XML 46 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Apr. 22, 2017
Dec. 31, 2016
Apr. 23, 2016
Jan. 02, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 126,087 $ 135,178 $ 103,708 $ 90,782
Receivables, net 683,024 641,252    
Inventories 4,413,803 4,325,868    
Other current assets 83,779 70,466    
Total current assets 5,306,693 5,172,764    
Property and equipment, net of accumulated depreciation 1,439,621 1,446,340    
Goodwill 990,695 990,877    
Intangible assets, net 626,974 640,903    
Other assets, net 64,674 64,149    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,428,657 8,315,033    
Accounts payable 3,049,218 3,086,177    
Accrued expenses 563,276 554,397    
Other current liabilities 47,137 35,472    
Total current liabilities 3,659,631 3,676,046    
Long-term debt 1,073,372 1,042,949    
Deferred income taxes 446,128 454,282    
Other long-term liabilities 225,851 225,564    
Intercompany note payable 0 0    
Due to intercompany, net 0 0    
Commitments and contingencies    
Total stockholders' equity 3,023,675 2,916,192    
Liabilities and Stockholders' Equity, Total 8,428,657 8,315,033    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 22 22 8 8
Receivables, net 0 0    
Inventories 0 0    
Other current assets 179 0    
Total current assets 201 22    
Property and equipment, net of accumulated depreciation 120 128    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net 4,513 4,634    
Investment in subsidiaries 3,121,169 3,008,856    
Intercompany note receivable 1,048,508 1,048,424    
Due from intercompany, net 0 0    
Assets, Total 4,174,511 4,062,064    
Accounts payable 35 0    
Accrued expenses 2,000 1,505    
Other current liabilities 0 0    
Total current liabilities 2,035 1,505    
Long-term debt 1,043,372 1,042,949    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Intercompany note payable 0 0    
Due to intercompany, net 105,429 101,418    
Commitments and contingencies      
Total stockholders' equity 3,023,675 2,916,192    
Liabilities and Stockholders' Equity, Total 4,174,511 4,062,064    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 87,644 78,543 68,563 63,458
Receivables, net 647,480 619,229    
Inventories 4,218,338 4,126,465    
Other current assets 82,726 69,385    
Total current assets 5,036,188 4,893,622    
Property and equipment, net of accumulated depreciation 1,430,216 1,436,459    
Goodwill 943,359 943,359    
Intangible assets, net 582,594 595,596    
Other assets, net 64,053 63,376    
Investment in subsidiaries 390,370 375,420    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,446,780 8,307,832    
Accounts payable 2,795,980 2,813,937    
Accrued expenses 540,074 526,652    
Other current liabilities 42,307 32,508    
Total current liabilities 3,378,361 3,373,097    
Long-term debt 30,000 0    
Deferred income taxes 431,097 439,283    
Other long-term liabilities 223,830 223,481    
Intercompany note payable 1,048,508 1,048,424    
Due to intercompany, net 213,815 214,691    
Commitments and contingencies      
Total stockholders' equity 3,121,169 3,008,856    
Liabilities and Stockholders' Equity, Total 8,446,780 8,307,832    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 38,443 56,635 35,145 27,324
Receivables, net 35,544 22,023    
Inventories 195,465 199,403    
Other current assets 1,133 1,153    
Total current assets 270,585 279,214    
Property and equipment, net of accumulated depreciation 9,285 9,753    
Goodwill 47,336 47,518    
Intangible assets, net 44,380 45,307    
Other assets, net 621 773    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 319,244 316,109    
Assets, Total 691,451 698,674    
Accounts payable 253,203 272,240    
Accrued expenses 21,461 26,312    
Other current liabilities 4,852 2,986    
Total current liabilities 279,516 301,538    
Long-term debt 0 0    
Deferred income taxes 19,544 19,633    
Other long-term liabilities 2,021 2,083    
Intercompany note payable 0 0    
Due to intercompany, net 0 0    
Commitments and contingencies      
Total stockholders' equity 390,370 375,420    
Liabilities and Stockholders' Equity, Total 691,451 698,674    
Consolidation, Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents (22) (22) $ (8) $ (8)
Receivables, net 0 0    
Inventories 0 0    
Other current assets (259) (72)    
Total current assets (281) (94)    
Property and equipment, net of accumulated depreciation 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net (4,513) (4,634)    
Investment in subsidiaries (3,511,539) (3,384,276)    
Intercompany note receivable (1,048,508) (1,048,424)    
Due from intercompany, net (319,244) (316,109)    
Assets, Total (4,884,085) (4,753,537)    
Accounts payable 0 0    
Accrued expenses (259) (72)    
Other current liabilities (22) (22)    
Total current liabilities (281) (94)    
Long-term debt 0 0    
Deferred income taxes (4,513) (4,634)    
Other long-term liabilities 0 0    
Intercompany note payable (1,048,508) (1,048,424)    
Due to intercompany, net (319,244) (316,109)    
Commitments and contingencies      
Total stockholders' equity (3,511,539) (3,384,276)    
Liabilities and Stockholders' Equity, Total $ (4,884,085) $ (4,753,537)