UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of January 2014.
Commission File Number: 333-13896
NIDEC CORPORATION
(Translation of registrants name into English)
338 KuzeTonoshiro-Cho,
Minami-Ku,Kyoto 601-8205 Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:
Form 20-F X Form 40-F __
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _
EXHIBITS
Exhibit Number
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: January 22, 2014 | ||||
NIDEC CORPORATION | ||||
By: /S/ Masahiro Nagayasu | ||||
General Manager, Investor Relations |
2
NEWS RELEASE
![]() |
NIDEC CORPORATION
New York Stock Exchange symbol: NJ
Stock exchange code (Tokyo, Osaka): 6594
FOR IMMEDIATE RELEASE
Contact: | |
Masahiro Nagayasu | |
General Manager | |
Investor Relations | |
+81-75-935-6140 | |
ir@jp.nidec.com |
UNAUDITED INTERIM FINANCIAL STATEMENTS (U.S. GAAP)
(English Translation)
RESULTS FOR THE NINE MONTHS ENDED DECEMBER 31, 2013
FROM APRIL 1, 2013 TO DECEMBER 31, 2013
CONSOLIDATED
Released on January 22, 2014
3
NIDEC CORPORATION
Stock Listings: Tokyo Stock Exchange, New York Stock Exchange
Head Office: Kyoto, Japan
Date of Filing of Japanese Quarterly Securities Report (Plan): February 13, 2014
1. Selected Consolidated Financial Performance Information for the Nine Months Ended December 31, 2013 (U.S. GAAP) (unaudited)
(1) Consolidated Results of Operations
Yen in millions (except for per share amounts) | ||
Nine months ended December 31 | ||
2013 | 2012 | |
Net sales | ¥646,725 | ¥523,210 |
Ratio of change from the same period of previous fiscal year | 23.6% | 1.6% |
Operating income | 61,866 | 43,026 |
Ratio of change from the same period of previous fiscal year | 43.8% | (20.8)% |
Income before income taxes | 62,525 | 37,836 |
Ratio of change from the same period of previous fiscal year | 65.3% | (22.5)% |
Net income attributable to Nidec Corporation | 43,053 | 27,093 |
Ratio of change from the same period of previous fiscal year | 58.9% | (14.4)% |
Net income attributable to Nidec Corporation per share-basic | ¥317.93 | ¥201.26 |
Net income attributable to Nidec Corporation per share-diluted | ¥297.23 | ¥187.80 |
Note:
Comprehensive income attributable to Nidec Corporation:
¥101,307 million of comprehensive income attributable to Nidec Corporation for the nine months ended December 31, 2013 (87.0% increase compared to the nine months ended December 31, 2012)
¥54,184 million of comprehensive income attributable to Nidec Corporation for the nine months ended December 31, 2012 (433.5% increase compared to the nine months ended December 31, 2011)
4
(2) Consolidated Financial Position
Yen in millions (except for per share amounts) | ||
December 31, 2013 | March 31, 2013 | |
Total assets | ¥1,131,177 | ¥1,005,417 |
Total equity | 539,747 | 453,817 |
Nidec Corporation shareholders equity | 517,667 | 415,653 |
Nidec Corporation shareholders equity to total assets | 45.8% | 41.3% |
Nidec Corporation shareholders equity per share | ¥3,753.78 | ¥3,086.19 |
2. Dividends (unaudited)
Yen | ||
Year ending March 31, 2014 (target) | Year ended March 31, 2013 (actual) | |
Interim dividend per share | ¥45.00 | ¥45.00 |
Year-end dividend per share | 55.00 | 40.00 |
Annual dividend per share | ¥100.00 | ¥85.00 |
Note:
Revision of previously announced dividend targets during this reporting period: Yes
3. Forecast of Consolidated Financial Performance (for the fiscal year ending March 31, 2014)
Yen in millions (except for per share amounts) | Inc./Dec. ratio of change from the previous fiscal year | |
Net sales | ¥880,000 | 24.1% |
Operating income | 85,000 | 383.0% |
Income before income taxes | 83,000 | 519.5% |
Net income attributable to Nidec Corporation | 56,000 | 601.2% |
Net income attributable to Nidec Corporation per share-basic | ¥411.65 |
Note:
Revision of previously announced financial performance forecast during this reporting period: Yes
4. Others
(1) Changes in significant subsidiaries (changes in specified subsidiaries (tokutei kogaisha) accompanying changes in the scope of consolidation) during this period: None
(2) Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements: Yes (See 2. Others on page 17 for detailed information.)
5
(3) Changes in accounting policies, procedures and presentation rules applied in the preparation of the interim consolidated financial statements
1. Changes due to revisions to accounting standards: Yes (See 2. Others on page 17 for detailed information.)
2. Changes due to other reasons: None
(4) Number of shares issued (common stock)
1. Number of shares issued at the end of each period (including treasury stock):
145,075,080 shares at December 31, 2013
145,075,080 shares at March 31, 2013
2. Number of treasury stock at the end of each period:
7,169,801 shares at December 31, 2013
10,393,522 shares at March 31, 2013
3. Weighted-average number of shares issued and outstanding at the beginning and end of each period:
135,417,054 shares for the nine months ended December 31, 2013
134,617,354 shares for the nine months ended December 31, 2012
Investor presentation materials relating to our financial results for the nine months ended December 31, 2013, are expected to be published on our corporate website on January 22, 2014.
Pursuant to ASC 805 Business Combinations, the previous years consolidated financial statements have been retrospectively adjusted to reflect our valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisition of Nidec ASI S.p.A. (formerly Ansaldo Sistemi Industriali S.p.A.), Nidec Avtron Automation Corporation (formerly Avtron Idustrial Automation, Inc.), Nidec Kinetek Corporation (formerly Kinetek Group, Inc.), SCD Co., Ltd. and Nidec Kaiyu Auto Electric (Jiangsu) Co., Ltd. in the fiscal year ended March 31, 2013. During the three months ended March 31, 2013, we completed our valuation of such assets and liabilities of Nidec ASI S.p.A., Nidec Avtron Automation Corporation and Nidec Kinetek Corporation in the three months ended March 31, 2013. In addition, we completed our valuation of such assets and liabilities of SCD Co., Ltd. and Nidec Kaiyu Auto Electric (Jiangsu) Co., Ltd. in the three months ended September 30, 2013.
6
1. Operating and Financial Review and Prospects
(1) Analysis of Operating Results
1. Overview of Business Environment for the Nine Months Ended December 31, 2013
In the nine months ended December 31, 2013, although there were signs of gradual improvement in out business environment, with the United State beginning to taper its monetary easing program, the declining trends in Europe and emerging economies beginning to lessen, and the Japanese yen remaining weaker against other major currencies compared to previous periods, uncertainty still remained as to when the global economy would recover to previous levels.
In such business environment, we increased our effort to achieve growth through a shift in, and an expansion of, our business portfolio as part of our second growth phase strategy. Our consolidated net sales for the nine months ended December 31, 2013 were ¥646.7 billion, representing a 24% increase compared to the same period of the previous fiscal year and the largest net sales for any nine-month period ended December 31 in our history. As a result of the increase in net sales and the measures that we implemented to streamline our business structure in the fiscal year ended March 31, 2013, operating income for each of the three-month period ended June 30, September 30 and December 31, 2013 exceeded our forecast previously announced at the beginning of the current fiscal year. In particular, operating income of the automotive, appliance, commercial and industrial product category, which is one of our strategically important product categories, continued to contribute to the enhancement of our profit structure. As a result, for the nine months ended December 31, 2013, we recorded a larger net income attributable to Nidec Corporation than any prior nine-month period in our history.
In light of the operating results for the nine months ended December 31, 2013 that exceeded our previously announced forecast, we have decided to revise upward our previously announced financial performance forecast and dividend targets for the fiscal year ending March 31, 2014, as described elsewhere in this report.
7
2. Consolidated Operating Results
Consolidated Operating Results for the Nine Months Ended December 31, 2013 (this nine-month period), Compared to the Nine Months Ended December 31, 2012 (the same period of the prior year)
Yen in millions | ||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | |
Net sales | 646,725 | 523,210 | 123,515 | 23.6% |
Operating income | 61,866 | 43,026 | 18,840 | 43.8% |
Income before income taxes | 62,525 | 37,836 | 24,689 | 65.3% |
Net income attributable to Nidec Corporation | 43,053 | 27,093 | 15,960 | 58.9% |
Consolidated net sales increased 23.6% to ¥646,725 million for this nine-month period compared to the same period of the prior year, recording the largest nine-month net sales in our history. Operating income increased 43.8% to ¥61,866 million for this nine-month period compared to the same period of the prior year. The ratio of operating income to net sales, or operating income ratio, for this nine-month period was 9.6%. The average exchange rate between the Japanese yen and the U.S. dollar for this nine-month period was ¥99.39 to the dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of ¥19.39, or approximately 24%, compared to the same period of the prior year. The average exchange rate between the Japanese yen and the Euro for this nine-month period was ¥132.23 to the Euro, which reflected a depreciation of the Japanese yen against the Euro of ¥30.06, or approximately 29%, compared to the same period of the prior year. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales and operating income of approximately ¥98,800 million and ¥13,000 million, respectively, for this nine-month period compared to the same period of the prior year.
Income before income taxes increased 65.3% to ¥62,525 million for this nine-month period compared to the same period of the prior year. Net income attributable to Nidec Corporation increased 58.9% to ¥43,053 million for this nine-month period compared to the same period of the prior year, recording the largest nine-month net income attributable Nidec Corporation in our history.
8
Operating Results by Product Category for This Nine-Month Period Compared to the Same Period of the Prior Year
Small precision motors-
Yen in millions | |||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | ||
Net sales of small precision motors | 273,224 | 242,965 | 30,259 | 12.5% | |
Hard disk drives spindle motors | 139,253 | 125,540 | 13,713 | 10.9% | |
Other small precision motors | 133,971 | 117,425 | 16,546 | 14.1% | |
Operating income of small precision motors | 40,975 | 34,621 | 6,354 | 18.4% |
Net sales of small precision motors increased 12.5% to ¥273,224 million for this nine-month period compared to the same period of the prior year. The depreciation of the Japanese yen against the U.S. dollar had a positive effect on our sales of small precision motors of approximately ¥46,800 million for this nine-month period compared to the same period of the prior year.
Net sales of spindle motors for hard disk drives, or HDDs, for this nine-month period increased ¥13,713 million, or 10.9%, compared to the same period of the prior year, although the number of units sold of spindle motors for HDDs decreased approximately 7% compared to the same period of the prior year. Net sales of other small precision motors for this nine-month period increased ¥16,546 million, or 14.1%, compared to the same period of the prior year. This increase was mainly due to increases in sales of brushless DC fans, brushless DC motors and other small motors. In addition, sales at SCD Co., Ltd., which became our consolidated subsidiary in the six months ended March 31, 2013, contributed to the increase in net sales of spindle motors for HDDs.
Operating income of small precision motors increased 18.4% to ¥40,975 million for this nine-month period compared to the same period of the prior year. This increase was mainly due to the positive effect of the 24% depreciation of the Japanese yen against the U.S. dollar, resulting in an approximately ¥10,900 million in operating income of small precision motors for this nine-month period compared to the same period of the prior year. The decrease in our operating income of small precision motors excluding the positive effect of the 24% Japanese yen depreciation was mainly due to a decrease in gain from insurance relating to the Thai flooding to nil for this nine-month period from the same period of the prior year.
9
Automotive, appliance, commercial and industrial products-
Yen in millions | |||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | ||
Net sales of automotive, appliance, commercial and industrial products | 247,074 | 174,238 | 72,836 | 41.8% | |
Appliance, commercial and industrial products | 166,395 | 110,958 | 55,437 | 50.0% | |
Automotive products | 80,679 | 63,280 | 17,399 | 27.5% | |
Operating income of automotive, appliance, commercial and industrial products | 14,848 | 5,668 | 9,180 | 162.0% |
Net sales of automotive, appliance, commercial and industrial products increased 41.8% to ¥247,074 million for this nine-month period compared to the same period of the prior year.
Net sales of appliance, commercial and industrial products for this nine-month period increased 50.0% compared to the same period of the prior year. This increase was primarily due to larger sales of motors for air conditioning equipment, and the contribution of sales of Nidec ASI S.p.A., Nidec Avtron Automation Corporation and Nidec Kinetek Corporation, which were not consolidated for the full nine months ended December 31, 2012, as well as the positive effect of the foreign currency exchange rate fluctuations.
Net sales of automotive products for this nine-month period increased 27.5% compared to the same period of the prior year. This was primarily as a result of the commencement of mass-production of new product models of motors for electric power steering and other products and the commencement of mass-production of new product models for new customers, as well as the positive effect of the foreign currency exchange rate fluctuations. The depreciation of the Japanese yen against the U.S. dollar and the Euro had a positive effect on net sales of automotive, appliance, commercial and industrial products of approximately ¥38,300 million for this nine-month period compared to the same period of the prior year.
Operating income of automotive, appliance, commercial and industrial products increased 162.0% to ¥14,848 million for this nine-month period compared to the same period of the prior year mainly due to the increase in sales, the impact of the newly consolidated subsidiaries and the positive effect of the foreign currency exchange rate fluctuations.
10
Machinery-
Yen in millions | ||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | |
Net sales of machinery | 63,421 | 46,499 | 16,922 | 36.4% |
Operating income of machinery | 9,015 | 6,104 | 2,911 | 47.7% |
Net sales of machinery increased 36.4% to ¥63,421 million for this nine-month period compared to the same period of the prior year mainly due to increases in sales of LCD panel handling robots and card readers.
Operating income of machinery increased 47.7% to ¥9,015 million for this nine-month period compared to the same period of the prior year mainly due to the sales increase.
Electronic and optical components-
Yen in millions | ||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | |
Net sales of electronic and optical components | 57,226 | 53,484 | 3,742 | 7.0% |
Operating income of electronic and optical components | 2,224 | 989 | 1,235 | 124.9% |
Net sales of electronic and optical components increased 7.0% to ¥57,226 million for this nine-month period compared to the same period of the prior year. This increase was primarily attributable to increases in sales of household equipment and other products.
Operating income of electronic and optical components increased 124.9% to ¥2,224 million for this nine-month period compared to the same period of the prior year mainly as a result of our efforts to improve manufacturing efficiency, reduce cost of goods sold and lower fixed costs, in addition to the increase in sales.
Other products-
Yen in millions | ||||
Nine months ended December 31, 2013 | Nine months ended December 31, 2012 | Increase or decrease | Increase or decrease ratio | |
Net sales of other products | 5,780 | 6,024 | (244) | (4.1)% |
Operating income of other products | 347 | 674 | (327) | (48.5)% |
Net sales of other products decreased 4.1% to ¥5,780 million for this nine-month period compared to the same period of the prior year.
Operating income of other products decreased 48.5% to ¥347 million for this nine-month period compared to the same period of the prior year.
Consolidated Operating Results for the Three Months Ended December 31, 2013 (this 3Q), Compared to the Three Months Ended September 30, 2013 (this 2Q)
Yen in millions | ||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales | 217,091 | 218,358 | (1,267) | (0.6)% |
Operating income | 22,529 | 21,290 | 1,239 | 5.8% |
Income before income taxes | 24,084 | 21,075 | 3,009 | 14.3% |
Net income attributable to Nidec Corporation | 15,950 | 13,757 | 2,193 | 15.9% |
Consolidated net sales decreased 0.6% to ¥217,091 million for this 3Q compared to this 2Q due to a decrease in sales of the machinery product category. Operating income increased 5.8% to ¥22,529 million for this 3Q compared to this 2Q. Operating income ratio for this 3Q was 10.4%, increasing to a two-digit percentage figure for the first time in five quarterly reporting periods. The average exchange rate between the Japanese yen and the U.S. dollar for this 3Q was ¥100.46 to the U.S. dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of ¥1.51, or approximately 2%, compared to this 2Q. The average exchange rate between the Japanese yen and the Euro for this 3Q was ¥136.69 to the Euro, which reflected a depreciation of the Japanese yen against the Euro of ¥5.64, or approximately 4%, compared to this 2Q. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of approximately ¥3,500 million as well as on our operating income of approximately ¥600 million for this 3Q compared to this 2Q.
Income before income taxes and net income attributable to Nidec Corporation increased by more than 10% to ¥24,084 million and ¥15,950 million, respectively, for this 3Q compared to this 2Q.
11
Operating Results by Product Category for This 3Q Compared to This 2Q
Small precision motors-
Yen in millions | |||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | ||
Net sales of small precision motors | 92,769 | 92,640 | 129 | 0.1% | |
Hard disk drives spindle motors | 46,826 | 45,829 | 997 | 2.2% | |
Other small precision motors | 45,943 | 46,811 | (868) | (1.9)% | |
Operating income of small precision motors | 14,634 | 14,328 | 306 | 2.1% |
Net sales of small precision motors increased 0.1% to ¥92,769 million for this 3Q compared to this 2Q. The depreciation of the Japanese yen against the U.S. dollar had a positive impact of approximately ¥1,300 million on the net sales of small precision motors for this 3Q compared to this 2Q.
Net sales of spindle motors for HDDs for this 3Q increased ¥997 million, or 2.2%, compared to this 2Q. The number of units sold of spindle motors for HDDs for this 3Q increased approximately 2% compared to this 2Q. Net sales of other small precision motors for this 3Q decreased ¥868 million, or 1.9%, compared to this 2Q. Although sales of brushless DC fans increased primarily as a result of changes in the product mix, sales of brushless DC motors and other small motors decreased mainly due to seasonal fluctuations in sales.
Operating income of small precision motors increased 2.1% to ¥14,634 million for this 3Q compared to this 2Q. Although net sales of small precision motors, excluding the positive effect of the foreign currency exchange rate fluctuations, decreased between this 3Q and this 2Q, operating income increased partially as a result of our efforts to reduce cost of goods sold. The depreciation of the Japanese yen against the U.S. dollar had a positive effect on operating income of small precision motors of ¥300 million for this 3Q compared to this 2Q.
12
Automotive, appliance, commercial and industrial products-
Yen in millions | |||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | ||
Net sales of automotive, appliance, commercial and industrial products | 83,026 | 79,984 | 3,042 | 3.8% | |
Appliance, commercial and industrial products | 54,493 | 53,790 | 703 | 1.3% | |
Automotive products | 28,533 | 26,194 | 2,339 | 8.9% | |
Operating income of automotive, appliance, commercial and industrial products | 5,256 | 5,077 | 179 | 3.5% |
Net sales of automotive, appliance, commercial and industrial products increased 3.8% to ¥83,026 million for this 3Q compared to this 2Q. Net sales of appliance, commercial and industrial products for this 3Q increased 1.3% compared to this 2Q mainly due to larger sales of motors for air conditioning equipment in the Chinese market and increased sales from our social infrastructure business. Net sales of automotive products for this 3Q increased 8.9% compared to this 2Q mainly due to a result of the commencement of mass-production of new product models for new customers and the depreciation of the Japanese yen against the U.S. dollar and the Euro.
Operating income of automotive, appliance, commercial and industrial products increased 3.5% to ¥5,256 million for this 3Q compared to this 2Q despite the negative effect of an increase in research and development expenses and seasonal decreases in sales.
Machinery-
Yen in millions | ||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of machinery | 19,704 | 23,788 | (4,084) | (17.2)% |
Operating income of machinery | 2,841 | 2,893 | (52) | (1.8)% |
Net sales of machinery decreased 17.2% to ¥19,704 million for this 3Q compared to this 2Q mainly due to a decrease in sales of LCD panel handling robots.
Operating income of machinery decreased 1.8% to ¥2,841 million for this 3Q compared to this 2Q. The decrease in net sales was partially reduced as a result of our efforts to improve manufacturing efficiency, reduce cost of goods sold and lower fixed costs.
13
Electronic and optical components-
Yen in millions | ||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of electronic and optical components | 19,797 | 19,918 | (121) | (0.6)% |
Operating income of electronic and optical components | 1,714 | 791 | 923 | 116.7% |
Net sales of electronic and optical components decreased 0.6% to ¥19,797 million for this 3Q compared to this 2Q despite increased sales of components for semiconductor manufacturing equipment.
Operating income of electronic and optical components increased 116.7% to ¥1,714 million for this 3Q compared to this 2Q due to improved profitability resulting from our efforts to improve manufacturing efficiency, reduce cost of goods sold and lower fixed costs.
Other products-
Yen in millions | ||||
Three months ended December 31, 2013 | Three months ended September 30, 2013 | Increase or decrease | Increase or decrease ratio | |
Net sales of other products | 1,795 | 2,028 | (233) | (11.5)% |
Operating income of other products | 171 | 1 | 170 | - |
Net sales of other products decreased 11.5% to ¥1,795 million for this 3Q compared to this 2Q.
Operating income of other products increased to ¥171 million for this 3Q compared to this 2Q.
14
(2) Financial Position
As of December 31, 2013 | As of March 31, 2013 | Increase or decrease | ||
Total assets (million) | ¥1,131,177 | ¥1,005,417 | ¥125,760 | |
Total liabilities (million) | 591,430 | 551,600 | 39,830 | |
Nidec Corporation shareholders equity (million) | 517,667 | 415,653 | 102,014 | |
Interest-bearing debt (million) *1 | 327,967 | 312,697 | 15,270 | |
Net interest-bearing debt (million) *2 | ¥91,353 | ¥119,277 | ¥(27,924) | |
Debt ratio (%) *3 | 29.0 | 31.1 | (2.1) | |
Debt to equity ratio (D/E ratio) (times) *4 | 0.63 | 0.75 | (0.12) | |
Net D/E ratio (times) *5 | 0.18 | 0.29 | (0.11) | |
Nidec Corporation shareholders' equity to total assets (%) | 45.8 | 41.3 | 4.5 | |
Notes: *1: The sum of short-term borrowings, current portion of long-term debt and long-term debt in our consolidated balance sheet, including convertible bonds *2: Interest-bearing debt less cash and cash equivalents *3: Interest-bearing debt divided by total assets *4: Interest-bearing debt divided by Nidec Corporation shareholders' equity *5: Net interest-bearing debt divided by Nidec Corporation shareholders' equity |
Total assets increased approximately ¥125,800 million to ¥1,131,177 million as of December 31, 2013 compared to March 31, 2013. The increase was mainly due to an increase of approximately ¥43,200 million in cash and cash equivalents, an increase of approximately ¥28,600 million in trade accounts receivable, an increase of approximately ¥18,000 million in inventories, and an increase of approximately ¥12,500 million in property, plant and equipment.
Total liabilities increased approximately ¥39,800 million to ¥591,430 million as of December 31, 2013 compared to March 31, 2013. Our long-term debt increased approximately ¥124,100 million to approximately ¥270,400 million as of December 31, 2013 compared to March 31, 2013. On the other hand, our short-term borrowings decreased approximately ¥13,400 million to approximately ¥19,400 million as of December 31, 2013 compared to March 31, 2013, and our current portion of long-term debt decreased approximately ¥95,500 million to approximately ¥38,200 million as of December 31, 2013 compared to March 31, 2013.
Our long-term debt increased approximately ¥124,100 million mainly due to the issuance in December 2013 of ¥50,000 million aggregate principal amount of domestic unsecured bonds, as well as the reclassification from current liability to long-term liability of approximately ¥96,000 million aggregate principal amount of the euro yen convertible bonds with stock acquisition rights due 2015 since the unexercised early redemption right expired. The current portion of long-term debt decreased approximately ¥95,500 million mainly due to the reclassification of the convertible bonds. Prior to the expiration of the early redemption right on September 20, 2013, holders of ¥4,250 million aggregate principal amount of such convertible bonds exercised their early redemption right.
15
Our net interest-bearing debt decreased approximately ¥27,900 million to approximately ¥91,400 million as of December 31, 2013 compared to March 31, 2013. Our debt ratio decreased to 29.0% as of December 31, 2013 from 31.1% as of March 31, 2013. Our debt to equity ratio was 0.63 as of December 31, 2013 compared to 0.75 as of March 31, 2013. Our net debt to equity ratio was 0.18 as of December 31, 2013 compared to 0.29 as of March 31, 2013.
Nidec Corporation shareholders equity increased approximately ¥102,000 million to ¥517,667 million as of December 31, 2013 compared to March 31, 2013. The increase in Nidec Corporation shareholders equity was mainly due to an increase in positive foreign currency translation adjustments of approximately ¥54,700 million as of December 31, 2013 compared to March 31, 2013, an increase in retained earnings of approximately ¥31,600 million as of December 31, 2013 compared to March 31, 2013, and a net decrease in treasury stock of approximately ¥ 17,400 million as of December 31, 2013 compared to March 31, 2013. The decrease in treasury stock was due to the allocation of treasury shares (representing 2.58% of our issued shares) to Nidec Copal shareholders and Nidec Tosok shareholders in connection with the share exchange transactions to make Nidec Copal and Nidec Tosok wholly owned subsidiaries, which were partially offset by repurchases of shares (representing 0.36% of our issued shares) in the nine months ended December 31, 2013. Nidec Corporation shareholders' equity to total assets increased to 45.8% as of December 31, 2013 from 41.3% as of March 31, 2013.
Overview of Cash Flow-
Yen in millions | |||
For the nine months ended December 31 | Increase or decrease | ||
2013 | 2012 | ||
Net cash provided by operating activities | ¥64,800 | ¥65,653 | ¥(853) |
Net cash used in investing activities | (34,164) | (127,405) | 93,241 |
Free cash flow *1 | 30,636 | (61,752) | 92,388 |
Net cash (used in) provided by financing activities | ¥(9,470) | ¥75,221 | ¥(84,691) |
Note: *1: To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows to analyze cash flows generated from our operations. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity. Our free cash flow is the sum of net cash flow from operating activities and net cash flow from investing activities. |
Cash flows from operating activities for the nine months ended December 31, 2013 (this nine-month period) were a net cash inflow of ¥64,800 million. Compared to the nine months ended December 31, 2012 (the same period of the previous year), our net cash inflow from operating activities for this nine-month period decreased approximately ¥900 million. The decrease was mainly due to an increase of approximately ¥49,600 million in operating assets, which was partially offset by an increase of approximately ¥28,100 million in operating liabilities and an increase of approximately ¥15,900 million in consolidated net income.
16
Cash flows from investing activities for this nine-month period were a net cash outflow of ¥34,164 million. Compared to the same period of the previous year, our net cash outflow to investing activities for this nine-month period decreased approximately ¥93,200 million mainly due to a decrease in acquisitions of business, net of cash acquired, of approximately ¥84,800 million and a decrease in additional purchases of property, plant and equipment of approximately ¥16,400 million. On January 1, 2014, we acquired all of the voting rights in Mitsubishi Materials C.M.I. Corporation. In December 2013, we prepaid the acquisition cost. The prepayment was recorded in Other of Cash flows from investing activities in (3) Consolidated Statements of Cash Flows.
As a result, we had a positive free cash flow of ¥30,636 million for this nine-month period compared to a negative free cash flow of ¥61,752 million for the same period of the previous year.
Cash flows from financing activities for this nine-month period were a net cash outflow of ¥9,470 million, while we had a net cash inflow of ¥75,221 million for the same period of the previous year. We had a decrease in proceeds from issuance of long-term debt of approximately ¥67,200 million, a decrease in proceeds from issuance of corporate bonds of ¥50,000 million and an increase in repayments of long-term debt of approximately ¥24,300 million for this nine-month period compared to the same period of the previous year, which were partially offset by the positive impact of approximately ¥36,100 million of net changes in short term borrowings and a decrease in repurchases of treasury stock of approximately ¥23,900 million.
As a result of the foregoing and the impact of foreign exchange fluctuations, the balance of cash and cash equivalents as of December 31, 2013 was ¥236,614 million, an increase of approximately ¥43,200 million from March 31, 2013.
(3) Business Performance Forecast for the Fiscal Year ending March 31, 2014
As our operating results for the nine-month ended December 31, 2013, including the record-high net sales and better-than-expected profit figures, exceeded our expectations, we have revised upward our previously announced business performance forecast for the fiscal year ending March 31, 2014, as follows.
In addition, considering the upward revisions of our business performance forecast for the fiscal year ending March 31, 2014, and comprehensively taking into account our financial condition, profit level, dividend ratio and other factors, we have also decided to revise upward our year-end dividend target for the fiscal year ending March 31, 2014 from the previous target of ¥45 per share announced in April 2013 to ¥55 per share, resulting in an annual dividend target of ¥100 per share.
17
Forecast of consolidated results for the fiscal year ending March 31, 2014
Net sales | ¥880,000 million | (Up 24.1% from the previous fiscal year) |
Operating income | ¥85,000 million | (Up 383.0% from the previous fiscal year) |
Income before income taxes | ¥83,000 million | (Up 519.5% from the previous fiscal year) |
Net income attributable to Nidec Corporation | ¥56,000 million | (Up 601.2% from the previous fiscal year) |
Note:
The exchange rates used for the preparation of the foregoing forecast are US$1 = ¥100 and €1 = ¥135. The exchange rates between the relevant Asian currencies and the Japanese yen used for the preparation of the foregoing forecast were determined assuming these exchange rates.
2. Others
(1) Changes in significant subsidiaries during this period
None.
(2) Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements
(Accounting method relating to corporate income tax and other taxes)
Corporate income tax and other taxes are calculated for the quarterly reporting period based on an estimated annual tax rate which is based on the statutory income tax rate.
(3) Changes in accounting method in this period
As of April 1, 2013, we adopted FASB Accounting Standards Codification™ (ASC) 350 “Intangibles-Goodwill and Other” updated by Accounting Standards Update (ASU) No. 2012-02 Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 allows an entity the option of performing a qualitative assessment before calculating the fair value of an indefinite-lived intangible asset and performing the quantitative impairment test. If an entity determines, on the basis of qualitative factors, that it is more likely than not that the asset is impaired, the quantitative impairment test would be required. The adoption of this standard did not have a material impact on our consolidated financial position, results of operations and liquidity.
18
As of April 1, 2013, we adopted FASB ASC 220 Comprehensive income. updated by ASU No. 2013-02 Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. ASU 2013-02 requires an entity to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. The standard is a provision for disclosure. The adoption of this standard did not have any impact on our consolidated financial position, results of operations and liquidity.
Cautionary Note Regarding Forward-Looking Statements
This report contains forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended) about Nidec Corporation and its group companies (the Nidec Group). These forward-looking statements are based on the current expectations, assumptions, estimates and projections of the Nidec Group in light of the information currently available to it. These forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as may, will, expect, anticipate, estimate, intend, plan, forecast or similar words. These statements discuss future expectations, identify strategies, contain projections of the results of operations or financial condition of the Nidec Group, or state other forward-looking information. Known and unknown risks, uncertainties and other factors could cause the actual results to differ materially from those contained in any forward-looking statement. The Nidec Group cannot make any assurances that the expectations expressed in these forward-looking statements will prove to be correct. Actual results could be materially different from and worse than the Nidec Groups expectations as a result of various factors, including, but not limited to, (i) general economic conditions, particularly levels of consumer spending, in the computer, information technology, home appliance, industrial and commercial machinery and equipment, automobile and related product markets, (ii) the effectiveness of our measures designed to reduce costs and improve profitability, (iii) the Nidec Groups ability to design, develop, mass produce and win acceptance of its products, (iv) exchange rate fluctuations, particularly between the Japanese yen and the U.S. dollar, the Euro and other currencies in which the Nidec Group makes significant sales or in which the Nidec Groups assets and liabilities are denominated, (v) the Nidec Groups ability to successfully integrate its recently acquired companies and to complete the acquisitions of companies with complementary technologies and product lines, including Mitsubishi Materials C.M.I. Corporation and Honda Elesys Co., Ltd., and (vi) adverse changes in laws, regulations or economic policies in any of the jurisdictions where the Nidec Group has manufacturing or other operations.
19
3. Consolidated Financial Statements (U.S. GAAP) (unaudited)
(1) Consolidated Balance Sheets
Assets
Yen in millions | |||||
December 31, 2013 | March 31, 2013 | Increase or decrease | |||
Amount | % | Amount | % | Amount | |
Current assets: | |||||
Cash and cash equivalents | ¥236,614 | ¥193,420 | ¥43,194 | ||
Trade notes receivable | 11,990 | 10,479 | 1,511 | ||
Trade accounts receivable | 177,201 | 148,606 | 28,595 | ||
Inventories: | |||||
Finished goods | 48,481 | 42,599 | 5,882 | ||
Raw materials | 36,841 | 30,839 | 6,002 | ||
Work in progress | 29,205 | 23,526 | 5,679 | ||
Supplies and other | 3,334 | 2,862 | 472 | ||
Other current assets | 46,538 | 48,359 | (1,821) | ||
Total current assets | 590,204 | 52.2 | 500,690 | 49.8 | 89,514 |
Investments and advances: | |||||
Marketable securities and other securities investments | 16,741 | 15,900 | 841 | ||
Investments in and advances to affiliated companies | 1,936 | 1,160 | 776 | ||
Total investments and advances | 18,677 | 1.7 | 17,060 | 1.7 | 1,617 |
Property, plant and equipment: | |||||
Land | 43,833 | 43,523 | 310 | ||
Buildings | 170,008 | 159,270 | 10,738 | ||
Machinery and equipment | 362,195 | 330,425 | 31,770 | ||
Construction in progress | 19,475 | 21,837 | (2,362) | ||
Sub-total | 595,511 | 52.7 | 555,055 | 55.2 | 40,456 |
Less - Accumulated depreciation | (304,996) | (27.0) | (277,078) | (27.6) | (27,918) |
Total property, plant and equipment | 290,515 | 25.7 | 277,977 | 27.6 | 12,538 |
Goodwill | 145,020 | 12.8 | 132,775 | 13.2 | 12,245 |
Other non-current assets | 86,761 | 7.6 | 76,915 | 7.7 | 9,846 |
Total assets | ¥1,131,177 | 100.0 | ¥1,005,417 | 100.0 | ¥125,760 |
20
Liabilities and Equity
Yen in millions | |||||
December 31, 2013 | March 31, 2013 | Increase or Decrease | |||
Amount | % | Amount | % | Amount | |
Current liabilities: | |||||
Short-term borrowings | ¥19,402 | ¥32,798 | ¥(13,396) | ||
Current portion of long-term debt | 38,159 | 133,628 | (95,469) | ||
Trade notes and accounts payable | 159,620 | 134,165 | 25,455 | ||
Accrued expenses | 28,883 | 31,854 | (2,971) | ||
Other current liabilities | 30,857 | 32,432 | (1,575) | ||
Total current liabilities | 276,921 | 24.5 | 364,877 | 36.3 | (87,956) |
Long-term liabilities: | |||||
Long-term debt | 270,406 | 146,271 | 124,135 | ||
Accrued pension and severance costs | 18,707 | 19,235 | (528) | ||
Other long-term liabilities | 25,396 | 21,217 | 4,179 | ||
Total long-term liabilities | 314,509 | 27.8 | 186,723 | 18.6 | 127,786 |
Total liabilities | 591,430 | 52.3 | 551,600 | 54.9 | 39,830 |
Equity: | |||||
Common stock | 66,551 | 5.9 | 66,551 | 6.6 | - |
Additional paid-in capital | 65,258 | 5.8 | 70,518 | 7.0 | (5,260) |
Retained earnings | 354,266 | 31.3 | 322,638 | 32.1 | 31,628 |
Accumulated other comprehensive Income (loss): | |||||
Foreign currency translation adjustments | 67,348 | 12,636 | 54,712 | ||
Net unrealized gains and losses on securities | 4,742 | 1,187 | 3,555 | ||
Net gains and losses on derivative instruments | 161 | 242 | (81) | ||
Pension liability adjustments | (1,044) | (1,112) | 68 | ||
Total accumulated other comprehensive income (loss) | 71,207 | 6.3 | 12,953 | 1.3 | 58,254 |
Treasury stock, at cost | (39,615) | (3.5) | (57,007) | (5.7) | 17,392 |
Total Nidec Corporation shareholders equity | 517,667 | 45.8 | 415,653 | 41.3 | 102,014 |
Noncontrolling interests | 22,080 | 1.9 | 38,164 | 3.8 | (16,084) |
Total equity | 539,747 | 47.7 | 453,817 | 45.1 | 85,930 |
Total liabilities and equity | ¥1,131,177 | 100.0 | ¥1,005,417 | 100.0 | ¥125,760 |
Note: Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
21
(2) Condensed Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Results for the nine months ended December 31
Consolidated Statements of Income
Yen in millions | ||||||||
Nine months ended December 31 | Increase or decrease | Year ended March 31, 2013 | ||||||
2013 | 2012 | |||||||
Amount | % | Amount | % | Amount | % | Amount | % | |
Net sales | ¥646,725 | 100.0 | ¥523,210 | 100.0 | ¥123,515 | 23.6 | ¥709,270 | 100.0 |
Cost of products sold | 499,676 | 77.3 | 412,914 | 78.9 | 86,762 | 21.0 | 572,634 | 80.7 |
Selling, general and administrative expenses | 56,513 | 8.7 | 42,897 | 8.2 | 13,616 | 31.7 | 84,760 | 12.0 |
Research and development expenses | 28,670 | 4.4 | 24,373 | 4.7 | 4,297 | 17.6 | 34,278 | 4.8 |
Operating expenses | 584,859 | 90.4 | 480,184 | 91.8 | 104,675 | 21.8 | 691,672 | 97.5 |
Operating income | 61,866 | 9.6 | 43,026 | 8.2 | 18,840 | 43.8 | 17,598 | 2.5 |
Other income (expenses): | ||||||||
Interest and dividend income | 1,990 | 1,323 | 667 | 1,831 | ||||
Interest expenses | (1,149) | (488) | (661) | (679) | ||||
Foreign exchange gain (loss), net | 378 | (3,926) | 4,304 | (2,973) | ||||
Gain (loss) from marketable securities, net | 240 | (300) | 540 | (87) | ||||
Other, net | (800) | (1,799) | 999 | (2,292) | ||||
Total | 659 | 0.1 | (5,190) | (1.0) | 5,849 | - | (4,200) | (0.6) |
Income before income taxes | 62,525 | 9.7 | 37,836 | 7.2 | 24,689 | 65.3 | 13,398 | 1.9 |
Income taxes | (17,444) | (2.7) | (8,693) | (1.6) | (8,751) | - | (6,562) | (0.9) |
Equity in net income (loss) of affiliated companies | (30) | (0.0) | 42 | 0.0 | (72) | - | 13 | 0.0 |
Consolidated net income | 45,051 | 7.0 | 29,185 | 5.6 | 15,866 | 54.4 | 6,849 | 1.0 |
Less: Net income attributable to noncontrolling interests | (1,998) | (0.3) | (2,092) | (0.4) | 94 | - | 1,137 | 0.1 |
Net income attributable to Nidec Corporation | ¥43,053 | 6.7 | ¥27,093 | 5.2 | ¥15,960 | 58.9 | ¥7,986 | 1.1 |
Consolidated Statements of Comprehensive Income
Yen in millions | |||||
Nine months ended December 31 | Increase or | Year ended | |||
2013 | 2012 | decrease | March 31, 2013 | ||
Amount | Amount | Amount | % | Amount | |
Consolidated net income | ¥45,051 | ¥29,185 | ¥15,866 | 54.4 | ¥6,849 |
Other comprehensive income (loss), net of tax | |||||
Foreign currency translation adjustments | 56,020 | 28,146 | 27,874 | 99.0 | 62,158 |
Net unrealized gains and losses on securities | 3,536 | (696) | 4,232 | - | 151 |
Net gains and losses on derivative instruments | (81) | 93 | (174) | - | 169 |
Pension liability adjustments | 61 | (56) | 117 | - | (433) |
Total | 59,536 | 27,487 | 32,049 | 116.6 | 62,045 |
Total comprehensive income (loss) | 104,587 | 56,672 | 47,915 | 84.5 | 68,894 |
Less: Comprehensive (income) loss attributable to noncontrolling interests | (3,280) | (2,488) | (792) | - | (487) |
Comprehensive income (loss) attributable to Nidec Corporation | ¥101,307 | ¥54,184 | ¥47,123 | 87.0 | ¥68,407 |
Note: Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
22
Results for the three months ended December 31
Consolidated Statements of Income
Yen in millions | |||||||
Three months ended December 31 | Increase or decrease | ||||||
2013 | 2012 | ||||||
Amount | % | Amount | % | Amount | % | ||
Net sales | ¥217,091 | 100.0 | ¥169,670 | 100.0 | ¥47,421 | 27.9 | |
Cost of products sold | 166,661 | 76.8 | 140,974 | 83.1 | 25,687 | 18.2 | |
Selling, general and administrative expenses | 18,234 | 8.3 | 18,407 | 10.8 | (173) | (0.9) | |
Research and development expenses | 9,667 | 4.5 | 8,986 | 5.3 | 681 | 7.6 | |
Operating expenses | 194,562 | 89.6 | 168,367 | 99.2 | 26,195 | 15.6 | |
Operating income | 22,529 | 10.4 | 1,303 | 0.8 | 21,226 | - | |
Other income (expenses): | |||||||
Interest and dividend income | 849 | 464 | 385 | ||||
Interest expenses | (348) | (217) | (131) | ||||
Foreign exchange gain (loss), net | 1,100 | 911 | 189 | ||||
Gain (loss) from marketable securities, net | 2 | (429) | 431 | ||||
Other, net | (48) | (773) | 725 | ||||
Total | 1,555 | 0.7 | (44) | (0.1) | 1,599 | - | |
Income before income taxes | 24,084 | 11.1 | 1,259 | 0.7 | 22,825 | - | |
Income taxes | (7,334) | (3.4) | (250) | (0.1) | (7,084) | - | |
Equity in net income (loss) of affiliated companies | (14) | (0.0) | 19 | 0.0 | (33) | - | |
Consolidated net income | 16,736 | 7.7 | 1,028 | 0.6 | 15,708 | - | |
Less: Net income attributable to noncontrolling interests | (786) | (0.4) | (134) | (0.1) | (652) | - | |
Net income attributable to Nidec Corporation | ¥15,950 | 7.3 | ¥894 | 0.5 | ¥15,056 | - |
Consolidated Statements of Comprehensive Income
Yen in millions | ||||
Three months ended December 31 | Increase or | |||
2013 | 2012 | Decrease | ||
Amount | Amount | Amount | % | |
Consolidated net income | ¥16,736 | ¥1,028 | ¥15,708 | - |
Other comprehensive income (loss), net of tax | ||||
Foreign currency translation adjustments | 37,355 | 43,612 | (6,257) | (14.3) |
Net unrealized gains and losses on securities | 2,941 | 1,563 | 1,378 | 88.2 |
Net gains and losses on derivative instruments | 78 | (17) | 95 | - |
Pension liability adjustments | (19) | (59) | 40 | - |
Total | 40,355 | 45,099 | (4,744) | (10.5) |
Total comprehensive income (loss) | 57,091 | 46,127 | 10,964 | 23.8 |
Less: Comprehensive (income) loss attributable to noncontrolling interests | (1,357) | (1,659) | 302 | - |
Comprehensive income (loss) attributable to Nidec Corporation | ¥55,734 | ¥44,468 | ¥11,266 | 25.3 |
Note: Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
23
(3) Consolidated Statements of Cash Flows
Cash flows from operating activities:
Yen in millions |
||||
Nine months ended December 31 |
Increase or decrease |
Year ended March 31, 2013 |
||
2013 |
2012 |
|||
|
|
|
|
|
Consolidated net income |
¥45,051 |
¥29,185 |
¥15,866 |
¥6,849 |
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
34,432 |
28,673 |
5,759 |
39,720 |
(Gain) loss from marketable securities, net |
(240) |
300 |
(540) |
87 |
(Gain) loss from sales, disposal or impairment of property, plant and equipment |
(46) |
(13) |
(33) |
10,300 |
Loss recovery and gain on property, plant and equipment damaged in flood |
(63) |
(3,862) |
3,799 |
(4,027) |
Deferred income taxes |
5,651 |
(6,772) |
12,423 |
(12,055) |
Equity in net loss (income) of affiliated companies |
30 |
(42) |
72 |
(13) |
Foreign currency adjustments |
(3,279) |
3,547 |
(6,826) |
1,744 |
Changes in operating assets and liabilities: |
||||
(Increase) decrease in notes and accounts receivable |
(15,860) |
22,866 |
(38,726) |
53,221 |
(Increase) decrease in inventories |
(8,569) |
2,353 |
(10,922) |
14,090 |
Increase (decrease) in notes and accounts payable |
12,777 |
(4,547) |
17,324 |
(1,257) |
Increase (decrease) in accrued income taxes |
2,255 |
(8,522) |
10,777 |
(7,263) |
Other |
(7,339) |
2,487 |
(9,826) |
8,890 |
Net cash provided by operating activities |
64,800 |
65,653 |
(853) |
110,286 |
Cash flows from investing activities: |
||||
Additions to property, plant and equipment |
(30,837) |
(47,217) |
16,380 |
(61,368) |
Proceeds from sales of property, plant and equipment |
2,456 |
504 |
1,952 |
1,036 |
Insurance proceeds related to property, plant and equipment damaged in flood |
2,789 |
453 |
2,336 |
880 |
Purchases of marketable securities |
(7) |
(68) |
61 |
(147) |
Proceeds from sales or redemption of marketable securities |
1,042 |
167 |
875 |
692 |
Acquisitions of business, net of cash acquired |
(642) |
(85,485) |
84,843 |
(79,884) |
Other |
(8,965) |
4,241 |
(13,206) |
4,937 |
Net cash used in investing activities |
(34,164) |
(127,405) |
93,241 |
(133,854) |
24
Cash flows from financing activities:
Yen in millions |
||||
Nine months ended December 31 |
Increase or decrease |
Year ended March 31, 2013 |
||
2013 |
2012 |
|||
|
|
|
|
|
Decrease in short-term borrowings |
(13,887) |
(49,953) |
36,066 |
(52,199) |
Proceeds from issuance of long-term debt |
- |
67,200 |
(67,200) |
71,307 |
Repayments of long-term debt |
(25,209) |
(934) |
(24,275) |
(12,392) |
Proceeds from issuance of corporate bonds |
50,000 |
100,000 |
(50,000) |
100,000 |
Redemption of corporate bonds |
(4,250) |
- |
(4,250) |
- |
Purchases of treasury stock |
(2,829) |
(26,777) |
23,948 |
(31,277) |
Payments for additional investments in subsidiaries |
(216) |
(89) |
(127) |
(92) |
Dividends paid to shareholders of Nidec Corporation |
(11,425) |
(12,125) |
700 |
(12,125) |
Dividends paid to noncontrolling interests |
(893) |
(1,418) |
525 |
(1,421) |
Other |
(761) |
(683) |
(78) |
(684) |
Net cash (used in) provided by financing activities |
(9,470) |
75,221 |
(84,691) |
61,117 |
Effect of exchange rate changes on cash and cash equivalents |
22,028 |
7,626 |
14,402 |
25,581 |
Net increase in cash and cash equivalents |
43,194 |
21,095 |
22,099 |
63,130 |
Cash and cash equivalents at beginning of period |
193,420 |
130,290 |
63,130 |
130,290 |
Cash and cash equivalents at end of period |
¥236,614 |
¥151,385 |
¥85,229 |
¥193,420 |
Note: Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
25
(4) Notes to our consolidated financial statements
Business Combinations
Pursuant to ASC 805 Business Combinations, previous years consolidated financial statements have been retrospectively adjusted to reflect our valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisition of Nidec ASI S.p.A. (formerly Ansaldo Sistemi Industriali S.p.A.), Nidec Avtron Automation Corporation (formerly Avtron Idustrial Automation, Inc.), Nidec Kinetek Corporation (formerly Kinetek Group, Inc.), SCD Co., Ltd. and Nidec Kaiyu Auto Electric (Jiangsu) Co., Ltd. in the fiscal year ended March 31, 2013. During the three months ended March 31, 2013, we completed our valuation of such assets and liabilities of Nidec ASI S.p.A., Nidec Avtron Automation Corporation and Nidec Kinetek Corporation Furthermore, during the three months ended September 30, 2013, we completed our valuation of such assets and liabilities of SCD Co., Ltd. and Nidec Kaiyu Auto Electric (Jiangsu) Co., Ltd.
Subsequent events
Completion of Acquisition of Mitsubishi Materials C.M.I. Corporation
On January 1, 2014, Nidec Sankyo Corporation, the Companys wholly owned subsidiary, acquired all of the voting rights in Mitsubishi Materials C.M.I. Corporation. In December 2013, we prepaid the acquisition cost. The prepayment was recognized as Other of Cash flows from investing activities in (3) Consolidated Statements of Cash Flows
26
4. Supplementary Information (Nine months ended December 31, 2013) (unaudited)
(1) Quarterly Financial Data for the three months ended December 31, 2013, September 30, 2013 and June 30, 2013
Yen in millions |
||||||
Three months ended |
||||||
June 30, 2013 |
September 30, 2013 |
December 31, 2013 |
||||
Amount |
% |
Amount |
% |
Amount |
% |
|
Net sales |
¥211,276 |
100.0 |
¥218,358 |
100.0 |
¥217,091 |
100.0 |
Operating income |
18,047 |
8.5 |
21,290 |
9.8 |
22,529 |
10.4 |
Income before income taxes |
17,366 |
8.2 |
21,075 |
9.7 |
24,084 |
11.1 |
Consolidated net income |
13,709 |
6.5 |
14,606 |
6.7 |
16,736 |
7.7 |
Net income attributable to Nidec Corporation |
¥13,346 |
6.3 |
¥13,757 |
6.3 |
¥15,950 |
7.3 |
Note: Pursuant to ASC 805 Business Combinations, the results of operations for the three months ended June 30, 2013 have been retrospectively adjusted.
(2) Information by Product Category
Yen in millions | ||||||||||||||||
Nine months ended December 31, 2013 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥273,224 | ¥247,074 | ¥63,421 | ¥57,226 | ¥5,780 | ¥646,725 | ¥- | ¥646,725 | ||||||||
Intersegment | 679 | 316 | 4,805 | 270 | 4,269 | 10,339 | (10,339) | - | ||||||||
Total | 273,903 | 247,390 | 68,226 | 57,496 | 10,049 | 657,064 | (10,339) | 646,725 | ||||||||
Operating expenses | 232,928 | 232,542 | 59,211 | 55,272 | 9,702 | 589,655 | (4,796) | 584,859 | ||||||||
Operating income | ¥40,975 | ¥14,848 | ¥9,015 | ¥2,224 | ¥347 | ¥67,409 | ¥(5,543) | ¥61,866 |
Yen in millions | |||||||||||||||
Nine months ended December 31, 2012 | |||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | ||||||||
Net sales: | |||||||||||||||
Customers | ¥242,965 | ¥174,238 | ¥46,499 | ¥53,484 | ¥6,024 | ¥523,210 | ¥- | ¥523,210 | |||||||
Intersegment | 622 | 664 | 5,085 | 607 | 4,125 | 11,103 | (11,103) | - | |||||||
Total | 243,587 | 174,902 | 51,584 | 54,091 | 10,149 | 534,313 | (11,103) | 523,210 | |||||||
Operating expenses | 208,966 | 169,234 | 45,480 | 53,102 | 9,475 | 486,257 | (6,073) | 480,184 | |||||||
Operating income | ¥34,621 | ¥5,668 | ¥6,104 | ¥989 | ¥674 | ¥48,056 | ¥(5,030) | ¥43,026 |
27
Yen in millions | ||||||||||||||||
Three months ended December 31, 2013 | ||||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | |||||||||
Net sales: | ||||||||||||||||
Customers | ¥92,769 | ¥83,026 | ¥19,704 | ¥19,797 | ¥1,795 | ¥217,091 | ¥- | ¥217,091 | ||||||||
Intersegment | 241 | 104 | 1,611 | 112 | 1,605 | 3,673 | (3,673) | - | ||||||||
Total | 93,010 | 83,130 | 21,315 | 19,909 | 3,400 | 220,764 | (3,673) | 217,091 | ||||||||
Operating expenses | 78,376 | 77,874 | 18,474 | 18,195 | 3,229 | 196,148 | (1,586) | 194,562 | ||||||||
Operating income | ¥14,634 | ¥5,256 | ¥2,841 | ¥1,714 | ¥171 | ¥24,616 | ¥(2,087) | ¥22,529 |
Yen in millions | |||||||||||||||
Three months ended December 31, 2012 | |||||||||||||||
Small precision motors | Automotive, appliance, commercial and industrial products | Machinery | Electronic and optical components | Others | Total | Eliminations/ Corporate | Consolidated | ||||||||
Net sales: | |||||||||||||||
Customers | ¥74,513 | ¥61,605 | ¥15,233 | ¥16,057 | ¥2,262 | ¥169,670 | ¥- | ¥169,670 | |||||||
Intersegment | 237 | 491 | 1,860 | 296 | 1,295 | 4,179 | (4,179) | - | |||||||
Total | 74,750 | 62,096 | 17,093 | 16,353 | 3,557 | 173,849 | (4,179) | 169,670 | |||||||
Operating expenses | 72,175 | 61,355 | 15,078 | 18,445 | 3,328 | 170,381 | (2,014) | 168,367 | |||||||
Operating income (loss) | ¥2,575 | ¥741 | ¥2,015 | ¥(2,092) | ¥229 | ¥3,468 | ¥(2,165) | ¥1,303 |
Notes:
1. Product categories are classified based on similarities in product type, product attributes, and production and sales methods.
2. Major products of each product category:
(1) Small precision motors: Small precision DC motors (including spindle motors for HDDs), brushless DC fans,
brush motors, vibration motors and motor applications
(2) Automotive, appliance, commercial and industrial products: Home appliances, commercial and industrial motors and related products, automotive motors, and automotive components
(3) Machinery: Power transmission drives, precision equipment and factory automation-related equipment
(4) Electronic and optical components: Electronic components and optical components
(5) Others: Service etc
3. Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
28
(3) Sales by Geographic Segment
Yen in millions | ||||||
Nine months ended December 31 | Increase or decrease | |||||
2013 | 2012 | |||||
Amount | % | Amount | % | Amount | % | |
Japan | ¥174,785 | 27.0 | ¥163,598 | 31.3 | ¥11,187 | 6.8 |
U.S.A | 97,372 | 15.0 | 68,593 | 13.1 | 28,779 | 42.0 |
Singapore | 46,969 | 7.3 | 41,978 | 8.0 | 4,991 | 11.9 |
Thailand | 65,885 | 10.2 | 60,883 | 11.6 | 5,002 | 8.2 |
Philippines | 18,064 | 2.8 | 14,616 | 2.8 | 3,448 | 23.6 |
China | 147,243 | 22.8 | 112,399 | 21.5 | 34,844 | 31.0 |
Others | 96,407 | 14.9 | 61,143 | 11.7 | 35,264 | 57.7 |
Total | ¥646,725 | 100.0 | ¥523,210 | 100.0 | ¥123,515 | 23.6 |
Yen in millions | ||||||
Three months ended December 31 | Increase or decrease | |||||
2013 | 2012 | |||||
Amount | % | Amount | % | Amount | % | |
Japan | ¥58,765 | 27.1 | ¥52,258 | 30.8 | ¥6,507 | 12.5 |
U.S.A | 29,306 | 13.5 | 24,695 | 14.5 | 4,611 | 18.7 |
Singapore | 16,144 | 7.4 | 13,038 | 7.7 | 3,106 | 23.8 |
Thailand | 21,098 | 9.7 | 17,280 | 10.2 | 3,818 | 22.1 |
Philippines | 6,476 | 3.0 | 4,687 | 2.8 | 1,789 | 38.2 |
China | 51,435 | 23.7 | 35,214 | 20.7 | 16,221 | 46.1 |
Others | 33,867 | 15.6 | 22,498 | 13.3 | 11,369 | 50.5 |
Total | ¥217,091 | 100.0 | ¥169,670 | 100.0 | ¥47,421 | 27.9 |
Note: The sales are classified by domicile of the seller, and the figures exclude intra-segment transactions.
29
(4) Sales by Region
Yen in millions | ||||||
Nine months ended December 31 | Increase or decrease | |||||
2013 | 2012 | |||||
Amount | % | Amount | % | Amount | % | |
North America | ¥110,135 | 17.0 | ¥70,274 | 13.4 | ¥39,861 | 56.7 |
Asia | 338,280 | 52.3 | 272,118 | 52.0 | 66,162 | 24.3 |
Europe | 74,382 | 11.5 | 52,366 | 10.0 | 22,016 | 42.0 |
Others | 7,182 | 1.1 | 6,228 | 1.2 | 954 | 15.3 |
Overseas sales total | 529,979 | 81.9 | 400,986 | 76.6 | 128,993 | 32.2 |
Japan | 116,746 | 18.1 | 122,224 | 23.4 | (5,478) | (4.5) |
Consolidated total | ¥646,725 | 100.0 | ¥523,210 | 100.0 | ¥123,515 | 23.6 |
Yen in millions | ||||||
Three months ended December 31 | Increase or decrease | |||||
2013 | 2012 | |||||
Amount | % | Amount | % | Amount | % | |
North America | ¥33,862 | 15.6 | ¥24,658 | 14.5 | ¥9,204 | 37.3 |
Asia | 115,089 | 53.0 | 84,785 | 50.0 | 30,304 | 35.7 |
Europe | 25,409 | 11.7 | 18,807 | 11.1 | 6,602 | 35.1 |
Others | 2,332 | 1.1 | 2,394 | 1.4 | (62) | (2.6) |
Overseas sales total | 176,692 | 81.4 | 130,644 | 77.0 | 46,048 | 35.2 |
Japan | 40,399 | 18.6 | 39,026 | 23.0 | 1,373 | 3.5 |
Consolidated total | ¥217,091 | 100.0 | ¥169,670 | 100.0 | ¥47,421 | 27.9 |
Note: The sales are classified by domicile of the buyer, and the figures exclude intra-segment transactions.
30
5. Other information (unaudited)
(1) Summary of Consolidated Financial Performance
Yen in millions (except for per share amounts) | |||||||
Nine months ended December 31 | Increase or decrease | Three months ended December 31 | Increase or decrease | Year ended March 31, 2013 | |||
2013 | 2012 | 2013 | 2012 | ||||
Net sales | ¥646,725 | ¥523,210 | 23.6% | ¥217,091 | ¥169,670 | 27.9% | |
Operating income | 61,866 | 43,026 | 43.8% | 22,529 | 1,303 | - | |
Ratio of operating income to net sales | 9.6% | 8.2% | 10.4% | 0.8% | |||
Income before income taxes | 62,525 | 37,836 | 65.3% | 24,084 | 1,259 | - | |
Ratio of income before income taxes to net sales | 9.7% | 7.2% | 11.1% | 0.7% | |||
Net income attributable to Nidec Corporation | 43,053 | 27,093 | 58.9% | 15,950 | 894 | - | |
Ratio of net income attributable to Nidec Corporation to net sales | 6.7% | 5.2% | 7.3% | 0.5% | |||
Net income attributable to Nidec Corporation per share-basic | ¥317.93 | ¥201.26 | ¥115.67 | ¥6.60 | |||
Net income attributable to Nidec Corporation per share-diluted | ¥297.23 | ¥187.80 | ¥108.47 | ¥6.06 | |||
Total assets | ¥1,131,177 | ¥980,857 | ¥1,005,417 | ||||
Nidec Corporation shareholders equity | 517,667 | 405,973 | 415,653 | ||||
Nidec Corporation shareholders equity to total assets | 45.8% | 41.4% | 41.3% | ||||
Nidec Corporation shareholders equity per share | ¥3,753.78 | ¥2,995.43 | ¥3,086.19 | ||||
Net cash provided by operating activities | ¥64,800 | ¥65,653 | ¥110,286 | ||||
Net cash used in investing activities | (34,164) | (127,405) | (133,854) | ||||
Net cash (used in) provided by financing activities | (9,470) | 75,221 | 61,117 | ||||
Cash and cash equivalents at end of period | ¥236,614 | ¥151,385 | ¥193,420 | ||||
Notes:
1. Some items colored in the above table are omitted, because we also omit them in the report in Japanese language.
2. Pursuant to ASC 805 Business Combinations, previous period amounts have been retrospectively adjusted.
(2) Scope of Consolidation and Application of the Equity Method
Number of consolidated subsidiaries: | 227 |
Number of affiliated companies accounted for under the equity method: | 5 |
(3) Change in Scope of Consolidation and Application of the Equity Method
Change from March 31, 2013 | Change from December 31, 2012 | |
Number of companies newly consolidated: | 1 | 3 |
Number of companies excluded from consolidation: | 6 | 7 |
Number of companies newly accounted for by the equity method: | - | - |
Number of companies excluded from accounting by the equity method: | - | - |
31