EX-12.1 2 y04452exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
JETBLUE AIRWAYS CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
(as Restated)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Earnings:
                                
Income (loss) before income taxes
   $ 97     $ 25     $ 148     $ 84  
Less: capitalized interest
     (1 )     (2 )     (3 )     (6 )
Add:
                                
Fixed charges
     71       78       212       230  
Amortization of capitalized interest
     —       —       1       1  
 
                        
Adjusted earnings
   $ 167     $ 101     $ 358     $ 309  
 
                        
 
                                
Fixed charges:
                                
Interest expense
   $ 43     $ 48     $ 129     $ 142  
Amortization of debt costs
     2       2       6       6  
Rent expense representative of interest
     26       28       77       82  
 
                        
Total fixed charges
   $ 71     $ 78     $ 212     $ 230  
 
                        
Ratio of earnings to fixed charges
     2.36       1.30       1.69       1.34