XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jul. 15, 2017
Dec. 31, 2016
Jul. 16, 2016
Jan. 02, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 257,230 $ 135,178 $ 104,827 $ 90,782
Receivables, net 680,503 641,252    
Inventories 4,293,367 4,325,868    
Other current assets 95,115 70,466    
Total current assets 5,326,215 5,172,764    
Property and equipment, net of accumulated depreciation 1,431,294 1,446,340    
Goodwill 993,916 990,877    
Intangible assets, net 618,879 640,903    
Other assets, net 67,109 64,149    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,437,413 8,315,033    
Accounts payable 2,937,096 3,086,177    
Accrued expenses 629,088 554,397    
Other current liabilities 32,143 35,472    
Total current liabilities 3,598,327 3,676,046    
Long-term debt 1,043,690 1,042,949    
Deferred income taxes 438,782 454,282    
Other long-term liabilities 228,337 225,564    
Intercompany note payable 0 0    
Due to intercompany, net 0 0    
Commitments and contingencies    
Total stockholders' equity 3,128,277 2,916,192    
Liabilities and Stockholders' Equity, Total 8,437,413 8,315,033    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 22 22 8 8
Receivables, net 0 0    
Inventories 0 0    
Other current assets 137 0    
Total current assets 159 22    
Property and equipment, net of accumulated depreciation 114 128    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net 4,928 4,634    
Investment in subsidiaries 3,227,142 3,008,856    
Intercompany note receivable 1,048,572 1,048,424    
Due from intercompany, net 0 0    
Assets, Total 4,280,915 4,062,064    
Accounts payable 0 0    
Accrued expenses 2,600 1,505    
Other current liabilities 0 0    
Total current liabilities 2,600 1,505    
Long-term debt 1,043,690 1,042,949    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Intercompany note payable 0 0    
Due to intercompany, net 106,349 101,418    
Commitments and contingencies      
Total stockholders' equity 3,128,276 2,916,192    
Liabilities and Stockholders' Equity, Total 4,280,915 4,062,064    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 215,753 78,543 82,871 63,458
Receivables, net 640,204 619,229    
Inventories 4,090,863 4,126,465    
Other current assets 94,769 69,385    
Total current assets 5,041,589 4,893,622    
Property and equipment, net of accumulated depreciation 1,421,231 1,436,459    
Goodwill 943,359 943,359    
Intangible assets, net 572,134 595,596    
Other assets, net 66,396 63,376    
Investment in subsidiaries 424,917 375,420    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,469,626 8,307,832    
Accounts payable 2,694,002 2,813,937    
Accrued expenses 603,599 526,652    
Other current liabilities 27,893 32,508    
Total current liabilities 3,325,494 3,373,097    
Long-term debt 0 0    
Deferred income taxes 423,933 439,283    
Other long-term liabilities 226,203 223,481    
Intercompany note payable 1,048,572 1,048,424    
Due to intercompany, net 218,282 214,691    
Commitments and contingencies      
Total stockholders' equity 3,227,142 3,008,856    
Liabilities and Stockholders' Equity, Total 8,469,626 8,307,832    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 41,477 56,635 21,956 27,324
Receivables, net 40,299 22,023    
Inventories 202,504 199,403    
Other current assets 456 1,153    
Total current assets 284,736 279,214    
Property and equipment, net of accumulated depreciation 9,949 9,753    
Goodwill 50,557 47,518    
Intangible assets, net 46,745 45,307    
Other assets, net 712 773    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 324,631 316,109    
Assets, Total 717,330 698,674    
Accounts payable 243,094 272,240    
Accrued expenses 23,136 26,312    
Other current liabilities 4,272 2,986    
Total current liabilities 270,502 301,538    
Long-term debt 0 0    
Deferred income taxes 19,777 19,633    
Other long-term liabilities 2,134 2,083    
Intercompany note payable 0    
Due to intercompany, net 0 0    
Commitments and contingencies      
Total stockholders' equity 424,917 375,420    
Liabilities and Stockholders' Equity, Total 717,330 698,674    
Consolidation, Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents (22) (22) $ (8) $ (8)
Receivables, net 0 0    
Inventories 0 0    
Other current assets (247) (72)    
Total current assets (269) (94)    
Property and equipment, net of accumulated depreciation 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net (4,927) (4,634)    
Investment in subsidiaries (3,652,059) (3,384,276)    
Intercompany note receivable (1,048,572) (1,048,424)    
Due from intercompany, net (324,631) (316,109)    
Assets, Total (5,030,458) (4,753,537)    
Accounts payable 0 0    
Accrued expenses (247) (72)    
Other current liabilities (22) (22)    
Total current liabilities (269) (94)    
Long-term debt 0 0    
Deferred income taxes (4,928) (4,634)    
Other long-term liabilities 0 0    
Intercompany note payable (1,048,572) (1,048,424)    
Due to intercompany, net (324,631) (316,109)    
Commitments and contingencies      
Total stockholders' equity (3,652,058) (3,384,276)    
Liabilities and Stockholders' Equity, Total $ (5,030,458) $ (4,753,537)