UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of October 2014.
Commission File Number: 333-13896
NIDEC CORPORATION
(Translation of registrants name into English)
338 KuzeTonoshiro-Cho,
Minami-Ku,Kyoto 601-8205 Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:
Form 20-F X Form 40-F __
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _
EXHIBITS
Exhibit Number
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 22, 2014 | ||||
NIDEC CORPORATION | ||||
By: /S/ Masahiro Nagayasu | ||||
General Manager, Investor Relations |
2
NEWS RELEASE
![]() |
NIDEC CORPORATION
New York Stock Exchange symbol: NJ
Stock exchange code (Tokyo, Osaka): 6594
FOR IMMEDIATE RELEASE
Contact: | |
Masahiro Nagayasu | |
General Manager | |
Investor Relations | |
+81-75-935-6140 | |
ir@nidec.com |
UNAUDITED INTERIM FINANCIAL STATEMENTS (U.S. GAAP)
(English Translation)
RESULTS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2014
FROM APRIL 1, 2014 TO SEPTEMBER 30, 2014
CONSOLIDATED
Released on October 22, 2014
3
NIDEC CORPORATION
Stock Listings: Tokyo Stock Exchange, New York Stock Exchange
Head Office: Kyoto, Japan
Date of Filing of Japanese Quarterly Securities Report (Plan): November 13, 2014
Date of Commencement of Dividend Payment (Plan): December 1, 2014
1. Selected Consolidated Financial Performance Information for the Six Months Ended September 30, 2014 (U.S. GAAP) (unaudited)
(1) Consolidated Results of Operations
Yen in millions (except for per share amounts) | ||
Six months ended September 30 | ||
2014 | 2013 | |
Net sales | ¥489,511 | ¥429,634 |
Ratio of change from the same period of previous fiscal year | 13.9% | 21.5% |
Operating income | 52,676 | 39,337 |
Ratio of change from the same period of previous fiscal year | 33.9% | (5.7)% |
Income before income taxes | 52,291 | 38,441 |
Ratio of change from the same period of previous fiscal year | 36.0% | 5.1% |
Net income attributable to Nidec Corporation | 37,209 | 27,103 |
Ratio of change from the same period of previous fiscal year | 37.3% | 3.5% |
Net income attributable to Nidec Corporation per share-basic | ¥134.91 | ¥100.99 |
Net income attributable to Nidec Corporation per share-diluted | ¥126.53 | ¥94.27 |
Notes:
1. Comprehensive income attributable to Nidec Corporation:
¥69,503 million of comprehensive income attributable to Nidec Corporation for the six months ended September 30, 2014 (52.5% increase compared to the six months ended September 30, 2013)
¥45,573 million of comprehensive income attributable to Nidec Corporation for the six months ended September 30, 2013 (369.1% increase compared to the six months ended September 30, 2012)
2. We implemented a two-for-one stock split of our common stock effective April 1, 2014. The previously reported net income attributable to Nidec Corporation per share-basic and net income attributable to Nidec Corporation per share-diluted have been retroactively adjusted to reflect the stock split.
(2) Consolidated Financial Position
Yen in millions (except for per share amounts) | ||
September 30, 2014 | March 31, 2014 | |
Total assets | ¥1,248,937 | ¥1,165,918 |
Total equity | 604,329 | 540,905 |
Nidec Corporation shareholders equity | 579,782 | 518,101 |
Nidec Corporation shareholders equity to total assets | 46.4% | 44.4% |
Nidec Corporation shareholders equity per share | ¥2,102.17 | ¥1,878.50 |
Note: We implemented a two-for-one stock split of our common stock effective April 1, 2014. The previously reported Nidec Corporation shareholders equity per share has been retroactively adjusted to reflect the stock split.
4
2. Dividends (unaudited)
Yen | ||
Year ending March 31, 2015 (target) | Year ended March 31, 2014 (actual) | |
Interim dividend per share | ¥30.00 | ¥45.00 |
Year-end dividend per share | 30.00 | 55.00 |
Annual dividend per share | ¥60.00 | ¥100.00 |
Notes:
1. Revision of previously announced dividend targets during this reporting period: None
2. We implemented a two-for-one stock split of our common stock effective April 1, 2014. However, the actual amounts of dividends for the year ended March 31, 2014 have not been retroactively adjusted and are shown on a pre-stock split basis.
3. Forecast of Consolidated Financial Performance (for the fiscal year ending March 31, 2015)
Yen in millions (except for per share amounts) |
Inc./Dec. ratio of change from the previous fiscal year |
|
Net sales |
¥960,000 |
9.7% |
Operating income |
105,000 |
23.4% |
Income before income taxes |
103,000 |
21.7% |
Net income attributable to Nidec Corporation |
69,000 |
22.3% |
Net income attributable to Nidec Corporation per share-basic |
¥248.12 |
Notes:
1. Revision of the previously announced financial performance forecast during this reporting period: None
2. In connection with the share exchange transactions between Nidec Corporation and Nidec Copal Electronics Corporation and between Nidec Corporation and Nidec-Read Corporation to make Nidec Copal Electronics and Nidec-Read wholly owned subsidiaries, effective October 1, 2014, we distributed an aggregate of 4,582,073 shares previously held in treasury to shareholders of those subsidiaries. The amount of forecasted net income attributable to Nidec Corporation per share-basic for the fiscal year ending March 31, 2015 reflects the increase in outstanding shares as a result of the share exchange transactions.
4. Others
(1) Changes in significant subsidiaries (changes in specified subsidiaries (tokutei kogaisha) accompanying changes in the scope of consolidation) during this period: None
(2) Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements: Yes (See 2. Others on page 16 for detailed information.)
(3) Changes in accounting policies, procedures and presentation rules applied in the preparation of the interim consolidated financial statements
1. Changes due to revisions to accounting standards: Yes (See 2. Others on page 16 for detailed information.)
2. Changes due to other reasons: None
5
(4) Number of shares issued (common stock)*
1. Number of shares issued and outstanding at the end of each period (including treasury stock):
290,150,160 shares at September 30, 2014
290,150,160 shares at March 31, 2014
2. Number of treasury stock at the end of each period:
14,348,764 shares at September 30, 2014
14,343,952 shares at March 31, 2014
3. Weighted-average number of shares issued and outstanding at the beginning and end of each period:
275,802,255 shares for the six months ended September 30, 2014
268,360,424 shares for the six months ended September 30, 2013
*Note: We implemented a two-for-one stock split of our common stock effective April 1, 2014. The previously reported share numbers have been retroactively adjusted to reflect the stock split.
Investor presentation materials relating to our financial results for the six months ended September 30, 2014, are expected to be published on our corporate website on October 23, 2014.
6
1. Operating and Financial Review and Prospects
(1) Analysis of Operating Results
1. Overview of Business Environment for the Six Months Ended September 30, 2014
During the six months ended September 30, 2014, the global economy remained unstable and uncertain with varying trends in different regions. In the United States, stock prices rose to all-time high levels reflecting the improved economic outlook and expectations of companies improved future performance. In China and other emerging countries, slowing economic trends started to gradually stabilize. In Japan, while the stock market remained strong, concerns over the adverse effects of higher consumption tax rates and depreciating yen contributed to the weakening expectations for the effectiveness of the Japanese governments economic growth program. In Europe, concerns over further deflation increased while the economy remained stagnant. In addition, the recent events in Ukraine, the Middle East and Hong Kong began to be recognized as geopolitical risks. In October 2014, stock prices in the worlds major stock markets began to fluctuate in reaction to the recent developments in, and the outlook for, the macro economy.
In such business environment, we continued to pursue our second growth phase strategy with the goal to improve profitability while accelerating growth. As a result, our consolidated net sales for the three months ended September 30, 2014 increased 4% compared to the three months ended June 30, 2014, achieving the largest quarterly net sales in our history for the third consecutive quarter. Our consolidated operating income also increased for the sixth consecutive quarter. In addition, we achieved the largest first half-year consolidated net sales, income before income taxes and net income for the six months ended September 30, 2014, compared to past first half-year periods.
In light of the current outlook for the macro economy for the six months ending March 31, 2015, we have decided to keep unchanged our previously announced business performance forecast for the fiscal year ending March 31, 2015.
7
2. Consolidated Operating Results
Consolidated Operating Results for the Six Months Ended September 30, 2014 (this six-month period), Compared to the Six Months Ended September 30, 2013 (the same period of the prior year)
Yen in millions | ||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales | 489,511 | 429,634 | 59,877 | 13.9% |
Operating income | 52,676 | 39,337 | 13,339 | 33.9% |
Income before income taxes | 52,291 | 38,441 | 13,850 | 36.0% |
Net income attributable to Nidec Corporation | 37,209 | 27,103 | 10,106 | 37.3% |
Consolidated net sales increased 13.9% to ¥489,511 million for this six-month period compared to the same period of the prior year, recording the largest net sales for any first half-year period in our history. Operating income increased 33.9% to ¥52,676 million for this six-month period compared to the same period of the prior year. The ratio of operating income to net sales, or operating income ratio, for this six-month period was 10.8%. The average exchange rate between the Japanese yen and the U.S. dollar for this six-month period was ¥103.04 to the dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of ¥4.19, or approximately 4%, compared to the same period of the prior year. The average exchange rate between the Japanese yen and the Euro for this six-month period was ¥138.92 to the Euro, which reflected a depreciation of the Japanese yen against the Euro of ¥8.92, or approximately 7%, compared to the same period of the prior year. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales and operating income of approximately ¥16,800 million and ¥2,600 million, respectively, for this six-month period compared to the same period of the prior year.
Income before income taxes increased 36.0% to ¥52,291 million for this six-month period compared to the same period of the prior year. Net income attributable to Nidec Corporation increased 37.3% to ¥37,209 million for this six-month period compared to the same period of the prior year. As a result, for this six-month period, we recorded the largest income before income taxes and net income attributable to Nidec Corporation for any first half-year period in our history, respectively.
8
Operating Results by Product Category for This Six-Month Period Compared to the Same Period of the Prior Year
Small precision motors-
Yen in millions | |||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | ||
Net sales of small precision motors | 190,308 | 180,455 | 9,853 | 5.5% | |
Hard disk drives spindle motors | 93,433 | 92,427 | 1,006 | 1.1% | |
Other small precision motors | 96,875 | 88,028 | 8,847 | 10.1% | |
Operating income of small precision motors | 30,653 | 26,341 | 4,312 | 16.4% |
Net sales of small precision motors increased 5.5% to ¥190,308 million for this six-month period compared to the same period of the prior year. The depreciation of the Japanese yen against the U.S. dollar had a positive effect on our sales of small precision motors of approximately ¥8,000 million for this six-month period compared to the same period of the prior year.
Net sales of spindle motors for hard disk drives, or HDDs, increased 1.1% to ¥93,433 million for this six-month period compared to the same period of the prior year. The number of units sold of spindle motors for HDDs decreased approximately 2% compared to the same period of the prior year. Net sales of other small precision motors increased 10.1% to ¥96,875 million for this six-month period compared to the same period of the prior year. This increase was mainly due to increases in sales of brushless DC motors and brushless DC fans.
Operating income of small precision motors increased 16.4% to ¥30,653 million for this six-month period compared to the same period of the prior year. This increase was mainly due to the sales increase and our efforts to improve the profitability of our small precision motor business, as well as the positive effect of the 4% depreciation of the Japanese yen against the U.S. dollar, which depreciation resulted in an approximately ¥1,700 million increase in operating income of small precision motors for this six-month period compared to the same period of the prior year.
9
Automotive, appliance, commercial and industrial products-
Yen in millions | |||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | ||
Net sales of automotive, appliance, commercial and industrial products | 218,378 | 164,048 | 54,330 | 33.1% | |
Appliance, commercial and industrial products | 125,322 | 109,937 | 15,385 | 14.0% | |
Automotive products | 93,056 | 54,111 | 38,945 | 72.0% | |
Operating income of automotive, appliance, commercial and industrial products | 17,686 | 9,592 | 8,094 | 84.4% |
Note: Starting in the three months ended June 30, 2014, a portion of the products that was previously included in the Appliance, commercial and industrial products category has been reclassified to the Automotive products category. To enable comparisons between periods, previously reported amounts have been retroactively reclassified.
Net sales of automotive, appliance, commercial and industrial products increased 33.1% to ¥218,378 million for this six-month period compared to the same period of the prior year. The depreciation of the Japanese yen against the U.S. dollar and the Euro had a positive effect on net sales of automotive, appliance, commercial and industrial products of approximately ¥7,300 million for this six-month period compared to the same period of the prior year.
Net sales of appliance, commercial and industrial products for this six-month period increased 14.0% compared to the same period of the prior year. This increase was primarily due to larger sales of motors for air conditioning equipment, increases in orders for new products and orders from new customers, and the positive effect of the foreign currency exchange rate fluctuations.
Net sales of automotive products for this six-month period increased 72.0% compared to the same period of the prior year. This primarily reflected the contribution of Nidec Sankyo CMI Corporation and Nidec Elesys Corporation, both of which became newly consolidated subsidiaries in the second half of the fiscal year ended March, 31, 2014, and the commencement of mass-production of new product models, as well as the positive effect of the foreign currency exchange rate fluctuations.
Operating income of automotive, appliance, commercial and industrial products increased 84.4% to ¥17,686 million for this six-month period compared to the same period of the prior year mainly due to the increase in sales, our efforts to improve profitability, and the positive effect of the foreign currency exchange rate fluctuations, which fluctuations resulted in an approximately ¥700 million increase in operating income of automotive, appliance, commercial and industrial products for this six-month period compared to the same period of the prior year.
10
Machinery-
Yen in millions | ||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of machinery | 45,022 | 43,717 | 1,305 | 3.0% |
Operating income of machinery | 6,626 | 6,174 | 452 | 7.3% |
Net sales of machinery increased 3.0% to ¥45,022 million for this six-month period compared to the same period of the prior year mainly due to increases in sales of power transmission drives at Nidec-Shimpo Corporation and mounting machine units at Nidec Copal Corporation.
Operating income of machinery increased 7.3% to ¥6,626 million for this six-month period compared to the same period of the prior year mainly due to increases in sales.
Electronic and optical components-
Yen in millions | ||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of electronic and optical components | 32,499 | 37,429 | (4,930) | (13.2)% |
Operating income of electronic and optical components | 2,355 | 510 | 1,845 | 361.8% |
Net sales of electronic and optical components decreased 13.2% to ¥32,499 million for this six-month period compared to the same period of the prior year. This decrease was primarily attributable to a decrease in sales of components for compact digital cameras.
Operating income of electronic and optical components increased ¥1,845 million to ¥2,355 million for this six-month period compared to the same period of the prior year. This was mainly as a result of our efforts to improve manufacturing efficiency, reduce cost of goods sold and lower fixed costs, in spite of the decrease in sales.
11
Other products-
Yen in millions | ||||
Six months ended September 30, 2014 | Six months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of other products | 3,304 | 3,985 | (681) | (17.1)% |
Operating income of other products | 302 | 176 | 126 | 71.6% |
Net sales of other products decreased ¥681 million to ¥3,304 million for this six-month period compared to the same period of the prior year.
Operating income of other products increased ¥126 million to ¥302 million for this six-month period compared to the same period of the prior year.
Consolidated Operating Results for the Three Months Ended September 30, 2014 (this 2Q), Compared to the Three Months Ended June 30, 2014 (this 1Q)
Yen in millions | ||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | |
Net sales | 249,323 | 240,188 | 9,135 | 3.8% |
Operating income | 27,124 | 25,552 | 1,572 | 6.2% |
Income before income taxes | 27,320 | 24,971 | 2,349 | 9.4% |
Net income attributable to Nidec Corporation | 19,292 | 17,917 | 1,375 | 7.7% |
Consolidated net sales increased 3.8% to ¥249,323 million for this 2Q compared to this 1Q, recording the largest three-month net sales in our history for the third consecutive quarter. Operating income increased for the sixth consecutive quarter to ¥27,124 million for this 2Q, up by 6.2% compared to this 1Q. Operating income ratio for this 2Q was 10.9%. The average exchange rate between the Japanese yen and the U.S. dollar for this 2Q was ¥103.92 to the U.S. dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of ¥1.76, or approximately 2%, compared to this 1Q. The average exchange rate between the Japanese yen and the Euro for this 2Q was ¥137.76 to the Euro, which reflected an appreciation of the Japanese yen against the Euro of ¥2.31, or approximately 2%, compared to this 1Q. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of approximately ¥3,000 million as well as on our operating income of approximately ¥200 million for this 2Q compared to this 1Q.
Income before income taxes increased 9.4% to ¥27,320 million for this 2Q compared to this 1Q. Net income attributable to Nidec Corporation increased 7.7% to ¥19,292 million for this 2Q compared to this 1Q.
12
Operating Results by Product Category for This 2Q Compared to This 1Q
Small precision motors-
Yen in millions | |||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | ||
Net sales of small precision motors | 100,419 | 89,889 | 10,530 | 11.7% | |
Hard disk drives spindle motors | 47,593 | 45,840 | 1,753 | 3.8% | |
Other small precision motors | 52,826 | 44,049 | 8,777 | 19.9% | |
Operating income of small precision motors | 15,591 | 15,062 | 529 | 3.5% |
Net sales of small precision motors increased 11.7% to ¥100,419 million for this 2Q compared to this 1Q. The depreciation of the Japanese yen against the U.S. dollar had a positive impact of approximately ¥1,700 million on the net sales of small precision motors for this 2Q compared to this 1Q.
Net sales of spindle motors for HDDs increased 3.8% to ¥47,593 million for this 2Q compared to this 1Q. The number of units sold of spindle motors for HDDs for this 2Q increased approximately 1% compared to this 1Q. Net sales of other small precision motors increased 19.9% to ¥52,826 million for this 2Q compared to this 1Q. This increase was mainly due to increases in sales of brushless DC motors and brushless DC fans.
Operating income of small precision motors increased 3.5% to ¥15,591 million for this 2Q compared to this 1Q.
Automotive, appliance, commercial and industrial products-
Yen in millions | |||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | ||
Net sales of automotive, appliance, commercial and industrial products | 108,134 | 110,244 | (2,110) | (1.9)% | |
Appliance, commercial and industrial products | 61,938 | 63,384 | (1,446) | (2.3)% | |
Automotive products | 46,196 | 46,860 | (664) | (1.4)% | |
Operating income of automotive, appliance, commercial and industrial products | 8,713 | 8,973 | (260) | (2.9)% |
13
Net sales of automotive, appliance, commercial and industrial products decreased 1.9% to ¥108,134 million for this 2Q compared to this 1Q. Net sales of appliance, commercial and industrial products decreased 2.3% for this 2Q compared to this 1Q mainly due to seasonal decreases in sales of motors for air conditioning equipment, more than offsetting the increased sales of other products. Net sales of automotive products decreased 1.4% for this 2Q compared to this 1Q mainly due to seasonal decreases in sales.
Operating income of automotive, appliance, commercial and industrial products decreased 2.9% to ¥8,713 million for this 2Q compared to this 1Q mainly due to the sales decrease.
Machinery-
Yen in millions | ||||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | |||
Net sales of machinery | 22,743 | 22,279 | 464 | 2.1% | ||
Operating income of machinery | 3,814 | 2,812 | 1,002 | 35.6% |
Net sales of machinery increased 2.1% to ¥22,743 million for this 2Q compared to this 1Q mainly due to an increase in sales of press machines at Nidec Minster Corporation.
Operating income of machinery increased 35.6% to ¥3,814 million for this 2Q compared to this 1Q due to the increase in sales and our efforts to reduce cost of goods sold.
Electronic and optical components-
Yen in millions | ||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | |
Net sales of electronic and optical components | 16,330 | 16,169 | 161 | 1.0% |
Operating income of electronic and optical components | 1,250 | 1,105 | 145 | 13.1% |
Net sales of electronic and optical components increased 1.0% to ¥16,330 million for this 2Q compared to this 1Q. This increase was primarily attributable to an increase in sales of plastic-mold products.
Operating income of electronic and optical components for this 2Q increased 13.1% to ¥1,250 million for this 2Q compared to this 1Q. This increase was primarily attributable to the increase in sales.
14
Other products-
Yen in millions | ||||
Three months ended September 30, 2014 | Three months ended June 30, 2014 | Increase or decrease | Increase or decrease ratio | |
Net sales of other products | 1,697 | 1,607 | 90 | 5.6% |
Operating income of other products | 177 | 125 | 52 | 41.6% |
Net sales of other products increased 5.6% to ¥1,697 million for this 2Q compared to this 1Q.
Operating income of other products increased 41.6% to ¥177 million for this 2Q compared to this 1Q.
(2) Financial Position
As of September 30, 2014 | As of March 31, 2014 | Increase or decrease | ||
Total assets (million) | ¥1,248,937 | ¥1,165,918 | ¥83,019 | |
Total liabilities (million) | 644,608 | 625,013 | 19,595 | |
Nidec Corporation shareholders equity (million) | 579,782 | 518,101 | 61,681 | |
Interest-bearing debt (million) *1 | 358,353 | 351,256 | 7,097 | |
Net interest-bearing debt (million) *2 | ¥81,075 | ¥103,516 | ¥(22,441) | |
Debt ratio (%) *3 | 28.7 | 30.1 | (1.4) | |
Debt to equity ratio (D/E ratio) (times) *4 | 0.62 | 0.68 | (0.06) | |
Net D/E ratio (times) *5 | 0.14 | 0.20 | (0.06) | |
Nidec Corporation shareholders' equity to total assets (%) | 46.4 | 44.4 | 2.0 | |
Notes: *1: The sum of short-term borrowings, current portion of long-term debt and long-term debt in our consolidated balance sheet, including convertible bonds *2: Interest-bearing debt less cash and cash equivalents *3: Interest-bearing debt divided by total assets *4: Interest-bearing debt divided by Nidec Corporation shareholders' equity *5: Net interest-bearing debt divided by Nidec Corporation shareholders' equity |
Total assets increased approximately ¥83,000 million to ¥1,248,937 million as of September 30, 2014 compared to March 31, 2014. The increase was mainly due to an increase of approximately ¥29,500 million in cash and cash equivalents, an increase of approximately ¥22,000 million in inventories and an increase of approximately ¥15,100 million in trade accounts receivable.
Total liabilities increased approximately ¥19,600 million to ¥644,608 million as of September 30, 2014 compared to March 31, 2014. Our short-term borrowings increased approximately ¥24,300 million to approximately ¥46,900 million as of September 30, 2014 compared to March 31, 2014. Our current portion of long-term debt increased approximately ¥88,500 million to approximately ¥117,800 million as of September 30, 2014 compared to March 31, 2014, while our long-term debt decreased approximately ¥105,800 million to approximately ¥193,700 million between the same dates. The ¥88,500 million increase in our current portion of long-term debt and the ¥105,800 million decrease in our long-term debt were mainly attributable to the reclassification of approximately ¥96,000 million outstanding aggregate principal amount of the euro yen convertible bonds with stock acquisition rights due 2015 from long-term liability to current liability, as the convertible bonds will become redeemable within one year.
15
Our net interest-bearing debt decreased approximately ¥22,400 million to approximately ¥81,100 million as of September 30, 2014 compared to March 31, 2014. Our debt ratio decreased to 28.7% as of September 30, 2014 from 30.1% as of March 31, 2014. Our debt to equity ratio was 0.62 as of September 30, 2014 compared to 0.68 as of March 31, 2014. Our net debt to equity ratio was 0.14 as of September 30, 2014 compared to 0.20 as of March 31, 2014.
Nidec Corporation shareholders equity increased approximately ¥61,700 million to ¥579,782 million as of September 30, 2014 compared to March 31, 2014. The increase in Nidec Corporation shareholders equity was mainly due to an increase in positive foreign currency translation adjustments of approximately ¥31,000 million as of September 30, 2014 compared to March 31, 2014 and an increase in retained earnings of approximately ¥29,600 million as of September 30, 2014 compared to March 31, 2014. Nidec Corporation shareholders equity to total assets increased to 46.4% as of September 30, 2014 from 44.4% as of March 31, 2014.
Overview of Cash Flow-
Yen in millions | |||
For the six months ended September 30 | Increase or decrease | ||
2014 | 2013 | ||
Net cash provided by operating activities | ¥41,552 | ¥45,526 | ¥(3,974) |
Net cash used in investing activities | (23,131) | (17,140) | (5,991) |
Free cash flow *1 | 18,421 | 28,386 | (9,965) |
Net cash used in financing activities | ¥(3,487) | ¥(12,295) | ¥8,808 |
Note: *1: To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows to analyze cash flows generated from our operations. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity. Our free cash flow is the sum of net cash flow from operating activities and net cash flow from investing activities. |
Cash flows from operating activities for the six months ended September 30, 2014 (this six-month period) were a net cash inflow of ¥41,552 million. Compared to the six months ended September 30, 2013 (the same period of the previous year), our net cash inflows from operating activities for this six-month period decreased approximately ¥4,000 million. The decrease was mainly due to the negative impact of approximately ¥22,600 million of net changes in operating assets and liabilities, which consisted of an increase of approximately ¥18,400 million in operating assets and a decrease of approximately ¥4,200 million in operating liabilities. The decrease was partially offset by an increase of approximately ¥10,600 million in consolidated net income as well as the impact of other adjustments.
16
Cash flows from investing activities for this six-month period were a net cash outflow of ¥23,131 million. For this six-month period compared to the same period of the previous year, our net cash outflow to investing activities increased approximately ¥6,000 million mainly due to an approximately ¥3,900 million increase in additional purchases of property, plant and equipment and a decrease in insurance proceeds related to property, plant and equipment damaged in flood to nil from approximately ¥2,600 million.
As a result, we had a positive free cash flow of ¥18,421 million for this six-month period compared to ¥28,386 million for the same period of the previous year.
Cash flows from financing activities for this six-month period were a net cash outflow of ¥3,487 million. Compared to the same period of the previous year, our net cash outflow to financing activities for this six-month period decreased approximately ¥8,800 million mainly due to the impact of approximately ¥6,100 million of net increase in short term borrowings.
As a result of the foregoing and the impact of foreign exchange fluctuations, the balance of cash and cash equivalents as of September 30, 2014 was ¥277,278 million, an increase of approximately ¥29,500 million from March 31, 2014.
(3) Business Performance Forecast for the Fiscal Year ending March 31, 2015
The global economy continues to lack upward momentum while stock prices in the worlds major stock markets began to fluctuate in October 2014 reflecting the increasingly cautionary sentiment in reaction to the recent developments in the global economy, and concerns remain strong over the weak economic outlook for regions other than the United States and geopolitical and other risks, despite signs of improvement in the U.S. economy.
In light of the current outlook for the macro economy for the six months ending March 31, 2015, we have decided to keep unchanged our previously announced business performance forecast for the fiscal year ending March 31, 2015.
17
Forecast of consolidated results for the fiscal year ending March 31, 2015
Net sales | ¥960,000 million | (Up 9.7% from the previous fiscal year) |
Operating income | ¥105,000 million | (Up 23.4% from the previous fiscal year) |
Income before income taxes | ¥103,000 million | (Up 21.7% from the previous fiscal year) |
Net income attributable to Nidec Corporation | ¥69,000 million | (Up 22.3% from the previous fiscal year) |
Note:
The exchange rates assumed for the preparation of the foregoing forecast are US$1 = ¥100 and €1 = ¥135. The exchange rates between the relevant Asian currencies and the Japanese yen used for the preparation of the foregoing forecast were determined assuming these exchange rates.
2. Others
(1) Changes in significant subsidiaries during this period
None.
(2) Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements
(Accounting method relating to corporate income taxes)
Corporate income taxes are recognized for the quarterly reporting period based on a worldwide estimated annual effective tax rate.
(3) Changes in accounting method in this period
As of April 1, 2014, NIDEC adopted FASB Accounting Standards Codification™ (ASC) 740 “Income Taxes” updated by Accounting Standards Update (ASU) No. 2013-11 “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” ASU 2013-11 clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed by the taxing authority. In situations where a net operating loss carry forward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the applicable jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This standard is provision for disclosure. The adoption of this standard did not have any impact on NIDECs consolidated financial position, results of operations or liquidity.
18/P>
Cautionary Note Regarding Forward-Looking Statements
This report contains forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended) about Nidec Corporation and its group companies (the Nidec Group). These forward-looking statements are based on the current expectations, assumptions, estimates and projections of the Nidec Group in light of the information currently available to it. These forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as may, will, expect, anticipate, estimate, intend, plan, forecast or similar words. These statements discuss future expectations, identify strategies, contain projections of the results of operations or financial condition of the Nidec Group, or state other forward-looking information. Known and unknown risks, uncertainties and other factors could cause the actual results to differ materially from those contained in any forward-looking statement. The Nidec Group cannot make any assurances that the expectations expressed in these forward-looking statements will prove to be correct. Actual results could be materially different from and worse than the Nidec Groups expectations as a result of various factors, including, but not limited to, (i) general economic conditions, particularly levels of consumer spending, in the computer, information technology, home appliance, industrial and commercial machinery and equipment, automobile and related product markets, (ii) the effectiveness of our measures designed to reduce costs and improve profitability, (iii) the Nidec Groups ability to design, develop, mass produce and win acceptance of its products, (iv) exchange rate fluctuations, particularly between the Japanese yen and the U.S. dollar, the Euro and other currencies in which the Nidec Group makes significant sales or in which the Nidec Groups assets and liabilities are denominated, (v) the Nidec Groups ability to successfully integrate its recently acquired companies with complementary technologies and product lines, and (vi) adverse changes in laws, regulations or economic policies in any of the jurisdictions where the Nidec Group has manufacturing or other operations.
19
3. Consolidated Financial Statements (U.S. GAAP) (unaudited)
(1) Consolidated Balance Sheets
Assets
Yen in millions | |||||
September 30, 2014 | March 31, 2014 | Increase or decrease | |||
Amount | % | Amount | % | Amount | |
Current assets: | |||||
Cash and cash equivalents | ¥277,278 | ¥247,740 | ¥29,538 | ||
Trade notes receivable | 16,830 | 12,188 | 4,642 | ||
Trade accounts receivable | 199,195 | 184,096 | 15,099 | ||
Inventories: | |||||
Finished goods | 62,422 | 51,293 | 11,129 | ||
Raw materials | 44,694 | 39,993 | 4,701 | ||
Work in process | 34,596 | 28,926 | 5,670 | ||
Supplies and other | 4,148 | 3,669 | 479 | ||
Other current assets | 44,650 | 48,063 | (3,413) | ||
Total current assets | 683,813 | 54.8 | 615,968 | 52.8 | 67,845 |
Investments and advances: | |||||
Marketable securities and other securities investments | 18,532 | 16,437 | 2,095 | ||
Investments in and advances to affiliated companies | 2,017 | 2,018 | (1) | ||
Total investments and advances | 20,549 | 1.6 | 18,455 | 1.6 | 2,094 |
Property, plant and equipment: | |||||
Land | 47,790 | 47,137 | 653 | ||
Buildings | 182,242 | 177,617 | 4,625 | ||
Machinery and equipment | 386,046 | 363,806 | 22,240 | ||
Construction in progress | 21,580 | 18,372 | 3,208 | ||
Sub-total | 637,658 | 51.1 | 606,932 | 52.0 | 30,726 |
Less - Accumulated depreciation | (330,003) | (26.4) | (308,051) | (26.4) | (21,952) |
Total property, plant and equipment | 307,655 | 24.7 | 298,881 | 25.6 | 8,774 |
Goodwill | 157,676 | 12.6 | 154,927 | 13.3 | 2,749 |
Other non-current assets | 79,244 | 6.3 | 77,687 | 6.7 | 1,557 |
Total assets | ¥1,248,937 | 100.0 | ¥1,165,918 | 100.0 | ¥83,019 |
20
Liabilities and Equity
Yen in millions | |||||
September 30, 2014 | March 31, 2014 | Increase or decrease | |||
Amount | % | Amount | % | Amount | |
Current liabilities: | |||||
Short-term borrowings | ¥46,916 | ¥22,600 | ¥24,316 | ||
Current portion of long-term debt | 117,782 | 29,245 | 88,537 | ||
Trade notes and accounts payable | 179,432 | 166,383 | 13,049 | ||
Accrued expenses | 32,234 | 31,045 | 1,189 | ||
Other current liabilities | 30,684 | 33,142 | (2,458) | ||
Total current liabilities | 407,048 | 32.6 | 282,415 | 24.2 | 124,633 |
Long-term liabilities: | |||||
Long-term debt | 193,655 | 299,411 | (105,756) | ||
Accrued pension and severance costs | 16,937 | 17,943 | (1,006) | ||
Other long-term liabilities | 26,968 | 25,244 | 1,724 | ||
Total long-term liabilities | 237,560 | 19.0 | 342,598 | 29.4 | (105,038) |
Total liabilities | 644,608 | 51.6 | 625,013 | 53.6 | 19,595 |
Equity: | |||||
Common stock | 66,551 | 5.3 | 66,551 | 5.7 | - |
Additional paid-in capital | 64,990 | 5.2 | 65,197 | 5.6 | (207) |
Retained earnings | 397,241 | 31.8 | 367,617 | 31.5 | 29,624 |
Accumulated other comprehensive income (loss): | |||||
Foreign currency translation adjustments | 85,553 | 54,539 | 31,014 | ||
Net unrealized gains and losses on securities | 5,532 | 4,185 | 1,347 | ||
Net gains and losses on derivative instruments | (215) | (24) | (191) | ||
Pension liability adjustments | (200) | (324) | 124 | ||
Total accumulated other comprehensive income (loss) | 90,670 | 7.3 | 58,376 | 5.0 | 32,294 |
Treasury stock, at cost | (39,670) | (3.2) | (39,640) | (3.4) | (30) |
Total Nidec Corporation shareholders equity | 579,782 | 46.4 | 518,101 | 44.4 | 61,681 |
Noncontrolling interests | 24,547 | 2.0 | 22,804 | 2.0 | 1,743 |
Total equity | 604,329 | 48.4 | 540,905 | 46.4 | 63,424 |
Total liabilities and equity | ¥1,248,937 | 100.0 | ¥1,165,918 | 100.0 | ¥83,019 |
21
(2) Condensed Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Result for the six months ended September 30
Consolidated Statements of Income
Yen in millions | ||||||||
Six months ended September 30 | Increase or decrease | Year ended March 31, 2014 | ||||||
2014 | 2013 | |||||||
Amount | % | Amount | % | Amount | % | Amount | % | |
Net sales | ¥489,511 | 100.0 | ¥429,634 | 100.0 | ¥59,877 | 13.9 | ¥875,109 | 100.0 |
Cost of products sold | 372,493 | 76.1 | 333,015 | 77.5 | 39,478 | 11.9 | 674,699 | 77.1 |
Selling, general and administrative expenses | 42,165 | 8.6 | 38,279 | 8.9 | 3,886 | 10.2 | 77,534 | 8.9 |
Research and development expenses | 22,177 | 4.5 | 19,003 | 4.4 | 3,174 | 16.7 | 37,808 | 4.3 |
Operating expenses | 436,835 | 89.2 | 390,297 | 90.8 | 46,538 | 11.9 | 790,041 | 90.3 |
Operating income | 52,676 | 10.8 | 39,337 | 9.2 | 13,339 | 33.9 | 85,068 | 9.7 |
Other income (expenses): | ||||||||
Interest and dividend income | 1,120 | 1,141 | (21) | 2,376 | ||||
Interest expenses | (741) | (801) | 60 | (1,526) | ||||
Foreign exchange gain (loss), net | 435 | (722) | 1,157 | (56) | ||||
Gain (loss) from marketable securities, net | 6 | 238 | (232) | 245 | ||||
Other, net | (1,205) | (752) | (453) | (1,443) | ||||
Total | (385) | (0.1) | (896) | (0.3) | 511 | - | (404) | (0.0) |
Income before income taxes | 52,291 | 10.7 | 38,441 | 8.9 | 13,850 | 36.0 | 84,664 | 9.7 |
Income taxes | (13,439) | (2.8) | (10,110) | (2.3) | (3,329) | - | (25,729) | (3.0) |
Equity in net income (loss) of affiliated companies | 17 | 0.0 | (16) | (0.0) | 33 | - | (25) | (0.0) |
Consolidated net income | 38,869 | 7.9 | 28,315 | 6.6 | 10,554 | 37.3 | 58,910 | 6.7 |
Less: Net (income) loss attributable to noncontrolling interests | (1,660) | (0.3) | (1,212) | (0.3) | (448) | - | (2,506) | (0.3) |
Net income attributable to Nidec Corporation | ¥37,209 | 7.6 | ¥27,103 | 6.3 | ¥10,106 | 37.3 | ¥56,404 | 6.4 |
Consolidated Statements of Comprehensive Income
Yen in millions | |||||
Six months ended September 30 | Increase or | Year ended | |||
2014 | 2013 | decrease | March 31, 2014 | ||
Amount | Amount | Amount | % | Amount | |
Consolidated net income | ¥38,869 | ¥28,315 | ¥10,554 | 37.3 | ¥58,910 |
Other comprehensive income (loss), net of tax: | |||||
Foreign currency translation adjustments | 31,461 | 18,665 | 12,796 | 68.6 | 43,429 |
Net unrealized gains and losses on securities | 1,364 | 595 | 769 | 129.2 | 2,980 |
Net gains and losses on derivative instruments | (191) | (159) | (32) | - | (266) |
Pension liability adjustments | 109 | 80 | 29 | 36.3 | 737 |
Total | 32,743 | 19,181 | 13,562 | 70.7 | 46,880 |
Total comprehensive income (loss) | 71,612 | 47,496 | 24,116 | 50.8 | 105,790 |
Less: Comprehensive (income) loss attributable to noncontrolling interests | (2,109) | (1,923) | (186) | - | (3,963) |
Comprehensive income (loss) attributable to Nidec Corporation | ¥69,503 | ¥45,573 | ¥23,930 | 52.5 | ¥101,827 |
22
Result for the three months ended September 30
Consolidated Statements of Income
Yen in millions | |||||||
Three months ended September 30 | Increase or decrease | ||||||
2014 | 2013 | ||||||
Amount | % | Amount | % | Amount | % | ||
Net sales | ¥249,323 | 100.0 | ¥218,358 | 100.0 | ¥30,965 | 14.2 | |
Cost of products sold | 189,192 | 75.9 | 168,337 | 77.1 | 20,855 | 12.4 | |
Selling, general and administrative expenses | 21,605 | 8.6 | 19,028 | 8.7 | 2,577 | 13.5 | |
Research and development expenses | 11,402 | 4.6 | 9,703 | 4.4 | 1,699 | 17.5 | |
Operating expenses | 222,199 | 89.1 | 197,068 | 90.2 | 25,131 | 12.8 | |
Operating income | 27,124 | 10.9 | 21,290 | 9.8 | 5,834 | 27.4 | |
Other income (expenses): | |||||||
Interest and dividend income | 559 | 604 | (45) | ||||
Interest expenses | (344) | (367) | 23 | ||||
Foreign exchange gain (loss), net | 761 | (322) | 1,083 | ||||
Gain (loss) from marketable securities, net | 6 | (5) | 11 | ||||
Other, net | (786) | (125) | (661) | ||||
Total | 196 | 0.1 | (215) | (0.1) | 411 | - | |
Income before income taxes | 27,320 | 11.0 | 21,075 | 9.7 | 6,245 | 29.6 | |
Income taxes | (7,097) | (2.9) | (6,446) | (3.0) | (651) | - | |
Equity in net income (loss) of affiliated companies | 13 | 0.0 | (23) | (0.0) | 36 | - | |
Consolidated net income | 20,236 | 8.1 | 14,606 | 6.7 | 5,630 | 38.5 | |
Less: Net (income) loss attributable to noncontrolling interests | (944) | (0.4) | (849) | (0.4) | (95) | - | |
Net income attributable to Nidec Corporation | ¥19,292 | 7.7 | ¥13,757 | 6.3 | ¥5,535 | 40.2 |
Consolidated Statements of Comprehensive Income
Yen in millions | ||||
Three months ended September 30 | Increase or | |||
2014 | 2013 | decrease | ||
Amount | Amount | Amount | % | |
Consolidated net income | ¥20,236 | ¥14,606 | ¥5,630 | 38.5 |
Other comprehensive income (loss), net of tax | ||||
Foreign currency translation adjustments | 40,149 | (1,730) | 41,879 | - |
Net unrealized gains and losses on securities | 683 | 125 | 558 | 446.4 |
Net gains and losses on derivative instruments | (383) | 173 | (556) | - |
Pension liability adjustments | 127 | (8) | 135 | - |
Total | 40,576 | (1,440) | 42,016 | - |
Total comprehensive income (loss) | 60,812 | 13,166 | 47,646 | 361.9 |
Less: Comprehensive (income) loss attributable to noncontrolling interests | (1,574) | (844) | (730) | - |
Comprehensive income (loss) attributable to Nidec Corporation | ¥59,238 | ¥12,322 | ¥46,916 | 380.7 |
23
(3) Consolidated Statements of Cash Flows
Cash flows from operating activities:
Yen in millions |
||||
Six months ended September 30 |
Increase or decrease |
Year ended March 31, 2014 |
||
2014 |
2013 |
|||
|
|
|
|
|
Consolidated net income |
¥38,869 |
¥28,315 |
¥10,554 |
¥58,910 |
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
25,073 |
22,648 |
2,425 |
46,282 |
Gain from marketable securities, net |
(6) |
(238) |
232 |
(245) |
(Gain) loss from sales, disposal or impairment of property, plant and equipment |
(264) |
289 |
(553) |
534 |
Deferred income taxes |
3,100 |
1,289 |
1,811 |
9,217 |
Equity in net (income) loss of affiliated companies |
(17) |
16 |
(33) |
25 |
Foreign currency adjustments |
441 |
(1,955) |
2,396 |
(3,498) |
Changes in operating assets and liabilities: |
||||
Increase in notes and accounts receivable |
(13,213) |
(9,063) |
(4,150) |
(19,957) |
Increase in inventories |
(17,094) |
(2,838) |
(14,256) |
(10,244) |
Increase in notes and accounts payable |
5,963 |
6,515 |
(552) |
14,299 |
Increase in accrued income taxes |
837 |
4,449 |
(3,612) |
3,899 |
Other |
(2,137) |
(3,901) |
1,764 |
(12,003) |
Net cash provided by operating activities |
41,552 |
45,526 |
(3,974) |
87,219 |
Cash flows from investing activities: |
||||
Additions to property, plant and equipment |
(24,522) |
(20,606) |
(3,916) |
(40,297) |
Proceeds from sales of property, plant and equipment |
1,644 |
2,237 |
(593) |
2,601 |
Insurance proceeds related to property, plant and equipment damaged in flood |
- |
2,584 |
(2,584) |
2,772 |
Proceeds from sales and redemption of marketable securities |
14 |
1,039 |
(1,025) |
1,059 |
Acquisitions of business, net of cash acquired |
- |
- |
- |
(23,350) |
Other |
(267) |
(2,394) |
2,127 |
(5,963) |
Net cash used in investing activities |
(23,131) |
(17,140) |
(5,991) |
(63,178) |
24
Yen in millions |
||||
Six months ended September 30 |
Increase or decrease |
Year ended March 31, 2014 |
||
2014 |
2013 |
|||
|
|
|
|
|
Increase (decrease) in short-term borrowings |
23,126 |
17,074 |
6,052 |
(11,821) |
Repayments of long-term debt |
(18,510) |
(16,361) |
(2,149) |
(34,323) |
Proceeds from issuance of corporate bonds |
- |
- |
- |
50,000 |
Redemption of corporate bonds |
- |
(4,250) |
4,250 |
(4,250) |
Purchases of treasury stock |
(30) |
(2,714) |
2,684 |
(2,838) |
Dividends paid to shareholders of Nidec Corporation |
(7,585) |
(5,387) |
(2,198) |
(11,425) |
Dividends paid to noncontrolling interests |
(314) |
(442) |
128 |
(894) |
Other |
(174) |
(215) |
41 |
29,022 |
Net cash (used in) provided by financing activities |
(3,487) |
(12,295) |
8,808 |
13,471 |
Effect of exchange rate changes on cash and cash equivalents |
14,604 |
7,378 |
7,226 |
16,808 |
Net increase in cash and cash equivalents |
29,538 |
23,469 |
6,069 |
54,320 |
Cash and cash equivalents at beginning of period |
247,740 |
193,420 |
54,320 |
193,420 |
Cash and cash equivalents at end of period |
¥277,278 |
¥216,889 |
¥60,389 |
¥247,740 |
25
(4) Notes to our consolidated financial statements
Business Combinations
Pursuant to ASC 805 Business Combinations, we are currently evaluating the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec Sankyo CMI Corporation (formerly Mitsubishi Materials C.M.I. Corporation) and Nidec Elesys Corporation (formerly Honda Elesys Co., Ltd.). These assets and liabilities have been recorded on our consolidated balance sheet based on preliminary management estimation as of September 30, 2014.
Subsequent events
Completion of Share exchange transaction with Nidec Copal Electronics Corporation
On October 1, 2014, NIDEC made the Nidec Copal Electronics Corporation (NCEL) a wholly owned subsidiary through a share exchange transaction. NIDEC allocated 3,160,575 shares of its common stock held in treasury to holders of NCEL stock in connection with the share exchange transaction. As a result of the share exchange transaction, NIDECs equity interest in NCEL increased from 65.4% to 100%.
Completion of Share exchange transaction with Nidec-Read Corporation
On October 1, 2014, NIDEC made the Nidec-Read Corporation (NRCJ) a wholly owned subsidiary through a share exchange transaction. NIDEC allocated 1,421,498 shares of its common stock held in treasury to holders of NRCJ stock in connection with the share exchange transaction. As a result of the share exchange transaction, NIDECs equity interest in NRCJ increased from 65.5% to 100%.
26
4. Supplementary Information (Six months ended September 30, 2014) (unaudited)
(1) Quarterly Financial Data for the three months ended September 30, 2014 and June 30, 2014
Yen in millions | ||||
Three months ended | ||||
June 30, 2014 | September 30, 2014 | |||
Amount | % | Amount | % | |
Net sales | ¥240,188 | 100.0 | ¥249,323 | 100.0 |
Operating income | 25,552 | 10.6 | 27,124 | 10.9 |
Income before income taxes | 24,971 | 10.4 | 27,320 | 11.0 |
Consolidated net income | 18,633 | 7.8 | 20,236 | 8.1 |
Net income attributable to Nidec Corporation | ¥17,917 | 7.5 | ¥19,292 | 7.7 |
(2) Information by Product Category
Yen in millions | ||||||||||||||||
Six months ended September 30, 2014 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥190,308 | ¥218,378 | ¥45,022 | ¥32,499 | ¥3,304 | ¥489,511 | ¥- | ¥489,511 | ||||||||
Intersegment | 500 | 186 | 2,538 | 221 | 3,495 | 6,940 | (6,940) | - | ||||||||
Total | 190,808 | 218,564 | 47,560 | 32,720 | 6,799 | 496,451 | (6,940) | 489,511 | ||||||||
Operating expenses | 160,155 | 200,878 | 40,934 | 30,365 | 6,497 | 438,829 | (1,994) | 436,835 | ||||||||
Operating income | ¥30,653 | ¥17,686 | ¥6,626 | ¥2,355 | ¥302 | ¥57,622 | ¥(4,946) | ¥52,676 |
Yen in millions | ||||||||||||||||
Six months ended September 30, 2013 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥180,455 | ¥164,048 | ¥43,717 | ¥37,429 | ¥3,985 | ¥429,634 | ¥- | ¥429,634 | ||||||||
Intersegment | 438 | 212 | 3,194 | 158 | 2,664 | 6,666 | (6,666) | - | ||||||||
Total | 180,893 | 164,260 | 46,911 | 37,587 | 6,649 | 436,300 | (6,666) | 429,634 | ||||||||
Operating expenses | 154,552 | 154,668 | 40,737 | 37,077 | 6,473 | 393,507 | (3,210) | 390,297 | ||||||||
Operating income | ¥26,341 | ¥9,592 | ¥6,174 | ¥510 | ¥176 | ¥42,793 | ¥(3,456) | ¥39,337 |
27
Yen in millions | ||||||||||||||||
Three months ended September 30, 2014 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥100,419 | ¥108,134 | ¥22,743 | ¥16,330 | ¥1,697 | ¥249,323 | ¥- | ¥249,323 | ||||||||
Intersegment | 173 | 54 | 1,481 | 102 | 1,770 | 3,580 | (3,580) | - | ||||||||
Total | 100,592 | 108,188 | 24,224 | 16,432 | 3,467 | 252,903 | (3,580) | 249,323 | ||||||||
Operating expenses | 85,001 | 99,475 | 20,410 | 15,182 | 3,290 | 223,358 | (1,159) | 222,199 | ||||||||
Operating income | ¥15,591 | ¥8,713 | ¥3,814 | ¥1,250 | ¥177 | ¥29,545 | ¥(2,421) | ¥27,124 |
Yen in millions | ||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥92,640 | ¥79,984 | ¥23,788 | ¥19,918 | ¥2,028 | ¥218,358 | ¥- | ¥218,358 | ||||||||
Intersegment | 200 | 98 | 1,601 | 103 | 1,338 | 3,340 | (3,340) | - | ||||||||
Total | 92,840 | 80,082 | 25,389 | 20,021 | 3,366 | 221,698 | (3,340) | 218,358 | ||||||||
Operating expenses | 78,512 | 75,005 | 22,496 | 19,230 | 3,365 | 198,608 | (1,540) | 197,068 | ||||||||
Operating income | ¥14,328 | ¥5,077 | ¥2,893 | ¥791 | ¥1 | ¥23,090 | ¥(1,800) | ¥21,290 |
Notes:
1. Product categories are classified based on similarities in product type, product attributes, and production and sales methods.
2. Major products of each product category:
(1) Small precision motors: Small precision DC motors (including spindle motors for HDDs), brushless DC fans,
brush motors, vibration motors and motor applications
(2) Automotive, appliance, commercial and industrial products: Home appliances, commercial and industrial motors and related products, automotive motors, and automotive components
(3) Machinery: Power transmission drives, precision equipment and factory automation-related equipment
(4) Electronic and optical components: Electronic components and optical components
(5) Others: Service etc
28
(3) Sales by Geographic Segment
Yen in millions | ||||||
Six months ended September 30 | Increase or decrease | |||||
2014 | 2013 | |||||
Amount | % | Amount | % | Amount | % | |
Japan | ¥134,513 | 27.5 | ¥116,020 | 27.0 | ¥18,493 | 15.9 |
U.S.A | 82,506 | 16.9 | 68,066 | 15.8 | 14,440 | 21.2 |
Singapore | 32,292 | 6.6 | 30,825 | 7.2 | 1,467 | 4.8 |
Thailand | 39,785 | 8.1 | 44,787 | 10.4 | (5,002) | (11.2) |
Philippines | 13,183 | 2.7 | 11,588 | 2.7 | 1,595 | 13.8 |
China | 112,825 | 23.0 | 95,808 | 22.3 | 17,017 | 17.8 |
Others | 74,407 | 15.2 | 62,540 | 14.6 | 11,867 | 19.0 |
Total | ¥489,511 | 100.0 | ¥429,634 | 100.0 | ¥59,877 | 13.9 |
Yen in millions | ||||||
Three months ended September 30 | Increase or decrease | |||||
2014 | 2013 | |||||
Amount | % | Amount | % | Amount | % | |
Japan | ¥68,869 | 27.6 | ¥62,269 | 28.5 | ¥6,600 | 10.6 |
U.S.A | 41,766 | 16.8 | 29,584 | 13.5 | 12,182 | 41.2 |
Singapore | 16,085 | 6.5 | 15,225 | 7.0 | 860 | 5.6 |
Thailand | 20,296 | 8.1 | 21,793 | 10.0 | (1,497) | (6.9) |
Philippines | 6,660 | 2.7 | 6,208 | 2.8 | 452 | 7.3 |
China | 56,722 | 22.7 | 49,461 | 22.7 | 7,261 | 14.7 |
Others | 38,925 | 15.6 | 33,818 | 15.5 | 5,107 | 15.1 |
Total | ¥249,323 | 100.0 | ¥218,358 | 100.0 | ¥30,965 | 14.2 |
Note: The sales are classified by domicile of the seller, and the figures exclude intra-segment transactions.
29
(4) Sales by Region
Yen in millions | ||||||
Six months ended September 30 | Increase or decrease | |||||
2014 | 2013 | |||||
Amount | % | Amount | % | Amount | % | |
North America | ¥92,862 | 19.0 | ¥76,273 | 17.8 | ¥16,589 | 21.7 |
Asia | 249,413 | 50.9 | 223,191 | 51.9 | 26,222 | 11.7 |
Europe | 49,798 | 10.2 | 48,973 | 11.4 | 825 | 1.7 |
Others | 4,683 | 1.0 | 4,850 | 1.1 | (167) | (3.4) |
Overseas sales total | 396,756 | 81.1 | 353,287 | 82.2 | 43,469 | 12.3 |
Japan | 92,755 | 18.9 | 76,347 | 17.8 | 16,408 | 21.5 |
Consolidated total | ¥489,511 | 100.0 | ¥429,634 | 100.0 | ¥59,877 | 13.9 |
Yen in millions | ||||||
Three months ended September 30 | Increase or decrease | |||||
2014 | 2013 | |||||
Amount | % | Amount | % | Amount | % | |
North America | ¥47,325 | 19.0 | ¥37,512 | 17.2 | ¥9,813 | 26.2 |
Asia | 128,107 | 51.4 | 114,388 | 52.4 | 13,719 | 12.0 |
Europe | 24,370 | 9.7 | 24,769 | 11.3 | (399) | (1.6) |
Others | 2,231 | 0.9 | 2,284 | 1.1 | (53) | (2.3) |
Overseas sales total | 202,033 | 81.0 | 178,953 | 82.0 | 23,080 | 12.9 |
Japan | 47,290 | 19.0 | 39,405 | 18.0 | 7,885 | 20.0 |
Consolidated total | ¥249,323 | 100.0 | ¥218,358 | 100.0 | ¥30,965 | 14.2 |
Note: The sales are classified by domicile of the buyer, and the figures exclude intra-segment transactions.
30
5. Other information (unaudited)
(1) Summary of Consolidated Financial Performance
Yen in millions (except for per share amounts) | |||||||
Six months ended September 30 | Increase or decrease | Three months ended September 30 | Increase or decrease | Year ended March 31, 2014 | |||
2014 | 2013 | 2014 | 2013 | ||||
Net sales | ¥489,511 | ¥429,634 | 13.9% | ¥249,323 | ¥218,358 | 14.2% | |
Operating income | 52,676 | 39,337 | 33.9% | 27,124 | 21,290 | 27.4% | |
Ratio of operating income to net sales | 10.8% | 9.2% | 10.9% | 9.8% | |||
Income before income taxes | 52,291 | 38,441 | 36.0% | 27,320 | 21,075 | 29.6% | |
Ratio of income before income taxes to net sales | 10.7% | 8.9% | 11.0% | 9.7% | |||
Net income attributable to Nidec Corporation | 37,209 | 27,103 | 37.3% | 19,292 | 13,757 | 40.2% | |
Ratio of net income attributable to Nidec Corporation to net sales | 7.6% | 6.3% | 7.7% | 6.3% | |||
Net income attributable to Nidec Corporation per share-basic | ¥134.91 | ¥100.99 | ¥69.95 | ¥51.26 | |||
Net income attributable to Nidec Corporation per share-diluted | ¥126.53 | ¥94.27 | ¥65.61 | ¥47.85 | |||
Total assets | ¥1,248,937 | ¥1,054,743 | ¥1,165,918 | ||||
Nidec Corporation shareholders equity | 579,782 | 453,151 | 518,101 | ||||
Nidec Corporation shareholders equity to total assets | 46.4% | 43.0% | 44.4% | ||||
Nidec Corporation shareholders equity per share | ¥2,102.17 | ¥1,688.61 | ¥1,878.50 | ||||
Net cash provided by operating activities | ¥41,552 | ¥45,526 | ¥87,219 | ||||
Net cash used in investing activities | (23,131) | (17,140) | (63,178) | ||||
Net cash (used in) provided by financing activities | (3,487) | (12,295) | 13,471 | ||||
Cash and cash equivalents at end of period | ¥277,278 | ¥216,889 | ¥247,740 |
Notes:
1. Some items colored in the above table are omitted, because we also omit them in the report in Japanese language.
2. We implemented a two-for-one stock split on our common stock effective April 1, 2014. Therefore, we adjusted net income attributable to Nidec Corporation per share-basic, net income attributable to Nidec Corporation per share-diluted and Nidec Corporation shareholders equity per share accordingly to reflect the effect of the stock split.
(2) Scope of Consolidation and Application of the Equity Method
Number of consolidated subsidiaries: | 231 |
Number of affiliated companies accounted for under the equity method: | 5 |
(3) Change in Scope of Consolidation and Application of the Equity Method
Change from March 31, 2014 | Change from September 30, 2013 | |
Number of companies newly consolidated: | 3 | 12 |
Number of companies excluded from consolidation: | 1 | 9 |
Number of companies newly accounted for by the equity method: | - | 1 |
Number of companies excluded from accounting by the equity method: | - | 1 |
31