XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Apr. 20, 2019
Dec. 30, 2018
Dec. 29, 2018
Apr. 21, 2018
Dec. 30, 2017
Current assets:          
Cash and cash equivalents $ 537,330   $ 896,527 $ 639,143 $ 546,937
Receivables, net 684,419   624,972    
Inventories 4,433,981   4,362,547    
Other current assets 126,108   198,408    
Total current assets 5,781,838   6,082,454    
Property and equipment, net of accumulated depreciation 1,363,128   1,368,985    
Operating Lease, Right-of-Use Asset 2,371,362 $ 2,400,000 0    
Goodwill 991,240   990,237    
Intangible assets, net 527,702   550,593    
Other assets, net 46,241   48,379    
Investment in subsidiaries 0   0    
Intercompany note receivable 0   0    
Due from intercompany, net 0   0    
Assets, Total 11,081,511   9,040,648    
Current liabilities:          
Accounts payable 3,276,955   3,172,790    
Accrued expenses 530,277   623,141    
Other current liabilities 491,645   90,019    
Total current liabilities 4,298,877   3,885,950    
Long-term debt 746,767   1,045,720    
Noncurrent operating lease liabilities 2,054,173   0    
Deferred income taxes 310,404   318,353    
Other long-term liabilities 124,067   239,812    
Intercompany note payable 0   0    
Due to intercompany, net 0   0    
Commitments and contingencies      
Stockholders' equity 3,547,223   3,550,813 3,546,621 3,415,196
Liabilities and Stockholders' Equity, Total 11,081,511   9,040,648    
Parent Company [Member]          
Current assets:          
Cash and cash equivalents 4   0 23 23
Receivables, net 0   0    
Inventories 0   0    
Other current assets 1,421   3,103    
Total current assets 1,425   3,103    
Property and equipment, net of accumulated depreciation 72   77    
Operating Lease, Right-of-Use Asset 0        
Goodwill 0   0    
Intangible assets, net 0   0    
Other assets, net 2,294   2,408    
Investment in subsidiaries 4,077,071   3,945,862    
Intercompany note receivable 749,248   1,048,993    
Due from intercompany, net 0   0    
Assets, Total 4,830,110   5,000,443    
Current liabilities:          
Accounts payable 0   0    
Accrued expenses 2,085   3,444    
Other current liabilities 0   0    
Total current liabilities 2,085   3,444    
Long-term debt 746,767   1,045,720    
Noncurrent operating lease liabilities 0        
Deferred income taxes 0   0    
Other long-term liabilities 0   0    
Intercompany note payable 0   0    
Due to intercompany, net 534,035   400,466    
Commitments and contingencies        
Stockholders' equity 3,547,223   3,550,813    
Liabilities and Stockholders' Equity, Total 4,830,110   5,000,443    
Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 485,512   785,605 566,915 482,620
Receivables, net 644,983   590,269    
Inventories 4,245,643   4,182,973    
Other current assets 120,529   191,318    
Total current assets 5,496,667   5,750,165    
Property and equipment, net of accumulated depreciation 1,354,398   1,359,980    
Operating Lease, Right-of-Use Asset 2,328,974        
Goodwill 943,502   943,364    
Intangible assets, net 487,802   510,586    
Other assets, net 45,664   47,815    
Investment in subsidiaries 495,756   474,772    
Intercompany note receivable 0   0    
Due from intercompany, net 179,333   102,886    
Assets, Total 11,332,096   9,189,568    
Current liabilities:          
Accounts payable 3,076,126   2,954,632    
Accrued expenses 503,766   603,460    
Other current liabilities 483,144   91,994    
Total current liabilities 4,063,036   3,650,086    
Long-term debt 0   0    
Noncurrent operating lease liabilities 2,021,182        
Deferred income taxes 297,743   306,127    
Other long-term liabilities 123,816   238,500    
Intercompany note payable 749,248   1,048,993    
Due to intercompany, net 0   0    
Commitments and contingencies        
Stockholders' equity 4,077,071   3,945,862    
Liabilities and Stockholders' Equity, Total 11,332,096   9,189,568    
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 51,818   110,922 72,228 64,317
Receivables, net 39,436   34,703    
Inventories 188,338   179,574    
Other current assets 4,158   3,987    
Total current assets 283,750   329,186    
Property and equipment, net of accumulated depreciation 8,658   8,928    
Operating Lease, Right-of-Use Asset 42,388        
Goodwill 47,738   46,873    
Intangible assets, net 39,900   40,007    
Other assets, net 577   564    
Investment in subsidiaries 0   0    
Intercompany note receivable 0   0    
Due from intercompany, net 354,702   297,580    
Assets, Total 777,713   723,138    
Current liabilities:          
Accounts payable 200,829   218,158    
Accrued expenses 24,426   16,237    
Other current liabilities 8,505   (1,975)    
Total current liabilities 233,760   232,420    
Long-term debt 0   0    
Noncurrent operating lease liabilities 32,991        
Deferred income taxes 14,955   14,634    
Other long-term liabilities 251   1,312    
Intercompany note payable 0   0    
Due to intercompany, net 0   0    
Commitments and contingencies        
Stockholders' equity 495,756   474,772    
Liabilities and Stockholders' Equity, Total 777,713   723,138    
Consolidation, Eliminations [Member]          
Current assets:          
Cash and cash equivalents (4)   0 $ (23) $ (23)
Receivables, net 0   0    
Inventories 0   0    
Other current assets 0   0    
Total current assets (4)   0    
Property and equipment, net of accumulated depreciation 0   0    
Operating Lease, Right-of-Use Asset 0        
Goodwill 0   0    
Intangible assets, net 0   0    
Other assets, net (2,294)   (2,408)    
Investment in subsidiaries (4,572,827)   (4,420,634)    
Intercompany note receivable (749,248)   (1,048,993)    
Due from intercompany, net (534,035)   (400,466)    
Assets, Total (5,858,408)   (5,872,501)    
Current liabilities:          
Accounts payable 0   0    
Accrued expenses 0   0    
Other current liabilities (4)   0    
Total current liabilities (4)   0    
Long-term debt 0   0    
Noncurrent operating lease liabilities 0        
Deferred income taxes (2,294)   (2,408)    
Other long-term liabilities 0   0    
Intercompany note payable (749,248)   (1,048,993)    
Due to intercompany, net (534,035)   (400,466)    
Commitments and contingencies        
Stockholders' equity (4,572,827)   (4,420,634)    
Liabilities and Stockholders' Equity, Total $ (5,858,408)   $ (5,872,501)