XML 58 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 16, 2016
Jul. 18, 2015
Jul. 16, 2016
Jul. 18, 2015
Condensed Income Statements, Captions [Line Items]        
Net sales $ 2,256,155 $ 2,370,037 $ 5,235,933 $ 5,408,270
Cost of sales, including purchasing and warehousing costs 1,245,898 1,282,748 2,875,787 2,927,057
Gross profit 1,010,257 1,087,289 2,360,146 2,481,213
Selling, general and administrative expenses 793,573 830,240 1,872,463 1,961,636
Operating income (loss) 216,684 257,049 487,683 519,577
Interest (expense) income (14,021) (15,438) (32,964) (37,215)
Other income (expense), net 6,244 (3,808) 9,367 (5,716)
Total other, net (7,777) (19,246) (23,597) (42,931)
Income before provision for income taxes 208,907 237,803 464,086 476,646
Provision for income taxes 84,307 87,805 180,673 178,536
Income (loss) before equity in earnings of subsidiaries 124,600 149,998 283,413 298,110
Equity in earnings of subsidiaries 0 0 0 0
Net income 124,600 149,998 283,413 298,110
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales, including purchasing and warehousing costs 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 3,389 6,380 11,300 11,108
Operating income (loss) (3,389) (6,380) (11,300) (11,108)
Interest (expense) income (12,072) (12,070) (28,216) (28,351)
Other income (expense), net 16,172 18,632 39,715 39,644
Total other, net 4,100 6,562 11,499 11,293
Income before provision for income taxes 711 182 199 185
Provision for income taxes 2,078 444 647 455
Income (loss) before equity in earnings of subsidiaries (1,367) (262) (448) (270)
Equity in earnings of subsidiaries 125,967 150,260 283,861 298,380
Net income 124,600 149,998 283,413 298,110
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 2,173,812 2,287,522 5,066,198 5,243,113
Cost of sales, including purchasing and warehousing costs 1,205,526 1,244,236 2,804,343 2,854,598
Gross profit 968,286 1,043,286 2,261,855 2,388,515
Selling, general and administrative expenses 780,808 814,250 1,841,576 1,930,064
Operating income (loss) 187,478 229,036 420,279 458,451
Interest (expense) income (1,966) (3,421) (4,788) (9,002)
Other income (expense), net 4,754 (5,052) (1,522) (7,234)
Total other, net 2,788 (8,473) (6,310) (16,236)
Income before provision for income taxes 190,266 220,563 413,969 442,215
Provision for income taxes 78,136 85,731 169,412 173,449
Income (loss) before equity in earnings of subsidiaries 112,130 134,832 244,557 268,766
Equity in earnings of subsidiaries 13,837 15,428 39,304 29,614
Net income 125,967 150,260 283,861 298,380
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 131,123 161,246 320,098 332,631
Cost of sales, including purchasing and warehousing costs 89,152 117,243 221,807 239,933
Gross profit 41,971 44,003 98,291 92,698
Selling, general and administrative expenses 22,863 22,842 51,221 51,964
Operating income (loss) 19,108 21,161 47,070 40,734
Interest (expense) income 17 53 40 138
Other income (expense), net (1,195) (4,156) 2,808 (6,626)
Total other, net (1,178) (4,103) 2,848 (6,488)
Income before provision for income taxes 17,930 17,058 49,918 34,246
Provision for income taxes 4,093 1,630 10,614 4,632
Income (loss) before equity in earnings of subsidiaries 13,837 15,428 39,304 29,614
Equity in earnings of subsidiaries 0 0 0 0
Net income 13,837 15,428 39,304 29,614
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (48,780) (78,731) (150,363) (167,474)
Cost of sales, including purchasing and warehousing costs (48,780) (78,731) (150,363) (167,474)
Gross profit 0 0 0 0
Selling, general and administrative expenses (13,487) (13,232) (31,634) (31,500)
Operating income (loss) 13,487 13,232 31,634 31,500
Interest (expense) income 0 0 0 0
Other income (expense), net (13,487) (13,232) (31,634) (31,500)
Total other, net (13,487) (13,232) (31,634) (31,500)
Income before provision for income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Income (loss) before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries (139,804) (165,688) (323,165) (327,994)
Net income $ (139,804) $ (165,688) $ (323,165) $ (327,994)