81 and $6.01, respectively. Without the charge related to the termination of the 10 Sunrise management agreements, Five Star would have reported income from continuing operations and income per share from continuing operations for the nine months ended September 30, 2006 of $12.4 million and $0.45, respectively. We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the nine months ended September 30, 2006. (See page 6 of the Supplemental Information attached hereto for a reconciliation of these adjusted amounts.)





Occupancy and Average Daily Rate:

Five Star’s total occupancy for the quarters ended September 30, 2006 and 2005 was 91%. Occupancy for communities that Five Star has operated continuously since July 1, 2005 was 91% for the quarters ended September 30, 2006 and 2005.

The average daily rate for the quarter ended September 30, 2006 was $127, compared to $126 for the same period in 2005. The average daily rate for communities that Five Star has operated continuously since July 1, 2005 was $132 for the quarter ended September 30, 2006, compared to $127 for the same period in 2005.

Conference Call:

On Thursday, November 9, 2006 at 4:30 p.m. Eastern Time, Evrett W. Benton, president and chief executive officer, and Bruce J. Mackey Jr., treasurer and chief financial officer, will host a conference call to discuss the financial results for the periods ended September 30, 2006. Following the Company’s remarks, there will be a question and answer period.

The conference call telephone number is (800) 310-1961. Participants calling from outside the United States and Canada should dial (719) 457-2692. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through Wednesday, November 15, 2006. To hear the replay, dial (719) 457-0820. The replay pass code is 8401961.

A live audio webcast of the conference call will also be available in a listen only mode on the Company’s web site at www.fivestarqualitycare.com. Participants wanting to access the webcast should visit the Company’s web site about five minutes before the call. The archived webcast will be available for replay on the Company’s web site for about one week after the call.

About Five Star Quality Care, Inc.:

Five Star Quality Care, Inc. is a healthcare services company which operates healthcare and senior living communities. Five Star owns, leases and operates 161 senior living communities with over 18,000 separate living units located in 29 states. These communities include independent living, assisted living and skilled nursing communities. Five Star operates five institutional pharmacies, one of which also provides mail order pharmaceuticals to the general public. Five Star commenced operations at two rehabilitation hospitals on October 1, 2006. Five Star is headquartered in Newton, Massachusetts.


 
Supplemental Information, page 1of 6

FIVE STAR QUALITY CARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share data)

   
Three months ended
September 30,
 
Nine months ended
September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Revenues:
                         
Net revenues from residents
 
$
187,575
 
$
177,342
 
$
552,973
 
$
518,138
 
Pharmacy revenue
   
14,274
   
10,286
   
38,684
   
22,641
 
Total revenues
   
201,849
   
187,628
   
591,657
   
540,779
 
                           
Operating expenses:
                         
Wages and benefits
   
97,139
   
92,040
   
283,447
   
266,900
 
Other operating expenses
   
44,974
   
45,890
   
140,047
   
131,094
 
Pharmacy expenses
   
14,146
   
9,881
   
37,335
   
21,332
 
Management fee to Sunrise Senior Living, Inc. (“Sunrise”)
   
1,400
   
5,672
   
7,792
   
16,911
 
Termination expense for certain Sunrise management agreements
   
-
   
81,536
   
89,833
   
81,536
 
Rent expense
   
27,112
   
24,712
   
79,675
   
73,171
 
General and administrative
   
8,358
   
6,467
   
22,993
   
19,169
 
Depreciation and amortization
   
2,559
   
1,901
   
7,120
   
5,284
 
Impairment of assets
   
-
   
2,333
   
-
   
2,333
 
Total operating expenses
   
195,688
   
270,432
   
668,242
   
617,730
 
                           
Operating income (loss)
   
6,161
   
(82,804
)
 
(76,585
)
 
(76,951
)
Interest and other income
   
413
   
451
   
1,553
   
1,017
 
Interest expense
   
(786
)
 
(1,164
)
 
(2,419
)
 
(3,024
)
                           
Income (loss) income from continuing operations before income taxes
   
5,788
   
(83,517
)
 
(77,451
)
 
(78,958
)
Benefit for income taxes
   
-
   
(73
)
 
-
   
-
 
Income (loss) from continuing operations
   
5,788
   
(83,444
)
 
(77,451
)
 
(78,958
)
 
Loss from discontinued operations (1)
   
(2,592
)
 
(930
)
 
(4,884
)
 
(2,996
)
                           
Net income (loss)
 
$
3,196
 
$
(84,374
)
$
(82,335
)
$
(81,954
)
                           
Weighted average shares outstanding
   
31,585
   
14,949
   
27,584
   
13,143
 
                           
Basic and diluted income (loss) per share from:
                         
Continuing operations
 
$
0.18
 
$
(5.58
)
$
(2.81
)
$
(6.01
)
Discontinued operations(1)
   
(0.08
)
 
(0.06
)
 
(0.18
)
 
(0.23
)
Net income (loss) per share
 
$
0.10
 
$
(5.64
)
$
(2.99
)
$
(6.24
)
                           
EBITDA(2):
                         
Net income (loss)
 
$
3,196
 
$
(84,374
)
$
(82,335
)
$
(81,954
)
Add: income taxes
   
-
   
(73
)
 
-
   
-
 
Add: depreciation and amortization
   
2,559
   
1,901
   
7,120
   
5,284
 
Add: interest expense
   
786
   
1,164
   
2,419
   
3,024
 
Add: loss from discontinued operations
   
2,592
   
930
   
4,884
   
2,996
 
Less: interest and other income
   
(413
)
 
(451
)
 
(1,553
)
 
(1,017
)
EBITDA(2)
 
$
8,720
 
$
(80,903
)
$
(69,465
)
$
(71,667
)
 
(1)  
For the three and nine months ended September 30, 2006, $2.5 million or $0.08 per share and $3.4 million or $0.12 per share, respectively, of these losses arose from two nursing homes which were sold on November 1, 2006. The remainder of these losses arose from another nursing home currently being offered for sale.
(2)  
We consider earnings before interest, taxes, depreciation and amortization, or EBITDA, to be an indicative measure of our operating performance. EBITDA is also useful in measuring our ability to service debt, fund capital expenditures and expand our business. We believe that EBITDA is a meaningful disclosure that may help shareholders to understand better our financial performance, including comparing our performance to other companies. However, EBITDA as presented may not be comparable to amounts calculated by other companies. This information should not be considered as an alternative to net income, income from continuing operations, operating profit, cash flow from operations, or any other operating or liquidity performance measure prescribed by accounting principles generally accepted in the United States of America.
 

 
Supplemental Information, page 2 of 6

FIVE STAR QUALITY CARE, INC.
SELECTED BALANCE SHEET DATA
(dollars in thousands)

   
At September 30,
 
At December 31,
 
   
2006
 
2005
 
Assets
             
Current assets:
             
Cash and cash equivalents
 
$
23,250
 
$
16,729
 
Accounts receivable, net of reserve
   
50,374
   
46,124
 
Prepaid expenses and other current assets
   
45,496
   
32,027
 
Total current assets
   
119,120
   
94,880
 
               
Property and equipment, net
   
108,307
   
96,743
 
Other long term assets
   
38,123
   
37,317
 
Total assets
 
$
265,550
 
$
228,940
 
               
Liabilities and Shareholders’ Equity
             
Current liabilities
 
$
93,445
 
$
89,968
 
Long term liabilities 
   
27,136
   
25,465
 
Mortgage notes payable, long term
   
44,285
   
44,703
 
Shareholders’ equity: 31,584,934 and 20,060,934 shares
issued and outstanding at September 30, 2006 and
December 31, 2005, respectively
   
100,684
   
68,804
 
Total liabilities and shareholders’ equity
 
$
265,550
 
$
228,940
 










Supplemental Information, page 3 of 6


FIVE STAR QUALITY CARE, INC.
COMMUNITY OPERATING DATA (1)
(dollars in thousands, except average daily rate)


   
Three months ended
September 30,
 
Nine months ended
September 30,
 
   
2006
 
2005
 
2006
 
2005
 
                   
No. of communities (end of period)
   
156
   
151
   
156
   
151
 
No. of living units (end of period)
   
17,593
   
16,810
   
17,593
   
16,810
 
                           
Occupancy
   
91
%
 
91
%
 
91
%
 
90
%
Average daily rate (ADR)
 
$
127
 
$
126
 
$
127
 
$
126
 
ADR % growth
   
1
%
 
--
   
1
%
 
--
 
                           
Percent breakdown of net revenues from residents:
                         
Medicare
   
15
%
 
14
%
 
16
%
 
16
%
Medicaid
   
19
%
 
19
%
 
19
%
 
19
%
Private
   
66
%
 
67
%
 
65
%
 
65
%
Total
   
100
%
 
100
%
 
100
%
 
100
%
                           
Net revenues from residents
 
$
187,575
 
$
177,342
 
$
552,973
 
$
518,138
 
Net revenues from residents % growth
   
6
%
 
--
   
7
%
 
--
 
                           
Community expenses (2)
 
$
142,113
 
$
137,930
 
$
423,494
 
$
397,994
 
Community expenses (2) as a % of net revenues from residents
   
76
%
 
78
%
 
77
%
 
77
%
Community expenses (2) % growth
   
3
%
 
--
   
6
%
 
--
 




(1)  
Excludes data for discontinued operations.
(2)  
Community expenses equals wages and benefits and other operating expenses as
shown on our consolidated statement of income.



Supplemental Information, page 4 of 6


FIVE STAR QUALITY CARE, INC.
SAME STORE COMMUNITY OPERATING DATA (1)
(dollars in thousands, except average daily rate)



   
Three months ended
September 30, (2)
 
Nine months ended
September 30, (3)
 
   
2006
 
2005
 
2006
 
2005
 
                   
No. of communities (end of period)
   
151
   
151
   
144
   
144
 
No. of living units (end of period)
   
16,810
   
16,810
   
16,128
   
16,128
 
                           
Occupancy
   
91
%
 
91
%
 
91
%
 
91
%
Average daily rate (ADR)
 
$
132
 
$
127
 
$
134
 
$
128
 
ADR % growth
   
4
%
 
--
   
5
%
 
--
 
                           
Percent breakdown of net revenues from residents:
                         
Medicare
   
15
%
 
14
%
 
16
%
 
16
%
Medicaid
   
19
%
 
19
%
 
20
%
 
20
%
Private
   
66
%
 
67
%
 
64
%
 
64
%
Total
   
100
%
 
100
%
 
100
%
 
100
%
                           
Net revenues from residents
 
$
185,953
 
$
177,342
 
$
536,927
 
$
510,922
 
Net revenues from residents % growth
   
5
%
 
--
   
5
%
 
--
 
                           
Community expenses (4)
 
$
141,135
 
$
137,930
 
$
410,204
 
$
392,623
 
Community expenses (4) as a % of net revenues from residents
   
76
%
 
78
%
 
76
%
 
77
%
Community expenses (4) % growth
   
2
%
 
--
   
4
%
 
--
 




(1)  
Excludes data for discontinued operations.
(2)  
Communities that we operated continuously since July 1, 2005.
(3)  
Communities that we operated continuously since January 1, 2005.
(4)  
Community expenses equals wages and benefits and other operating expenses.



Supplemental Information, page 5 of 6


FIVE STAR QUALITY CARE, INC.
OTHER OPERATING DATA (1)
(dollars in thousands)


   
Three months ended
September 30,
 
Nine months ended
September 30,
 
   
2006
 
2005
 
2006
 
2005
 
No. of Communities (2) (end of period):
                         
Assisted living & independent living communities
   
107
   
102
   
107
   
102
 
Skilled nursing communities
   
49
   
49
   
49
   
49
 
Total no. of communities
   
156
   
151
   
156
   
151
 
                           
No. of living units (end of period):
                         
Assisted living & independent living units
   
11,691
   
10,968
   
11,691
   
10,968
 
Skilled nursing units (3)
   
5,902
   
5,842
   
5,902
   
5,842
 
Total no. of living units
   
17,593
   
16,810
   
17,593
   
16,810
 
                           
Net revenues from residents
                         
Assisted living & independent living communities
 
$
125,487
 
$
118,631
 
$
371,010
 
$
343,954
 
Skilled nursing communities
   
61,281
   
58,676
   
180,395
   
173,585
 
Other (4)
   
807
   
35
   
1,568
   
599
 
Total net revenues from residents
 
$
187,575
 
$
177,342
 
$
552,973
 
$
518,138
 
                           


(1) Excludes data for discontinued operations.

(2) Communities are categorized by the type of living units which constitute a majority (or plurality) of the total living units at the community.

(3) Includes 1,630 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.

(4) Other net revenues from residents relates primarily to rehabilitation and other specialty service revenues.



Supplemental Information, page 6 of 6


Reconciliation of Income from Continuing Operations excluding Termination Charges, Asset Impairment and Certain Insurance Charges Related to Prior Periods to Loss from Continuing Operations for the three months ended September 30, 2005 (dollars in thousands, except per share data):

   
Three months ended
September 30, 2005
 
 
 
Amount
 
Per Share
 
Income from continuing operations excluding termination charges, asset impairment and insurance charges related to prior periods (1)
 
$
2,545
 
$
0.17
 
 
Termination expense for certain Sunrise management agreements
   
(81,536
)
   
 
Impairment of assets
   
(2,333
)
   
 
Insurance charges related to prior periods
   
(2,120
)
   
 
         
Loss from continuing operations
 
$
(83,444
)
$
(5.58
)
 
         


(1)  
We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the three months ended September 30, 2005. This information should not be considered as an alternative to income (loss) from continuing operations or income (loss) from continuing operations per share or any other operating or performance measure prescribed by accounting principles generally accepted in the United States of America.

_____________________________________________________________________________________________________


Reconciliation of Income from Continuing Operations excluding Termination Charges, Asset Impairment and Certain Insurance Charges Related to Prior Periods to Loss from Continuing Operations for the nine months ended September 30, 2006 and 2005 (dollars in thousands, except per share data):


   
For the nine months ended
September 30, 2006
 
For the nine months ended
September 30, 2005
 
   
Amount
 
Per Share (3)
 
Amount
 
Per Share (3)
 
Income from continuing operations excluding termination charges, asset impairment and insurance charges related to prior periods (2)
 
$
12,382
 
$
0.45
 
$
7,031
 
$
0.53
 
                           
Termination expense for certain Sunrise management agreements
   
(89,833
)
       
(81,536
)
     
                           
Impairment of assets
   
-
         
(2,333
)
     
                           
Insurance charges related to prior periods
   
-
         
(2,120
)
     
                           
Loss from continuing operations
 
$
(77,451
)
$
(2.81
)
$
(78,958
)
$
(6.01
)
                           
                           

(2)  
We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the nine months ended September 30, 2006 and 2005. This information should not be considered as an alternative to income (loss) from continuing operations or income (loss) from continuing operations per share or any other operating or performance measure prescribed by accounting principles generally accepted in the United States of America.

(3)  
In April 2006, we issued 11,500,000 of our common shares in a public offering. The decrease in the per share amount is significantly impacted by the dilution resulting from such issuance.