8-K/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K/A

(Amendment No. 1)

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 25, 2013 (October 16, 2013)

ADVANCE AUTO PARTS, INC.

(Exact name of registrant as specified in its charter)

Delaware	001-16797	54-2049910
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

5008 Airport Road

Roanoke, Virginia 24012

(Address of Principal Executive Offices, including Zip Code)

(540) 362-4911

(Registrant’s Telephone Number, including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01 Other Events

Advance Auto Parts, Inc., a Delaware corporation (“Advance”), is filing this Current Report on Form 8-K/A (Amendment No. 1) as an amendment to the Current Report on Form 8-K filed by Advance on October 16, 2013 (the “Initial Form 8-K”), which disclosed the proposed acquisition by Advance of General Parts International, Inc., a North Carolina corporation (“GPII”), through a merger of GPII with and into a wholly-owned subsidiary of Advance. The information previously disclosed and reported in the Initial Form 8-K is hereby incorporated by reference into this Current Report on Form 8-K/A (Amendment No. 1). This Current Report on Form 8-K/A (Amendment No. 1) amends Item 9.01 of the Initial Form 8-K to file the financial information required by items 9.01(a) and 9.01(b), as permitted by Items 9.01(a)(4) and 9.01(b)(2) of Form 8-K.

Item 9.01 Financial Statements and Exhibits

(a) Financial statements of businesses acquired.

The unaudited condensed consolidated interim financial statements of GPII as of September 30, 2013 and for the nine months ended September 30, 2013 and 2012 are filed as Exhibit 99.2 to this Amendment No. 1. The audited financial statements of GPII as of and for the years ended December 31, 2012 and December 31, 2011 and the report of KPMG LLP, independent registered public accounting firm, thereon, are filed herewith as Exhibit 99.3.

(b) Pro forma financial information.

The unaudited pro forma condensed consolidated balance sheet as of October 5, 2013 and the unaudited pro forma condensed consolidated income statement for the year ended December 29, 2012 and the nine-months ended October 5, 2013 of Advance, reflecting the acquisition of GPII are filed herewith as Exhibit 99.4. Such unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the operating results or financial position that actually would have been achieved if the acquisition had been in effect on the dates indicated or that may be achieved in future periods, and should be read in conjunction with the financial statements of Advance and GPII.

(d) Exhibits.

Exhibit No.	Description of Exhibit
23.1	Consent of KPMG LLP, Independent Registered Public Accounting Firm.*
99.2	Unaudited condensed consolidated interim financial statements of General Parts International, Inc., as of September 30, 2013 and December 31, 2012 and for the nine months ended September 30, 2013 and 2012.*
99.3	Audited financial statements of General Parts International, Inc. as of and for the years ended December 31, 2012 and December 31, 2011.*
99.4	The unaudited pro forma condensed consolidated financial statements of Advance Auto Parts, Inc., reflecting the acquisition of General Parts International, Inc., as if it had occurred on January 1, 2012 for the income statement and October 5, 2013 for the balance sheet.*

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	ADVANCE AUTO PARTS, INC.
Date: November 25, 2013	By:	/s/ Michael A. Norona
		Michael A. Norona
		Executive Vice President and Chief Financial Officer

EXHIBIT INDEX

Exhibit No.	Description of Exhibit
23.1	Consent of KPMG LLP, Independent Registered Public Accounting Firm.*
99.2	Unaudited condensed interim financial statements of General Parts International, Inc., as of September 30, 2013 and December 31, 2012 and for the nine months ended September 30, 2013 and 2012.*
99.3	Audited financial statements of General Parts International, Inc. as of and for the years ended December 31, 2012 and December 31, 2011.*
99.4	The unaudited pro forma condensed consolidated financial statements of Advance Auto Parts, Inc., reflecting the acquisition of General Parts International, Inc., as if it had occurred on January 1, 2012 for the income statement and October 5, 2013 for the balance sheet.*

* Filed herewith.

EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

The Board of Directors

General Parts International, Inc.:

We consent to the incorporation by reference in the registration statements (Nos. 333-178572, 333-155449 and 333-89154) on Form S-8 of Advance Auto Parts, Inc. of our report dated March 15, 2013, except for note 15, as to which the date is November 25, 2013, with respect to the consolidated balance sheets of General Parts International, Inc. and its subsidiaries as of December 31, 2012 and 2011, and the related consolidated statements of comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2012, which report appears in the Form 8-K/A of Advance Auto Parts, Inc. dated November 25, 2013.

/s/ KPMG LLP

Raleigh, North Carolina

November 25, 2013

EX-99.2

Exhibit 99.2

GENERAL PARTS INTERNATIONAL, INC.

Condensed Consolidated Balance Sheets

September 30, 2013 and December 31, 2012

(Unaudited)

(Dollars in thousands)

	September 30, 2013			December 31, 2012
Assets
Current assets:
Cash	$	16,578			16,775
Receivables, less allowance for doubtful accounts ($5,446 in 2013 and $5,246 in 2012)		261,899			235,303
Merchandise inventories, less LIFO reserves ($17,507 in 2013 and $22,201 in 2012)		1,329,800			1,266,235
Prepaid expenses and other current assets		16,803			20,515
Deferred income taxes		—			3,840
Total current assets		1,625,080			1,542,668
Property, plant and equipment, less accumulated depreciation		211,268			230,543
Goodwill		151,154			149,308
Intangible assets, net		74,549			73,519
Other assets, net		12,895			13,835
Total assets	$	2,074,946			2,009,873
Liabilities and Stockholders’ Equity
Current liabilities:
Current maturities of long-term debt	$	99,262			90,181
Trade accounts payable		660,547			546,534
Accrued expenses and payables		123,466			112,094
Income taxes payable		18,818			11,277
Accrued self-insurance liabilities		18,411			17,447
Deferred income taxes		465			—
Deferred gain on sale of assets		6,417			6,353
Total current liabilities		927,386			783,886
Long-term debt, less current maturities		597,429			690,232
Accrued self-insurance liabilities		17,096			18,793
Other long-term liabilities		13,592			15,911
Deferred income taxes		45,793			58,049
Deferred gain on sale of assets		99,949			104,293
Total liabilities		1,701,245			1,671,164
Preferred stock		5,257			15,589
Stockholders’ equity:
Common stock		42,881			43,944
Additional paid-in capital		204,285			213,162
Noncontrolling interest		—			50
Accumulated other comprehensive loss		(9,786	)		(10,972	)
Retained earnings		131,064			76,936
Total stockholders’ equity		368,444			323,120
Total liabilities and stockholders’ equity	$	2,074,946			2,009,873

See accompanying notes to condensed consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Condensed Consolidated Statements of Comprehensive Income

Nine month periods ended September 30, 2013 and 2012

(Unaudited)

(Dollars in thousands)

	2013			2012
Net sales	$	2,247,863			2,208,879
Cost of goods sold (excluding Depreciation and amortization)		1,421,069			1,379,797
Gross profit		826,794			829,082
Operating expenses:
Selling and administrative		636,964			630,621
Depreciation and amortization		36,327			44,846
Termination and impairment expense		4,252			12,065
Retirement plan contribution		3,719			3,681
Total operating expenses		681,262			691,213
Income from operations		145,532			137,869
Interest expense		50,219			73,023
Income before income taxes		95,313			64,846
Provision for income taxes		38,125			25,938
Net income		57,188			38,908
Foreign currency translation		(4,752	)		3,304
Derivative fair value adjustment		5,477			(1,476	)
Comprehensive income	$	57,913			40,736

See accompanying notes to condensed consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Condensed Consolidated Statement of Stockholders’ Equity

Nine month period ended September 30, 2013

(Dollars in thousands)

	Common stock			Additional paid-in capital			Noncontrolling interest			Accumulated other comprehensive loss			Retained earnings		Total equity
Balance-December 31, 2012	$	43,944			213,162			50			(10,972	)		76,936		323,120
Sale of stock		26			424			—			—			—		450
Restricted stock		92			(842	)		—			—			—		(750	)
Stock issued in reorganizations		21			(31	)		—			—			—		(10	)
Shareholder notes receivable, net		—			1,236			—			—			—		1,236
Redemption of stock		(1,073	)		(12,392	)		—			—			—		(13,465	)
Change in noncontrolling interest		—			—			(50	)		—			—		(50	)
Comprehensive income		(129	)		2,728			—			1,186			54,128		57,913
Balance-September 30, 2013	$	42,881			204,285			—			(9,786	)		131,064		368,444

See accompanying notes to condensed consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Condensed Consolidated Statements of Cash Flows

Nine month periods ended September 30, 2013 and 2012

(Unaudited)

(Dollars in thousands)

	2013			2012
Cash flows from operating activities:
Net income	$	57,188			38,908
Adjustments to reconcile net income to operating activities:
Depreciation and amortization		36,327			44,846
Asset impairment		844			—
Allowance for doubtful accounts		1,865			2,341
Changes in LIFO		(4,694	)		(2,875	)
Deferred income tax		(6,816	)		—
Gain on sale of assets		(4,783	)		—
Stock compensation		1,847			1,764
Changes in operating assets and liabilities:
Receivables		(27,302	)		(14,742	)
Merchandise inventories		(58,025	)		(5,466	)
Prepaid expenses and other current assets		4,474			(2,272	)
Trade accounts payable		115,883			35,832
Other		18,262			28,582
Cash flows provided by operating activities		135,070			126,918
Cash flows from investing activities:
Purchases of property, plant and equipment		(13,039	)		(6,752	)
Business acquisitions		(14,607	)		(11,276	)
Cash flows used in investing activities		(27,646	)		(18,028	)
Cash flows from financing activities:
Sale of common stock		450			1,098
Redemption of common stock		(14,215	)		(24,870	)
Redemption of preferred stock		(10,332	)		(12,832	)
Dividends paid		—			(6,972	)
Proceeds from long-term debt		9,789			36,320
Payments on long-term debt		(92,144	)		(100,579	)
Other		1,177			88
Cash flows used in financing activities		(105,275	)		(107,747	)
Effect of exchange rate changes on cash		(2,346	)		531
Increase (decrease) in cash		(197	)		1,674
Balance of cash beginning of period		16,775			14,348
Balance of cash end of period	$	16,578			16,022
Supplemental information:
Cash paid during period for:
Income taxes	$	36,312			7,616
Interest		38,262			62,893

See accompanying notes to condensed consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Notes to Condensed Consolidated Financial Statements

For the nine month periods ended September 30, 2013 and 2012

(1) Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company and include the accounts of General Parts International, Inc., and its wholly owned subsidiaries General Parts, Inc. and WORLDPAC, Inc. (collectively, the “Company”). The Company’s subsidiaries distribute auto parts, paint and body supplies, cleaning supplies, and equipment through CARQUEST Distribution Centers and CARQUEST Auto Parts stores and import auto parts through WORLDPAC branch locations. All intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial position of the Company, the results of its operations and cash flows have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The accounting policies followed in the presentation of the interim financial results are consistent with the policies followed on an annual basis. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s consolidated financial statements for the fiscal year ended December 31, 2012. The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full fiscal year.

(a) Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the useful lives of fixed assets, allowances for doubtful accounts and sales returns, valuation of deferred tax assets, valuation of inventory, valuation of goodwill and intangibles and accrual for self-insurance liabilities.

(b) Trade Accounts Receivable and the Allowance for Doubtful Accounts

Trade accounts receivable are recorded at the invoice amount and do not bear interest. The Company evaluates the collectibility of trade accounts receivable based on a combination of factors. Initially, the Company estimates an allowance for doubtful accounts as a percentage of aging categories. This estimate is adjusted as the Company becomes aware of various factors that impact individual customers’ ability to pay.

5 (Continued)

The allowance for doubtful accounts changed during the nine months ended September 30, 2013 and 2012 as follows:

	2013			2012
Beginning balance	$	5,246			4,918
Additions charged to expense		1,865			2,341
Write-offs		(1,665	)		(2,075	)
Balance as of September 30	$	5,446			5,184

(c) Recently Issued Accounting Pronouncements

In July 2013, the Financial Accounting Standards Board, or FASB, issued ASU No. 2013-11 Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. Under ASU 2013-11 an entity is required to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. If a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this guidance affects presentation only and, therefore, it is not expected to have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income—Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. ASU 2013-02 is an amendment adding new disclosure requirements for items reclassified out of accumulated other comprehensive income (AOCI). The amendment requires presentation of changes in AOCI balances by component and significant items reclassified out of AOCI by component either (1) on the face of the statement of operations or (2) as a separate disclosure in the notes to the financial statements. ASU 2013-02 is effective for fiscal years beginning after December 15, 2012. The adoption of ASU 2013-02 had no impact on the Company’s consolidated financial condition, results of operations or cash flows.

In July 2012, the FASB issued ASU No. 2012-02 Intangible-Goodwill and Other—Testing Indefinite—Lived Intangible Assets for Impairment. ASU 2012-02 modifies the requirement to test intangible assets that are not subject to amortization based on events or changes in circumstances that might indicate that the asset is impaired now requires the test only if it is more likely than not that the asset is impaired. Furthermore, ASU 2012-02 provides entities the option of performing a qualitative assessment to determine if it is more likely than not that the fair value of an intangible asset is less than the carrying amount as a basis for determining whether it is necessary to perform a quantitative impairment test. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012 and early adoption is permitted. The adoption of ASU 2012-02 had no impact on the Company’s consolidated financial condition, results of operations or cash flows.

(2) Merchandise Inventories

Inventories are stated at the lower of cost or market using various cost flow assumption methods. Inventories at all U.S. CARQUEST Distribution Centers, stores, and WORLDPAC U.S. locations are valued using the last-in, first-out (LIFO) method. All CARQUEST CANADA LTD locations are valued

6 (Continued)

using the first-in, first-out (FIFO) method, and all WORLDPAC Canada locations are valued using the weighted average method. As a result of utilizing LIFO, the Company recorded a decrease to cost of sales of $4.7 million for the nine month period ended September 30, 2013 and recorded a decrease to cost of sales of $2.9 million for the nine month period ended September 30, 2012.

An actual valuation of LIFO method is performed by the Company on an annual basis based on inventory levels at the time of the valuation. Accordingly, interim LIFO calculations are based on management’s estimate of expected year-end inventory levels and costs.

Inventory balances at September 30, 2013 and December 31, 2012 were as follows (dollars in thousands):

	September 30, 2013			December 31, 2012
Inventories at FIFO, net	$	1,347,307			1,288,436
Adjustment to state inventories at LIFO		(17,507	)		(22,201	)
Inventories at LIFO, net	$	1,329,800			1,266,235

(3) Receivables

Receivables consist of the following (dollars in thousands):

	September 30, 2013			December 31, 2012
Trade	$	252,946			213,469
Other		14,399			27,080
Less allowance for doubtful accounts		(5,446	)		(5,246	)
Receivables, net	$	261,899			235,303

(4) Bank Facility

On March 15, 2012, the Company completed the first amendment to its credit agreement and also completed an omnibus amendment agreement for its senior notes. The maturity dates and amounts financed were not affected by these amendments. The amendments modified the financial covenants, placed restrictions on future payments of dividends and limits the funds available for capital acquisitions.

On August 1, 2013, the Company completed the second amendment to its credit agreement and also completed the second amendment to the omnibus agreement for its senior notes. The second amendment to the credit agreement included an increase of available credit of $160 million to a total of $525 million. The maturity dates were not affected by these amendments. The amendments eased certain financial covenants, including the restrictions on funds available for capital acquisitions.

The Company has a bank line of credit in the amount of $525 million that expires in December 2015 and is included in long-term debt in the accompanying condensed consolidated balance sheets. The associated interest rates range from LIBOR plus 200 basis points to LIBOR plus 325 basis points or the lending bank’s base rate (as defined in the agreement) at the option of the Company. As of September 30, 2013 and December 31, 2012, $158.6 million and $185.1 million was outstanding on the line, respectively, $38.1 million and $23.5 million was outstanding on letters of credit, respectively, and $328.3 million and $156.4 million was available for borrowing, respectively.

7 (Continued)

Also included in the bank facility is an unsecured term loan payable to bank facility lenders. Original balance $150.0 million; interest payable quarterly, principal payments totaling $1.9 million began March 31, 2011 and are due quarterly thereafter. The final payment of $114.4 million is due December 16, 2015.

The bank facility contains certain restrictive covenants including asset coverage, fixed charge coverage and limitation on leverage. The Company was in compliance with its debt covenants as of September 30, 2013 and December 31, 2012, respectively.

(5) Long-Term Debt

The components of long-term debt are as follows (dollars in thousands):

	September 30, 2013		December 31, 2012
LIBOR (.18% at September 30, 2013) based bank line-of-credit borrowings maturing December 16, 2015 (see note 4).	$	158,565		185,136
LIBOR (.18% at September 30, 2013) based bank term loan payable to bank facility lenders. Original balance $150,000; interest payable quarterly, principal payments of $1,875 began March 31, 2011. The final payment of $114,375 is due December 16, 2015 (note 4).		129,375		135,000
8.48% unsecured notes payable to institutional investors. Original balance $200,000; interest payable semi-annually, semi-annual principal payments of $20,000 began May 1, 2012. The final payment is due November 1, 2016. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		140,000		160,000
9.09% unsecured notes payable to institutional investors. Original balance $150,000; interest payable semiannually; principal payments totaling $22,500 paid on July 31, 2013 and principal payments of $37,500 are due annually July 31, 2014 to 2016, inclusive, with a final payment of $15,000 on July 31, 2017. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt, and payments of dividends.		127,500		150,000

8 (Continued)

	September 30, 2013			December 31, 2012
9.57% unsecured notes payable to institutional investors. Original balance $100,000; interest payable semi-annually; principal payments totaling $2,500 are due annually on July 1, 2008 through 2016 and principal payments of $19,375 are due annually July, 2017 through 2020. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.	$	85,000			87,500
8.77% unsecured note payable to institutional investors. Original balance $25,000; interest payable semi-annually; annual principal payments of $3,571 began in July, 2007 and continued through July, 2013. The agreement contained certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		—			3,571
8.08% unsecured note payable to institutional investors. Original balance $25,000; interest payable semi-annually; annual principal payments of $3,571 began in July, 2007 and continued through July, 2013. The agreement contained certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		—			3,571
6.00% – 9.00% unsecured notes payable to former shareholders for redemption of stock, payable at various dates through October, 2020.		56,251			55,635
Total long-term debt		696,691			780,413
Less current maturities		(99,262	)		(90,181	)
Long-term debt, less current maturities	$	597,429			690,232

(6) Fair Value Measurements

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

• Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

• Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

9 (Continued)

• Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012 (dollars in thousands):

				Fair value measurement at reporting date using
	Fair value			Level 1		Level 2			Level 3
As of September 30, 2013:
Interest rate swaps	$	(6,471	)		—		(6,471	)		—
As of December 31, 2012:
Interest rate swaps	$	(9,398	)		—		(9,398	)		—

The carrying amount of the Company’s cash, accounts receivable, accounts payable, accrued expenses, and current portion of long-term debt approximate their fair values due to the relatively short term nature of these instruments. The fair value of the Company’s long-term debt is estimated using level 3 inputs including a discounted cash flow analysis, based on the Company’s estimated current incremental borrowing rate for similar types of borrowing arrangements. The carrying value and fair value of the Company’s long-term debt as of September 30, 2013 and December 31, 2012, respectively were as follows (dollars in thousands):

	September 30, 2013		December 31, 2012
Carrying value	$	696,691		780,413
Fair value		707,262		796,041

Nonfinancial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain asset and liabilities are measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (i.e.; when there is evidence of impairment). At September 30, 2013, the Company had no significant nonfinancial assets or liabilities that had been adjusted to fair value subsequent to initial recognition.

10 (Continued)

(7) Income Taxes

The Company recorded income tax expense of $38.1 million and $25.9 million for the nine month periods ended September 30, 2013 and 2012, respectively. The income tax provisions for the nine month periods ended September 30, 2013 and 2012 consisted primarily of taxes on foreign and domestic income. The income tax provisions for the presented periods were calculated based on the results of operations for the nine month periods ended September 30, 2013 and 2012 and may not reflect the annual effective tax rate.

The Company accrued tax and interest of $0.8 million and $0.8 million related to uncertain tax benefits as of September 30, 2013 and 2012, respectively. The Company does not expect its uncertain tax benefits to change significantly over the next twelve months.

The Company files U.S., state, and foreign income tax returns in jurisdictions with varying statutes of limitations and varying consolidated, unitary, combined and separate company filing method requirements. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits within operations as income tax expense.

Foreign subsidiaries are taxed according to regulations existing in the countries in which they do business. Provision has not been made for U.S. income taxes on undistributed earnings from foreign subsidiaries that are considered to be permanently invested outside the U.S.

The 2008 through 2012 tax years remain open for examination by the federal taxing authorities. The 2008 through 2012 tax years generally remain subject to examination by most state tax authorities. In Canada, the 2008 through 2012 tax years generally remain subject to examination by federal and provincial tax authorities.

(8) Contingent Liabilities and Commitments

The Company is a guarantor of loans made by banks to various independent store customers of the Company totaling $33.3 million as of September 30, 2013. Upon entering into a relationship with certain stores, the Company takes steps to guarantee the debt of that store to aid in the procurement of loans. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the assets collateralized in these agreements is $67.3 million as of September 30, 2013.

The Company had outstanding letters of credit of $38.1 million as of September 30, 2013 relating to amounts pledged to various insurance companies for the Company’s insurance policies.

Various claims and lawsuits arising from the normal course of business are being pursued by and are pending against the Company. In the opinion of management, the ultimate resolution of these items will not have a material adverse effect on the operations and financial position of the Company.

11 (Continued)

(9) Derivative Instruments

The Company recognizes all derivative instruments as either assets or liabilities on the condensed consolidated balance sheets at their respective fair values. For derivatives designated in hedging relationships, changes in the fair value are either offset through earnings against the change in fair value of the hedged item attributable to the risk being hedged or recognized in accumulated other comprehensive loss, to the extent the derivative is effective at offsetting the changes in cash flows being hedged until the hedged item affects earnings. Borrowings under the Company’s line of credit facilities bear interest at variable rates. The Company’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to manage its overall borrowing costs. To achieve these objectives, from time to time the Company enters into interest rate hedge contracts, such as interest rate swap agreements, in order to mitigate its interest rate risk with respect to various debt instruments. The Company does not hold or issue these derivative contracts for trading or speculative purposes. The counterparties to these contracts are high credit quality commercial banks.

The Company has three interest rate swap agreements with a high credit quality commercial bank. One agreement terminated on September 15, 2013 and the other two agreements have termination dates of September 15, 2015 and September 30, 2015, respectively. The interest rate swaps are considered highly effective and limit the Company’s interest rate exposure related to its variable rate line of credit.

The Company has a net investment hedge agreement with a CAD $50 million notional amount with a high credit quality commercial bank. The agreement was initially effective for one fiscal quarter and the Company has the ability to continuously renew the agreement. The net investment hedge limits the Company’s foreign currency exchange rate exposure to its Canadian operations.

The fair values of derivative instruments held as of September 30, 2013 and December 31, 2012, are as follows (dollars in thousands):

		Liability derivatives fair value
	B/S Location	September 30, 2013		December 31, 2012
Derivatives designated as hedging instruments:
Interest rate swap contracts	Accrued expenses	$	—		331
Interest rate swap contracts – long term	Other L.T. liabilities		6,471		9,067
Total derivatives designated as hedging instruments		$	6,471		9,398

12 (Continued)

The effect of derivative instruments on the condensed consolidated statements of comprehensive income for the nine month periods ended September 30, 2013 and 2012, were as follows (dollars in thousands):

Derivatives in cash flow hedging relationships	Amount of gain (loss) recognized in OCI on derivative (effective portion)			Location of gain (loss) reclassified from AOCI into income (effective portion)		Amount of gain (loss) reclassified from AOCI into income (effective portion)
September 30, 2013:
Interest rate contracts	$	5,477			Interest expense		—
September 30, 2012:
Interest rate contracts	$	(1,476	)		Interest expense		—

(10) Acquisitions

The Company acquired an additional 18 auto parts stores from various owners in 2013. The total purchase price of $14.6 million for all acquisitions during the nine month period ended September 30, 2013 were funded with cash.

The purchase price for these acquisitions has been allocated based on estimated fair values of assets acquired and liabilities assumed.

The Company’s purchase price allocation is as follows (dollars in thousands):

	2013
Accounts receivable	$	2,239
Inventories		6,325
Property and equipment		736
Goodwill		1,800
Customer relationships and other intangible assets		3,482
Other assets		25
Total purchase price	$	14,607

13 (Continued)

(11) Segments

We operate in two business segments: CARQUEST and WORLDPAC. We define business segments as components of an organization for which discrete financial information is available and operating results are evaluated on a regular basis by the chief operating decision maker in order to assess performance and allocate resources.

CARQUEST operates 32 distribution centers supplying both company-owned and independently owned stores. CARQUEST distribution centers and retail stores are located throughout the United States and Canada.

WORLDPAC is a leading importer and distributor of original equipment quality automotive products. WORLDPAC imports products from the original equipment manufacturers located in countries throughout the world.

The following tables summarize information about the Company’s reportable business segments as of and for the nine month periods ended September 31, 2013 and 2012:

(Dollars in thousands)	CARQUEST		WORLDPAC
2013:
Revenue	$	1,505,304		742,559
Income from operations		82,056		63,476
Total assets		1,435,575		639,371
2012:
Revenue	$	1,495,681		713,198
Income from operations		79,424		58,445
Total assets		1,635,718		630,153

(12) Subsequent Events

On October 15, 2013, the Company entered into a definitive agreement with Advance Auto Parts, Inc. (AAP) whereby the Company agreed to be acquired by AAP in an all cash transaction with an enterprise value of $2.04 billion. The transaction is expected to close by late 2013 or early 2014.

14

EX-99.3

Exhibit 99.3

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

General Parts International, Inc.:

We have audited the accompanying consolidated balance sheets of General Parts International, Inc. and its subsidiaries as of December 31, 2012 and 2011, and the related consolidated statements of comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of General Parts International, Inc. and its subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.

/s/ KPMG LLP

Raleigh, North Carolina

March 15, 2013, except for note 15, as to which the date is November 25, 2013

GENERAL PARTS INTERNATIONAL, INC.

Consolidated Balance Sheets

December 31, 2012 and 2011

(Dollars in thousands)

	2012			2011
Assets
Current assets:
Cash	$	16,775			14,348
Receivables, less allowance for doubtful accounts ($5,246 in 2012 and $4,918 in 2011)		235,303			240,992
Merchandise inventories, less LIFO reserves of ($22,201 in 2012 and $21,359 in 2011)		1,266,235			1,308,596
Prepaid expenses and other current assets		20,515			17,378
Income taxes receivable		—			7,571
Deferred income taxes		3,840			10,012
Total current assets		1,542,668			1,598,897
Property, plant and equipment, less accumulated depreciation		230,543			432,853
Goodwill		149,308			148,119
Intangible assets, net		73,519			74,062
Other assets, net		13,835			19,285
Total assets	$	2,009,873			2,273,216
Liabilities and Stockholders’ Equity
Current liabilities:
Current maturities of long-term debt	$	90,181			74,222
Current maturities of financing and capital leases		—			3,856
Trade accounts payable		546,534			534,863
Accrued expenses and payables		112,094			109,108
Income taxes payable		11,277			—
Accrued self-insurance liabilities		17,447			18,482
Deferred gain on sale of assets		6,353			—
Total current liabilities		783,886			740,531
Long-term debt, less current maturities		690,232			820,434
Financing and capital leases, less current maturities		—			277,924
Accrued self-insurance liabilities		18,793			17,616
Other long-term liabilities		15,911			18,314
Deferred income taxes		58,049			65,370
Deferred gain on sale of assets		104,293			—
Total liabilities		1,671,164			1,940,189
Preferred stock		15,589			27,479
Stockholders’ equity:
Common stock		43,944			46,523
Additional paid-in capital		213,162			227,488
Noncontrolling interest		50			134
Accumulated other comprehensive loss		(10,972	)		(10,398	)
Retained earnings		76,936			41,801
Total stockholders’ equity		323,120			305,548
Total liabilities and stockholders’ equity	$	2,009,873			2,273,216

See accompanying notes to consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Consolidated Statements of Comprehensive Income

Years ended December 31, 2012 and 2011

(Dollars in thousands)

	2012			2011
Net sales	$	2,891,867			2,982,666
Cost of goods sold (excluding Depreciation and amortization)		1,815,550			1,884,976
Gross profit		1,076,317			1,097,690
Operating expenses:
Selling and administrative		831,911			869,917
Depreciation and amortization		59,517			60,157
Termination and impairment expense		20,610			11,466
Retirement plan contribution		2,865			2,998
Total operating expenses		914,903			944,538
Income from operations		161,414			153,152
Interest expense		95,983			75,909
Income before income taxes		65,431			77,243
Provision for income taxes		25,793			30,026
Net income		39,638			47,217
Foreign currency translation		(44	)		(1,388	)
Derivative fair value adjustment		(383	)		(9,015	)
Comprehensive income	$	39,211			36,814

See accompanying notes to consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Consolidated Statements of Stockholders’ Equity

Years ended December 31, 2012 and 2011

(Dollars in thousands)

	Common stock			Additional paid-in capital			Noncontrolling interest			Accumulated other comprehensive loss			Retained earnings			Total equity
Balance-December 31, 2010	$	40,877			231,754			2,217			(103	)		4,631			279,376
Reclassification of Class W		9,200			15,263			—			—			—			24,463
Sale of common stock		474			4,128			—			—			—			4,602
Restricted common stock		25			(3,780	)		—			—			—			(3,755	)
Stock issued in reorganizations		(281	)		281			—			—			—			—
Shareholders notes receivable, net		—			9,130			—			—			—			9,130
Redemption of common stock		(3,724	)		(37,873	)		—			—			—			(41,597	)
Change in noncontrolling interest		—			—			(2,083	)		—			438			(1,645	)
Dividends paid		—			—			—			—			(1,840	)		(1,840	)
Comprehensive income		(48	)		8,585			—			(10,295	)		38,572			36,814
Balance-December 31, 2011		46,523			227,488			134			(10,398	)		41,801			305,548
Sale of common stock		560			8,501			—			—			—			9,061
Restricted common stock		(92	)		(2,320	)		—			—			—			(2,412	)
Stock issued in reorganizations		(215	)		215			—			—			—			—
Shareholder notes receivable, net		—			15,675			—			—			—			15,675
Redemption of common stock		(2,884	)		(34,023	)		—			—			—			(36,907	)
Change in noncontrolling interest		—			—			(84	)		—			—			(84	)
Dividends paid		—			—			—			—			(6,972	)		(6,972	)
Comprehensive income		52			(2,374	)		—			(574	)		42,107			39,211
Balance-December 31, 2012	$	43,944			213,162			50			(10,972	)		76,936			323,120

See accompanying notes to consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Consolidated Statements of Cash Flows

Years ended December 31, 2012 and 2011

(Dollars in thousands)

	2012			2011
Cash flows from operating activities:
Net income	$	39,638			47,217
Adjustments to reconcile net income to operating activities:
Depreciation and amortization		59,517			60,157
Asset impairment		3,272			4,095
Allowance for doubtful accounts		4,180			3,092
Changes in LIFO		842			21,252
Deferred income tax		(1,149	)		11,995
Stock compensation		2,463			2,352
Changes in operating assets and liabilities:
Receivables		3,519			(3,612	)
Merchandise inventories		51,462			9,709
Prepaid expenses and other current assets		(5,908	)		2,602
Trade accounts payable		10,668			(64,583	)
Other		22,557			(31,954	)
Cash flows provided by operating activities		191,061			62,322
Cash flows from investing activities:
Purchases of property, plant and equipment		(18,257	)		(26,173	)
Business acquisitions		(13,150	)		(8,273	)
Cash flows used in investing activities		(31,407	)		(34,446	)
Cash flows from financing activities:
Sale of common stock		9,061			4,602
Redemption of common stock		(39,319	)		(45,352	)
Redemption of preferred stock		(13,041	)		(5,832	)
Payment of shareholder notes receivable		15,674			9,583
Proceeds from real estate financing		—			7,093
Dividends paid		(6,972	)		(1,840	)
Payment of debt issuance costs		—			(1,635	)
Proceeds from long-term debt		24,014			85,111
Payments on long-term debt		(144,694	)		(80,256	)
Other		1,066			647
Cash flows used in financing activities		(154,211	)		(27,879	)
Effect of exchange rate changes on cash		(3,016	)		(1,529	)
Increase (decrease) in cash		2,427			(1,532	)
Balance of cash beginning of year		14,348			15,880
Balance of cash end of year	$	16,775			14,348
Supplemental information: (see noncash item at note 9)
Cash paid during the year for:
Income taxes	$	8,986			26,368
Interest		90,422			75,211

See accompanying notes to consolidated financial statements.

GENERAL PARTS INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

December 31, 2012 and 2011

(1) Summary of Significant Accounting Policies

General Parts International, Inc., (the “Company”) operates as a holding company for General Parts, Inc., WORLDPAC, Inc., and London Leasing, LLC. The Company’s subsidiaries distribute auto parts, paint and body supplies, cleaning supplies, and equipment through CARQUEST Distribution Centers and CARQUEST Auto Parts stores and import auto parts through WORLDPAC branch locations.

The significant accounting policies of the Company are summarized below.

(a) Consolidation

The consolidated financial statements include the accounts of the Company, its subsidiaries, and other controlled entities. All significant intercompany accounts and transactions are eliminated in consolidation.

(b) Cash

Cash includes cash on hand at December 31, 2012 and 2011, respectively.

(c) Revenue Recognition

The Company recognizes revenue when products are sold or shipped and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. Sales are recorded net of discounts and estimated allowances. The Company estimates returns based on current sales levels and the Company’s historical returns experience. The sales returns reserve was not material at December 31, 2012 and 2011.

Sales taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from revenues in the consolidated statements of income.

(d) Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Items subject to such estimates and assumptions include the useful lives of fixed assets, allowances for doubtful accounts and sales returns, valuation of deferred tax assets, valuation of inventory, valuation of goodwill and intangibles, and accrual for self insurance liabilities.

(e) Trade Accounts Receivable and the Allowance for Doubtful Accounts

Trade accounts receivable are recorded at the invoice amount and do not bear interest. The Company evaluates the collectibility of trade accounts receivable based on a combination of factors. Initially, the Company estimates an allowance for doubtful accounts as a percentage of aging categories. This estimate is adjusted as the Company becomes aware of various factors that impact individual customers’ ability to pay.

The allowance for doubtful accounts changed during 2012 and 2011 as follows:

	2012			2011
Beginning balance	$	4,918			7,983
Additions charged to expense		4,180			3,092
Write-offs		(3,852	)		(6,157	)
Balance as of December 31	$	5,246			4,918

(f) Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of entities comprising the Company’s customer base.

(g) Inventories

Inventories are stated at the lower of cost or market using various cost flow assumption methods. Inventories at all U.S. CARQUEST Distribution Centers, stores, and WORLDPAC U.S. locations are valued using the last-in, first-out (LIFO) method. All CARQUEST CANADA LTD locations are valued using the first-in, first-out (FIFO) method, and all WORLDPAC Canada locations are valued using the weighted average method.

The Company identifies slow moving or obsolete inventories and estimates appropriate provisions related thereto. Additionally, the Company has been able to negotiate contracts with various vendors to return certain obsolete or damaged inventory, partially mitigating the risk of loss on these items.

(h) Vendor Allowances

The Company receives various payments and allowances from its vendors based on the volume of purchases or for services that the Company provides to the vendors. Amounts received from vendors include rebates, allowances and promotional funds. The Company recognizes vendor funds received based on purchasing volume as a reduction of merchandise inventories. As the inventories are sold, the vendor funds are recognized as a reduction to cost of sales.

(i) Property, Plant and Equipment

Property, plant and equipment are stated at cost and depreciated on a straight–line basis over their estimated useful lives, which range from three to 40 years.

(j) Long-Lived Assets

Long-lived assets including property, plant and equipment and intangible assets are periodically reviewed for impairment based on an assessment of future operations. The Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value.

(k) Goodwill and Intangible Assets

Goodwill and acquisition-related intangible assets primarily represent the excess of the purchase price over the fair value of the net tangible assets acquired in connection with the 2004 acquisition of WORLDPAC as well as other smaller acquisitions. Identifiable intangible assets primarily include customer lists, supplier relationships, electronic cataloging, and distribution networks. The Company’s intangible assets and accumulated amortization at December 31 consist of the following:

	Estimated useful life		2012			2011
Customer relationships		25 years	$	104,646			101,917
Noncompete agreements		5 years		2,032			856
				106,678			102,773
Accumulated amortization				(33,159	)		(28,711	)
			$	73,519			74,062

In 2011, the Company sold certain assets of a subsidiary, including intangible assets of approximately $1.0 million.

Amortization of identifiable intangible assets is provided on a straight-line basis with a weighted average remaining life of 16.0 years. The Company recorded amortization expense of $5.7 million and $5.9 million, during the years 2012 and 2011, respectively. The estimated amortization expense for the years ended December 31, 2013 to 2017 and thereafter is $5.4 million, $5.1 million, $4.9 million, $4.8 million, $4.7 million, and $48.6 million thereafter, respectively.

If the fair value of goodwill is less than the related carrying value, the Company records an impairment in the amount of goodwill through a charge to earnings. The Company performs its goodwill impairment test on December 31 each year, or more often if circumstances indicate the carrying value may exceed the fair value. No goodwill impairment has been recorded for the years ended December 31, 2012 or 2011.

(l) Derivative Instruments and Hedging Activities

The Company recognizes all derivative instruments as either assets or liabilities in the balance sheet at their respective fair values. For derivatives designated in hedging relationships, changes in the fair value are either offset through earnings against the change in fair value of the hedged item attributable to the risk being hedged or recognized in accumulated other comprehensive loss, to the extent the derivative is effective at offsetting the changes in cash flows being hedged until the hedged item affects earnings. Borrowings under the Company’s line of credit facilities bear interest at variable rates. The Company’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to manage its overall borrowing costs. To achieve these objectives, from time to time the Company enters into interest rate hedge contracts, such as interest rate swap agreements, in order to mitigate its interest rate risk with respect to various debt instruments. The Company does not hold or issue these derivative contracts for trading or speculative purposes. The counterparties to these contracts are high credit quality commercial banks.

A portion of the Company’s U.S. bank facility is available in Canadian dollars. The Company has CAD $40 million of borrowings outstanding at December 31, 2012 that creates a “natural hedge” to help mitigate its foreign currency exposure. The Company also enters into net investment hedge arrangements from time to time to further mitigate the foreign currency risk of its Canadian operations.

(m) Accrued Expenses and Payables

The Company’s accrued expenses and payables at December 31 consist of the following:

(Dollars in thousands)	2012		2011
Operating expenses	$	62,411		53,923
Payroll and related benefits		26,420		33,716
Interest		13,370		11,825
Property taxes		7,147		6,870
Sales taxes		2,746		2,774
	$	112,094		109,108

(n) Self–Insurance

The Company has large deductibles for certain insurable risks, primarily workers’ compensation, general liability, automobile liability, and property losses, as well as employee medical benefits. Insurance coverage is obtained for catastrophic property and casualty exposures, as well as risks that require insurance by law or contract. Liabilities are determined by management using information such as independent actuarial estimates, and include both a liability for claims incurred and an estimate of incurred but not reported claims. When applicable, anticipated recoveries are recorded in the consolidated statements of comprehensive income in the same lines in which the losses are recorded, and are based on management’s best estimate of amounts due from insurance providers.

The Company’s accruals for self-insurance liabilities reflect certain actuarial assumptions and management judgments regarding claim reporting and settlement patterns, judicial decisions, legislation, and economic conditions. Unanticipated changes in these factors may materially affect the consolidated financial statements.

(o) Income Taxes

Income taxes are accounted for using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records potential accrued interest and penalties related to unrecognized tax benefits within operations as income tax expense.

(p) Shipping and Handling Costs

The Company does not generally charge customers separately for shipping and handling. Substantially all the cost the Company incurs to ship products to its stores is included in the cost of sales.

(q) Advertising Costs

Advertising costs are expensed as incurred and totaled $14.7 million and $19.7 million for the years ended December 31, 2012 and 2011, respectively.

(r) Stock Compensation Plans

The Company’s share-based awards consist of restricted stock that vests over a five-year period. The Company recognizes compensation cost based on the grant date fair value of the awards and records this cost on a straight-line basis over the vesting period.

(s) Foreign Currency Translation

The assets and liabilities of the Company’s Canadian operations are translated into U.S. dollars at current exchange rates, and revenues and expenses are translated at average exchange rates for the year. Resulting translation adjustments are reflected as a separate component of the consolidated statements of comprehensive income.

(t) Foreign Operations

The Company operates four subsidiaries, CARQUEST Canada, WORLDPAC Canada, WORLDPAC Puerto Rico LLC, and London Leasing Canada, outside of the U.S. The carrying values of the net assets of these subsidiaries as of December 31, 2012 and 2011 were $131.3 million and $124.7 million, respectively.

(u) Fair Value

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

• Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

• Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

• Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is Merchandise Inventories

(2) Merchandise Inventories

Inventories consist of merchandise held for resale as of December 31, 2012 and 2011. The following table reflects the results of operations assuming the Company had used the first-in, first-out (FIFO) method and weighted average method of valuation for inventories currently accounted for using LIFO, adjusted for income taxes at statutory rates.

(Dollars in thousands)	2012		2011
As reported:
Operating income	$	161,414		153,152
Net income		39,638		47,217
FIFO:
Operating income	$	162,255		174,404
Net income		40,143		59,968

At December 31, 2012 and 2011, LIFO inventories have a tax basis that is approximately $15.9 million and $9.7 million, respectively, less than that for financial reporting purposes resulting from the valuation of acquired inventories in accordance with purchase accounting provisions, the different accounting for the trade discounts, and application of the uniform capitalization rules to all LIFO inventories.

(3) Property, Plant and Equipment

Property, plant and equipment at December 31 consist of the following:

(Dollars in thousands)	2012			2011
Land and buildings	$	21,074			245,101
Warehouse fixtures and equipment		146,895			140,921
Store fixtures and equipment		58,790			70,532
Vehicles		34,501			37,223
Machine shop equipment		19,441			21,854
Data processing equipment and software		193,878			183,267
Other furniture and equipment		103,239			112,553
		577,818			811,451
Less – accumulated depreciation		(347,275	)		(378,598	)
Total property, plant and equipment, net	$	230,543			432,853

Depreciation expense was $53.8 million and $54.3 million for the years ended 2012 and 2011, respectively. In 2012, and 2011, the Company had impairment losses of $3.3 million and $4.1 million, respectively, included in termination and impairment expense on the consolidated statements of comprehensive income. The impaired assets had no value at December 31, 2012 and 2011.

(4) Bank Facility

On March 15, 2012, the Company completed the first amendment to its credit agreement and also completed an omnibus amendment agreement for its senior notes. The maturity dates and amounts financed were not affected by these amendments. The amendments modified the financial covenants, placed restrictions on future payments of dividends and limits the funds available for capital acquisitions.

The Company has a bank line of credit in the amount of $365 million that expires in December 2015 and is included in long-term debt in the accompanying consolidated balance sheets. The associated interest rates range from LIBOR plus 200 basis points to LIBOR plus 325 basis points or the lending bank’s base rate (as defined in the agreement) at the option of the Company. As of December 31, 2012, $185.1 million was outstanding on the line, $23.5 million was outstanding on letters of credit, and $156.4 million was available for borrowing.

Also included in the bank facility is an unsecured term loan payable to bank facility lenders. Original balance $150.0 million; interest payable quarterly, principal payments totaling $1.9 million began March 31, 2011 and are due quarterly thereafter. The final payment of $114.4 million is due December 16, 2015.

The bank facility contains certain restrictive covenants including asset coverage, fixed charge coverage and limitation on leverage. The Company was in compliance with its covenants at December 31, 2012 and December 31, 2011.

(5) Long-Term Debt, Financing, and Capital Leases

The components of long-term debt at December 31 are as follows:

(Dollars in thousands)	2012		2011
LIBOR (0.21% at December 31, 2012) based bank line-of-credit borrowings maturing December 16, 2015 (see note 4).	$	185,136		246,731
LIBOR (0.21% at December 31, 2012) based term loan payable to bank facility lenders. Original balance $150,000; interest payable quarterly, principal payments of $1,875 began March 31, 2011 and are due quarterly thereafter. The final payment of $114,375 is due December 16, 2015 (note 4).		135,000		142,500
8.48% unsecured notes payable to institutional investors. Original balance $200,000; interest payable semi-annually, principal payments totaling $20,000 began May 1, 2012 and are due semi-annually thereafter. The final payment is due November 1, 2016. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		160,000		200,000
9.09% unsecured notes payable to institutional investors. Original balance $150,000; interest payable semiannually; principal payments totaling $22,500 are due July 31, 2013 and principal payments of $37,500 are due annually July 31, 2014 to 2016, inclusive, with a final payment of $15,000 on July 31, 2017. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt, and payments of dividends.		150,000		150,000
9.57% unsecured notes payable to institutional investors. Original balance $100,000; interest payable semi-annually; principal payments totaling $2,500 are due annually on July 1, 2008 through 2016 and principal payments of $19,375 are due annually July, 2017 through 2020. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		87,500		90,000

(Dollars in thousands)	2012			2011
9.70% unsecured notes payable to institutional investors. Original balance $100,000; interest payable semi-annually; principal payments totaling $9,090 began in September of 2000 and continued annually through 2012. The agreement contained certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		—			9,090
8.77% unsecured note payable to institutional investors. Original balance $25,000; interest payable semi-annually; annual principal payments of $3,571 began in July, 2007 and continue through July, 2013. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		3,571			7,143
8.08% unsecured note payable to institutional investors. Original balance $25,000; interest payable semi-annually; annual principal payments of $3,571 began in July, 2007 and continue through July, 2013. The agreement contains certain restrictive covenants with respect to working capital, annual rent payments on long-term leases, additional debt and payments of dividends.		3,571			7,143
7.50% – 8.50% notes payable, due in monthly installments through July, 2012.		—			179
6.00% – 9.00% unsecured notes payable to former shareholders for redemption of stock, payable at various dates through October, 2020.		55,635			41,870
Total long-term debt		780,413			894,656
Less current maturities		(90,181	)		(74,222	)
Long-term debt, less current maturities	$	690,232			820,434

The components of financing and capital leases at December 31 are as follows (See note 9):

(Dollars in thousands)	2012		2011
6.81% financing lease secured by certain real estate. Payments are due in monthly installments over the various lease terms ranging from 5 to 20 years with payments commencing in 2011.	$	—		270,052
6.80% financing lease secured by deed of trust of certain real estate, due in monthly installments through December, 2030.		—		11,334
8.26% capital lease secured by deed of trust of certain real estate, due in monthly installments through May, 2013.		—		394
Total financing and capital leases		—		281,780
Less current maturities		—		(3,856	)
Financing and capital leases, less current maturities	$	—		277,924

Future maturities of long-term debt at December 31, 2012 are presented below:

(Dollars in thousands)	Bank		Other		Total
2013	$	7,500		82,681		90,181
2014		7,500		89,905		97,405
2015		305,136		89,352		394,488
2016		—		88,968		88,968
2017		—		42,363		42,363
Thereafter		—		67,008		67,008
	$	320,136		460,277		780,413

The fair value of the Company’s long-term debt is estimated using a discounted cash flow analysis, based on the Company’s estimated current incremental borrowing rate for similar types of borrowing arrangements. The total fair value at December 31, 2012 was $796.0 million, as compared to the Company’s carrying value of $780.4 million.

(6) Preferred Stock and Stockholders’ Equity

The classes of stock and their attributes are as follows:

	Authorized		Shares issued and outstanding at December 31
	shares		2012		2011
Preferred stock:
Class B		600,000		17,715		33,717
Common stock:
Class A		40,000,000		9,284,298		10,254,859
Class B		5,000,000		1,306,509		1,590,390
Class C		35,000,000		10,492,808		10,503,307
Class D		4,500,000		1,382,624		1,467,133
Class E		2,000,000		1,186,536		1,296,871
Class F		2,000,000		883,099		963,040
Class G		1,000,000		509,364		491,536
Class H		1,000,000		535,062		626,313
Class I		1,000,000		411,745		422,116
Class J		1,000,000		373,390		412,628
Class T		5,600,000		719,655		712,139
Class W		1,000,000		920,000		920,000
Class T – CARQUEST CANADA LTD		Unlimited		151,894		167,377
Class X – CARQUEST CANADA LTD		Unlimited		63,077		59,525

Preferred Stock – Class B is a 2% annual dividend, cumulative, convertible preferred stock with a $85 par value. These shares are convertible to Class C common shares on a fifty for one basis and are callable by the Company at any time. Redemptions of Class B preferred stock totaled $13.0 million in 2012, and $5.8 million in 2011.

Common Stock – Class A has two votes per share and a par value of $1 per share.

Common Stock – Class B has one vote per share and a par value of $1 per share.

Common Stock – Class C has thirty votes per share and a par value of $1 per share.

Common Stock – Class D is a nonvoting stock with a par value of $1 per share.

Common Stock – Class E has one vote per share and a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class F has two votes per share and a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class G is a nonvoting stock with a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class H has 1.1 votes per share and a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class I has 1.2 votes per share and a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class J has 1.3 votes per share and a par value of $1 per share and is restricted as to who may own it and the terms of redemption.

Common Stock – Class T is a tracking stock with no par value. The various series track the performance of individual store locations as well as General Parts International, Inc.

Common Stock – Class W is a tracking stock with a $10 par value. The stock tracks the performance of the Company’s subsidiary, WORLDPAC, Inc. The Company may call these shares if holders are no longer CARQUEST Corporation members.

Common Stock – CARQUEST CANADA LTD Class T is a tracking stock with no par value. The various series track the performance of individual Canada store locations.

Common Stock – CARQUEST CANADA LTD Class X is a tracking stock with no par value that tracks the performance of General Parts International, Inc.

Total cash flows and net profits of the consolidated companies are available to help fund future growth and to service debt. All equity holders are active in one of the consolidated companies and their stock is subject to a shareholder’s agreement. Stock redemptions are funded through notes, which are paid on a 32 quarterly payment schedule. Outstanding notes for stock redemptions totaled $55.6 million and $41.9 million at December 31, 2012 and 2011, respectively and are reflected as a component of long-term debt in the accompanying consolidated financial statements (see note 5).

Subsequent to December 31, 2012, but prior to the date of issuance of the consolidated financial statements, there were 300,000 stock options with a strike price of $17.60 granted. Stock options carry a stipulated vesting period. The fair value of each option award is estimated at the date of the grant using the Black-Scholes-Merton option – pricing model. Since the Company’s shares are not publicly traded, expected volatility is computed based on the historical volatility of the Company’s share price over a period commensurate with the vesting period. The risk-free rate of return for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

During 2000, the Company implemented the 1999 Restricted Stock Plan (the Plan) whereby up to 4,000,000 shares of any class of common stock, except Class C, can be issued to its directors, officers and employees. The restrictions on these shares lapse over a period of up to five years from the date of grant. The restricted shares are granted each year at the then current value of the Company’s common stock. For the years ended December 31, 2012 and 2011, the Company awarded 215,889 shares and 312,849 shares, respectively, of restricted common stock. The fair value per share of restricted stock issued was $17.60 and $16.30, for the years ended December 31, 2012 and 2011, respectively. Compensation expense under the Plan is charged to earnings over the restriction period and amounted to approximately $2.5 million and $2.4 million for the years ended December 31, 2012 and 2011, respectively.

The following table summarizes restricted stock outstanding at December 31, 2012 and 2011, and changes during the years then ended:

	Shares reserved for future issuance			Number of shares outstanding			Weighted average share price
Balance at December 31, 2010		3,055,206			944,794		$	12.75
Granted		(312,849	)		312,849			14.68
Vested		241,519			(241,519	)		10.53
Canceled		46,787			(46,787	)		13.50
Balance at December 31, 2011		3,030,663			969,337			13.86
Granted		(215,889	)		215,889			16.30
Vested		178,545			(178,545	)		11.51
Canceled		128,916			(128,916	)		14.83
Balance at December 31, 2012		3,122,235			877,765			14.90

As of December 31, 2012, the total amount of unrecognized compensation cost related to nonvested restricted stock awards, to be recognized as expense subsequent to December 31, 2012, was approximately $5.5 million, and the related weighted average period over which it is expected to be recognized is approximately 2.2 years. The intrinsic value of the unvested restricted stock awards at December 31, 2012 totaled $15.4 million. The intrinsic value of the restricted stock awards vested during the years ended December 31, 2012 and 2011 totaled $2.9 million and $3.5 million, respectively.

(7) Insurance

The Company’s primary commercial general liability, workers’ compensation, property and auto liability insurance coverages are issued under arrangements with insurance carriers pursuant to which the Company effectively self-insures a large portion of the primary coverages. Above the self-insured levels, the Company maintains commercial property and liability umbrella and excess workers’ compensation liability stop-loss coverage. Excess insurance applies above retentions of $0.5 million per occurrence for general liability and workers’ compensation, $0.5 million per occurrence with a $0.8 million corridor for automobile liability and $0.3 million for property losses. The reserve for self-insurance related to workers’ compensation, general liability, and auto liability was $32.2 million and $31.2 million as of December 31, 2012 and 2011, respectively, and is included in accrued self-insurance liabilities of the accompanying consolidated balance sheets.

The Company also self-insures its employee medical benefits program. A liability for health care claims, including claims incurred but not recorded, is developed by analyzing historical claims data provided by the Company’s claims administrators. The Company’s liability is limited by commercial stop-loss coverage. While the Company believes that the assumptions used to calculate these liabilities are appropriate, significant differences from historical trends may materially impact financial results. The reserve for self-insurance related to the Company’s medical benefits program was $4.0 million and $4.9 million as of December 31, 2012 and 2011, respectively, and is included in accrued self-insurance liabilities in the current liabilities section of the accompanying consolidated balance sheets.

(8) Income Taxes

Income tax expense for the years ended December 31 is comprised of the following:

(Dollars in thousands)	2012			2011
Current:
Federal	$	21,716			13,153
Foreign		917			2,905
State		4,309			1,973
Total current		26,942			18,031
Deferred:
Federal		(2,812	)		10,366
Foreign		2,626			1,253
State		(963	)		376
Total deferred		(1,149	)		11,995
Total	$	25,793			30,026

Differences between reported tax expense and tax expense computed by applying the statutory federal income tax rate to income before income taxes at December 31 are as follows:

	2012					2011
(Dollars in thousands)	Dollar		Percentage			Dollar		Percentage
Computed tax expense	$	22,901		35.0	%	$	27,035		35.0	%
State taxes, net of federal benefit		2,176		3.3			1,527		2.0
Other		716		1.1			1,464		1.9
Reported tax expense	$	25,793		39.4	%	$	30,026		38.9	%

The significant components of the Company’s deferred tax assets and liabilities as of December 31, 2012 and 2011 are as follows:

(Dollars in thousands)	2012			2011
Differences in costs capitalized and cost recovery methods for property, plant and equipment	$	49,215			62,701
Costing methods for inventories		23,175			20,581
Intangible assets		26,354			26,146
Total deferred income tax liabilities		98,744			109,428
Deferred compensation		(6,424	)		(8,993	)
Allowance for doubtful accounts		(3,071	)		(3,189	)
General insurance		(12,510	)		(6,947	)
Capital lease deferred gain / facilitator fee		(13,895	)		(17,442	)
State tax NOL		(3,026	)		(3,026	)
Other		(5,609	)		(14,473	)
Total deferred income tax assets		(44,535	)		(54,070	)
Total net deferred tax liability	$	54,209			55,358

In the calculation of the deferred tax assets for prior years, the Company established a valuation allowance due to uncertainties relating to the future realization of state Net Operating Losses generated on tax filings for certain separate legal entities of approximately $1.0 million. During 2011, it was determined that it is more likely than not that there will be sufficient income of the appropriate character to utilize these assets within the carryforward period under the tax law. The valuation allowance was removed from the calculation of the deferred tax assets for 2011.

The Company accrued tax and interest of $0.8 million and $0.8 million related to uncertain tax benefits as of December 31, 2012 and 2011, respectively. The Company does not expect its uncertain tax benefits to change significantly over the next twelve months.

The Company files U.S., state, and foreign income tax returns in jurisdictions with varying statutes of limitations and varying consolidated, unitary, combined and separate company filing method requirements. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits within operations as income tax expense.

Foreign subsidiaries are taxed according to regulations existing in the countries in which they do business. Income before taxes from foreign operations for the year ended December 31, 2012 and 2011 were $12.0 million and $15.6 million, respectively. Provisions have not been made for United States income taxes on undistributed earnings from foreign subsidiaries that are considered to be permanently invested outside the United States.

The 2008 through 2012 tax years remain open for examination by the federal taxing authorities. The 2008 through 2012 tax years generally remain subject to examination by most state tax authorities. In Canada, the 2008 through 2012 tax years generally remain subject to examination by federal and provincial tax authorities.

(9) Leases

The Company amended its financing leases as of December 31, 2012. The amended leases met the criteria of a sale-leaseback and are classified as operating leases. The Company applied the amendment of the leases to the 2012 consolidated financial statements prospectively. As a result, the Company removed the financing lease assets, accumulated depreciation and related debt components from the consolidated balance sheet as of December 31, 2012. The net impact of the transaction was $110.6 million, which the Company classified as a deferred gain on sale of assets in the accompanying consolidated balance sheets. The Company will recognize the deferred gain over the term of the amended leases.

Each property leased by the Company is evaluated to determine whether the lease will be accounted for as an operating, financing or capital lease. The term of the lease used for this evaluation includes renewal option periods only in instances in which the exercise of the renewal option can be reasonably assured and failure to exercise such option would result in a significant economic penalty. Typical lease terms are five years in length with two five year renewal options. Option period rentals are fixed at lease inception. The average remaining life of the lease commitments is 52 months. Total rental expense for these facilities was $79.7 million and $79.2 million for the years 2012 and 2011, respectively.

The Company also leases distribution center delivery trucks, store delivery vehicles, automobiles, and computer equipment. Distribution center delivery truck leases are full service leases and require additional rentals based on mileage. Total rental expense for these trucks, automobiles, and equipment was $27.2 million and $27.1 million in 2012 and 2011, respectively.

The Company generally pays all property taxes, maintenance and insurance under these leases. Future minimum noncancelable lease payments to unrelated parties are as follows at December 31, 2012 (dollars in thousands):

2013	$	124,236
2014		108,463
2015		89,487
2016		69,766
2017		49,763
Thereafter		408,886
	$	850,601

(10) Retirement Plans

Eligible U.S. employees of the Company are covered by the General Parts International, Inc. Employee Stock Ownership Plan and Trust (ESOP). The ESOP provides for annual discretionary contributions by the Company. General Parts International, Inc. contributes an amount as determined by the Company’s Board of Directors each year. In some years, there may not be a contribution. The ESOP is designed to invest primarily in qualifying employer securities. Employer contributions for a given year are recognized by the ESOP in the year in which related employee services are performed, and are allocated based on the employee’s allocable share of total compensation, subject to various limitations imposed by the Internal Revenue Code.

In the event of disability or death, a participant’s account is paid through a lump-sum distribution or installment payments based on the provisions of the ESOP. Upon termination for any other reason, participants may file a request for payment of their vested amount, and a participant’s vested account is paid through a lump-sum distribution or installment payments based on the provisions of the ESOP. Participants may also elect to have the vested amount held in trust and paid to them at their normal retirement age, but in such a case the participant’s account balance will be moved to the General Parts International, Inc. 401(k) Plan (the “GPI 401(k) Plan”), in a lump sum or in installments based on the provisions of the ESOP, and will be thereafter held in the participant’s account under the GPI 401(k) plan.

Participants receive dividends declared on Company stock. Dividends on ESOP shares are recorded in the retained earnings balance included in the consolidated statements of stockholders’ equity.

Substantially all U.S. employees of the Company are covered by the GPI 401(k) Plan. The GPI 401(k) Plan provides a way for eligible employees to save for retirement by electing to have a portion of their compensation contributed to their account on a pre-tax basis and a way that permits the Company to make a discretionary fixed matching contribution and a discretionary profit sharing matching contribution for eligible employees. The Company’s Canadian employees are eligible to participate in the General Parts International, Inc. Registered Retirement Savings Plan.

Participants are always fully vested in their elective contributions to the GPI 401(k) Plan. Participants become fully vested in their share of the Company discretionary fixed matching contribution and the Company discretionary profit sharing matching contribution to the GPI 401(k) Plan after three years of service. In the event of normal retirement (age 65), disability or death, participants become fully vested.

For the years ended December 31, 2012 and 2011, the Company matched $2.6 million and $2.8 million, respectively, in contributions to the GPI 401(k) Plan and matched $0.3 million and $0.2 million, respectively, in contributions to the Registered Retirement Savings Plan for the Employees of General Parts International, Inc.

(11) Contingent Liabilities and Commitments

The Company is a guarantor of loans made by banks to various independent store customers of the Company totaling $37.1 million as of December 31, 2012. Upon entering into a relationship with certain stores, the Company takes steps to guarantee the debt of that store to aid in the procurement of loans. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the assets collateralized in these agreements is $78.7 million as of December 31, 2012.

The Company had outstanding letters of credit of $44.9 million as of December 31, 2012 relating to amounts pledged to various insurance companies for the Company’s insurance policies.

Various claims and lawsuits arising from the normal course of business are being pursued by and are pending against the Company. In the opinion of management, the ultimate resolution of these items will not have a material adverse effect on the operations and financial position of the Company.

(12) Derivative Instruments

In 2011, the Company entered into three interest rate swap agreements with a $336.9 million notional amount with a high credit quality commercial bank. Agreements have termination dates of September 15, 2013, September 15, 2015, and September 30, 2015, respectively. The interest rate swaps are considered highly effective and limit the Company’s interest rate exposure related to its variable rate line of credit.

In 2011, the Company entered into a net investment hedge agreement with a CAD $50.0 million notional amount with a high credit quality commercial bank. The agreement is effective for one fiscal quarter and the Company has the ability to continuously renew the agreement. The net investment hedge limits the Company’s foreign currency exchange rate exposure to its Canadian operations.

The fair values of derivative instruments held as of December 31, 2012 and 2011, are as follows (dollars in thousands):

		Liabilitiy derivatives fair value
	B/S location	2012		2011
Derivatives designated as hedging instruments:
Interest rate swap contracts	Accrued expenses	$	331		—
Interest rate swap contracts – long-term	Other L.T. liabilities		9,067		9,015
Total derivatives designated as hedging instruments		$	9,398		9,015

The effect of derivative instruments on the consolidated statements of comprehensive income for the years ended December 31, 2012 and 2011 were as follows (dollars in thousands):

Derivatives in cash flow hedging relationships	Amount of gain (loss) recognized in OCI on derivative (effective portion)			Location of gain (loss) reclassified from AOCI into income (effective portion)	Amount of gain (loss) reclassified from AOCI into income (effective portion)
December 31, 2012:
Interest rate contracts	$	(383	)	Interest expense		—
December 31, 2011:
Interest rate contracts		(9,015	)	Interest expense		—

(13) Acquisitions

The Company acquired an additional 24 auto parts stores from various owners in 2012. The total purchase price of $13.2 million for all 2012 acquisitions was funded with cash.

The Company acquired an additional 10 auto parts stores from various owners in 2011. The total purchase price of $8.3 million for all 2011 acquisitions was funded with cash.

The purchase price for these acquisitions has been allocated based on estimated fair values of assets acquired and liabilities assumed.

The Company’s purchase price allocation is as follows:

(Dollars in thousands)	2012		2011
Accounts receivable	$	1,352		2,211
Inventories		6,846		5,023
Property and equipment		519		657
Goodwill		1,051		301
Customer relationships and other intangible assets		3,382		81
Total purchase price	$	13,150		8,273

(14) Segments

We operate in two business segments: CARQUEST and WORLDPAC. We define business segments as components of an organization for which discrete financial information is available and operating results are evaluated on a regular basis by the chief operating decision maker in order to assess performance and allocate resources.

CARQUEST operates 32 distribution centers supplying both company-owned and independently owned stores. CARQUEST distribution centers and retail stores are located throughout the United States and Canada.

WORLDPAC is a leading importer and distributor or original equipment quality automotive products. WORLDPAC imports products from the original equipment manufacturers located in countries throughout the world.

The following tables summarize information about the Company’s reportable business segments as of and for the years ended December 31, 2012 and 2011:

(Dollars in thousands)	CARQUEST		WORLDPAC
2012:
Revenue	$	1,954,321		937,546
Income from operations		90,071		71,343
Depreciation		48,977		10,540
Purchases of property, plant and equipment		9,418		8,839
Total assets		1,373,868		636,005
2011:
Revenue	$	2,136,380		846,286
Income from operations		89,674		63,478
Depreciation		50,264		9,893
Purchases of property, plant and equipment		15,731		10,442
Total assets		1,644,464		628,752

25 (Continued)

(15) Subsequent Events

The Company has evaluated subsequent events from the balance sheet date through November 25, 2013, the date of issuance of the Company’s consolidated financial statements as of and for the years ended December 31, 2012 and 2011. No events or transactions have occurred or are pending that would have a material effect on the consolidated financial statements at that date or for the periods then ended, or that are of such significance in relation to the Company’s affairs to require mention in a note to the consolidated financial statements in order to make them not misleading regarding the consolidated statements of financial position, results of operations or cash flows of the Company except for, on October 15, 2013, the Company entered into a definitive agreement with Advance Auto Parts, Inc. (“AAP”) whereby the Company agreed to be acquired by AAP in an all cash transaction with an enterprise value of $2.04 billion. The transaction is expected to close by late 2013 or early 2014.

26

EX-99.4

Exhibit 99.4

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

On October 15, 2013, Advance Auto Parts, Inc., a Delaware corporation (“Advance”), Generator Purchase, Inc., a North Carolina corporation and a wholly-owned subsidiary of Advance (“Merger Sub”), General Parts International, Inc., a North Carolina corporation (“GPII”), and Shareholder Representative Services LLC, a Colorado limited liability company, solely in its capacity as the representative of the GPII shareholders, entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which, upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into GPII and GPII will become a wholly-owned subsidiary of Advance (the “Acquisition”). The total consideration value is approximately $2.1 billion, including the repayment of GPII’s outstanding debt balance of $697 million and payment of approximately $99 million of make-whole fees and transaction related expenses. These amounts included in the pro forma financial statements are reflective of the Acquisition closing on October 5, 2013. The final Acquisition purchase price ultimately will be determined based on GPII’s actual debt levels as of the closing date, which we estimate to not differ materially from October 5, 2013. The consummation of the Acquisition is subject to closing conditions, including the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act, the absence of a “material adverse effect” with respect to GPII and other conditions set forth in the Merger Agreement. The Merger Agreement also provides for certain termination rights for both Advance and GPII.

The following unaudited pro forma condensed consolidated financial information is based on the historical consolidated financial information of Advance and GPII and has been prepared to reflect the proposed Acquisition and related financing transactions. We intend to finance the Acquisition, including the payment of related fees and expenses, with cash on hand, proceeds from one or more senior unsecured notes offerings and new other long-term debt. We have entered into a new $1.05 billion senior unsecured bridge loan facility (“Bridge Facility”) and plan to enter into a new $1 billion five-year revolving credit facility and a $600 million term loan facility (collectively the “New Credit Facilities”), in each case with JPMorgan Chase Bank, N.A as administrative agent and J.P. Morgan Securities LLC as lead arranger and bookrunner (collectively, “JPM”). We anticipate that proceeds from the notes offering, together with borrowings under the New Credit Facilities and cash on hand, will be sufficient to fund the Acquisition, in which case we would not expect to borrow under the Bridge Facility. We intend to pay off all of GPII’s existing debt as part of the Acquisition.

The unaudited pro forma condensed consolidated financial information is provided for informational purposes only. The unaudited pro forma condensed consolidated financial information is not necessarily indicative of operating results that would have been achieved had the Acquisition been completed as of January 1, 2012 and does not intend to project the future financial results of Advance after the Acquisition. The unaudited pro forma condensed consolidated balance sheet does not purport to reflect what our financial condition would have been had the transaction closed on October 5, 2013 or for any future or historical period. The unaudited pro forma condensed consolidated statements of operations and balance sheet do not reflect the transaction costs of the Acquisition, the costs of any integration activities or benefits from the Acquisition and synergies that may be derived.

The unaudited pro forma condensed consolidated balance sheet combines the interim unaudited consolidated balance sheet of Advance as of October 5, 2013 and the unaudited consolidated balance sheet of GPII as of September 30, 2013. The interim unaudited pro forma condensed consolidated statement of operations for the forty weeks ended October 5, 2013 combines the unaudited statement of operations of Advance for the forty weeks ended October 5, 2013 and the unaudited statement of operations of GPII for the nine months ended September 30, 2013. The unaudited pro forma condensed consolidated statement of operations for the year ended December 29, 2012 combines the audited statement of operations of Advance for the year ended December 29, 2012 and the audited statement of operations of GPII for the year ended December 31, 2012.

The unaudited pro forma condensed consolidated financial information should be read in conjunction with the following information:

• Notes to the unaudited pro forma condensed consolidated financial information.

• Advance Auto Parts, Inc.’s Current Report on Form 8-K filed October 16, 2013, including the exhibits thereto.

• Unaudited interim financial statements of Advance as of and for the forty weeks ended October 5, 2013, which are included in Advance’s Quarterly Report on Form 10-Q for the forty weeks ended October 5, 2013.

• Audited financial statements of Advance as of and for the year ended December 29, 2012, which are included in Advance’s Annual Report on Form 10-K for the year ended December 29, 2012.

• Unaudited interim financial statements of GPII as of and for the nine months ended September 30, 2013 which are included in Exhibit 99.2 of this Current Report on Form 8-K.

• Audited financial statements of GPII as of December 31, 2012 and for the years ended December 31, 2012 and 2011 which are included in Exhibit 99.3 of this Current Report on Form 8-K.

Unaudited Pro Forma Condensed Consolidated Balance Sheet

As of October 5, 2013

(in thousands)

	AAP			GPII			Pro Forma
	Historical			Historical			Adjustments			Notes	Pro Forma
Assets
Current assets:
Cash and cash equivalents	$	567,301		$	16,578		$	(521,773	)	2	$	62,106
Receivables, net		278,977			261,899			—				540,876
Inventories, net		2,463,978			1,329,800			—		2,3(c)		3,793,778
Other current assets		68,435			16,803			—				85,238
Total current assets		3,378,691			1,625,080			(521,773	)			4,481,998
Property and equipment, net		1,278,655			211,268			—		2,3(l)		1,489,923
Assets held for sale		2,064			—			—				2,064
Goodwill		199,835			151,154			468,096		2,3(d)		819,085
Intangible assets, net		53,963			74,549			635,451		2,3(e)		763,963
Other assets, net		31,491			12,895			(5,368	)	2,3(g)		39,018
Total assets	$	4,944,699		$	2,074,946		$	576,406			$	7,596,051
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of long-term debt	$	1,030		$	99,262		$	(54,262	)	2,3(a)	$	46,030
Accounts payable		2,057,615			660,547			(2,250	)	3(k)		2,715,912
Accrued expenses		429,171			123,466			—				552,637
Other current liabilities		148,528			44,111			(48,302	)	2,3(h,i,n)		144,337
Total current liabilities		2,636,344			927,386			(104,814	)			3,458,916
Long-term debt		604,027			597,429			957,571		2,3(a)		2,159,027
Other long-term liabilities		236,480			176,430			109,672		2,3(f,n)		522,582
Commitments and contingencies
Stockholders’ equity:
Preferred stock		—			5,257			(5,257	)	3(j)		—
Common stock		7			42,881			(42,881	)	3(j)		7
Additional paid-in capital		524,741			204,285			(204,285	)	3(j)		524,741
Treasury stock, at cost		(105,732	)		—			—				(105,732	)
Accumulated other comprehensive income		4,608			(9,786	)		9,786		3(j)		4,608
Retained earnings		1,044,224			131,064			(143,386	)	3(j,h,i)		1,031,902
Total stockholders’ equity		1,467,848			373,701			(386,023	)			1,455,526
Total liabilities and stockholders’ equity	$	4,944,699		$	2,074,946		$	576,406			$	7,596,051

Unaudited Pro Forma Condensed Consolidated Statement of Operations

For the Forty Week Period Ended

October 5, 2013

(in thousands, except per share data)

	AAP			GPII			Pro Forma
	Historical			Historical			Adjustments			Notes	Pro Forma
Net sales	$	5,085,001		$	2,247,863		$	—			$	7,332,864
Cost of sales		2,534,632			1,421,069			—				3,955,701
Gross profit		2,550,369			826,794			—				3,377,163
Selling, general and administrative expenses		1,980,895			681,262			27,700		3(e,k,l,m)		2,689,857
Operating income		569,474			145,532			(27,700	)			687,306
Other, net:
Interest expense		(26,632	)		(50,219	)		18,120		3(a,g)		(58,731	)
Other income (expense), net		1,689			—			—				1,689
Total other, net		(24,943	)		(50,219	)		18,120				(57,042	)
Income before provision for income taxes		544,531			95,313			(9,580	)			630,264
Provision for income taxes		202,040			38,125			(3,736	)	3(b)		236,429
Net income	$	342,491		$	57,188		$	(5,844	)		$	393,835
Basic earnings per share	$	4.68									$	5.40
Diluted earnings per share	$	4.65									$	5.36
Average common shares outstanding—basic		72,981										72,981
Average common shares outstanding—diluted		73,463										73,463

Unaudited Pro Forma Condensed Consolidated Statement of Operations

For the Year Ended

December 29, 2012

(in thousands, except per share data)

	AAP Historical			GPII Historical			Pro Forma Adjustments			Notes	Pro Forma
Net sales	$	6,205,003		$	2,891,867		$	—			$	9,096,870
Cost of sales		3,106,967			1,815,550			—				4,922,517
Gross profit		3,098,036			1,076,317			—				4,174,353
Selling, general and administrative expenses		2,440,721			914,903			36,550		3(e,l)		3,392,174
Operating income		657,315			161,414			(36,550	)			782,179
Other, net:
Interest expense		(33,841	)		(95,983	)		52,013		3(a,g)		(77,811	)
Other income (expense), net		600			—			—				600
Total other, net		(33,241	)		(95,983	)		52,013				(77,211	)
Income before provision for income taxes		624,074			65,431			15,463				704,968
Provision for income taxes		236,404			25,793			6,031		3(b)		268,228
Net income	$	387,670		$	39,638		$	9,432			$	436,740
Basic earnings per share	$	5.29									$	5.98
Diluted earnings per share	$	5.22									$	5.90
Average common shares outstanding—basic		73,091										73,091
Average common shares outstanding—diluted		74,062										74,062

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

(in thousands, except per share data)

1. Basis of Presentation

The unaudited pro forma condensed combined consolidated financial information presented here is based on the historical consolidated financial information of Advance Auto Parts, Inc. and General Parts International, Inc. The unaudited pro forma condensed operations for the forty weeks ended October 5, 2013 and year ended December 29, 2012 assume the Acquisition occurred January 1, 2012. The unaudited pro forma condensed consolidated balance sheet as of October 5, 2013 assumes the proposed Acquisition and related financings were completed on that date.

Pro forma adjustments reflected in the unaudited pro forma condensed consolidated balance sheet are based on items that are directly attributable to the proposed Acquisition and related financings and that are factually supportable. Pro forma adjustments reflected in the unaudited pro forma condensed consolidated statements of operations are based on items directly attributable to the proposed Acquisition and related financings and are factually supportable and expected to have a continuing impact on Advance.

At this time, Advance has not completed detailed valuation analyses to determine the fair values of GPII’s assets and liabilities. Accordingly, the unaudited pro forma condensed consolidated financial information includes a preliminary allocation of the purchase price based on assumptions and estimates that, while considered reasonable under the circumstances, are subject to changes, which may be material. Additionally, Advance has not yet completed its due diligence necessary to identify all of the adjustments required to conform GPII’s accounting policies to Advance’s or to identify other items that could significantly impact the purchase price allocation or the assumptions and adjustments made in preparation of this unaudited pro forma condensed consolidated financial information. Upon completion of detailed valuation analyses, there may be additional increases or decreases to the recorded book values of GPII’s assets and liabilities, including, but not limited to, customer relationships, trademarks and other intangible assets that will give rise to future amounts of depreciation and amortization expense that are not reflected in the information contained in this unaudited pro forma condensed consolidated financial information. Accordingly, once the necessary due diligence has been completed and the purchase price allocation has been completed, actual results may differ materially from the information presented in this unaudited pro forma condensed consolidated financial information. Additionally, the unaudited pro forma condensed consolidated statements of operations do not reflect the cost of any integration activities or benefits from the Acquisition and synergies that may be derived from any integration activities, both of which may have a material effect on the consolidated results of operations in periods following the completion of the Acquisition.

Certain financial information of GPII as presented in its combined financial statements has been condensed to conform to the historical presentation in Advance’s consolidated financial statements for purposes of preparation of the unaudited pro forma condensed combined financial information.

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

(in thousands, except per share data)

2. Transaction Summary

The estimated purchase consideration and preliminary estimate of related excess purchase consideration over book value of net assets acquired are as follows:

	Amount
Calculation of consideration:
Cash consideration	$	1,309,000
Recognized amounts of identifiable assets acquired and liabilities assumed:
Book value of GPII’s net assets	$	373,701
Adjustments to recognize assets and liabilities at Acquisition date fair value:
Intangible assets		635,451
Deferred gain		106,366
Make-whole fees and transaction related expenses		(99,000	)
Interest rate swap		6,471
Deferred tax liabilities		(182,085	)
Excess of consideration transferred over net amount of assets and liabilities recognized (goodwill)	$	468,096

Advance has agreed to acquire GPII for a total consideration value of approximately $2.1 billion, including the repayment of approximately $697 million of GPII debt, through the purchase of all of the outstanding shares of GPII stock.

For purposes of preparing this unaudited pro forma condensed consolidated financial information, Advance has assumed that funding for the Acquisition comes from a combination of the existing available domestic cash of Advance as of the closing of the Acquisition, the net proceeds of the notes offering and borrowings under our New Credit Facilities in lieu of borrowings under the bridge facility. The following table is an estimate of the total sources and uses of cash as a result of the Acquisition and related financing transactions:

Revolver	$	550,000
New term loan		600,000
New senior notes		450,000
Cash and cash equivalents		535,691
Total sources of cash	$	2,135,691
Purchase of GPII equity		1,309,000
Retirement of GPII debt		696,691
Make-whole fees		99,000
Advance transaction expenses		31,000
Total uses of cash	$	2,135,691

A summary of how the sources and uses of cash affect the pro forma cash balance is as follows:

	Amount
Cash provided by the New Credit Facilities and notes	$	1,600,000		2,3(a)
Cash consideration to purchase GPII equity		(1,309,000	)	2
Repayment of GPII debt		(696,691	)	2
Payment of make-whole fees and transaction related expenses		(99,000	)	2,3(n)
Payment of AAP transaction expenses not already paid		(28,650	)	3(g,h,i,k)
Reversal of historical GPII deferred financing costs		11,568		3(g)
Net use of cash as of October 5, 2013	$	(521,773	)

See Note 3 for a detailed discussion of the Acquisition adjustments.

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

(in thousands, except per share data)

3. Pro Forma Adjustments

The unaudited pro forma condensed consolidated balance sheet includes adjustments made to historical financial information that were calculated assuming the Acquisition had been completed as of October 5, 2013. We have based the unaudited pro forma adjustments upon available information and certain assumptions that we believe are reasonable under the circumstances. The adjustments reflect our preliminary estimates of the purchase price allocation, which may change upon finalization of appraisals and other valuation studies that are in process.

The unaudited pro forma condensed consolidated statements of operations include adjustments made to historical financial information that were calculated assuming the Acquisition had been completed as January 1, 2012. The unaudited pro forma condensed consolidated financial information does not include the impact of potential cost savings or other operating efficiencies that could result from the Acquisition.

The following items resulted in adjustments reflected in the unaudited pro forma condensed consolidated financial information:

a. Advance is issuing long-term debt to fund a portion of the Acquisition, which includes the repayment of GPII’s outstanding debt balance of approximately $697 million. Debt issued to fund the Acquisition and the calculation of pro forma interest expense for the periods presented is as follows:

						Interest Expense			Interest Expense
	Assumed Interest Rate			Balance Outstanding		Forty weeks ended October 5, 2013			Year ended December 29, 2012
Revolver		1.55	%	$	550,000	$	6,558		$	8,525
New term loan		1.75	%		600,000		7,264			11,616
New senior notes		5.0	%		450,000		17,308			22,500
				$	1,600,000	$	31,129		$	42,641
Less historical interest expense on GPII debt to be repaid						$	48,360		$	92,218
						$	(17,231	)	$	(49,577	)

Historical interest expense of GPII for the nine months ended September 30, 2013 and year ended December 31, 2012 has been eliminated as part of this pro forma adjustment. The assumed interest rates above include the estimated impact of premiums, discounts, and fees, where applicable. The assumed interest rates for new borrowings in the table above reflect management’s current estimates of the interest rates that will be applicable to such borrowings, which are subject to change. The pro forma interest expense calculation assumes a 2.5% quarterly principal payment for the New Term Loan beginning June 30, 2012. A 0.125% increase or decrease in the interest rates on the floating rate revolving credit facility, the term loan, and the new senior notes would increase (decrease) interest expense on a pro forma basis by $1,500 and $2,000 for the forty weeks ended October 5, 2013 and year ended December 29, 2012, respectively. Included in our pro forma adjustment to interest expense is the elimination of historical amortization of deferred financing costs of GPII and the establishment of new amortization of deferred loan costs related to the pro forma debt above. These adjustments are discussed in more detail in footnote (g) below.

b. Income tax impacts resulting from pro forma adjustments were calculated utilizing the statutory income tax rate of 39% for the forty weeks ended October 5, 2013 and year ended December 29, 2012.

c. At this time, Advance’s preliminary review of the nature, condition and age of GPII’s inventory indicates the assets’ fair value equals their book value. This estimate is preliminary and is subject to change based upon management’s final determination of the fair values of inventories.

d. Goodwill is calculated as the difference between the fair value of the consideration expected to be transferred and the values assigned to the identifiable tangible and intangible assets acquired and liabilities assumed. The amount of goodwill presented in the unaudited pro forma condensed consolidated balance sheet reflects the estimated goodwill as a result of the Acquisition, which is $619,250. Subtracted from this gross goodwill amount is GPII’s historical goodwill balance of $151,154 to calculate the amount of the pro forma adjustment required, as shown also in the table in footnote 2 above.

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

(in thousands, except per share data)

e. Represents increased amortization on a straight-line basis for the fair value of identified intangible assets with definite lives. The useful lives for each respective intangible asset are commensurate with the time period of the estimated benefit. The increase in amortization expense for GPII intangible assets is based on weighted average useful lives as follows:

	Useful Lives	Fair Value		Forty Weeks Ended October 5, 2013		Year Ended December 29, 2012
Trademarks and tradenames	Indefinite	$	320,000		—		—
Customer relationships	12		315,000	$	20,192	$	26,250
Covenant not-to-compete	5		30,000		4,615		6,000
Above market leases	4.5		45,000		7,692		10,000
		$	710,000	$	32,500	$	42,250
Less historical amortization				$	4,469	$	5,700
				$	28,031	$	36,550

The total amount of intangible assets replaces GPII’s historical balance of $74,549. A $10,000 increase or decrease in value allocated to identified intangible assets with definite lives using a weighted average useful lives of ten years would increase or decrease annual amortization by approximately $1,000. Also, the above amounts eliminate GPII’s historical amortization expense.

The fair value estimate for identifiable intangible assets is preliminary and is determined based on the assumptions that market participants would use in pricing an asset, based on the most advantageous market for the asset (i.e., its highest and best use). This preliminary fair value estimate could include assets that are not intended to be used, may be sold or are intended to be used in a manner other than their best use. For purposes of the accompanying unaudited pro forma condensed combined financial information, it is assumed that all assets will be used in a manner that represents their highest and best use. The final fair value determination for identified intangibles may differ from this preliminary determination.

f. Reflects a deferred income tax liability resulting mainly from fair value adjustments for identifiable intangible assets acquired of $247,826. This estimate of deferred tax liabilities was determined based on the excess book basis over the tax basis of the identifiable intangible assets acquired at an estimated effective tax rate of approximately 39.0%. This estimate is preliminary and is subject to change based upon management’s final determination of the fair values of tangible and identifiable intangible assets acquired and liabilities assumed. The adjustment is net of the reduction of deferred income taxes from eliminating the historical balances of GPII’s intangible assets.

g. Estimated underwriting and professional fees to be incurred in conjunction with the debt issuances discussed in footnote 3(a), totaling approximately $6,200, were capitalized in other assets and shown as a reduction to cash and cash equivalents. Amortization expense of $969 and $1,329 has been reflected in the pro forma statements of operations for the forty weeks ended October 5, 2013 and year ended December 29, 2012, respectively. This amortization has been calculated under the effective interest method. Historical deferred financing costs of GPI of $11,568 have been eliminated from the pro forma balance sheet as of September 30, 2013. The associated amortization expense of $1,859 and $3,765 for the nine months ended September 30, 2013 and year ended December 31, 2012 have also been eliminated from the pro forma statements of operations.

h. Cash and cash equivalents were adjusted for estimated Acquisition costs totaling $16,000 and equity was reduced by the net of tax amount of such costs ($9,760). Acquisition costs include legal, consulting, regulatory, filing and other fees directly related to the Acquisition. Tax effect results in adjustment to other assets. These costs are non-recurring and directly related to the transaction and are therefore reflected in pro forma equity.

i. Reflects fees paid totaling $4,200 ($2,562, net of tax) related to a bridge facility to provide a potential source of funding for the Acquisition and related costs. We anticipate that net proceeds from the notes offering, together with borrowings under the New Credit Facilities and cash on hand, will be sufficient to fund the Acquisition, in which case we would not expect to borrow under the Bridge Facility. Therefore, these costs are non-recurring expenses for purposes of the pro forma equity.

j. Historical equity accounts of GPII were eliminated as a result of the Acquisition. In addition to the elimination of GPII equity, retained earnings were decreased on a pro forma basis by $12,232 which represents the pro forma adjustments for non-recurring expenses discussed in footnotes (h) and (i).

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

(in thousands, except per share data)

k. Advance incurred transaction costs of approximately $5,114 during the forty weeks ended October 5, 2013, in connection with the Acquisition. These costs of $3,120, net of tax, have been eliminated from the pro forma results of operations as they do not represent ongoing cost of the combined business. $2,250 of these transaction costs were accrued, but not paid, as of October 5, 2013. These costs have been shown as paid in the pro forma balance sheet as a reduction to cash and accounts payable.

l. Following the Acquisition, property, plant and equipment is measured at fair value, unless those assets are classified as held-for-sale at the time of the Acquisition. At this time, Advance’s preliminary review of the nature, condition and age of GPII’s property, plant and equipment indicates the assets’ fair value equals their book value. Accordingly, for the purposes of preparing these unaudited pro forma condensed combined financial statements, property, plant and equipment have not been adjusted. The final fair value determination of property, plant and equipment may differ from this preliminary determination. For each $1,000 fair value adjustment to property, plant and equipment, assuming a weighted average useful life of 10 years, annual depreciation expense would change by approximately $100.

m. GPII recorded amortization of a deferred gain on the sale of fixed assets of approximately $4,783 during the nine months ended September 30, 2013. This income has been eliminated from the pro forma results of operations, net of tax, as a result of adjusting the leases to fair value. The historical deferred gain liability of $106,366 ($6,417 and $99,949 classified as current and long-term other liabilities, respectively) has been eliminated from the pro forma balance sheet.

n. Advance has assumed the liability and will pay off an estimated $99,000 of make-whole fees in connection with the repayment of GPII debt and transaction related expenses in connection with the Acquisition. These costs have been shown as a reduction of cash and current liabilities subsequent to Advance assuming the liabilities in the purchase accounting.