XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Description of the business and summary of significant accounting policies - Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash paid for amounts included in the measurement of lease liabilities      
Finance lease cost amortization of right-of-use assets $ 64,698 $ 28,915  
Interest expense on finance lease liabilities 34,940 23,317  
Operating lease cost 92,763 18,331  
Total lease costs 192,401 70,563  
Operating cash flows from finance leases (33,080) (23,317)  
Operating cash flows from operating leases (93,924) (18,836)  
Financing cash flows from finance leases (77,362) (45,472) $ (23,054)
Right-of-use assets obtained in exchange for new finance lease liabilities 232,468 107,875  
Right-of-use assets obtained in exchange for new operating lease liabilities $ 13,682 $ 11,168  
Weighted-average remaining lease term - finance leases (in years) 11 years 6 months 13 years 6 months  
Weighted-average remaining lease term - operating leases (in years) 12 years 2 months 12 days 16 years 7 months 6 days  
Weighted-average discount rate - finance leases 7.60% 8.60%  
Weighted-average discount rate - operating leases 8.10% 5.40%  
Finance leases-fiber lease agreements      
Initial terms 20 years    
Additional finance lease future payments due $ 242,800    
Future minimum payments (principal and interest) under these finance leases      
2024 100,357    
2025 95,370    
2026 91,955    
2027 41,469    
2028 40,198    
Thereafter 382,361    
Total minimum lease obligations 751,710    
Less-amounts representing interest (267,195)    
Present value of minimum lease obligations 484,515    
Current maturities (64,594) $ (17,182)  
Finance lease obligations, net of current maturities 419,921 287,044  
Future minimum payments under these operating lease agreements      
2024 79,272    
2025 62,443    
2026 57,600    
2027 51,511    
2028 48,154    
Thereafter 328,298    
Total minimum lease obligations 627,278    
Less-amounts representing interest (229,221)    
Present value of minimum lease obligations 398,057    
Current maturities (67,962) (12,005)  
Lease obligations, net of current maturities $ 330,095 $ 94,587  
Minimum      
Finance leases-fiber lease agreements      
Initial terms 15 years    
Maximum      
Finance leases-fiber lease agreements      
Initial terms 20 years