XML 42 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income taxes:  
Schedule of the components of income before income taxes

The components of income before income taxes consist of the following (in thousands):

Years Ended December 31, 

    

2023

    

2022

    

2021

Domestic

$

1,217,084

$

34,784

$

73,753

Foreign

 

2,393

(8,408)

(2,333)

Total income before income taxes

$

1,219,477

$

26,376

$

71,420

Schedule of income tax expense

The income tax expense is comprised of the following (in thousands):

Years Ended December 31, 

    

2023

    

2022

    

2021

Current:

Federal

$

(3,638)

$

$

State

 

(11,868)

 

(4,195)

 

(3,116)

Foreign

 

(203)

 

(496)

 

(1,833)

Deferred:

Federal

 

53,393

 

(16,299)

 

(17,959)

State

 

16,086

 

(143)

 

(2,348)

Foreign

 

194

 

(97)

 

2,021

Total income tax benefit (expense)

$

53,964

$

(21,230)

$

(23,235)

Schedule of net deferred tax assets

Our consolidated temporary differences comprising our net deferred tax assets are as follows (in thousands):

December 31, 

    

2023

    

2022

Deferred Tax Assets:

Net operating loss carry-forwards

$

244,306

$

226,625

Interest expense limitation

 

34,828

12,331

Accrued liabilities and other

12,055

9,972

Operating leases

107,563

32,769

Total gross deferred tax assets

 

398,752

281,697

Valuation allowance

(136,533)

(140,895)

262,219

140,802

Deferred Tax Liabilities:

Property & equipment

 

295,630

61,761

Intangibles

 

118,727

Deferred consideration – IP Transit Services Agreement

114,844

Investment in foreign subsidiaries

100,081

96,977

Right-of-use assets

104,435

29,710

Gross deferred tax liabilities

 

733,717

188,448

Net deferred tax liabilities

$

471,498

$

47,646

Schedule of reconciliation of the Federal statutory income taxes to the amounts reported in the financial statements

The following is a reconciliation of the Federal statutory income taxes to the amounts reported in the financial statements (in thousands).

Years Ended December 31, 

    

2023

    

2022

    

2021

Federal income tax expense at statutory rates

$

(256,086)

$

(5,537)

$

(14,999)

Effect of:

State income taxes, net of federal benefit

 

3,722

(1,700)

(4,123)

Impact of foreign operations

 

868

(651)

715

Non-deductible expenses

 

(2,783)

(2,679)

(1,365)

Bargain purchase gain - Sprint Business acquisition

295,351

Tax effect of TCJA from foreign earnings

 

(490)

(360)

(389)

Changes in valuation allowance

 

13,382

(10,303)

(3,074)

Income tax benefit (expense)

$

53,964

$

(21,230)

$

(23,235)