Ontario, Canada | 0-31198 | Not Applicable | ||
(State or other jurisdiction
of incorporation)
|
(Commission File Number) | (I.R.S. Employer
Identification Number)
|
Tribute Pharmaceuticals Canada Inc. Press Release, dated May 14, 2013. |
Tribute Pharmaceuticals Canada Inc. | |||
Date: May 14, 2013
|
By:
|
/s/ Scott Langille | |
Name: Scott Langille
|
|||
Title: Chief Financial Officer
|
|||
Press Release
|
Source: Tribute Pharmaceuticals Canada Inc.
|
●
|
Revenues increased 18% to $3.4MM in Q1-2013 vs. Q1-2012
|
●
|
Gross profit up 36% in Q1-2103 vs. Q1-2012
|
●
|
Tribute’s sales force launched Cambia® throughout Canada in Q1-2013 to include primary care physicians
|
●
|
The Company completed a private placement of units of its securities in Q1-2013 for aggregate gross proceeds of approximately US $4.6MM
|
As at
March 31, |
As at
December 31, |
|||||||
ASSETS |
2013
|
2012
|
||||||
Current: | ||||||||
Cash and cash equivalents
|
$
|
2,101,848
|
$
|
2,283,868
|
||||
Accounts receivable, net of allowance
|
1,904,697
|
1,205,087
|
||||||
Inventories
|
1,182,915
|
1,000,557
|
||||||
Taxes recoverable
|
289,217
|
261,400
|
||||||
Loan receivable
|
15,814
|
15,814
|
||||||
Prepaid expenses and other receivables
|
161,536
|
118,910
|
||||||
Total current assets
|
5,656,027
|
4,885,636
|
||||||
Property, Plant and Equipment, net
|
1,131,118
|
1,159,375
|
||||||
Intangible assets, net
|
10,620,639
|
10,883,179
|
||||||
Goodwill
|
3,599,077
|
3,599,077
|
||||||
Debt issuance costs, net
|
247,757
|
301,265
|
||||||
Total assets
|
$
|
21,254,618
|
$
|
20,828,532
|
||||
LIABILITIES
|
||||||||
Current:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
3,413,896
|
$
|
5,455,664
|
||||
Current portion of long term debt
|
1,332,975
|
1,305,840
|
||||||
Total current liabilities
|
4,746,871
|
6,761,504
|
||||||
Warrant liability
|
3,415,934
|
202,213
|
||||||
Long term debt
|
1,537,664
|
1,815,791
|
||||||
Deferred tax liability
|
-
|
314,900
|
||||||
Total liabilities
|
9,700,469
|
9,094,408
|
||||||
Contingencies and commitments
|
||||||||
SHAREHOLDER’S EQUITY
|
||||||||
Capital stock
|
||||||||
AUTHORIZED
|
||||||||
Unlimited non-voting, convertible redeemable and retractable
|
||||||||
preferred shares with no par value
|
||||||||
Unlimited common shares with no par value
|
||||||||
ISSUED
|
||||||||
Common shares 50,972,542 (2012 – 39,610,042)
|
19,952,252
|
17,589,957
|
||||||
Additional paid-in capital options
|
2,042,210
|
1,867,723
|
||||||
21,994,462
|
19,457,680
|
|||||||
Deficit
|
(10,440,313)
|
(7,723,556)
|
||||||
Total shareholders’ equity
|
11,554,149
|
11,734,124
|
||||||
Total liabilities and shareholders’ equity
|
$
|
21,254,618
|
$
|
20,828,532
|
For the Three Month Period
Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Revenues | ||||||||
Licensed domestic product net sales
|
$ | 1,893,640 | $ | 1,905,862 | ||||
Other domestic product sales
|
1,099,162 | 474,267 | ||||||
International product sales
|
331,338 | 520,025 | ||||||
Royalty and licensing revenues
|
98,040 | - | ||||||
Total revenues
|
3,422,180 | 2,900,154 | ||||||
Cost of sales
|
||||||||
Licensor sales and distribution fees
|
1,288,479 | 1,346,772 | ||||||
Cost of products sold
|
457,763 | 320,592 | ||||||
Gross profit
|
1,675,938 | 1,232,790 | ||||||
Expenses
|
||||||||
Selling, general and administrative
|
2,949,604 | 2,018,957 | ||||||
Amortization of assets (non-manufacturing property,
plant and equipment)
|
329,572 | 97,037 | ||||||
3,279,176 | 2,115,994 | |||||||
(Loss) from operations
|
(1,603,238 | ) | (883,204 | ) | ||||
Non-operating income (expenses)
|
||||||||
Change in warrant liability
|
(1,317,041 | ) | 2,543 | |||||
Change in fair value of contingent consideration
|
- | 79,724 | ||||||
Research and development
|
- | (1,752 | ) | |||||
Accretion expense
|
(24,245 | ) | (20,664 | ) | ||||
Interest expense
|
(87,858 | ) | - | |||||
Interest income
|
725 | 3,505 | ||||||
Loss and comprehensive loss before tax
|
(3,031,657 | ) | (819,848 | ) | ||||
Deferred income tax recovery
|
(314,900 | ) | (193,500 | ) | ||||
Net loss and comprehensive loss for the period
|
$ | (2,716,757 | ) | $ | (626,348 | ) | ||
Deficit, beginning of period
|
(7,723,556 | ) | (4,374,590 | ) | ||||
Deficit, end of period
|
(10,440,313 | ) | (5,000,938 | ) | ||||
Loss per share - Basic and diluted
|
$ | (0.06 | ) | $ | (0.02 | ) | ||
Weighted average number of common shares outstanding
|
||||||||
- Basic and diluted
|
43,535,459 | 37,829,822 |
For the Three Month Period
Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Cash flows from (used in) operating activities: | ||||||||
Net (loss)
|
$ | (2,716,757 | ) | $ | (626,348 | ) | ||
Items not affecting cash:
|
||||||||
Deferred income tax (recovery)
|
(314,900 | ) | (193,500 | ) | ||||
Amortization
|
344,305 | 105,824 | ||||||
Change in warrant liability
|
1,317,041 | (2,543 | ) | |||||
Change in fair value of contingent consideration
|
- | (79,724 | ) | |||||
Stock-based compensation
|
174,487 | 158,543 | ||||||
Accretion expense
|
24,245 | 20,664 | ||||||
Change in non-cash operating assets and liabilities
|
(2,534,179 | ) | (572,976 | ) | ||||
Cash flows from (used in) operating activities
|
(3,705,758 | ) | (1,190,060 | ) | ||||
Cash flows from (used in) investing activities
|
||||||||
Additions to property, plant and equipment
|
- | (9,356 | ) | |||||
Payment of contingent liabilities
|
(460,000 | ) | - | |||||
Increase in patents and licensing agreements
|
- | (12,603 | ) | |||||
Cash flows from (used in) investing activities
|
(460,000 | ) | (21,959 | ) | ||||
Cash flows from (used in) financing activities
|
||||||||
Shares issued
|
4,662,700 | - | ||||||
Long term debt repayment
|
(330,652 | ) | - | |||||
Share issuance costs
|
(403,727 | ) | - | |||||
Cash flows from (used in) financing activities
|
3,928,321 | - | ||||||
Change in cash and cash equivalents
|
(237,437 | ) | (1,212,019 | ) | ||||
Change in cash due to changes in foreign exchanges
|
55,417 | - | ||||||
Cash and cash equivalents, beginning of period
|
2,283,868 | 2,227,973 | ||||||
Cash and cash equivalents, end of period
|
$ | 2,101,848 | $ | 1,015,954 |