SB-2/A 1 lexiconsba2.htm FORM SB-2/A Lexicon United Incorporated - Form SB-2/A - Prepared By TNT Filings Inc.

As filed with the Securities and Exchange Commission on June 29, 2007
Registration No. 333-



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM SB-2/A

Amendment No. 5
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933
 

LEXICON UNITED INCORPORATED

(Name of small business issuer in its charter)
 
Delaware
 
7320
 
06-1625312
(State or other jurisdiction of incorporation or organization)
 
(Primary Standard Industrial Classification Code Number)
 
(I.R.S. Employer
Identification No.)
 
Elie Saltoun
Chief Executive Officer,
President and Treasurer
Lexicon United Incorporated
4500 Steiner Ranch Blvd., Suite # 1708
Austin, Texas 78732
(512) 266-3507
(Address and telephone number of principal executive offices and principal place of business)
 

 
Elie Saltoun 
Chief Executive Officer,
President and Treasurer
Lexicon United Incorporated
4500 Steiner Ranch Blvd., Suite # 1708
Austin, Texas 78732
(512) 266-3507
Louis A. Bevilacqua, Esq.
Joseph R. Tiano, Esq.
Thelen Reid Brown Raysman & Steiner LLP
701 8th Street, N.W.
Washington, D.C. 20001
(202) 508-4281
   
(Names, addresses and telephone numbers of agents for service)
 

 
Approximate date of commencement of proposed sale to public: From time to time after the effective date of this Registration Statement, as determined by market conditions and other factors.
 
If the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans, please check the following box. o
 
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to rule 415 under the Securities Act of 1933, other than securities offered only in connection with dividend or interest reinvestment plans, check the following box. o
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
 
If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. o
 
CALCULATION OF REGISTRATION FEE
 
Title of each class of securities to be registered
 
Amount to be
registered
 
Proposed maximum offering price per share (1)
 
Proposed maximum aggregate offering price
 
Amount of
registration fee
 
Common stock, $0.001 par value
                 
Total
   
2,001,250
 
$
2.50
 
$
5,003,125
 
$
154
 
 
(1)  Estimated solely for purposes of calculating the registration fee in accordance with Rule 457(a) under the Securities Act of 1933.
 
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
 


 
-1-


The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

PROSPECTUS

 
Subject to completion, dated June 29, 2007
 
LEXICON UNITED INCORPORATED
 
2,001,250 Shares of Common Stock
 
This prospectus relates to the offering of our common stock to the public by selling stockholders.
 
Our common stock is not listed on any principal market, nor is it quoted on any securities quotation system. Therefore, there is no reported sales price per share of our common stock as of the date of this prospectus.

The selling stockholders will sell our shares over a period of nine months, commencing on the effective date of this prospectus, at a price per share equal to $2.50.

The selling stockholders are deemed to be "underwriters" within the meaning of the Securities Act of 1933 and any commissions or discounts given to an underwriter may be regarded as underwriting commissions or discounts under the Securities Act. We are not aware of any agreement or understanding, directly or indirectly, with the selling stockholders and any person to distribute their common stock.

    The securities being offered under this prospectus involve a high degree of risk. See “Risk Factors” beginning on page 4 to read about significant risk factors you should consider before investing in the securities.
 
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
 
The date of this prospectus is June 29, 2007
 
-2-


TABLE OF CONTENTS
   
Page
 
4
RISK FACTORS
 
7
FINANCIAL RISKS
 
7
RISKS RELATING TO OUR BUSINESS
 
7
RISKS OF DOING BUSINESS IN BRAZIL
 
10
CONCENTRATED CONTROL RISK
 
12
MARKET RISKS
 
12
FORWARD-LOOKING STATEMENTS
 
13
USE OF PROCEEDS
 
14
DETERMINATION OF OFFERING PRICE
 
14
DILUTION
 
14
SELLING SECURITY HOLDERS
 
14
PLAN OF DISTRIBUTION
 
18
LEGAL PROCEEDINGS
 
19
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
 
19
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
21
DESCRIPTION OF SECURITIES
 
22
INTERESTS OF NAMED EXPERTS AND COUNSEL
 
23
COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
 
23
ORGANIZATION WITHIN LAST FIVE YEARS
 
23
BUSINESS
 
23
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
28
DESCRIPTION OF PROPERTY
 
37
CERTAIN RELATIONSHIPS AND TRANSACTIONS AND DIRECTOR INDEPENDENCE
 
37
MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
 
38
EXECUTIVE COMPENSATION
 
38
FINANCIAL STATEMENTS
 
39
 
39
WHERE YOU CAN FIND MORE INFORMATION
 
39
 
-3-


PROSPECTUS SUMMARY
 
The following summary highlights selected information contained in this prospectus. This summary does not contain all the information you should consider before investing in our securities. Before making an investment decision, you should read the entire prospectus carefully, including the “Risk Factors” section, the financial statements and the notes to the financial statements.
 
Except as otherwise indicated by the context, references in this prospectus to “Lexicon,” “we,” “us,” or “our,” are references to the combined business of Lexicon United Incorporated, including, after February 27, 2006, its majority-owned subsidiary, ATN Capital E Participações Ltda. or ATN. For financial statement purposes, the acquisition was treated as occurring on January 1, 2006. The terms “Lexicon,” “we,” “us,” or “our” in each case do not include the selling stockholders. References to “Securities Act” are references to the Securities Act of 1933, as amended and references to “Exchange Act” are references to the Securities Exchange Act of 1934, as amended.
 
Our Company
 
Background
 
Our corporate name is Lexicon United Incorporated. We were incorporated on July 17, 2001 in the state of Delaware. We were a “blank check” company and had no operations other than organizational matters and conducting a search for an appropriate acquisition target until February 27, 2006 when we completed an acquisition transaction with ATN, a Brazilian limited company, that had commenced business in April 1997. ATN is engaged in the business of managing and servicing accounts receivables for large financial institutions in Brazil.
 
On April 29, 2005, our stockholders approved a four for one reverse stock split which became effective on June 28, 2005.
 
Acquisition of ATN Capital & Participações Ltda
 
On February 27, 2006, we completed an acquisition transaction with ATN whereby we acquired 400,000 shares of ATN common stock, constituting 80% of ATN’s issued and outstanding capital stock, from the two stockholders of ATN in exchange for 2,000,000 shares our common stock. Upon the consummation of such share exchange, the two stockholders of ATN became holders of approximately 23.72% of our outstanding common stock in the aggregate and ATN became our majority-owned subsidiary.
 
When we refer in this prospectus to business for periods prior to the consummation of the acquisition, we are referring to the business of ATN.
 
Our Business Generally
 
Through our subsidiary, ATN, we are engaged in the business of managing and servicing accounts receivables for large financial institutions in Brazil. Our focus is on the recovery of delinquent accounts (generally, accounts that are 60 days or more past due).
 
We derive our revenues primarily from collection of distressed debt by entering into non binding agreements with financial institutions to collect their debt. Once an agreement is reached with the debtor of the financial institution based upon established parameters, an installment agreement is established. We are then entitled to a commission on the agreed settlement. We earn and record the pro rata commission for each installment, when the installment payments are received from the debtors. Our average fee was approximately 15% during the fiscal year ended December 31, 2006. We do not acquire accounts receivable for our own account. Our services are limited to managing the recovery of accounts receivable for our third-party clients.
 
The types of receivables that we generally manage include charged-off receivables, which are accounts receivable that have been written-off by the originators and may have been previously serviced by collection agencies, and semi-performing receivables, which are accounts receivable where the debtor is currently making partial or irregular monthly payments, but the accounts may have been written-off by the originators.
 
-4-

 
The Offering
 
Common stock offered by selling stockholders
 
2,001,250 shares. This number represents 23.6% of our current outstanding stock.  Approximately 20% of this number is held by our affiliates. (1)
     
Offering Price   $2.50 per share
     
Term of offering   The term will expire on March 29, 2008
     
Common stock outstanding before the offering
 
8,456,250 shares
     
Common stock outstanding after the offering
 
8,456,250 shares
     
Proceeds to us
 
We will not receive proceeds from the offering of shares by the selling stockholders.
 
 
(1)
Based on 8,456,250 shares of common stock outstanding as of June 29, 2007.
 
 
-5-


Summary of Selected Financial Information
 
The following selected financial information is derived from our consolidated financial statements appearing elsewhere in this prospectus. The data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the financial statements and the related notes included elsewhere in this prospectus.
 
     
Fiscal Quarter Ending
   
Fiscal Year Ending
 
     
March 31,
2007
   
December 31,
2006
   
December 31,
2005
 
     
in US Dollars
   
in US Dollars
   
in US Dollars
 
                     
Revenues
   
639,192
   
2,512,205
   
0
 
                     
Cost of Sales
   
411,989
   
1,901,898
   
0
 
                     
Gross Profits
   
227,203
   
610,307
   
0
 
                     
Costs and expenses
   
413,672
   
1,919,287
   
490,160
 
                     
Operating income (loss)
   
(186,469
)
 
(1,308,980
)
 
(490,160
)
                     
Other income (expenses)
   
11,303
   
44,404
 
 
26,258
 
                     
Income taxes
   
0
   
0
   
0
 
                     
Net income (loss)
   
(175,166
)
 
(1,264,576
)
 
(463,902
)
                     
BALANCE SHEET DATA:
                   
                     
Working capital
   
(2,205,077
)
 
(1,882,949
)
 
883,604
 
 
                   
Current assets
   
1,009,170
   
1,192,883
   
940,809
 
                     
Total assets
   
3,147,551
   
3,288,172
   
943,368
 
                     
Current liabilities
   
3,214,247
   
3,075,832
   
57,205
 
                     
Total liabilities
   
3,537,325
   
3,405,544
   
57,205
 
                     
Shareholders' equity (deficiency)
   
(389,774
)
 
(117,372
)
 
886,163
 
 
Additional Information
 
Our principal executive offices are located at 4500 Steiner Ranch Boulevard, Suite # 1708, Austin, Texas 78732 and our telephone number is (512) 266-3507. We do not as yet maintain a website for our Company.
 
-6-

 
RISK FACTORS
 
Investing in our common stock involves a high degree of risk. You should carefully consider the risks and uncertainties described below before you purchase any of our common stock. If any of these risks or uncertainties actually occurs, our business, financial condition or results of operations could be materially adversely affected. In this event you could lose all or part of your investment.
 
FINANCIAL RISKS
 
We only have approximately $697,063 in cash and if we are unable to raise more money we will be required to delay, scale back or eliminate our marketing and development programs.
 
As of March 31, 2007, we had approximately $697,063 in cash available to fund our operations, which includes cash held by both Lexicon and ATN on a consolidated basis. The amounts and timing of our expenditures will depend primarily on our ability to raise additional capital. We may seek to satisfy our future funding requirements through new offerings of securities or from other sources, including loans from our controlling stockholders. Additional financing may not be available when needed or on terms acceptable to us. We have no current commitment for additional financing. Unavailability of financing may require us to delay, scale back or eliminate some or all of our marketing and development programs. To the extent we raise additional capital by issuing equity securities, your ownership interest would be diluted.
 
RISKS RELATING TO OUR BUSINESS
 
 
We have incurred net losses of $1,264,576 in 2006 and $463,902 in 2005 and an accumulated deficit of $1,890,063 and we had a negative working capital of $2,205,077 at March 31, 2007. There can be no assurances that we will be able to operate profitably in the future. In the event that we are not successful in implementing its business plan, we will require additional financing in order to succeed. There can be no assurance that additional financing will be available now or in the future on terms that are acceptable to us. If adequate funds are not available or are not available on acceptable terms, we may be unable to develop or enhance our services, take advantage of future opportunities or respond to competitive pressures, all of which could have a material adverse effect on our business, financial condition or operating results.
 
There is substantial doubt about our ability to continue as a going concern due to significant recurring losses from our operations and our accumulated deficit.
 
There is substantial doubt about our ability to continue as a going concern due to significant recurring losses from our operations and our accumulated deficit, all of which means that we may not be able to continue operations unless we obtain additional funding. Management’s plans include raising capital through the equity markets to fund future operations and generating of revenue through its business. Failure to raise adequate capital and generate adequate sales revenues could result in our having to curtail or cease operations. Additionally, even if we do raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable us to develop business to a level where we will generate profits and cash flows from operations.
 
Our business is dependent on our ability to grow internally and if we cannot achieve internal growth our business, results of operations and financial results will suffer.
 
Our business is dependent on our ability to grow internally, which is dependent upon:
 
· Our ability to retain existing clients and expand our existing client relationships; and
 
· Our ability to attract new clients.
 
Our ability to retain existing clients and expand those relationships is subject to a number of risks, including the risk that:
 
-7-

 
 
·
We fail to maintain the quality of services we provide to our clients;
     
 
·
We fail to maintain the level of attention expected by our clients;
     
 
·
We fail to successfully leverage our existing client relationships to sell additional services; and
     
 
·
We fail to provide competitively priced services to our clients.
 
Our ability to attract new clients is subject to a number of risks, including:
 
 
·
The market acceptance of our service offerings;
     
 
·
The quality and effectiveness of our sales personnel; and
     
 
·
The competitive factors within the accounts receivable management industry in Brazil.
 
If our efforts to retain and expand our client relationships and to attract new clients do not prove effective, it could have a materially adverse effect on our business, results of operations and financial condition.
 
If we are not able to respond to technological changes in telecommunications and computer systems in a timely manner, we may not be able to remain competitive.
 
Our success depends in large part on our sophisticated telecommunications and computer systems. We use these systems to identify and contact large numbers of debtors and record the results of our collection efforts. If we are not able to respond to technological changes in telecommunications and computer systems in a timely manner, we may not be able to remain competitive. We anticipate that it will be necessary to invest in technology in the future to remain competitive. During 2005 and 2006, we invested approximately $44,000 and $40,000 in technology, respectively. We expect that in future years we will have to invest similar amounts in technology. Telecommunications and computer technologies are changing rapidly and are characterized by short product life cycles, so we must anticipate technological developments. If we are not successful in anticipating, managing, or adopting technological changes on a timely basis or if we do not have the capital resources available to invest in new technologies, our business could be materially adversely affected.
 
We are highly dependent on our telecommunications and computer systems.
 
As noted above, our business is highly dependent on our telecommunications and computer systems. These systems could be interrupted by terrorist acts, natural disasters, power losses, or similar events. Our business is also materially dependent on services provided by various local telephone companies. If our equipment or systems cease to work or become unavailable, or if there is any significant interruption in telephone services, we may be prevented from providing services. Because we generally recognize revenue only as accounts receivables are collected, any failure or interruption of services would mean that we would continue to incur payroll and other expenses without any corresponding income.
 
An increase in communication rates or a significant interruption in communication service could harm our business.
 
Our ability to offer services at competitive rates is highly dependent upon the cost of communication services provided by various local telephone companies. Any change in the telecommunications market that would affect our ability to obtain favorable rates on communication services could harm our business. Moreover, any significant interruption in communication service or developments that could limit the ability of telephone companies to provide us with increased capacity in the future could harm existing operations and prospects for future growth.
 
We compete with a large number of providers in the accounts receivable and collection industry in Brazil. We may be forced to lower our rates to compete effectively, which will result in lower profit margins.
 
In the accounts receivable management and service industry in Brazil, we compete with sizable corporations, as well as many regional and local firms. We may lose business to competitors that offer more diversified services and/or operate in broader geographic areas than we do. We may also lose business to regional or local firms who are able to use their proximity to or contacts with local clients as a marketing advantage. In addition, many companies perform the accounts receivable management services offered by us in-house. Many larger clients retain multiple accounts receivable service providers, which exposes us to continuous competition in order to remain a preferred provider. Because of this competition, in the future we may have to reduce our fees to remain competitive and this competition could have a materially adverse effect on our future financial results.
 
 
-8-

 
All of our clients are concentrated in the financial services sector. If this sector performs poorly or if there are any adverse trends in this sector, we will have fewer customers, which will result in lower revenues.
 
During 2005 and 2006, we derived all of our revenue from clients in the financial services sector. If this sector performs poorly, clients in this sector may do less business with us, or they may elect to perform the services provided by us in-house. If there are any trends in this sector to reduce or eliminate the use of third-party accounts receivable service providers, it could harm our business.
 
Our Chairman and Chief Executive Officer has almost no experience with our core business of servicing accounts receivables for financial institutions. As a result, he may not be able to make informed decisions about our business.
 
Although Elie Saltoun, our Chairman and Chief Executive Officer, and the beneficial owner of 68.81% of our common stock has experience in equity conversions and debt restructuring, he does not have a background in the business of servicing accounts receivables for financial institutions and has only become involved in this industry upon the Company’s acquisition of ATN. Mr. Saltoun must rely heavily on the experience of the officers of ATN in making business decisions on behalf of the Company.  There is also a risk that Mr. Saltoun will make uninformed decisions about our business since he does not have a lot of experience in our core industry.
 
Our success depends on our senior management team and the senior management team of our operating subsidiary, ATN, and if we are not able to retain them, we will have significant operating problems.
 
We are highly dependent upon the continued services and experience of our senior management team. We depend on the services of our senior management team to, among other things, continue the development and implementation of our growth strategies, and maintain and develop our client relationships.
 
We are dependent on our employees and a higher turnover rate would result in higher costs to train new personnel and could lead to poor service, which would negatively affect our financial condition and operations.
 
We are dependent on our ability to attract, hire and retain qualified employees. The Brazilian accounts receivable service and management industry, by its nature, is labor intensive and experiences a high employee turnover rate. Many of our employees receive modest hourly wages and some of these employees are employed on a part-time basis. A higher turnover rate among our employees would increase our recruiting and training costs and could materially adversely impact the quality of services we provide to our clients. If we were unable to recruit and retain a sufficient number of employees, we would be forced to limit our growth or possibly curtail our operations. Growth in our business will require us to recruit and train qualified personnel at an accelerated rate from time to time. We cannot assure you that we will be able to continue to hire, train and retain a sufficient number of qualified employees to meet the needs of our business or to support our growth. If we are unable to do so, our results of operations could be harmed. Any increase in hourly wages, costs of employee benefits or employment taxes in Brazil could also have a materially adverse affect.
 
We may experience variations from quarter to quarter in operating results and net income that could adversely affect the price of our common stock.
 
Factors that could cause quarterly fluctuations include, among other things, the following:
 
 
·
The timing of our clients’ accounts receivable collection programs and the commencement of new contracts and termination of existing contracts;
     
 
·
Customer contracts that require us to incur costs in periods prior to recognizing revenue under those contracts;
     
 
·
The effects of a change of business mix on profit margins;
     
 
·
The timing of additional selling, general and administrative expenses to support new business;
     
 
·
Fluctuations in foreign currency exchange rates;
     
 
·
The amount and timing of new business; and
     
 
·
That our business tends to be slower during summer and holiday seasons.

Most of our accounts receivable management contracts do not require clients to place accounts with us, may be terminated on 30 or 60 days notice and are on a contingent fee basis. We cannot guarantee that existing clients will continue to use our services at historical levels, if at all.

 
-9-


 
Under the terms of most of our accounts receivable management contracts, clients are not required to give accounts to us for collection and usually have the right to terminate our services on 30 or 60 days notice. Accordingly, we cannot guarantee that existing clients will continue to use our services at historical levels, if at all. In addition, most of these contracts provide that we are entitled to be paid only when we collect accounts. Therefore, under applicable accounting principles, we can recognize revenues only upon the collection of funds on behalf of clients.
 
We rely on five major clients for a significant portion of our revenues. The loss of these customers as our clients or their failure to pay us could reduce revenues and adversely affect the results of our operations.
 
We rely on five major clients for approximately 68.25% of our income. During fiscal year 2006 revenues from our clients Ativos, HSBC Bank, Fininvest, Leader and Unicard for fiscal year 2006 constituted approximately 11.85%, 16.06%, 13.55%, 14.51% and 12.30% of our total revenues, respectively. None of these major clients are contractually obligated to continue use of our services at historic levels or at all, subject only to notice periods for termination. If any of these customers were to significantly reduce their amount of service, fail to pay, or terminate their relationships with us altogether, our business could be harmed.
 
We have engaged in transactions with members of our Board of Directors, significant stockholders, and entities affiliated with them; future transactions with related parties could pose conflicts of interest.
 
In the past, we have engaged in transactions with members of our Board of Directors, significant stockholders, and entities affiliated with them, which inherently give rise to conflicts of interest. For example, certain of these parties have previously provided debt financing to us and have received additional equity interests, such as shares of our stock upon the conversion of such debt financing. Transactions with related parties such as these pose a risk that such transactions are on terms that are not as beneficial to us as those that may be arranged with third parties.
 
One of our officers has failed to pay a civil penalty in the amount of $55,000 that was imposed on him under a settlement order relating to an SEC administrative proceeding for alleged violations of federal securities laws.
 
On July 28, 2006, the SEC issued an order in connection with the settlement of an administrative proceeding against our Secretary, Jeffrey G. Nunez. The order indicates that Mr. Nunez, who at the time was a registered representative (broker) at the brokerage firm of Providential Securities, Inc., played an active role in the distribution of hundreds of thousands of unregistered shares of stock of Morgan Cooper, Inc. in violation of Section 5 of the Securities Act. Morgan Cooper, Inc., formerly Gong Hei Investment Co., Ltd., is the successor company in a reverse merger transaction that occurred on November 18, 1999 when Morgan Cooper, Inc., then a private company engaged in the garment business, effected a business combination with Gong Hei Investment Co., Ltd., then a public reporting shell company. Mr. Nunez acted as a broker in connection with the sale of the shares by James Caprio and James Morse, who were principals of the shell company prior to the reverse merger, to the brokerage clients of Providential Securities. Pursuant to the settlement agreement between Mr. Nunez and the Commission, the Commission permanently enjoined Nunez from future violations of Section 5(a) and 5(c) of the Securities Act, ordered Nunez to pay a $55,000 civil penalty and suspended Mr. Nunez from association with any broker-dealer for a period of six months. Mr. Nunez has not yet paid the $55,000 civil penalty but he intends to work out a payment arrangement with the Commission. Mr. Nunez does not admit or deny any wrongdoing or liability and the settlement does not establish wrongdoing or liability for purposes of any other proceeding.
 
RISKS OF DOING BUSINESS IN BRAZIL
 
The executive offices of our subsidiary and all of our operations are based in Brazil. Accordingly, we are subject to all of the risks inherent in doing business in a foreign jurisdiction.

The executive offices of our subsidiary and all of our material operations are in Brazil and we expect to make further investments in Brazil in the future. Therefore, our business, financial condition and results of operations are to a significant degree subject to economic, political and social events in Brazil, including the material risks outlined below.

 
Political or economic instability in Brazil could have an adverse impact on our results of operations due to diminished revenues.
 
-10-

 
All of our revenues are derived from Brazil. Political or economic instability in Brazil could have an adverse impact on our results of operations due to diminished revenues. Our future revenue, costs of operations and profit results could also be affected by a number of other factors related to our Brazilian operations, including changes in economic conditions in Brazil, changes in a country’s political condition, trade protection measures, licensing and other legal requirements, and local tax issues.
 
Fluctuations in currency exchange rates could negatively affect our performance
 
Unanticipated currency fluctuations in the Brazilian Real could lead to lower reported consolidated results of operations due to the translation of these currencies into U.S. dollars when we consolidate our financial results. We provide accounts receivable collection and management services to our Brazilian clients utilizing Brazilian labor sources. A decrease in the value of the U.S. dollar in relation to the Brazilian Real could increase our cost of doing business in Brazil.
 
Governmental policies in Brazil could impact our business.
 
Changes in Brazil’s governmental policies which could have a substantial impact on our business include:
 
· new laws and regulations or new interpretations of those laws and regulations;
 
· the introduction of measures to control inflation or stimulate growth;
 
· changes in the rate or method of taxation;
 
· the imposition of additional restrictions on currency conversion and remittances abroad; and
 
· any actions which limit our ability to finance and operate our business in Brazil.
 
Fluctuations in exchange controls could negatively affect our performance.
 
Exchange transactions are generally controlled by the Central Bank of Brazil which authorizes a series of banks to act in the foreign exchange market, selling and buying currencies. There is a commercial rate of exchange published daily by the Central Bank based upon market results on said day. A free market, and quotation system exists, mainly dealing with tourist activities. Both rates have been extremely close since the inception of the stabilization plan ("Plano Real") several years ago. Subject to certain registration requirements with the Central Bank of Brazil and compliance with certain regulations, we may repatriate U.S. Dollars earned from our Brazilian operations through the repayment of loans and the payment of dividends. On occasions in the past, Brazil has imposed temporary restrictions on the conversion and remittance of foreign capital, for example when there was a serious imbalance in Brazil's balance of payments. In such circumstances, we could be adversely affected, if the exchange control rules were changed to delay or deny remittances abroad from us.
 
Your ability to bring an action against us, ATN and those of our officers and directors that are based in Brazil, or to enforce a judgment against us and such officers and directors or to recover assets in the possession of us, ATN or such officers and directors, will be difficult since any such action or recovery of assets would be an international matter, involving Brazilian laws and geographic and temporal disparities.
 
We conduct all of our operations in Brazil through our subsidiary, ATN. All but one of our management personnel reside in Brazil and all of the assets of ATN and those Brazilian residents are located outside of the United States. As a result, it may be difficult or impossible for you to bring an action against us, ATN or these individuals in the United States in the event that you believe that your rights have been violated under applicable law or otherwise. Even if an action of this type is successfully brought, the laws of the United States and of Brazil may render a judgment unenforceable.
 
-11-


CONCENTRATED CONTROL RISK
 
The management team collectively has the power to make all major decisions regarding the company without the need to get consent from any stockholder or other person. This discretion could lead to decisions that are not necessarily in the best interests of minority shareholders.
 
Our management team, including the management of our subsidiary, ATN, collectively owns 95.70% of the outstanding common stock. Management, therefore, has the power to make all major decisions regarding our affairs, including decisions regarding whether or not to issue stock and for what consideration, whether or not to sell all or substantially all of our assets and for what consideration and whether or not to authorize more stock for issuance or otherwise amend our charter or bylaws. The management team is in a position to elect all of our directors and to dictate all of our policies.
 
MARKET RISKS
 
There has been no established public trading market for our common stock. If a market in our stock is ever developed, our stock price may become highly volatile.
 
Since we are relatively thinly capitalized and our stock is a penny stock, if a market in our stock is ever developed, our stock price may become highly volatile. There has been no established public trading market for our common stock and, none of our shares are currently eligible for sale in a public trading market. The likely market for our stock would be the Over-the-Counter Bulletin Board or the Pink Sheets. As a result, investors may find it difficult to dispose of our securities, or to obtain accurate quotations of the price of our securities This lack of information limits the liquidity of our common stock, and likely will have an adverse effect on the market price of our common stock and on our ability to raise additional capital.
 
If an active trading market does develop, the market price of our common stock is likely to be highly volatile due to, among other things, the relatively low revenue nature of our business and because we are a thinly capitalized company. Further, even if a public market develops, the volume of trading in our common stock will presumably be limited and likely be dominated by a few individual stockholders. The limited volume, if any, will make the price of our common stock subject to manipulation by one or more stockholders and will significantly limit the number of shares that one can purchase or sell in a short period of time.
 
The equity markets have, on occasion, experienced significant price and volume fluctuations that have affected the market prices for many companies’ securities that have often been unrelated to the operating performance of these companies. Any such fluctuations may adversely affect the market price of our common stock, regardless of our actual operating performance. As a result, stockholders may be unable to sell their shares, or may be forced to sell them at a loss.
 
We do not intend to pay dividends to our stockholders, so you will not receive any return on your investment in our company prior to selling your interest in us. 
 
We have never paid any dividends to our stockholders. We currently intend to retain any future earnings for funding growth and, therefore, do not expect to pay any dividends in the foreseeable future. If we determine that we will pay dividends to the holders of our common stock, we cannot assure that such dividends will be paid on a timely basis. As a result, you will not receive any return on your investment prior to selling your shares in our company and, for the other reasons discussed in this “Risk Factors” section, you may not receive any return on your investment even when you sell your shares in our company and your shares may become worthless.
 
A significant number of our shares will be eligible for sale and their sale or potential sale may depress the market price of our common stock. 
 
Sales of a significant number of shares of our common stock in the public market could harm the market price of our common stock. We have authorized 40,000,000 shares of common stock. As of June 29, 2007, we had outstanding  8,456,250 shares of common stock. Accordingly, we have 31,543,750 shares of common stock available for future sale.
 
Because our stock is considered a penny stock, any investment in our stock is considered to be a high-risk investment and is subject to restrictions on marketability. 
 
-12-

 
Our common stock is a "penny stock" within the meaning of Rule 15g-9 to the Securities Exchange Act of 1934, which is generally an equity security with a price of less than $5.00. Our common stock is subject to rules that impose sales practice and disclosure requirements on certain broker-dealers who engage in certain transactions involving a penny stock. Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt. Generally, an individual with a net worth in excess of $1,000,000 or annual income exceeding $200,000 individually or $300,000 together with his or her spouse is considered an accredited investor.
 
In addition, the penny stock regulations require the broker-dealer to:
 
·
deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;
   
·
disclose commissions payable to the broker-dealer and the Registered Representative and current bid and offer quotations for the securities; and
   
·
send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account, the account's value and information regarding the limited market in penny stocks.
 
Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of holders of our capital stock to sell their shares in the secondary market and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities. In addition, the liquidity of our securities may be decreased, with a corresponding decrease in the price of our securities. Our common stock in all probability will be subject to such penny stock rules and our stockholders will, in all likelihood, find it difficult to sell their securities.
 
Certain provisions of our Certificate of Incorporation and Delaware law may make it more difficult for a third party to effect a change- in-control. 
 
Our Certificate of Incorporation authorizes the Board of Directors to issue up to 10,000,000 shares of preferred stock. The preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by the Board of Directors without further action by the stockholders. These terms may include voting rights including the right to vote as a series on particular matters, preferences as to dividends and liquidation, conversion rights, redemption rights and sinking fund provisions. The issuance of any preferred stock could diminish the rights of holders of our common stock, and therefore could reduce the value of such common stock. In addition, specific rights granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell assets to, a third party. The ability of the Board of Directors to issue preferred stock could make it more difficult, delay, discourage, prevent or make it more costly to acquire or effect a change-in-control.
 
In addition, we are also subject to Section 203 of the Delaware General Corporation Law that, subject to certain exceptions, prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years following the date that the stockholder became an interested stockholder. The preceding provisions of our Certificate of Incorporation, as well as Section 203 of the Delaware General Corporation Law, could discourage potential acquisition proposals, delay or prevent a change-in-control and prevent changes in our management, even if such things would be in the best interests of our stockholders.
 
FORWARD-LOOKING STATEMENTS
 
This document contains forward-looking statements, which reflect our views with respect to future events and financial performance. These forward-looking statements are subject to certain uncertainties and other factors that could cause actual results to differ materially from such statements. These forward-looking statements are identified by, among other things, the words “anticipates”, “believes”, “estimates”, to expects”, “plans”, “projects”, “targets” and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that may cause actual results to differ from those projected include the following factors:
 
 
·
our potential inability to raise additional capital;
 
 
·
our potential inability to obtain the right to develop our target markets or to exploit the rights currently held by us;


-13-


 
 
·
our potential inability to compete with other finance companies that may be more experienced and better capitalized than us;
 
 
·
changes in domestic and foreign laws, regulations and taxes;
 
 
·
changes in economic conditions;
 
 
·
lack of resources compared to our competitors;
 
 
·
uncertainties and risks related to the legal systems and economics in our target markets, including Brazil’s legal system and economic, political and social events in Brazil and other target markets;
 
 
·
fluctuations in currency exchange rates;
 
 
·
the effects of any applicable currency restrictions, including any restrictions on the repatriation of funds back to the United States;
 
 
·
a general economic downturn or a downturn in the securities markets;
 
 
·
Regulations of the Commission which affect trading in the securities of “penny stocks;” and
 
 
·
other risks and uncertainties.
 
Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this prospectus as anticipated, estimated, or expected.
 
USE OF PROCEEDS
 
This prospectus relates to the sale over a period of nine months of 2,001,250 shares of our common stock by the selling stockholders named in this prospectus at a price per share of $2.50. We will not receive any part of the proceeds of the sale of common stock by the selling stockholders.
 
DETERMINATION OF OFFERING PRICE
 
The selling stockholders have established the offering price of $2.50 per share.  This price was arbitrarily selected and does not have any relationship to any established criteria such as book value or current earnings per share.  The offering price we set for our common stock was not based on past earnings, nor is it indicative of potential market value of the assets that we own.

DILUTION
 
We had no net tangible book value per share of common stock at March 31, 2007.  Net tangible book value is determined by dividing our tangible book value (total tangible assets less total liabilities) by the number of outstanding shares of our common stock. Since this offering is being made solely by the selling stockholders and none of the proceeds will be paid to us, our net tangible book value will be unaffected by this offering.
 
SELLING SECURITY HOLDERS
 
This prospectus relates to the sale over a period of nine months of 2,001,250 shares of our common stock by the selling stockholders named in this prospectus at a price of $2.50 per share.
 
The following table sets forth certain information regarding the selling stockholders and the shares offered by them in this prospectus. Beneficial ownership is determined in accordance with the rules of the Commission. In computing the number of shares beneficially owned by a selling stockholder and the percentage of ownership of that selling stockholder, shares of common stock underlying shares of convertible preferred stock, options or warrants held by that selling stockholder that are convertible or exercisable, as the case may be, within 60 days are included. Those shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other selling stockholder. Each selling stockholder’s percentage of ownership in the following table is based upon 8,456,250 shares of common stock outstanding as of June 29, 2007.
 
-14-

 
Except as set forth in the footnotes to the table below, none of the selling stockholders has held a position as an officer or director of our Company, nor has any selling stockholder had any material relationship of any kind with us or any of our affiliates.  In addition, unless otherwise specified in the footnotes to the table below, none of the selling stockholders has any family relationships with our officers, directors or controlling stockholders. None of the selling stockholders is a registered broker-dealer or an affiliate of a registered broker-dealer.
 
For additional information, refer to “Security Ownership of Certain Beneficial Owners and Management” below.
 
The term “selling stockholders” also includes any transferees, pledges, donees, or other successors in interest to the selling stockholders named in the table below. To our knowledge, subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to the shares of common stock set forth opposite such person’s name.
 
 
Name
 
Beneficial Ownership Before the Offering(1)
 
Shares of Common Stock Included in prospectus
 
Beneficial Ownership After the Offering(1)(2)
 
Percentage of Common Stock Owned After Offering(1)(2)

Elie Saltoun

  5,818,7503   1,163,750   4,655,000   55.05%

Omar Malheiro Silva Araújo 4

  1,400,000   280,000   1,120,000   13.24%

Manuel da Costa Fraguas 5

  600,000   120,000   480,000   5.68%

Jeffrey Nunez 6

  250,000   50,000   200,000   2.37%

Keyano Invest Inc.

  5,818,7503   1,163,750   4,655,000   55.05%
Choi S. Ang
 
2,500
 
2,500
 
0
 
*
Bemberg International Ltd. 7
 
25,000
 
25,000
 
0
 
*
Bessie Chan
 
2,500
 
2,500
 
0
 
*
Brenda Chan
 
5,000
 
5,000
 
0
 
*
Dennis Chan
 
2,500
 
2,500
 
0
 
*
Fan Yeung Chan
 
7,500
 
7,500
 
0
 
*
Ka Wai Kerry Chan
 
5,000
 
5,000
 
0
 
*
Kelvin Chan
 
2,500
 
2,500
 
0
 
*
Lisa Chan
 
2,500
 
2,500
 
0
 
*
Samuel Chan
 
2,500
 
2,500
 
0
 
*
Lila Yuk Chun Chang
 
2,500
 
2,500
 
0
 
*
Henry Chau
 
2,500
 
2,500
 
0
 
*
Mabel Chan
 
2,500
 
2,500
 
0
 
*
Phuong K. Ly Chau
 
2,500
 
2,500
 
0
 
*
Van Q. Chau
 
5,000
 
5,000
 
0
 
*
Bo Huan Chen
 
2,500
 
2,500
 
0
 
*
Chong Bin Chen
 
10,000
 
10,000
 
0
 
*
Yen Liang Chen
 
2,500
 
2,500
 
0
 
*
Shek Fei Vivia Cheng
 
2,500
 
2,500
 
0
 
*
Wilson Cheng
 
2,500
 
2,500
 
0
 
*
John Y. Cheung
 
2,500
 
2,500
 
0
 
*
Shek Kwok Fai
 
2,500
 
2,500
 
0
 
*
Ching Hung Mon Fan
 
2,500
 
2,500
 
0
 
*
Mui Lan Foo
 
2,500
 
2,500
 
0
 
*
Man Chung Fung
 
2,500
 
2,500
 
0
 
*
Sau Yin Fung
 
2,500
 
2,500
 
0
 
*
Wai Kin Fung
 
5,000
 
5,000
 
0
 
*
Wo Kong Fung
 
2,500
 
2,500
 
0
 
*
 
 
-15-

 
 
Hui Kin Chun Heidy
 
5,000
 
5,000
 
0
 
*
Ricky Q Hoang
 
2,500
 
2,500
 
0
 
*
Victor Q. Hoang
 
2,500
 
2,500
 
0
 
*
Kam Moon Hui
 
5,000
 
5,000
 
0
 
*
Dong Joo Kim
 
2,500
 
2,500
 
0
 
*
Kwok Hing Lau
 
2,500
 
2,500
 
0
 
*
Kyun Lee
 
2,500
 
2,500
 
0
 
*
Leung Hing Kwan
 
2,500
 
2,500
 
0
 
*
Xiu Fang Li
 
2,500
 
2,500
 
0
 
*
Zhen Yi Li
 
2,500
 
2,500
 
0
 
*
Alex Lin
 
2,500
 
2,500
 
0
 
*
Chow Yai Ling
 
2,500
 
2,500
 
0
 
*
Peter Lo
 
2,500
 
2,500
 
0
 
*
Kevin M. McNeil
 
2,500
 
2,500
 
0
 
*
Sophia Movshina
 
20,000
 
20,000
 
0
 
*
Richard B. Mui
 
5,000
 
5,000
 
0
 
*
John T. Mysco
 
5,000
 
5,000
 
0
 
*
Kam Yuen Ngan
 
25,000
 
25,000
 
0
 
*
Sui Sang Ngan
 
25,000
 
25,000
 
0
 
*
Elizaveta Nikolaeva
 
2,500
 
2,500
 
0
 
*
Chak Yan Catherine Pang
 
5,000
 
5,000
 
0
 
*
Bardon Paschal
 
12,500
 
12,500
 
0
 
*
Gerard Paschal
 
12,500
 
12,500
 
0
 
*
Sue Peng
 
5,000
 
5,000
 
0
 
*
Anita Poon
 
2,500
 
2,500
 
0
 
*
Joseph Poon
 
2,500
 
2,500
 
0
 
*
Lloyd A. R. Gillespie
 
2,500
 
2,500
 
0
 
*
David E. Saltoun
 
2,500
 
2,500
 
0
 
*
Roberto E. Saltoun
 
2,500
 
2,500
 
0
 
*
Douglas The Huei Shih
 
2,500
 
2,500
 
0
 
*
Chung Han Ricky Shiu
 
10,000
 
10,000
 
0
 
*
Kim Pun Siu
 
7,500
 
7,500
 
0
 
*
Wing On Tang
 
2,500
 
2,500
 
0
 
*
Jimmy Leung Man Wai
 
2,500
 
2,500
 
0
 
*
Lai Chung Wai
 
2,500
 
2,500
 
0
 
*
Leung Ming Wai
 
2,500
 
2,500
 
0
 
*
Wong Chi Wai
 
2,500
 
2,500
 
0
 
*
Chi Kwong Wong
 
2,500
 
2,500
 
0
 
*
Chi Ping Wong
 
5,000
 
5,000
 
0
 
*
Kow Chai Wong
 
2,500
 
2,500
 
0
 
*
Man Kit Wong
 
5,000
 
5,000
 
0
 
*
Willie Wong
 
2,500
 
2,500
 
0
 
*
 
 
-16-

 
 
Yan Hong Wu
 
25,000
 
25,000
 
0
 
*
Ya Jun Yan
 
2,500
 
2,500
 
0
 
*
Au Yin Ying
 
2,500
 
2,500
 
0
 
*
Chung Wah Jova Yuen
 
10,000
 
10,000
 
0
 
*
Chau Yat Yuk
 
2,500
 
2,500
 
0
 
*
Harry Yung
 
2,500
 
2,500
 
0
 
*
Ying Zuo
 
7,500
 
7,500
 
0
 
*
 * Less than 1%
 
(1)   The number and percentage of shares beneficially owned is determined in accordance with Rule 13d-3 of the Securities Exchange Act of 1934, and the information is not necessarily indicative of beneficial ownership for any other purpose. Under this rule, beneficial ownership includes any shares as to which the selling stockholder has sole or shared voting power or investment power and also any shares the selling stockholder has the right to acquire within 60 days.
 
(2)    Assumes that all securities offered are sold.

(3) Our president, CEO, Treasurer and director, Elie Saltoun, owns fifty percent of Keyano Invest Inc. Accordingly, Mr. Saltoun and Keyano are deemed to be affiliates. Mr. Saltoun is deemed to be the beneficial owner of any securities owned by Keyano, and vice versa. Therefore, the 5,818,750 shares of our common stock owned by Keyano include the 500,000 shares of common stock held by Mr. Saltoun. Conversely, the 5,818,750 shares of our common stock owned by Mr. Saltoun include the 5,318,750 shares held by Keyano. Mr. Saltoun disclaims beneficial ownership of the shares held by Keyano and Keyano disclaims beneficial ownership of the shares held by Mr. Saltoun.

(4) Omar Malheiro Silva Araújo is the President, Chief Executive Officer and director of our subsidiary ATN.

(5) Manuel da Costa Fraguas is the General Manager and director of our subsidiary ATN.

(6) Mr. Nunez is our Secretary and Director.

(7) Ronald Lui exercises voting and dispositive power over the shares beneficially owned by Bemberg International, Ltd.

Except as set forth below, all the shares enumerated in the above table were acquired in a private placement of our common stock conducted from September 2001 through February 2002. These shares were issued in reliance on the exemptions provided by Section 4(2) of the Securities Act for the offer and sale of securities not involving a public offering and Rule 506 of Regulation D promulgated thereunder, and on Regulation S promulgated under the Securities Act.

Jeffrey Nunez and Elie Saltoun acquired 3,000,000 shares of our common stock, in the aggregate, for $0.01 per share, pursuant to a subscription agreement, dated July 17, 2001, prior to our registration with the SEC. The one for four reverse stock split that we effectuated on June 28, 2005, reduced the 1,000,000 shares owned by Mr. Nunez to 250,000 shares and the 2,000,000 shares owned by Mr. Saltoun to 500,000 shares.

As disclosed elsewhere herein, Keyano acquired its shares through the Debt Conversion Agreement, dated November 22, 2005, pursuant to which we converted a $1million convertible promissory note in favor of Keyano, plus $63,750 of accrued interest into 5,318,750 shares of our common stock, a conversion rate of $0.20 per share. This issuance was made in reliance upon an exemption from registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act for offers and sales of securities that do not involve a public offering. Since Mr. Saltoun, owns fifty percent of Keyano he is deemed to be the beneficial owner of these shares and vice versa, which combined with his 500,000 shares, aggregate to 5,818,750 shares of our common stock owned by Keyano.

-17-


Omar Malheiro Silva Araújo and Manuel da Costa Fraguas acquired their shares on February 27, 2006, pursuant to our acquisition of 400,000 shares of ATN common stock, constituting 80% of ATN’s issued and outstanding capital stock, from Messrs. Araújo and Fraguas, in exchange for 2,000,000 shares our common stock. We issued these shares in reliance on the exemptions provided by Regulation S promulgated under the Securities Act.

We will not receive any of the proceeds from the sale of the shares by the selling stockholders. We have agreed to bear expenses incurred by the selling stockholders that relate to the registration of the shares being offered and sold by the selling stockholders, including the Commission’s registration fee and legal, accounting, printing and other expenses of this offering.
 

 
PLAN OF DISTRIBUTION
 
During the nine-month period covered under this prospectus, the selling stockholders, which as used herein includes donees, pledges, transferees or other successors in interest selling shares of common stock or interests in shares of common stock received after the date of this prospectus from a selling stockholder as a gift, pledge, partnership distribution or other transfer, may, sell, transfer or otherwise dispose of any or all of their shares of common stock or interests in shares of common stock that are covered by this prospectus on any stock exchange, market or trading facility on which the shares are traded or in private transactions. These dispositions may only be made at a price per share of $2.50 over an offering period that will expire on March 29, 2008.
 
The selling stockholders may use any one or more of the following methods when disposing of shares or interests therein:
 
·     ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
 
·     block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction;
 
·     purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
 
·    an exchange distribution in accordance with the rules of the applicable exchange;
 
·    privately negotiated transactions, but only at a fixed price per share of $2.50 and only during the offering period;
 
·    broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a $2.50 per share; and
 
·    a combination of any such methods of sale.
 
The selling stockholders may also pledge or grant a security interest in some or all of the shares of common stock owned by them and, if they default in the performance of their secured obligations, the pledgees or secured parties may offer and sell the shares of common stock at a price of $2.50 per share, within the nine-month period covered under this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act amending the list of selling stockholders to include the pledgee, transferee or other successors in interest as selling stockholders under this prospectus. The selling stockholders also may transfer the shares of common stock in other circumstances, in which case the transferees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this prospectus.
 
The aggregate proceeds to the selling stockholders from the sale of the common stock offered by them will be the purchase price of the common stock less discounts or commissions, if any. Each of the selling stockholders reserves the right to accept and, together with their agents from time to time, to reject, in whole or in part, any proposed purchase of common stock to be made directly or through agents. We will not receive any of the proceeds from this offering.
 
Broker-dealers engaged by the selling stockholders may arrange for other broker-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling stockholders (or, if any broker-dealer acts as agent for the purchase of shares, from the purchaser) in amounts to be negotiated. The selling stockholders do not expect these commissions and discounts to exceed what is customary in the types of transactions involved.

-18-


The selling stockholders also may resell all or a portion of the shares in open market transactions in reliance upon Rule 144 under the Securities Act of 1933, provided that they meet the criteria and conform to the requirements of that rule.

 
The selling stockholders are deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act and any commissions or discounts given to an underwriter may be regarded as underwriting commissions or discounts under the Securities Act. We know of no existing arrangements between any of the selling stockholders and any other stockholder, broker, dealer, underwriter, or agent relating to the sale or distribution of the shares, nor can we presently estimate the amount, if any, of such compensation. See “Selling Stockholders” for description of any material relationship that a stockholder has with us and the description of such relationship.
 
To the extent required, the shares of our common stock to be sold, the names of the selling stockholders, the respective purchase prices and public offering prices, the names of any agents, dealer or underwriter, any applicable commissions or discounts with respect to a particular offer will be set forth in an accompanying prospectus supplement or, if appropriate, a post-effective amendment to the registration statement that includes this prospectus.
 
In order to comply with the securities laws of some states, if applicable, the common stock may be sold in these jurisdictions only through registered or licensed brokers or dealers. In addition, in some states the common stock may not be sold unless it has been registered or qualified for sale or an exemption from registration or qualification requirements is available and is complied with.
 
We have advised the selling stockholders that the anti-manipulation rules of Regulation M under the Exchange Act may apply to sales of shares in the market and to the activities of the selling stockholders and their affiliates. In addition, we will make copies of this prospectus (as it may be supplemented or amended from time to time) available to the selling stockholders for the purpose of satisfying the prospectus delivery requirements of the Securities Act. The selling stockholders may indemnify any broker-dealer that participates in transactions involving the sale of the shares against certain liabilities, including liabilities arising under the Securities Act.
 
We have agreed to pay certain fees and expenses incurred by us incident to the registration of the shares. Such fees and expenses are estimated to be approximately $150,000. We have agreed to indemnify the selling stockholders against liabilities, including liabilities under the Securities Act and state securities laws, relating to the registration of the shares offered by this prospectus.
 
We intend to keep the registration statement of which this prospectus constitutes a part effective until the earlier of (1) such time as all of the shares covered by this prospectus have been disposed of pursuant to and in accordance with the registration statement or (2) the date on which the shares may be sold pursuant to Rule 144(k) of the Securities Act.
 
LEGAL PROCEEDINGS
 
We are not a party to any material legal proceedings.
 
 
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
 
Directors, Executive Officers and Significant Employees
 
Set forth below are the names of our directors, officers and significant employees, their ages, all positions and offices that they hold with us, the period during which they have served as such, and their business experience during at least the last five years.
 
 
Name
 
Age
 
Positions Held
 
Experience
Elie Saltoun
 
67
 
Chairman, Chief Executive Officer, President and Treasurer since November 2004
 
Elie Saltoun has served as our Chief Executive Officer, President and Treasurer, and as the Chairman of our board of directors since November 2004. Mr. Saltoun also served as our Secretary from July 2001 until he resigned to assume his current role with our Company. Since May 2005, Mr. Saltoun has also acted as a principal of Keyano Invest Inc., a corporate consulting firm based in Brazil. Mr. Saltoun is an expert at structuring complex foreign debt recoveries and debt to equity transactions. He has successfully coordinated the use and conversion of past due unpaid sovereign debt into equity in privatized Brazilian State-owned companies, and has supervised the purchase and swap of unpaid obligations from a State-owned reinsurance organization.
             
 
 
-19-

Name
 
Age
 
Positions Held
 
Experience
             
Jeffrey Nunez
 
47
 
Director and Secretary since November 2004
 
During the period from our inception until November 4, 2004, Mr. Nunez was our director, Chief Executive Officer, President and Treasurer. He resigned from all of those positions (except he remained a director) on November 4, 2004 and on such date he was appointed as our Secretary. From September 2000 to October 2003, Jeffrey G. Nunez has served as the Senior Director of Investments and Operations at Chicago Investment Group, Inc. From October 2003 to present Mr. Nunez has been self employed acting as a consultant to public companies under the name Broad Street Capital.
             
Omar Malheiro Silva Araújo
 
52
 
President, Chief Executive Officer and director of ATN since April 1997
 
Mr. Araújo has been the President, Chief Executive Officer and director of our subsidiary ATN since April 1997. Mr. Araújo is the co-founder of ATN. From 1991 to 1997, Mr. Araújo served as the Chief Financial Officer and director of Cartao Unibanco Visa where he supervised the cash flow of the credit card division. Mr. Araújo has a MBA in Finance.
 
Manuel da Costa Fraguas
 
59
 
General Manager and director of ATN since April 1997
 
Mr. Fraguas has been the General Manager and director of our subsidiary ATN since its inception on April 1997. Mr. Fraguas is the co-founder of ATN. Mr. Fraguas has a master in Production Engineering.
 
There are no agreements or understandings for any of our executive officers or directors to resign at the request of another person and no officer or director is acting on behalf of nor will any of them act at the direction of any other person.
 
Mr. Saltoun devotes approximately 80% of his business time to our affairs with the remaining time being spent on the affairs of Keyano Invest Inc. Mr. Nunez devotes approximately 25% of his time to our affairs with the remaining time being spent on the affairs of Broad Street Capital. Each of Mr. Araújo and Fraguas devotes 100% of his business time to the operation and business of our subsidiary ATN.
 
Family Relationships
 
There are no family relationships among our directors or officers.
 
Involvement in Certain Legal Proceedings
 
To the best of our knowledge, except as set forth herein, none of our directors, director nominees or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC. Except as described below, none of the directors, director designees or executive officers to our knowledge has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, or has been a party to any judicial or administrative proceeding during the past five years that resulted in a judgment, decree or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation of federal or state securities laws, except for matters that were dismissed without sanction or settlement.
 
On July 28, 2006, the SEC issued an order in connection with the settlement of an administrative proceeding against our Secretary, Jeffrey G. Nunez. The order indicates that Mr. Nunez, who at the time was a registered representative (broker) at the brokerage firm of Providential Securities, Inc., played an active role in the distribution of hundreds of thousands of unregistered shares of stock of Morgan Cooper, Inc. in violation of Section 5 of the Securities Act. Morgan Cooper, Inc., formerly Gong Hei Investment Co., Ltd., is the successor company in a reverse merger transaction that occurred on November 18, 1999 when Morgan Cooper, Inc., then a private company engaged in the garment business, effected a business combination with Gong Hei Investment Co., Ltd., then a public reporting shell company. Mr. Nunez acted as a broker in connection with the sale of the shares by James Caprio and James Morse, who were principals of the shell company prior to the reverse merger, to the brokerage clients of Providential Securities. Pursuant to the settlement agreement between Mr. Nunez and the Commission, the Commission permanently enjoined Nunez from future violations of Section 5(a) and 5(c) of the Securities Act, ordered Nunez to pay a $55,000 civil penalty and suspended Mr. Nunez from association with any broker-dealer for a period of six months. Mr. Nunez has not yet paid the $55,000 civil penalty but he intends to work out a payment arrangement with the Commission. Mr. Nunez does not admit or deny any wrongdoing or liability and the settlement does not establish wrongdoing or liability for purposes of any other proceeding.
 
 
-20-

 
 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The following table sets forth information regarding beneficial ownership of our common stock as of June 29, 2007 (i) by each person who is known by us to beneficially own more than five percent of our common stock; (ii) by each of our officers and directors; and (iii) by all of our officers and directors as a group:
 
Title of Class
 
Name & Address of
Beneficial Owner
 
Office, If Any
 
Amount & Nature of Beneficial
Ownership1
 
Percent of
Class2
 
                   
Common Stock
$0.001 par value
   
Omar Malheiro Silva Araújo
177 Av. Rio Branco, 7th Floor
Rio de Janeiro, Brazil
20040-007
   
President, Chief Executive Officer and director of ATN
   
1,400,000
   
16.56
%
                           
Common Stock
$0.001 par value
   
Manuel da Costa Fraguas
177 Av. Rio Branco, 7th Floor
Rio de Janeiro, Brazil
20040-007
   
General Manager and director of ATN
   
600,000
   
7.10
%
                           
Common Stock
$0.001 par value
   
Keyano Invest Inc.
C/o VP Bank attention Mr. Diego Piccoli
Bleicherweg 50 CH 8039
Zurich Switzerland
         
5,818,750
3   
68.81
%
                           
Common Stock
$0.001 par value
   
Elie Saltoun
4500 Steiner Ranch Blvd.
Suite 1708
Austin, Texas 78732
   
President, CEO, Treasurer and Director
   
5,818,750
3   
68.81
%
                           
Common Stock
$0.001 par value
   
Jeffrey Nunez
4500 Steiner Ranch Blvd.
Suite 1708
Austin, Texas 78732
   
Secretary and Director
   
250,000
   
2.96
%
                           
Common Stock
$0.001 par value
   
All officers and directors as a group (2 persons named above)
 
       
6,068,751
   
71.77
%
 
1 Beneficial Ownership is determined in accordance with Rule 13d-3 of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Each of the beneficial owners listed above has direct ownership of and sole voting power and investment power with respect to the shares of our common stock.  For each Beneficial Owner above, any options exercisable within 60 days have been included in the denominator.
 
2 Based on 8,456,250 shares of our Common Stock outstanding as of June 29, 2007. 
 
3 Our president, CEO, Treasurer and director, Elie Saltoun, owns fifty percent of Keyano Invest Inc. Accordingly, Mr. Saltoun and Keyano are deemed to be affiliates. Mr. Saltoun is deemed to be the beneficial owner of any securities owned by Keyano, and vice versa. Therefore, the 5,818,750 shares of our common stock owned by Keyano include the 500,000 shares of common stock held by Mr. Saltoun. Conversely, the 5,818,750 shares of our common stock owned by Mr. Saltoun include the 5,318,750 shares held by Keyano

-21-


 
Changes in Control
 
We do not currently have any arrangements which if consummated may result in a change of control of our Company.  
 
DESCRIPTION OF SECURITIES
 
The following description of our capital stock is a summary and is qualified in its entirety by the provisions of our Articles of Incorporation and bylaws, as amended, all of which have been filed as exhibits to our registration statement of which this prospectus is a part.
 
Common Stock
 
We are presently authorized to issue 40,000,000 shares of $0.001 par value common stock and 10,000,000 shares of preferred stock, $0.001 par value per share. We presently have 8,456,250 shares of common stock outstanding and no shares of preferred stock outstanding.
 
The holders of our common stock are entitled to equal dividends and distributions per share with respect to the common stock, when and if declared by our Board of Directors, from funds legally available therefore. No holder of any shares of common stock has a preemptive right to subscribe for any of our securities, nor are any common shares subject to redemption or convertible into other of our securities. Upon our liquidation, dissolution or winding up, and after payment to creditors and preferred stockholders, if any, our assets will be divided pro-rata on a share-for-share basis among the holders of the shares of common stock. Each share of common stock is entitled to one vote with respect to the election of any director or any other matter upon which stockholders are required or permitted to vote. Holders of our common stock do not have cumulative voting rights. The holders of more than 50% of the combined shares voting for the election of directors may elect all of the directors if they choose to do so, and, in that event, the holders of the remaining shares will not be able to elect any members to the Board of Directors.
 
Preferred Stock
 
We are authorized to issue up to 10,000,000 shares of $0.001 par value Preferred Stock. Under our Certificate of Incorporation, the Board of Directors has the power, without further action by the holders of the common stock, to designate the relative rights and preferences of the preferred stock, and to issue the preferred stock in one or more series as designated by the Board of Directors. The designation of rights and preferences could include preferences as to liquidation, redemption and conversion rights, voting rights, dividends or other preferences, any of which may be dilutive of the interest of the holders of the common stock or the preferred stock of any other series. The issuance of preferred stock may have the effect of delaying or preventing a change in control without further stockholder action and may adversely affect the rights and powers, including voting rights, of the holders of common stock. In certain circumstances, the issuance of preferred stock could depress the market price of the common stock. The Board of Directors effects a designation of each series of preferred stock by filing with the Delaware Secretary of State a Certificate of Designation defining the rights and preferences of each such series. Documents so filed are matters of public record and may be examined in accordance with procedures of the Delaware Secretary of State, or copies thereof may be obtained from us upon request.
 
Dividend Policy 
 
We have never declared or paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business. As a result, we do not anticipate paying any cash dividends in the foreseeable future.
 
Share Purchase Warrants 
 
We have not issued and do not have outstanding any warrants to purchase shares of our common stock.
 
Options 
 
We have not issued and do not have outstanding any options to purchase shares of our common stock.
 
Convertible Securities 
 
-22-


We do not have outstanding any securities that are convertible to our common stock.

 
INTERESTS OF NAMED EXPERTS AND COUNSEL
 
The validity of the shares of common stock being offered under this prospectus will be passed upon for us by Thelen Reid Brown Raysman & Steiner LLP.
 
The financial statements of Lexicon United Incorporated and ATN Capital E Participaçöes Ltda. as of and for the years ended December 31, 2005 and December 31, 2004 included in the prospectus and in the registration statement have been audited by Meyler & Company, LLC of Middletown, New Jersey, independent public accountants, and have been included in this prospectus in reliance upon the report of that firm and their authority as experts in accounting and auditing.
 
No expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.
 
COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
 
Our directors and officers are indemnified as provided by the Delaware General Corporation Law and our bylaws. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification is against public policy to court of appropriate jurisdiction. We will then be governed by the court’s decision.
 
ORGANIZATION WITHIN LAST FIVE YEARS
 
We were incorporated on July 17, 2001 under the laws of the state of Delaware. On such date, Elie Saltoun and Jeffrey G. Nunez were the only members of our board of directors and our only executive officers. Messrs. Saltoun and Nunez are our sole promoters.
 
Pursuant to a subscription agreement, dated July 17, 2001, Messrs. Saltoun and Nunez acquired 3,000,000 shares of our common stock, in the aggregate, for $0.01 per share. On June 28, 2005, we effectuated a one for four reverse stock split. As a result, the 3,000,000 shares owned by Messrs Saltoun and Nunez were reduced to 750,000 shares.
 
BUSINESS
 
Background
 
Our corporate name is Lexicon United Incorporated. We were incorporated on July 17, 2001 in the state of Delaware. We filed a registration statement on Form 10-SB on August 28, 2001 and became a reporting Company 60 days after such date on October 27, 2001. We were a “blank check” company and had no operations other than organizational matters and conducting a search for an appropriate acquisition target until February 27, 2006 when we completed an acquisition transaction with ATN, a Brazilian limited company, that had commenced business in April 1997. ATN is engaged in the business of managing and servicing accounts receivables for large financial institutions in Brazil.

-23-



On April 29, 2005, our stockholders approved a four for one reverse stock split which became effective on June 28, 2005.
 
Acquisition of ATN Capital & Participações Ltda
 
On February 27, 2006, we completed an acquisition transaction with ATN whereby we acquired 400,000 shares of ATN common stock, constituting 80% of ATN’s issued and outstanding capital stock, from the two stockholders of ATN in exchange for 2,000,000 shares our common stock. Upon the consummation of such share exchange, the two stockholders of ATN became holders of approximately 23.72% of our outstanding common stock in the aggregate and ATN became our majority-owned subsidiary.
 
When we refer in this prospectus to business for periods prior to the consummation of the acquisition, we are referring to the business of ATN.
 
Our Business Generally
 
Through our subsidiary, ATN, we are engaged in the business of managing and servicing accounts receivables for large financial institutions in Brazil. Our focus is on the recovery of delinquent accounts (generally, accounts that are 60 days or more past due).
 
We derive our revenues primarily from collection of distressed debt by entering into non binding agreements with financial institutions to collect their debt. Once an agreement is reached with the debtor of the financial institution based upon established parameters, an installment agreement is established. We are then entitled to a commission on the agreed settlement. We earn and record the pro rata commission for each installment, when the installment payments are received from the debtors. During 2006 our average fee was approximately 15%. We do not acquire accounts receivable for our own account. Our services are limited to managing the recovery of accounts receivable for our third-party clients.
 
The types of receivables that we generally manage include charged-off receivables, which are accounts receivable that have been written-off by the originators and may have been previously serviced by collection agencies, and semi-performing receivables, which are accounts receivable where the debtor is currently making partial or irregular monthly payments, but the accounts may have been written-off by the originators.
 
An Overview of Our Industry
 
The servicing and collection of charged-off and semi-performing consumer receivables in Brazil is a growing industry that is driven by:
 
 
·
increasing levels of consumer debt;
     
 
·
increasing defaults of the underlying receivables; and
     
 
·
increasing utilization of third-party providers to collect such receivables.
 
According to financial bulletins, consumer credit in Brazil has been increasing at an annual rate of 15 percent on average and the credit card market will be steadily growing.
 
We believe that as a result of the difficulty in collecting these receivables and the desire of originating institutions to focus on their core businesses and to generate revenue from these receivables, originating institutions are increasingly electing to outsource the servicing of these receivables.
 
Strategy
 
Our primary objective is to utilize our management's experience and expertise to effectively grow our business by identifying, evaluating and servicing consumer receivable portfolios and maximizing collections of such receivables in a cost efficient manner.
 
Our strategy includes utilizing the systemization of our operations to reduce overhead costs and to provide intensive training to our call center representatives to increase our percentage of successful account receivable collections.


-24-



Our management team also includes statisticians that have developed models that guide our collection efforts and assist us in deciding the extent to which we believe we can successfully recover a charged-off or semi-performing receivable.
 
Our Services
 
Engagement Planning. 
 
Our approach to accounts receivable management and collection for each client is determined by a number of factors, including account size and demographics, the client’s specific requirements and management’s estimate of the collectibility of the account. We have standard accounts receivable management and collection methods that we employ to collect accounts receivable. These methods were developed based on our 8 years of experience in this industry. In order to properly serve our customers we carefully study our customer’s account receivable needs and employ the proper collection method for each particular client. In most cases, our approach to accounts receivable collection changes over time as the relationship with the client develops and both parties evaluate the most effective means of recovering accounts receivable. Our standard approach, which may be tailored to the specialized requirements of each client, defines and controls the steps that will be undertaken by us on behalf of the client and the manner in which we will report data to the client. Through our systematic approach to accounts receivable management and collection, we remove most decision making from the recovery staff and ensure uniform, cost-effective performance.
 
Once the approach has been defined, we transfer pertinent client data into our information system. When the client’s records have been established in our system, we begin the recovery process.
 
Account Notification.
 
We initiate the recovery process by forwarding a preliminary letter that is designed to seek payment of the amount due or open a dialogue with client’s customers who cannot afford to pay at the current time. Telephone representatives remind the client’s customer of their obligation, inform them that their account has been placed for collection with us and begin a dialogue to develop a friendly payment program.
 
Determination of Obligor Contact Data.
 
In cases where the client’s customer’s contact information is unknown, we conduct research through the “CreditLink” system to determine a means of contacting the customer debtor. “CreditLink” is a paid service that assists with investigations into customer contact information, and costs approximately $300 per month. Once we have located the client’s customer, the notification process can begin.
 
Payment Process.
 
After we receive payment from the client’s customer, depending on the terms of our contract with the client, we can either remit the amount received minus our fee to the client or remit the entire amount received to the client and subsequently bill the client for our collection services.
 
Activity Reports.
 
Clients are provided with a system-generated set of customized reports that fully describe all account activity and current status. These reports are typically generated daily; however, the information included in the report and the frequency that the reports are generated can be modified to meet the needs of the client.
 
Quality Tracking.
 
We emphasize quality control throughout all phases of the accounts receivable management and collection process. Some clients may specify an enhanced level of supervisory review and others may request customized quality reports. Large financial services organizations will typically have exacting performance standards which require sophisticated capabilities, such as documented complaint tracking.
 
-25-


Collection Strategy
 
At the outset of each engagement, we perform a collectibility analysis utilizing information prepared by our statisticians. This analysis is the basis for our collection efforts and dictates our strategy for any particular receivable or group of receivables. We continuously refine this analysis to determine the most effective collection strategy to pursue for each account.
 
Our collection strategies consist of:
 
 
·
Call Centers. We maintain an inbound and outbound collection call center at ATN’s executive offices in Rio De Janeiro in Brazil. Our collections department is divided into two client teams, each team consisting of a collection manager and six or seven collection supervisors, each assigned to an individual client. Each collection supervisor is in charge of anywhere from 4 to 15 collectors. Collectors are trained to use a friendly but firm approach to assess the willingness of the customer to pay. They attempt to work with customers to evaluate sources and means of repayment to achieve a full or negotiated lump sum settlement or develop payment programs customized to the individual's ability to pay. In cases where a payment plan is developed, collectors encourage debtors to pay through automatic payment arrangements, if available.
     
 
·
Legal Action. We generally outsource those accounts where it appears the debtor is able but unwilling to pay. We utilize lawyers that are independent from us, but who are located on our premises. These lawyers specialize in collection matters and we pay them a contingency fee on amounts collected. The name of the firm that we use is Andrada & Negreiros Associates. Prior to sending accounts to the law firm, our collectors communicate to the debtor our intention to have a lawyer evaluate the suitability of the account for litigation if payment arrangements cannot be established.
     
 
·
Direct Mail. We have an in-house marketing team that develops mail campaigns. The mail campaigns generally offer debtors targeted discounts on their balance owed to encourage settlement of their accounts and provide us with a low cost recovery method.
     
 
·
Removal from Restricted Lists. There are two restrictions imposed upon debtors in Brazil that fail to pay their debts when they come due. The first is called “Serasa”, which is a restriction imposed by every Brazilian bank. Such debtor’s names are put on the Serasa restricted list and no Brazilian Bank will provide them credit. The second restricted list is called “SPC”, which is a restriction imposed by Brazilian merchants. Once a debtor’s name is put on the SPC list, merchants will no longer provide the debtor with credit. Once we agree with the debtor on a payment program and the debtor makes the first installment towards such program, we notify our client that a payment has been made. The client then causes such debtor’s name to be removed from such lists. The removal of a debtor’s name from such lists is very beneficial to the debtor, who may then be able to obtain limited credit and who no longer has to suffer the other negative social effects of being on such lists.
 
Technology and Infrastructure
 
Our customer contact center utilizes the NEO system. Our Information Technology staff is comprised of approximately four employees. We provide our services through the operation of our main call center, located in Rio de Janeiro, Brazil, which utilizes 140 persons, and a smaller call center located in Vitoria, Brazil which uses about 15 people.
 
We maintain disaster recovery contingency plans and have implemented procedures to protect against the loss of data resulting from power outages, fire and other casualties. We believe fast recovery and continuous operation are ensured.
 
Quality Assurance and Client Service
 
In the accounts receivable management industry, a company’s reputation for quality service is of the utmost importance. We regularly measure the quality of our services by capturing and reviewing such information as the amount of time spent talking with clients’ customers, level of customer complaints and operating performance. In order to provide ongoing improvement to our telephone representatives’ performance and to ensure compliance with our policies and standards, quality assurance personnel supervise each telephone representative on a frequent basis and provide ongoing training to the representative based on this review.
 
 
-26-

 
We maintain a client service department to promptly address client issues and questions and alert senior executives of potential problems that require their attention. In addition to addressing specific issues, a team of client service representatives contacts clients on a regular basis in order to establish a close rapport, determine clients’ overall level of satisfaction, and identify practical methods of improving their satisfaction.
 
Major Customers
 
We have approximately 15 clients. However, we rely on five major clients for approximately 68.25% of our income. During fiscal year 2006 revenues from our clients Ativos, HSBC Bank, Fininvest, Leader and Unicard for fiscal year 2006 constituted approximately 11.85%, 16.06%, 13.55%, 14.51% and 12.30% of our total revenues, respectively. None of these major clients are contractually obligated to continue use of our services at historic levels or at all, subject only to notice periods for termination. If any of these customers were to significantly reduce their amount of service, fail to pay, or terminate their relationships with us altogether, our business could be harmed.
 
Personnel and Training
 
All of our call center personnel receive comprehensive training that instructs in each of the following topics:
 
 
·
how to use the system;
     
 
·
how to communicate with the client;
     
 
·
scripts; and
     
 
·
role playing.
 
These programs are conducted through a combination of classroom and role-playing sessions. New employees receive training on how to use our operating systems and on how to approach clients. Special orientations are also given out to employees on the respect of customer’s codes and how to respect creditors’ rights. Various upgrades and incentives are closely monitored by our human resource supervisor, including an upscale gradual commission that is awarded to each employee reaches at least 70% of the targeted performance.
 
As of June 29, 2007, we had a total of approximately 113 full-time employees and 41 trainees and 24 cooperatives. Our employees are not represented by a labor union. We believe that our relations with our employees are satisfactory.
 
Sales and Marketing
 
Our sales force is comprised of ATN’s senior management team, which markets our accounts receivable services to potential clients.
 
Competition
 
The accounts receivable management and collection industry in Brazil is highly competitive. We compete with a large number account receivable management providers, including Sincred, Mastercob and Easycob. Some of our competitors may offer more diversified services and/or operate in broader geographic areas than we do. In addition, many companies perform accounts receivable management services through their own in-house staff. Moreover, many larger clients retain multiple outsourcing providers, which exposes us to continuous competition in order to remain a preferred vendor. We believe that the primary competitive factors in obtaining and retaining clients are the ability to provide customized solutions to a client’s requirements, personalized quality service, sophisticated call and information systems, and price.
 
Regulation
 
The accounts receivable management industry in Brazil is regulated by Brazil Consumer Defense Code (Law 8078 of September 11, 1990). The Consumer Defense Code is a regulatory entity designed to maintain a standard procedure to protect the privacy and rights of the debtors. It is intended to limit and outline the collection procedure so that such procedure remains within acceptable commercial practice. No pressure or harassment is permitted. We believe that we are in compliance in all material respects with all applicable regulations.
 
-27-

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Overview
 
General
 
Our corporate name is Lexicon United Incorporated. We were incorporated on July 17, 2001 in the state of Delaware. We filed a registration statement on Form 10-SB on August 28, 2001 and became a reporting Company 60 days after such date on October 27, 2001. We were a “blank check” company and had no operations other than organizational matters and conducting a search for an appropriate acquisition target until February 27, 2006 when we completed an acquisition transaction with ATN, a Brazilian limited company, that had commenced business in April 1997. ATN is engaged in the business of managing and servicing accounts receivables for large financial institutions in Brazil. On April 29, 2005, our stockholders approved a four for one reverse stock split which became effective on June 28, 2005.
 
We derive our revenues primarily from collection of distressed debt by entering into non binding agreements with financial institutions to collect their debt. Once an agreement is reached with the debtor of the financial institution based upon established parameters, an installment agreement is established. We are then entitled to a commission on the agreed settlement. We earn and record the pro rata commission for each installment, when the installment payments are received from the debtors. During 2006 our average fee was approximately 15%. We do not acquire accounts receivable for our own account. Our services are limited to managing the recovery of accounts receivable for our third-party clients.
 
Industry Wide Factors that are Relevant to Our Business
 
We are in the business of managing the recovery of credit accounts receivable in Brazil for our third-party clients who are either credit card issuers or transferees of credit accounts receivable. Our business, therefore, depends on the growth of the credit card sector in Brazil.
 
According to the US Department of Commerce, Brazil is the third largest card issuer, with around 300 million units including credit and debit cards in 2006, after the United States and China, and the credit card services sector in Brazil is an over US$ 100 billion market. The use of financial cards allows a larger access to banking and commercial services, considering that, with a population of 170 million, 70% of the Brazilians are excluded from the financial system and only 15% of the population has bank accounts, according to the Brazilian National Economic and Social Development Bank (BNDES) and the University of Campinas’ (UNICAMP) Institute of Economy. The current legislation in Brazil permits banks to open accounts without requesting proofs of income which allows for the issuance of more debit cards. In addition, the government has passed a law permitting the deduction of credit card payments directly from salaries which has increased the adoption of financial cards.
 
According to a survey held by the Brazilian Association of Credit Card and Related Services Companies (ABECS), the market for financial cards is estimated by industry sources to reach US$230 billion in sales and around 15 billion transactions by 2008. Also, according to the Brazilian Bank Federation (Febraban), the banking industry is optimistic about 2006 with projections indicating that growth of credit operations will remain steady at 25% for individuals and 17% for total portfolios. Banks expect the basic interest rate to be at 15.2% at the end of 2006 and at 13.9% at the end of 2007, which would generate a credit expansion. According to the World Bank, credit cards in Brazil now represent around forty percent of the total credit card business in Latin America and 2.6% of the total global market.
 
ATN’s long period of operations and its demonstrated capacity to process millions of receivables, large and small, have made ATN an attractive resource for customers desiring to secure their receivables.
 
Uncertainties that Affect our Financial Condition
 
We have approximately 15 clients, but we relied on five major clients for approximately 68.25% of our income during 2006. Revenues from our clients Ativos, HSBC Bank, Fininvest, Leader and Unicard during 2006 constituted approximately 11.85%, 16.06%, 13.55%, 14.51% and 12.30% of our total revenues, respectively. None of these major clients are contractually obligated to continue use of our services at historic levels or at all, subject only to notice periods for termination. If any of these clients were to significantly reduce their amount of service, fail to pay, or terminate their relationships with us altogether, our business could be harmed. The number of major clients on whom we rely has increased from three during fiscal year 2005 to five during fiscal year 2006. During fiscal year 2006, no one customer was responsible for more than 16% of our revenues during this period.

-28-



The portfolios of consumer receivables that we service consist of one or more of the following types of consumer receivables:
 
 
·
charged-off receivables - accounts that have been written-off by the originators and may have been previously serviced by collection agencies;
 
 
·
semi-performing receivables - accounts where the debtor is making partial or irregular monthly payments, but the accounts may have been written-off by the originators; and
 
 
·
performing receivables - accounts where the debtor is making regular monthly payments that may or may not have been delinquent in the past.
 
Charged-off receivables accounted for more approximately 99% of our business in 2006, while semi-performing and performing receivables each accounted or less than 1% of our business in the period.
 

Our acquisition of ATN and its operations has had a large impact on our costs and our Management resources. Prior to our acquisition of ATN in February 2006, we were a shell company with no revenues. Accordingly, our Management dedicated only 25% of their time to our business and our general and administrative expenses were minor and related only to fulfilling our duties as a public company. Since our acquisition of ATN, our revenues have increased from $0 revenues in fiscal year 2005 to $2,512,205 in fiscal year 2006. However, our cost of sales have increased from $0 for fiscal year 2005 to $1,901,898 for fiscal year 2006, primarily due to increased expenses for salaries, telegraph and mail, and taxes, and our selling, general and administrative expenses increased from $100,026 in fiscal year 2005 to $1,447,267. We have updated our IT infrastructure and we are ready to support the acquisition and the handling up to 2,500,000 cases per month. Rather than dedicating only 25% of his time to our business, our President and Chief Executive Officer, Elie Saltoun, now dedicates 80% of his time to the management of our company. Mr. Saltoun, is an expert at structuring complex foreign debt recoveries. He has successfully coordinated the use and conversion of past due unpaid sovereign debt into equity in privatized Brazilian State-owned companies, and has supervised the purchase and swap of unpaid obligations from a State-owned reinsurance organization. His knowledge and contacts with banks, finance companies, and retail merchants are essential to our ability to acquire distressed assets as well to outsource receivables.

ATN’s long period of operations and its demonstrated capacity to process millions of receivables, large and small, have made ATN an attractive resource for customers desiring to secure their receivables. Our success rate is measured by how long an outstanding debt is past due as well as whether such debt has been categorized as a performing, semi-performing or charged-off item. On average we recover between 2.5% and 8% of face value of our debt. Due to our level of professionalism and our successful performance we believe that we are in the top 5% of businesses in this field in Brazil.

In order to further increase our revenue base and eliminate the uncertainty of our ability to continue as a going concern, with adequate capitalization, we plan to start using ATN’s consumer database and its vast experience in collections to start buying defaulted outstanding consumer loans and other assets, which are usually discounted to their legal principal balance or appraised value. We believe that the impact on our liquidity would be highly improved and we would have the opportunity to build our own short and long-term portfolio of restructured receivables. Purchased debts for our own account would also suppress the efforts and costs of collection monitoring and reporting back to original holders to the benefit of our bottom line.


Results of Operations
 
Consolidated for Fiscal Quarters Ended March 31, 2007 and 2006 (unaudited)
 
The following table summarizes the results of our operations during the fiscal quarter ended March 31, 2007 and provides information regarding the dollar and percentage increase or (decrease) from the first fiscal quarter of 2007 to the same period of 2006.

-29-


        Percentage
      Increase Increase
Line Item 3/31/07 3/31/06 (Decrease) (Decrease)
         
         
Revenues $639,192 $696,341 $(57,149) (8.2)
Net income (loss) (175,166) (34,562) (140,604) (406.82)
Cost of Services 411,989 319,219 92,770 29.06
Selling, General and        
Administrative Expense 294,972 370,718 (75,746) (20.43)
Interest Expense 55,954 19,341 36,613 189.3
Earnings (Loss) per (.02) (.01) (.01) 100.0
common share        

 
We had revenues of $639,192 for the three months ended March 31, 2007 compared to $696,341 for the three months ended March 31, 2006. Revenues decreased $57,149 or 8.2% for the period primarily due to loss of operating days as a result of the Company’s move to a new location.
 
Cost of sales was $411,989 for the three months ended March 31, 2007 compared to $319,219 for the three months ended March 31, 2006. The increase of $92,770 of cost of sales was primarily due to increased salaries and mail expenses.
 
During the three months ended March 31, 2007, selling, general and administrative expenses were $294,972 compared to $370,718 for three months ended March 31, 2006. This decrease of $75,746 is primarily due to decreases in legal, telephone and agreement losses offset by increases of communication expenses and other administrative expenses.
 
Interest expense for the three months ended March 31, 2007 was $55,954 compared to $19,341 for the three months ended March 31, 2006. The increase of 36,613 is due to the increase of new borrowings over the past year.
 
During the three months ended March 31, 2007 we had a net loss of $175,166. This loss is primarily attributable to a decrease in revenues and an increase in expenses as described above.
 
Net loss per share for the three months ended March 31, 2007 was $.02 as compared to a net loss per share of $.01 for three months ended March 31, 2006. This increase in the loss per share is due to the increased loss for the period ended March 31, 2007.
 
Consolidated for Fiscal Years Ended December 31, 2006 and 2005
 
The following table summarizes the results of our operations during the years ended December 31, 2006 and 2005 and provides information regarding the dollar and percentage increase or (decrease) from the current year to the prior year.
 
   
 
 
 
 
 
 
Percentage
 
 
 
 
 
 
 
Increase
 
Increase
 
 
 
12/31/06
 
12/31/05
 
(Decrease)
 
(Decrease)
 
                   
Revenues
   
2,512,205
   
0
   
2,512,205
   
100.00
%
 
                         
Cost of Sales
   
1,901,898
   
0
   
1,901,898
   
100.00
%
                           
Selling, General and Administrative
   
1,447,267
   
100,026
   
1,347,241
   
1346.89
%
                           
Other Expenses
   
472,020
   
390,134
   
81,886
   
21.00
%
                           
Interest Income
   
44,404
   
26,258
   
18,146
   
69.11
%
                           
Net Income (loss)
   
(1,264,576
)
 
(463,902
)
 
(800,674
)
 
172.60
%
                           
Earnings (loss) per common share
   
(0.16
)
 
(0.27
)
 
0.11
   
40.74
%
 
-30-

 
We had revenues of $2,512,205 for the year ended December 31, 2006 compared to $0 revenues for the year ended December 31, 2005. The increase in revenues on a consolidated basis was primarily due to the inclusion of operations of ATN. Revenues for ATN during 2006, increased by $227,594 primarily due to increased collections.
 
Cost of sales was $1,901,898 for the year ended December 31, 2006 compared to $0 for the year ended December 31, 2005. The increase in cost of sales was primarily due to the inclusion of operations of ATN. Cost of sales for ATN increased by $635,236 from the year ended December 31, 2005, primarily due to increased expenses for salaries, telegraph and mail, and taxes.
 
During the year ended December 31, 2006, selling, general and administrative expenses were $1,447,267 compared to $100,026 for year ended December 31, 2005. This increase of $1,347,241 was primarily due to the inclusion of operations of ATN. Selling, general and administrative expenses of ATN increased by $536,360 for the year ended December 31, 2006 mainly due to increased expenses for telephone and services rendered.
 
During the year ended December 31, 2006 we had a net loss of $1,264,576. This loss is primarily attributable to a small increase in revenues and a large increase in expenses as described above.
 
During the year ended December 31, 2005, we incurred a net loss of $463,902. The loss is mainly attributable to a debt conversion expense of $340,400 incurred in November 2005 where we converted certain convertible promissory note held by Keyano Invest Inc. into our common stock at a price of $0.20 per share. We reduced the conversion price from $1.00 per share to $0.20 per share as an incentive for Keyano to convert the loan. Other expenses during this period related primarily to interest expense, accounting, legal and miscellaneous general and administrative fees.
 
Net loss per share for the year ended December 31, 2006 was $.016 as compared to a net loss per share of $.27 for year ended December 31, 2005. This decrease of $.11 per share is due primarily to the issuance of stock and the increase in the weighted number of shares outstanding during the year ended December 31, 2006 as well as an increase of $800,674 in the net loss of the company for the current year.
 
-31-

 
ATN Results of Operations for Fiscal Years Ended December 31, 2005 and 2004
 
The following table summarizes the result of ATN’s operations during the fiscal years ended December 31, 2005 and 2004 and provides information regarding the dollar and percentage increase or (decrease) from the current fiscal period to the prior fiscal period:
               
 
 
Fiscal Years Ended
 
Dollar Increase
 
Percentage Increase
 
Line Item
 
12/30/05
 
 12/30/04
 
(Decrease)
 
(Decrease)
 
                   
Revenues
 
$
2,284,611
 
$
1,747,955
 
$
536,656
   
30.7
%
                           
Net income (loss)
 
$
(414,783
)
$
(539,411
)
 
124,628
   
23.1
%
                           
Cost of Services
 
$
1,266,622
 
$
1,069,480
   
197,142
   
18.4
%
                           
Selling, General and Administrative Expense
   
1,298,667
   
1,022,061
   
276,606
   
27.1
%
                           
Interest Expense
   
74,959
   
118,645
   
(43,686
)
 
(36.8
)%
                           
Earnings (Loss) per common share
 
$
(0.83
)
$
(1.08
)
$
.25
   
23.1
%
 
We had revenues of $2,284,611 for the year ended December 31, 2005 compared to revenues of $1,747,955 for the year ended December 31, 2004. This represents an increase of $536,656 or 30.7%. The increase in revenues was primarily due to increased collections of receivables from our service portfolios from our customers.
 
Cost of services for the year ended December 31, 2005 were $1,266,622 as compared to $1,069,480 for year ended December 31, 2004. This increase of $197,142 or 18.4% in costs is associated with salaries, payroll taxes and benefits, mailing and contribution for social security-INSS.
 
Selling, General and Administrative Expenses for the year ended December 31, 2005 were $1,298,667 compared to $1,022,061 for the year ended December 31, 2004. This increase of $276,606 or 27.1% is primarily due to an increase in collection expenses and other.
 
Cash Flow Items
 
Consolidated Cash Flows for Three Months ended March 31, 2007 and 2006 (Unaudited)
 
The following table provides the statements of net cash flows for the fiscal quarter ended March 31, 2007:
 
 
 
Three Months
Ended March 31,
 
 
 
2007
 
2006
 
Net Cash Provided (Used) By Operating Activities
   
(78,731
)
 
148,231
 
Net Cash Used in Investing Activities
   
(27,226
)
 
(51,331
)
Net Cash Provided (Used) by Financing Activities
   
27,764
   
(14,897
)
Net decrease in Cash and Cash Equivalents
   
(199,468
)
 
(25,261
)
Effect of Exchange Rate Change on Cash
   
(121,275
)
 
(107,264
)
Cash and Cash Equivalents - Beginning of Period
   
896,531
   
961,171
 
Cash and Cash Equivalents - End of Period
   
697,063
   
935,910
 
 
 
-32-

 
We used $78,731 of cash from our operating activities during the three months ended March 31, 2007 as compared to $148,231 provided during the three months ended March 31, 2006. The difference of $226,962 is mainly attributable to the following factors:
 
Use of funds:
Net loss for the three months of $175,166
Decrease in accounts payable of $51,915
 
These uses of funds were offset by an increase in accrued municipal taxes of $69,966 and non-cash items of $44,643.
 
We used $27,226 in cash from our investing activities during the three months ended March 31, 2007 as compared to $51,331 used in the prior period ending March 31, 2006. These funds were used for the purchase of fixed assets.
 
We provided a net $27,764 from financing activities during the period ended March, 31, 2007 as compared to a use of $14,897 during the three months ended March 31, 2006. The change is due to proceeds of 43,420 from new short term loans and payments of 15,656 on our long term debt obligations.
 
Consolidated Cash Flows for Fiscal Years Ended December 31, 2006 and 2005
 
The following table summarizes our cash flow activities during the year ended December 31, 2006 and 2005.
 
   
Year Ended
December 31,
 
   
2006
 
2005
 
           
Net Cash Provided (Used) by Operating Activities
   
(202,164
)
 
(85,069
)
               
Net Cash Provided (Used) by Investing Activities
   
(154,159
)
 
(2,843
)
               
Net Cash Provided (Used) by Financing Activities
   
451,004
   
24,167
 
               
Net increase (decrease) in Cash and Cash Equivalents
   
(44,278
)  
(63,745
)
               
Cash and Cash Equivalents - Beginning of Period
   
940,809
   
1,004,554
 
               
Cash and Cash Equivalents - End of Period
   
896,531
   
940,809
 
 
We used $202,164 of cash from our operating activities during the year ended December 31, 2006 as compared to $85,069 used during the year ended December 31, 2005. The difference of $117,095 is attributable to primarily the following factors:
 
 
·
Increase in accrued municipal taxes of $590,517
 
 
·
Increase in accounts payable of $108,059
 
 
·
Loss on disposal of assets of $175,757
 
 
·
Non cash items included in net loss of $160,062
 
These increases were offset by a net loss of $1,264,576.

We used $154,159 in cash from our investing activities during the year ended December 31, 2006 as compared to $2,843 used in the prior year. This increase is due primarily to the purchase of property and equipment for our office.
 
-33-

 
We provided a net $451,004 from financing activities during the year ended December 31, 2006 as compared to $24,167 during the year ended December 31, 2005. The increase is due to new borrowings primarily for working capital. Included in the non-cash items are $176,489 for the purchase of the 8th floor of an office building; $38,395 for new computer equipment and $112,161 for new office furniture.
 
ATN Cash Flow for Fiscal Years Ended December 31, 2005 and 2004
 
The following table summarizes ATN’s cash flow activities during the fiscal years ended December 31, 2005 and 2004:
 
 
ATN Capital E Participações Ltda
 
Fiscal Years Ended
December 31,
 
 
 
2005
 
2004
 
           
Net Cash Provided (Used) By Operating Activities
 
$
211,170
 
$
(13,134
)
               
Net Cash Used in Investing Activities
   
(100,414
)
 
(67,032
)
               
Net Cash Provided (Used) In Financing Activities
   
(91,760
)
 
73,161
 
               
Net increase (decrease) in Cash and Cash Equivalents
   
11,229
   
26,268
 
               
Cash and Cash Equivalents - Beginning of Period
   
56,958
   
30,690
 
               
Cash and Cash Equivalents - End of Period
 
$
45,729
 
$
56,958
 
 
We provided $211,170 in cash from our operating activities during the year ended December 31, 2005 as compared to $13,134 used in the prior year ended December 31, 2004. The increase of $197,976, or a 1.016% increase in the operating activities funds, is attributable primarily to the following factors:
 
 
·
Increase in our accounts payable of $80,740;
 
 
·
Increase in accrued taxes of $539,928;
 
 
·
Increase in accrued payroll of $66,561; and
 
 
·
Increase in accrued employee benefits of $53,747.
 
These increases were offset by decreases in:
 
 
·
Net loss of $414,783;
 
 
·
Accounts receivable of $43,222;
 
 
·
Return of capital advances of $97,066; and
 
 
·
Decrease in accrued expenses of $55,658.
 
We used $100,414 in cash from our investing activities during the year ended December 31, 2005 as compared to $67,032 used in the prior year. This increase of $33,382 is due primarily to the purchase of fixed assets.
 
We used a net $91,760 from our financing activities during the year ended December 31, 2005 as compared to the prior year in which we used a net of $73,161. This decrease in 2005 is due primarily to the net repayment of our bank loan.
 
-34-

 
Balance Sheet Items 
 
Consolidated for Fiscal Quarters Ended March 31, 2007 and 2006 (unaudited)
 
As of March 31, 2007, we had total current assets of $1,009,170, as compared to $1,108,803 as of March 31, 2006. Our total assets as of March 31, 2007 were $3,147,551 as compared to $3,029,192 as of March 31, 2006. We had total current liabilities of $3,214,247 as of March 31, 2007 as compared to $1,884,855 as of March 31, 2006, and we had total liabilities of $3,537,325 as of March 31, 2007 as compared to $1,884,855 as of March 31, 2006.
 
This increase total liabilities is primarily due to new loans in the amount of $912,369 and increases in accrued expenses.
 
As of March 31, 2007, our total Stockholders’ Equity (deficit) was $(389,774) as compared to $1,144,337 at March 31, 2006. This was due to net losses from operations.
 
Consolidated for Fiscal Years Ended December 31, 2006 and 2005
 
As of December 31, 2006, we had total current assets of $1,192,883, as compared to $940,809 as of December 31, 2005. Our total assets as of December 31, 2006 were $3,288,172 as compared to $943,368 as of December 31, 2005. We had total current liabilities of $3,075,832 as of December 31, 2006 as compared to $57,205 as of December 31, 2005, and we had total liabilities of $3,405,544 as compared to $57,205 as of December 31, 2005.
This increase total liabilities is primarily due to the acquisition of ATN and the inclusion of their liabilities, mainly accrued municipal service taxes of $1,637,618. We also had new loans totaling $833,238 during the year ended December 31, 2006.
 
As of December 31, 2006, our total Stockholders’ Equity (deficit) was $(117,372) as compared to $886,163 at December 31, 2005. This was due to the net loss of $1,264,576 offset by the additional paid in capital for the purchase of ATN.
 
ATN Balance Sheet for Fiscal Years Ended December 31, 2005 and 2004
 
We had total current assets of $331,452 as of December 31, 2005, as compared to $321,236 as of December 31, 2004. Our total assets as of December 31, 2005 were $646,301 as compared to $594,817 as of December 31, 2004. We had total current liabilities of $1,813,140 as of December 31, 2005 as compared to $1,292,566 as of December 31, 2004. Our total stockholders' deficit as of December 31, 2005 was $(1,187,045) as compared to $(742,037) as of December 31, 2004. Changes in our balance sheet items reflect, among other things, the net of amounts expended for our operations, increased accruals for municipal service taxes, payroll and employee benefits, and a decrease in our bank loans.
 
Liquidity and Capital Resources

We believe that we will be able to pay our normal and operating expenditures during the next twelve months with our cash reserves and additional cash generated from operations, and by reducing our accrued municipal services tax liability by restructuring such debt. We do not have any material capital commitments during the next twelve months, other than repayment of debt as it comes due, and we do not anticipate the issuance of additional debt (other than to refinance existing debt). We also do not anticipate any material changes in our operations during the next twelve months. As such, we believe that our current cash position is sufficient to retire our current short term debt as it comes due and, if we are successful in adequately restructuring of municipal services tax liability, we believe that cash generated from operations will be sufficient to pay our operating expenses during the next twelve months.

We had cash and cash equivalents of approximately $697,063 as of March 31, 2007 and we had short term liabilities in the amount of $3,214,247, as well as long term liabilities in the amount of $323,078 as of March 31, 2007. The Company intends to use its cash to retire current debt as it comes due as well as to pay operating expenses as necessary.

Although we had net losses of $1,264,576 and $175,166 for the year ended December 31, 2006 and the quarter ended March 31, 2007, respectively, and an accumulated deficit of $2,065,229 and negative working capital of $2,205,077 at March 31, 2007, material factors of the Company’s cumulative operating losses were (1) an increase in an accrual for municipal services taxes of $590,517 at December 31, 2006 and an additional $69,966 at March 31, 2007, and (2) a one-time non-cash charge of $340,400 taken in 2005 for the inducement of the Keyano note holders to convert their notes to stock. At December 31, 2006 and March 31, 2007, respectively, we used $202,164 and 78,731 of cash in our operations, which included the municipal service tax accruals and a one-time charge related to a disposal of fixed assets at December 31, 2006, net in the amount of $175,757.

-35-


The Company believes that all or a portion of the municipal services taxes, through negotiation, may be settled at a lower amount than is calculated in the financial statements. Such settlements may be structured in installments that may be extended over up to a ten-year period. Such a settlement and extended payment schedule would substantially improve the Company’s working capital position. However, we cannot provide assurances that such negotiations will yield a lower settlement.

If we are unable to successfully restructure our municipal services tax liability, or if we are required to make any material and unplanned expenditures during the next twelve months, the Company believes that it can raise additional capital in the equity markets through private placements in order to meet its short term cash requirements. The Company believes that such equity funding could also be used to liquidate all or a portion of the Company’s current bank loans, pay accrued municipal services taxes or pay other operating expenses. However, we can provide no assurances that we will be able to raise additional capital in the equity markets on favorable terms, if at all or on a timely basis.

Acquisition of ATN

 
On February 27, 2006, we completed an acquisition transaction with ATN whereby we acquired 400,000 shares of ATN common stock, constituting 80% of ATN’s issued and outstanding capital stock, from the two stockholders of ATN in exchange for 2,000,000 shares our common stock. Upon the consummation of such share exchange, the two stockholders of ATN became holders of approximately 23.72% of our outstanding common stock in the aggregate and ATN became our majority-owned subsidiary.
 
At March 31, 2007, we had cash of $697,063 and total assets of $3,147,551 as compared to cash of $935,910 and total assets of $3,029,192 as of March 31, 2006. This increase is primarily due to the purchase of new equipment. Additional purchases of fixed assets during the three months ended March 31, 2007 totaled $63,696. We had a negative working capital of $2,205,077 at March 31, 2007, of which $1,707,584 relate to disputed municipal taxes in connection with ATN’s prior and ongoing operations.
 
Loans Payable to Banks
 
The Company has several loans with various Brazilian banks and financial institutions. The loans are secured by personal guarantees of the Company’s principal shareholders. The loans mature at various months throughout the year and are generally renewed at maturity. The interest rates area fixed with an approximate average rate of 25.7% per year. The balance of the loans at March 31, 2007 was $646,475.
 
Long Term Debt
 
On April 17, 2006, the Company closed on a real estate transaction to purchase the 8th floor of an executive office building for ATN Capital E Participações Ltda.’s executive offices. The purchase price of approximately $176,489 was funded with a 20% down payment payable over four months and an 8 year adjustable rate mortgage currently at 12%.
 
In August, 2006, the Company purchased new computer equipment from DELL Brazil. The equipment valued at approximately $38,395 is financed over a three year period at 14.4% per year.
 
In August, 2006, the Company borrowed a working capital loan from Banco Bradesco. The loan is valued at approximately $93,100 and is payable in 24 monthly installments at 2.7% per month, commencing September 17, 2006. The loan is guaranteed by a promissory note signed by ATN’s directors. At March 31, 2007, the balance is $69,949.
 
In September, 2006, the Company purchased new furniture. The furniture valued at approximately $112,161 is financed over a five year period at 5.69% per year plus the inflation index. The loan is payable in 48 monthly installments commencing October 8, 2007. The loan is secured by the furniture.

-36-


 
During the quarter ended March 31, 2007, the Company purchased new computer equipment from DELL Brazil. The equipment valued at approximately $30,273 is financed over a two year period at 12.84% per year.
 
During the quarter ended March 31, 2007, the Company purchased a new vehicle valued at approximately $32,675. The Company paid cash in the amount of $26,500 and financed the remaining balance. The loan is payable in 20 monthly installments at 0% interest.
 
An analysis of the current and long-term portion of the debt at March 31, 2007 is as follows:
 
Total loans outstanding
 
$
444,777
 
   
121,699
 
Long-term portion
 
$
323,078
 
 
Our financial statements have been prepared on the basis that we will continue as a going concern, which contemplates the realization and satisfaction of our liabilities and commitments in the normal course of business.
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements.

 

DESCRIPTION OF PROPERTY

Our executive offices in the U.S.A. are located at 4500 Steiner Ranch Boulevard, Suite 1708, Austin, Texas 78732. This space is the residence of our Secretary and we utilize the space on a rent-free basis pursuant to a verbal understanding with our Secretary.
 
On November 16, 2006 we reported our closing on April 17, 2006 of a real estate transaction to purchase the 8th floor of an executive office building for ATN’s executive offices, for a purchase price of approximately $208,000. The purchase price was funded with a 20% down payment payable over four months and an 8-year adjustable rate mortgage currently at 12%.
 
ATN’s new executive offices are located on the 8th Floor of a modern 11-storey executive office building located at Largo de São Francisco de Paula 42, Centro Historico Rio de Janeiro, CEP 20.051-070. ATN’s office space consists of 500 square meters: of which 300 square meters is used as a call center; 50 square meters is used for administrative offices; 20 square meters is used for our conference room; and 60 square meters is used for a training room with a 30-person capacity. The Company also owns 16 parking spaces in the building which is an added benefit to conducting business in the middle of Rio de Janeiro’s downtown historical center. ATN’s President, Omar Malheiro Silva Araújo, has purchased the 9th floor of the same building and has leased it to the Company for annual rent of $27,500.
 
ATN also has a second office in Vitoria, Brazil with a space of 100 square meters and 15 employees. This office engages primarily in recovering delinquent accounts in the state of Espirito Santo.
 
ATN has given up a third office space in Niteroi, Brazil and has consolidated the services once provided by the Niteroi office in its new executive offices.
 
CERTAIN RELATIONSHIPS AND TRANSACTIONS AND DIRECTOR INDEPENDENCE
 
Certain Relationships and Transactions with Related Persons
 
On November 22, 2005, we entered into a Debt Conversion Agreement with Keyano, the holder of our convertible promissory note having a principal amount plus accrued interest of $1,063,750. Under the Debt Conversion Agreement, we converted Keyano’s note and any accrued interest into our common stock at a rate of $0.20 per share. 5,318,750 shares of our common stock were delivered to Keyano and the note was cancelled. Keyano is an affiliate of our director and current Chief Executive Officer, President and Treasurer, Elie Saltoun, who is the owner of a 50% interest in Keyano.
 
On February 27, 2006, we consummated the transactions contemplated by a share exchange agreement among us, ATN, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas, both directors and officers of ATN. Pursuant to the share exchange agreement, we acquired 80% of the outstanding capital stock of ATN in exchange for 2,000,000 shares of our common stock, in the aggregate. As a result of this transaction, Messrs. Araújo and Fraguas became the owners of 23.72% of our outstanding capital stock.

-37-


 
Director Independence
 
The Board of Directors is currently composed of 2 members, Mr. Saltoun and Mr. Nunez. None of our directors are “independent” directors, as that term is defined under the Nasdaq listing standards.
 
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
There has been no established public trading market for our common stock and, none of our shares of our common stock are eligible for sale in a public trading market. There is no current price quoted for our common stock.
 
None of our common stock or preferred stock is subject to outstanding options or warrants and we have no outstanding securities that are convertible into our common stock or preferred stock.
 
Since all of the securities issued by the Company to all of its current stockholders, other than the ATN shareholders were issued at a time when the company was a blank check company, in accordance with the guidance provided by the November 1, 1999 letter sent by Ken Worm, the Assistant Director of NASD Regulation, to Richard Wulff, the Chief of the Commission’s Office of Small Business of the Division of Corporation Finance and Mr. Wulff’s January 21, 2000 response, those shares are not eligible to be transferred in reliance on any of the exemptions in Section 4(1) of the  Securities Act. Accordingly, none of our stock is eligible to be sold pursuant to Rule 144 under the Securities Act. Instead, they must be registered to be sold regardless of how many years that the shares remain outstanding.
 
As of June 29, 2007, our common stock was held by 81 stockholders of record.
 
Continental Stock Transfer and Trust Company is currently acting as our transfer agent. Continental Stock Transfer and Trust Company may be reached at 17 Battery Place, New York, New York 10004, telephone (212) 509-4000.
 
EXECUTIVE COMPENSATION
 
The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to our Chief Executive Officer, for services during the last three fiscal years in all capacities to us, our subsidiaries and predecessors. No executive officer received compensation of $100,000 or more in any of the last three fiscal years.
 
Summary Compensation Table

 
Name and Principal
Position
 
Year
 
Salary
($)
 
Bonus
($)
 
Stock Awards ($)
 
Option Awards ($)
 
Non-
Equity Incentive Plan Compensation Earnings ($)
 
Non-
qualified Deferred Compensation Earnings ($)
 
All Other
Compensation ($)
 
Total
($)
 
Elie Saltoun CEO
   
2006
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
 
                                                       
Jeffrey Nunez Secretary
   
2006
   
0
   
0
   
0
   
0
   
0
   
0
   
15,000
(1)
 
0
 
 

 
Narrative Disclosure to Summary Compensation
 
(1) Reflects $10,000 received on June 27, 2006 and $5,000 received on December 20, 2006 by Jeffrey Nunez, as consideration for his services as our Secretary.

-38-



Outstanding Equity Awards at Fiscal Year End
 
None of our executive officers received any equity awards, including, options, restricted stock or other equity incentives, during the fiscal year ended December 31, 2006.

Additional Narrative Disclosures
 
All of our employees, including our executive officers, are employed at will and none of our employees has entered into an employment agreement with us. We do not have any bonus, deferred compensation or retirement plan.
 
Our CEO, Mr. Saltoun, has the use of a corporate American Express Card for business-related expenses. During fiscal year 2006 $10,000 was reimbursed to Mr. Saltoun for expenses incurred on behalf of the Company during a 2006 trip to Zurich, Cairo and New York.
 
The President and CEO of ATN, Omar Malheiro Silva Araújo, receives an annual salary of approximately US$72,394 and receives health and life insurance coverage valued at US$9,192 per year. ATN’s General Manager, Manuel da Costa Fraguas receives an annual salary of approximately US$37,019 and receives health and life insurance coverage valued at US$ 8,093.
 
Director Compensation
 
We have no standard arrangements in place to compensate our directors for their service as directors or as members of any committee of directors. In the future, if we retain non-employee directors, we may decide to compensate them for their service to us as directors and members of committees
 
FINANCIAL STATEMENTS
 
See the index to our financial statements and our financial statements following Part I of this prospectus.
 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
 
There have been no disagreements regarding accounting and financial disclosure matters with our independent certified public accountants.
 
WHERE YOU CAN FIND MORE INFORMATION
 
We have filed with the SEC, a registration statement on Form SB-2 under the Securities Act with respect to the common stock offered in this offering. This prospectus does not contain all of the information set forth in the registration statement. For further information with respect to us and the common stock offered in this offering, we refer you to the registration statement and to the attached exhibits. With respect to each such document filed as an exhibit to the registration statement, we refer you to the exhibit for a more complete description of the matters involved.
 
You may inspect our registration statement and the attached exhibits and schedules without charge at the public reference facilities maintained by the SEC at 100 F Street, N.E., Washington, D.C. 20549. You may obtain copies of all or any part of our registration statement from the SEC upon payment of prescribed fees. You may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330.
 
Our SEC filings, including the registration statement and the exhibits filed with the registration statement, are also available from the SEC's website at www.sec.gov, which contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
 
 
-39-

 
LEXICON UNITED INCORPORATED
 
Index to Financial Statements
 
   
Page
     
INTERIM (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS OF LEXICON UNITED INCORPORATED AND SUBSIDIARY FOR THE THREE MONTHS ENDED MARCH 31, 2007
 
F-2
     
Consolidated Balance Sheet as of March 31, 2007
 
F-3
     
Consolidated Statements of Operations for the Three Months Ended March 31, 2007
 
F-5
     
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2007
 
F-6
     
Notes to Consolidated Financial Statements
 
F-8
 
   
AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
F-8
     
Report of Independent Registered Public Accounting Firm
 
F-9
     
Balance Sheets as of December 31, 2006 and 2005
 
F-10
     
Statements of Operations for the Years Ended December 31, 2006 and 2005
 
F-11
     
Statements of Cash Flows for the Years Ended December 31, 2006 and 2005
 
F-12
     
Statement of Stockholder’ Equity at December 31, 2006
 
F-14
     
Notes to Financial Statements
 
F-15
     
AUDITED FINANCIAL STATEMENTS OF ATN CAPITAL E PARTICIPAÇÕES, LTDA.
 
F-23
     
Report of Independent Registered Public Accounting Firm
 
F-24
     
Balance Sheets as of December 31, 2005 and 2004
 
F-25
     
Statements of Operations for the years ended December 31, 2005 and 2004
 
F-26
     
Statements of Cash Flows for the years ended December 31, 2005 and 2004
 
F-27
     
Statement of Stockholders’ Deficit at December 31, 2005
 
F-28
     
Notes to Financial Statements
 
F-29

 
 
 

 
 
LEXICON UNITED INCORPORATED AND SUBSIDIARY

 
UNAUDITED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2007 AND 2006
 
 
F-2

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
For the Three Months Ended March 31, 2007 and 2006
 
   
March 31,
 
December 31,
 
   
2007
 
2006
 
   
(Unaudited)
     
CURRENT ASSETS
         
Cash and cash equivalents
 
$
697,063
 
$
896,531
 
Accounts Receivable
   
207,081
   
198,236
 
Other receivables
   
104,114
   
95,929
 
Prepaid expenses
   
912
   
2,187
 
 Total current assets
   
1,009,170
   
1,192,883
 
               
FIXED ASSETS
             
Equipment, net of accumulated depreciation of $312,529 and
             
 $273,845 at March 31, 2007 and December 31, 2006,
             
 respectively
   
643,072
   
581,633
 
               
OTHER ASSETS
             
Customer Lists, net of amortization of $64,215 and $51,372 at
   
449,518
   
462,361
 
 March 31,2007 and December 31, 2006, respectively
             
Tradenames, net of amortization of $27,521 and $22,017 at
   
192,650
   
198,154
 
 March 31,2007 and December 31, 2006, respectively
             
Goodwill
   
853,141
   
853,141
 
 Total other assets
   
1,495,309
   
1,513,656
 
               
 TOTAL ASSETS
 
$
3,147,551
 
$
3,288,172
 
               
               
CURRENT LIABILITIES
             
Loans payable to banks
 
$
646,475
 
$
621,052
 
Current portion of long term debt
   
121,699
   
76,254
 
Accounts Payable
   
139,613
   
191,528
 
Accrued Expenses
   
271,582
   
235,496
 
Accrued Municipal Service Taxes
   
1,707,584
   
1,637,618
 
Accrued Payroll
   
177,907
   
170,618
 
Accrued Employee Benefits
   
149,387
   
143,266
 
               
 Total Current Liabilities
   
3,214,247
   
3,075,832
 
               
LONG TERM LIABILITIES
             
Long term debt
   
323,078
   
329,712
 
               
 Total Long Term Liabilities
   
323,078
   
329,712
 
               
 TOTAL LIABILITIES
   
3,537,325
   
3,405,544
 
               
STOCKHOLDERS' EQUITY (DEFICIT)
             
Preferred stock $0.001 par value, 10,000,000
             
 shares authorized, -0- shares issued and outstanding
   
-
   
-
 
Common stock $0.001 par value, 40,000,000
             
 shares authorized, 8,456,250
             
 issued and outstanding in March 31, 2007 and
             
 December 31, 2006, respectively
   
8,456
   
8,456
 
Paid in capital
   
1,903,194
   
1,903,194
 
               
Accumulated deficit
   
(2,065,229
)
 
(1,890,063
)
               
Accumulated other comprehensive loss
   
(236,195
)
 
(138,959
)
               
 Total Stockholders' Equity (deficit)
   
(389,774
)
 
(117,372
)
               
               
 TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
$
3,147,551
 
$
3,288,172
 
 
See accompanying notes to financial statements
 
 
 
F-3

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three Months Ended March 31, 2007 and 2006
 
   
Three Months Ended
 
   
March 31
 
   
2007
 
2006
 
REVENUE
         
Service revenue
 
$
639,192
 
$
696,341
 
               
COST OF SERVICES
   
411,989
   
319,219
 
               
GROSS PROFIT
   
227,203
   
377,122
 
               
COSTS AND EXPENSES
             
Selling, general and administrative
   
294,972
   
370,718
 
Interest expense
   
55,954
   
19,341
 
Depreciation
   
26,296
   
17,853
 
Amortization
   
18,347
   
-
 
Rental expenses
   
8,826
   
13,127
 
Other taxes
   
9,277
   
6,219
 
 Total costs and expenses
   
413,672
   
427,258
 
               
OPERATING INCOME (LOSS)
   
(186,469
)
 
(50,136
)
               
OTHER INCOME(EXPENSE)
             
Interest income
   
7,317
   
9,364
 
Net Financial Revenue
   
3,986
   
9,569
 
Miscellaneous
   
0
   
(24
)
     
11,303
   
18,909
 
               
LOSS BEFORE INCOME TAX AND SOCIAL
             
CONTRIBUTION
   
(175,166
)
 
(31,227
)
               
Income tax and social contribution
   
0
   
3,335
 
               
NET LOSS
 
$
(175,166
)
$
(34,562
)
               
NET LOSS PER COMMON SHARE
 
$
(0.02
)
$
(0.01
)
               
WEIGHTED AVERAGE COMMON SHARES
             
OUTSTANDING
   
8,456,250
   
8,456,250
 
 
See accompanying notes to financial statements
     

 
 
F-4

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Three Months Ended March 31, 2007 and 2006
 
   
Three Months Ended
 
   
March 31
 
   
2007
 
2006
 
           
CASH FLOWS FROM OPERATING ACTIVITIES
         
Net loss
 
$
(175,166
)
$
(34,562
)
Noncash items included in net loss
             
Depreciation and amortization
   
26,296
   
33,873
 
Amortization of intangibles
   
18,347
   
-
 
Decrease (increase) in assets:
             
Accounts receivable
   
(8,845
)
 
93,332
 
Other receivables
   
(8,185
)
 
41,511
 
Prepaid expenses
   
1,275
   
4,876
 
               
Increase (decrease) in liabilities:
             
Accounts payable
   
(51,915
)
 
40,541
 
Accrued expenses
   
36,086
   
(31,340
)
Accrued municipal service taxes
   
69,966
   
-
 
Accrued payroll
   
7,289
   
-
 
Accrued employee benefits
   
6,121
   
-
 
               
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
   
(78,731
)
 
148,231
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
             
Purchase of fixed assets
   
(27,226
)
 
(49,809
)
Short-term investments
   
-
   
(1,522
)
               
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
   
(27,226
)
 
(51,331
)
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Repayment of loans
   
(15,656
)
 
(14,897
)
Proceeds from new loans
   
43,420
       
     
 
   
-
 
               
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
   
27,764
   
(14,897
)
               
EFFECT OF EXCHANGE RATE OF CASH
   
(121,275
)
 
(107,264
)
               
NET DECREASE IN CASH
   
(199,468
)
 
(25,261
)
               
CASH, beginning of period
   
896,531
   
961,171
 
               
CASH, end of period
 
$
697,063
 
$
935,910
 
               
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
             
Interest paid
 
$
55,954
 
$
19,341
 
               
NON-CASH ACTIVITIES
             
Notes payable incurred for purchase of fixed assets
 
$
36,470
 
$
-
 
 
See accompanying notes to financial statements
   
 
 
F-5

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
NOTES TO UNAUDITED FINANCIAL STATEMENTS
March 31, 2007
 
NOTE A - BASIS OF PRESENTATION
 
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the financial statements not misleading have been included. Results for the three months ended March 31, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007. For further information, refer to the financial statements and footnotes thereto included in the Lexicon United Incorporated annual report on Form 10-KSB for the year ended December 31, 2006 filed May 18, 2007.
 
NOTE B - PRINCIPLES ON CONSOLIDATION
 
The consolidated financial statements include the accounts of Lexicon United Incorporated and its 80% owned subsidiary, ATN Capital E Participacoes Ltda. All material intercompany transactions have been eliminated in consolidation.
 
NOTE C - GOING CONCERN
 
As shown in the accompanying financial statements, the Company has incurred cumulative net operating losses of $2,065,229 since inception and the Company has a negative working capital of $2,205,077. The Company has recently acquired a majority ownership in ATN Capital E Participacoes Ltda. It also seeks to raise capital for working capital and potential capital projects. However, even if the Company does raise capital in the capital markets, there can be no assurances that the revenues and profits will be sufficient to enable it to continue as a going concern. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
 
NOTE D - PURCHASE OF FIXED ASSETS
 
During the quarter ended March 31, 2007, the Company purchased new computer equipment from DELL Brazil. The equipment valued at approximately $30,273 is financed over a two year period at 12.84% per year.
 
 
F-6

 
NOTE D - PURCHASE OF FIXED ASSETS (Continued)
 
During the quarter ended March 31, 2007, the Company purchased a new vehicle valued at approximately $32,675. The Company paid cash in the amount of $26,500 and financed the remaining balance. The loan is payable in 20 monthly installments at 0% interest.

NOTE E – ADOPTION OF FIN 48

During the quarter ended March 31, 2007, the Company adopted the provisions of FIN 48, "Accounting for Income Tax Uncertainties" with no material impact.

 

 
 
F-7

 
 
LEXICON UNITED INCORPORATED AND SUBSIDIARY

 
FINANCIAL STATEMENTS

 
FOR THE TWO YEARS ENDED
DECEMBER 31, 2006 AND 2005
 
 
F-8

 
MEYLER & COMPANY, LLC
CERTIFIED PUBLIC ACCOUNTANTS
ONE ARIN PARK
1715 HIGHWAY 35
MIDDLETOWN, NJ 07748
 
Report of Independent Registered Public Accounting Firm
 
To the Board of Directors
Lexicon United Incorporated
Austin, TX
 
We have audited the accompanying consolidated balance sheets of Lexicon United Incorporated and Subsidiary as of December 31, 2006 and 2005 and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2006. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2006 and 2005 and the consolidated results of its operations and its cash flows for each of the two years in the period ended December 31, 2006 in conformity with U.S. generally accepted accounting principles.
 
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note A to the consolidated financial statements, the Company incurred net losses of $1,264,576 and $463,902 for the years ended December 31, 2006 and 2005, respectively, and has an accumulated deficit of $1,890,063 and negative working capital of $1,882,949 at December 31, 2006. These conditions raise substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note A. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
/s/ Meyler & Company, LLC
 
Middletown, NJ
April 15, 2007, except for Notes A and E
which are May 10, 2007
 
 
F-9

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
CONSOLIDATED BALANCE SHEETS
 
   
December 31,
 
   
2006
 
2005
 
Assets
         
Current Assets
         
Cash and cash equivalents
 
$
896,531
 
$
940,809
 
Accounts receivable
   
198,236
       
Other receivables
   
95,929
       
Prepaid expenses
   
2,187
       
Total Current Assets
   
1,192,883
   
940,809
 
               
FIXED ASSETS, net of accumulated depreciation
             
of $273,845 and $284 in 2006 and 2005, respectively
   
581,633
   
2,559
 
               
OTHER ASSETS
             
Customer lists, net of amortization of $51,372
   
462,361
       
Trade names, net of amortization of $22,017
   
198,154
       
Goodwill
   
853,141
       
Total Other Assets
   
1,513,656
       
TOTAL ASSETS
 
$
3,288,172
 
$
943,368
 
               
LIABILITIES AND STOCKHOLDER’S EQUITY (DEFICIT)
             
               
CURRENT LIABILITIES
             
Loans payable to banks
 
$
621,052
       
Current portion of long term debt
   
76,254
       
Accounts payable
   
191,528
       
Loans payable to officer
       
$
55,467
 
Accrued expenses
   
235,496
   
1,738
 
Accrued municipal service taxes
   
1,637,618
       
Accrued payroll
   
170,618
       
Accrued employee benefits
   
143,266
       
Total Current Liabilities
   
3,075,832
   
57,205
 
               
LONG TERM LIABILITIES
             
Long term debt
   
329,712
       
Total Long Term Liabilities
   
329,712
       
               
STOCKHOLDERS’ EQUITY (DEFICIT)
             
Preferred stock $0.001 par value, 10,000,000 Shares authorized, none issued and outstanding
             
Common stock, $0.001 par value 40,000,000 shares authorized, 8,456,250 and 6,456,250 issued and outstanding at December 31, 2006 and 2005, respectively
   
8,456
   
6,456
 
Paid in capital
   
1,903,194
   
1,505,194
 
Accumulated deficit
   
(1,890,063
)
 
(625,487
)
Accumulated other comprehensive loss
   
(138,959
)
     
Total Stockholders’ Equity (Deficit)
   
(117,372
)
 
886,163
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
             
(DEFICIT)
 
$
3,288,172
 
$
943,368
 
 
See accompanying notes to financial statements.
 
 
F-10


LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
For the year Ended
 
   
December 31,
 
   
2006
 
2005
 
   
(Restated)
     
REVENUE
         
Service revenues
 
$
2,512,205
       
Total Revenue
 
$
2,512,205
       
               
COST OF SERVICES
   
1,901,898
       
               
GROSS PROFIT
   
610,307
       
               
COSTS AND EXPENSES
             
Debt conversion expense
       
$
340,400
 
Selling, general and administrative
   
1,447,267
   
100,026
 
Interest expense
   
108,893
   
44,450
 
Stock based compensation
         
5,000
 
Loss on disposal of fixed assets
   
203,065
       
Depreciation
   
86,673
   
284
 
Amortization
   
73,389
       
 
             
TOTAL COSTS AND EXPENSES
   
1,919,287
   
490,160
 
               
OTHER INCOME (EXPENSE)
             
Interest income and other
   
44,404
   
26,258
 
Total Other Income (Expense)
   
44,404
   
26,258
 
               
NET LOSS
 
$
(1,264,576
)
$
(463,902
)
               
NET LOSS PER COMMON SHARE
 
$
(0.16
)
$
(0.27
)
               
WEIGHTED AVERAGE COMMON SHARES
             
OUTSTANDING
   
8,143,921
   
1,695,445
 
 
See accompanying notes to financial statements.
 
 
F-11

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
For the year Ended
 
   
December 31,
 
 
 
2006
 
2005
 
 
 
(Restated)
 
 
 
           
CASH FLOWS FROM OPERATING ACTIVITIES
 
$
(1,264,576
)
$
(463,902
)
Net loss
             
Noncash items included in net loss:
             
Depreciation
   
86,673
   
284
 
Stock based compensation
         
5,000
 
Debt conversion expense
         
340,400
 
Disposal of fixed assets, net
   
175,757
       
Amortization of intangibles
   
73,389
       
Decrease (increase) in assets and liabilities:
             
Accounts receivable
   
215
       
Other receivables
   
(21,487
)
     
Prepaid expenses
   
10,643
       
Increase (decrease) in liabilities:
             
Accounts payable
   
108,059
   
(10,957
)
Accrued expenses
   
(50,371
)
 
(19,644
)
Accrued municipal service taxes
   
590,517
       
Accrued interest
         
63,750
 
Accrued payroll
   
41,968
       
Accrued employee benefits
   
47,049
       
Capital advances to be returned
             
Net Cash Provided (Used) by Operating Activities
   
(202,164
)
 
(85,069
)
               
CASH FLOWS FROM INVESTING ACTIVITIES
             
Cash received in acquisition
   
45,729
       
Purchase of fixed assets
   
(199,888
)
 
(2,843
)
Net Cash Provided (Used) by Investing Activities
   
(154,159
)
 
(2,843
)
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Loans payable (repayments) to officer
   
(55,467
)
 
43,467
 
Interest payable to officer
         
(19,300
)
Repayment of long term debt
   
(18,961
)
     
Loans from financial institutions
   
525,432
       
Net Cash Provided (Used) in Financing Activities
   
451,004
   
24,167
 
               
EFFECT OF EXCHANGE RATE OF CASH
   
(138,959
)
     
Net Decrease in Cash
   
(44,278
)
 
(63,745
)
               
CASH, beginning of period
   
940,809
   
1,004,554
 
               
CASH, end of period
 
$
896,531
 
$
940,809
 
 
 See accompanying notes to financial statements.
 
 
F-12

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 
Interest paid
 
$
108,893
 
$
119,409
 
               
Non cash items
             
Conversion of promissory notes
         
1,000,000
 
Purchase of furniture and equipment
   
150,556
       
Purchase of office facility
   
176,489
       
Assets acquired and liabilities assumed in
             
acquisition of subsidiary
             
Cash
 
$
45,729
       
Clients
   
198,451
       
Accounts receivable
   
1,215,985
       
Equipment
   
539,651
       
Accumulated depreciation
   
(224,802
)
     
Taxes recoverable
   
66,218
       
Prepaid expenses
   
12,830
       
Other assets
   
8,224
       
Customer lists
   
513,733
       
Tradenames
   
220,171
       
Goodwill
   
853,141
       
Agreements payable
   
1,272,396
       
Accounts payable
   
83,469
       
Accrued expenses
   
149,839
       
Loans payable
   
193,780
       
Taxes payable
   
1,349,847
       
Issuance of common stock
   
400,000
       
 
See accompanying notes to financial statements.
 
F-13

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
December 31, 2006
 
   
Common Stock
 
Additional Contributed
 
Accumulated
 
Accumulated Other Comprehensive
 
 
 
 
 
Shares
 
Amount
 
Capital
 
Deficit
 
Income (Loss)
 
Total
 
Balance, December 31, 2004
   
1,112,500
 
$
1,112
 
$
101,388
 
$
(161,585
)
     
$
(59,085
)
 
                                     
Conversion of promissory note (effective November 22, 2005)
   
5,318,750
   
5,319
   
1,398,831
               
1,404,150
 
Stock based compensation(effective October 31, 2005)
   
25,000
   
25
   
4,975
               
5,000
 
Net loss for year ended December 31, 2005
                         
(463,902
)
        
(463,902
)
Balance, December 31, 2005
   
6,456,250
   
6,456
   
1,505,194
   
(625,487
)
       
886,163
 
                                       
Issuance of common stock for purchase of
                                     
ATN Capital E Participacoes Ltda
   
2,000,000
   
2,000
   
398,000
               
400,000
 
Net loss for the year ended December 31, 2006
                     
(1,264,576
)
       
(1,264,576
)
Adjustments from exchange rate changes
                             
$
(138,959
)
 
(138,959
)
Balance, December 31, 2006
   
8,456,250
 
$
8,456
 
$
1,903,194
 
$
(1,890,063
)
$
(138,959
)
$
(117,372
)

 

See accompanying notes to financial statements.
 
 
F-14

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE A - RESTATEMENTS
 
The financial statements for the year ended December 31, 2006 have been restated as follows:
   
As Reported
 
  As Restated
 
Consolidated Statement of Operations
             
Costs and expenses:
             
Loss on disposal of fixed assets
       
$
203,065
(A)
Cash Flow Statement
             
Purchase of fixed assets
 
$
526,655
   
199,888
(B)
Loans payable (repayments) to officer
         
55,467
(B)
Repayment of long term debt
         
18,961
(B)
Loans from financial institutions
   
777,771
   
525,432
(B)
Non-cash items:
             
Purchase of furniture and equipment
         
150,278
(B)
Purchase of office equipment
         
176,489
(B)
 
Notes:
 
(A)  Reclass from non-operating to operating.
 
  (B)
Certain purchases of fixed assets considered non-cash transactions and gross-up of borrowings and repayments.
 
NOTE B - NATURE OF BUSINESS AND GOING CONCERN
 
Organization
 
Lexicon United Incorporated and Subsidiary was incorporated on July 17, 2001 under the laws of the State of Delaware and has been a blank check company until February 27, 2006, when it was acquired. ATN Capital E Participações, Ltda., a Brazilian Company (“ATN”). ATN was incorporated in April 1997 and is in the business of managing and servicing accounts receivable for large financial institutions. The Company’s focus is on the recovery of delinquent accounts (generally, accounts that are 60 days or more past due). The Company generates revenues from the recovery of the delinquent accounts receivable on a fee basis. From July 17, 2001 to December 31, 2005, the Company was deemed to be and reported as, a development stage enterprise, as defined under SFAS No. 7.
 
Going Concern
 
As indicated in the accompanying financial statements, the Company has incurred net losses of $1,264,576 in 2006 and $463,902 in 2005 and an accumulated deficit of $1,890,063 and has a negative working capital of $1,882,949 at December 31, 2006. Management’s plans include raising capital through the equity markets to fund future operations and generating of revenue through its business. Failure to raise adequate capital and generate adequate sales revenues could result in the Company having to curtail or cease operations. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable it to develop business to a level where it will generate profits and cash flows from operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. However, the accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
 
 
F-15

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Cash and Cash Equivalents
 
The Company considers all highly-liquid investments with a maturity of three months or less to be cash equivalents. There were cash equivalents of $78,518 in 2006 and none in 2005.
 
Equipment and Depreciation
 
Equipment is stated at cost and is depreciated using the straight line method over the estimated useful lives of the respective assets. Routine maintenance, repairs and replacement costs are expensed as incurred and improvements that extend the useful life of the assets are capitalized. When equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is recognized in operations.
 
Revenue Recognition
 
The Company derives its revenue primarily from collection of distressed debt by entering into non binding agreements with financial institutions to collect their debt. Once an agreement is reached with the debtor of the financial institution based upon established parameters, an installment agreement is established. The Company is then entitled to a commission on the agreed settlement. The Company earns and records the pro rata commission for each installment, when the installment payments are received from the debtors.
 
Consolidated Financial Statements
 
The consolidated financial statements include the Company and its 80% owned subsidiary. All significant intercompany transactions and balances have been eliminated in consolidation.
 
Intangible Assets
 
Intangible assets of customer lists and trade names are amortized over a ten year life. The annual amortization recorded is $73,390.
 
Fair Values of Financial Instruments
 
The Company uses financial instruments in the normal course of business. The carrying values of cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair value due to the short-term maturities of these assets and liabilities.
 
Income Taxes
 
The Company accounts for income taxes using the liability method, which requires the determination of deferred tax assets and liabilities based on the differences between the financial and tax bases of assets and liabilities using enacted tax rates in effect for the year in which differences are expected to reverse. Deferred tax assets are adjusted by a valuation allowance, if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
 
F-16

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Income Taxes (Continued)
 
Income tax provisions require the use of management judgments, which are subject to challenge by various taxing authorities. Significant estimates used in accounting for income taxes relate to determination of taxable income and the determination of differences between book and tax bases.
 
Net Loss Per Common Share
 
The Company computes per share amounts in accordance with Statement of Financial Accounting standards (“SFAS”) No. 128, “Earnings per Share.” SFAS per share (“EPS”) requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income (loss) available to Common Stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock and common stock equivalents outstanding during the periods, however, no potential common shares are included in the computation of any diluted per share amounts when a loss from continuing operations exists.
 
Foreign Currency Translation
 
The Company considers the Brazilian currency (Reais) to be its functional currency. Assets and liabilities were translated into U.S. dollars at the period end exchange rates. The equity accounts were translated at historical rates. Statement of Operations amounts were translated using the average rate during the year. Gains and losses resulting from translating foreign currency financial statements were accumulated in other comprehensive income (loss), a separate component of stockholders’ deficit.
 
NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS
 
In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation 48, “Accounting for Income Tax Uncertainties” (“FIN 48”). FIN 48 defines the threshold for recognizing the benefits of tax return positions in the financial statements as “more-likely-than-not” to be sustained by the taxing authority. The recently issued literature also provides guidance on the derecognition, measurement and classification of income tax uncertainties, along with any related interest and penalties. FIN 48 also includes guidance concerning accounting for income tax uncertainties in interim periods and increases the level of disclosures associated with any recorded income tax uncertainties. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company expects to adopt the provisions of FIN 48 beginning in the first quarter of 2008. The Company is currently in the process of determining the impact, if any, of adopting the provisions of FIN 48 on its financial position, results of operations and liquidity.
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value under other accounting pronouncements that permit or require fair value measurements, changes the methods used to measure fair value and expands disclosures about fair value measurements. In particular, disclosures are required to provide information on the extent to which fair value is used to measure assets and liabilities; the inputs used to develop measurements; and the effect of certain of the measurements on earnings (or changes in net assets). SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. Early adoption, as of the beginning of an entity’s fiscal year, is also permitted, provided interim financial statements have not yet been issued. The Company expects to adopt the provisions of FIN 48 beginning in the first quarter of 2008. The Company is currently evaluating the potential impact, if any, that the adoption of SFAS No. 157 will have on its consolidated financial statements.
 
 
F-17

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)
 
In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R),” which requires an employer to recognize the overfunded or underfunded status of a defined benefit plan as an asset or liability in its condensed consolidated balance sheet. Under SFAS No. 158, actuarial gains and losses and prior service costs or credits that have not yet been recognized through earnings as net periodic benefit cost will be recognized in other comprehensive income, net of tax, until they are amortized as a component of net periodic benefit cost. SFAS No. 158 is effective as of the end of the fiscal year ending after December 15, 2006 and shall not be applied retrospectively. The Company believes at this time that the adoption of SFAS No. 158 will not have a material impact on its consolidated financial statements as the Company does not have any defined benefit pension or other postretirement plans.
 
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB No. 108”). SAB No. 108 provides guidance on how prior year misstatements should be considered when quantifying misstatements in the current year financial statements. SAB No. 108 requires registrants to quantify misstatements using both a balance sheet and an income statement approach and evaluate whether either approach results in quantifying a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. SAB No. 108 does not change the guidance in SAB No. 99, “Materiality,” when evaluating the materiality of misstatements. SAB No. 108 is effective for fiscal years ending after November 15, 2006. Upon initial application, SAB No. 108 permits a one-time cumulative effect adjustment to beginning retained earnings. The Company adopted SAB No. 108 for the fiscal year ended November 30, 2006. Adoption of SAB No. 108 did not have a material impact on the consolidated financial statements.
 
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”). SFAS 159 allows entities to measure at fair value many financial instruments and certain other assets and liabilities that are not otherwise required to be measured at fair value. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We have not determined what impact, if any, that adoption will have on our results of operations, cash flows or financial position.
 
NOTE E - ACQUISITION OF ATN CAPITAL E PARTICIPAÇÕES, LTDA.
 
On December 12, 2005 (amended January 18, 2006), Lexicon United Incorporated (the “Company”) entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with ATN Capital E Participações Ltda., a Brazilian limited company (“ATN”) and with Omar Malheiro Silva Araiyo and Manuel da Costa Froguas, each shareholders of ATN (the “ATN Shareholders”), pursuant to which the Company agreed to acquire four hundred thousand (400,000) shares of outstanding capital stock of ATN (“ATN Shares”) from the ATN shareholders, in exchange for two million (2,000,000) shares of the Company’s common stock, in the aggregate. The ATN Shares constitute eighty percent (80%) of ATN’s issued and outstanding shares.
 
In connection with the share exchange agreement, the Company valued the 2,000,000 shares issued at $0.20 per share for an aggregate value of $400,000.
 
F-18

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE E - ACQUISITION OF ATN CAPITAL E PARTICIPAÇÕES, LTDA. (CONTINUED)
 
The fair value of the net assets acquired at January 1, 2006 is as follows:
 
Cash
 
$
45,729
 
Accounts receivable
   
198,451
 
Other receivables
   
74,442
 
Prepaid expenses
   
12,830
 
Fixed assets
   
314,849
 
Customer lists
   
513,733
 
Tradenames
   
220,171
 
Liabilities assumed
   
(1,833,346
)
     $
 (453,141)
 
         
80% acquisition
 
$
362,513
 
Purchase price
   
400,000
 
Goodwill
   
762,513
 
20% negative minority interest in
       
common stock of ATN
   
90,628
 
Net Goodwill
 
$
853,141
 
 
Pro-forma Statement of Operations for the Year Ended December 31, 2005 is as follows:
   
  Lexicon
 
 ATN
 
 Combined
 
Revenue        
$
2,284,611
 
$
2,284,611
 
Cost of services
         
1,266,622
   
1,266,622
 
Gross profit
         
1,017,989
   
1,017,989
 
Cost and expenses
 
$
490,160
   
1,432,772
   
1,922,932
 
Other income
   
26,258
           
26,258
 
Net loss
 
$
(463,902
)
$
(414,783
)
$
(878,685
)
Net loss per common share
 
$
(0.27
)
     
$
(0. 24
)
Weighted average shares outstanding
   
1,695,445
         
3,695,445
* 
 
*Assumes 2,000,000 shares issued for the acquisitions were outstanding for the entire period.
 
The Company has concluded that the acquisition occurred as at January 1, 2006 for financial statement purposes since the activity to the date of acquisition (February 27, 2006) was not deemed to be material.
 
NOTE F - CONCENTRATION OF CREDIT RISK
 
Cash and cash equivalents consists of money market funds held at a single financial institution.
 
F-19

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE G - FIXED ASSETS
 
Fixed Assets are comprised of the following:
 
 
 
December 31
   
Estimated Useful
Life
 
 
 
 
 2006
   
    2005  
 
     
Building
 
$
210,477
         
25 years
 
Office furniture and equipment
   
561,896
 
$
2,843
   
10 years
 
Leasehold improvements
   
83,104
         
25 years
 
     
855,477
   
2,843
       
Less accumulated depreciation
   
273,844
   
284
       
                     
   
$
581,633
 
$
2,559
       
 
NOTE H - LOANS PAYABLE TO BANKS
 
The Company has several loans with various Brazilian banks and financial institutions. The loans are secured by personal guarantees of the Company’s principal shareholders and bear interest at rates ranging from 6% to 36%. The balance of the loans at December 31, 2006 was $621,052.
 
NOTE I - LONG TERM DEBT
 
On April 17, 2006, the Company closed on a real estate transaction to purchase the 8th floor of an executive office building for ATN Capital E Participações Ltda.’s executive offices. The purchase price of approximately $176,489 was funded with a 20% down payment payable over four months and an 8 year adjustable rate mortgage currently at 12%.
 
In August, 2006, the Company purchased new computer equipment from DELL Brazil. The equipment valued at approximately $38,395 is financed over a three year period at 14.4% per year.
 
In September, 2006, the Company purchased new furniture. The furniture valued at approximately $112,161 is financed over a five year period at 5.69% per year plus the inflation index. The loan is payable in 48 monthly installments commencing October 8, 2007. The loan is secured by the furniture.
In August, 2006, the Company borrowed a working capital loan from Banco Bradesco. The loan is valued at approximately $93,100 and is payable in 24 monthly installments at 2.7% per month, commencing September 17, 2006. The loan is guaranteed by a promissory note signed by ATN’s directors. At December 31, 2006, the balance is $78,921.
 
An analysis of the current and long-term portion of the debt at December 31, 2006 is as follows:
 
Total loans outstanding
 
$
405,966
 
Less: current portion
   
76,254
 
         
Long-term portion
 
$
329,712
 
 
F-20

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE I - LONG TERM DEBT (CONTINUED)
 
At December 31, 2006, maturities of long term debt are as follows:
 
2008
 
$
96,708
 
2009
   
72,471
 
2010
   
50,100
 
2011
   
43,074
 
2012 and thereafter
   
67,359
 
Total
 
$
329,712
 
 
NOTE J - CONVERTIBLE PROMISSORY NOTE - RELATED PARTY
 
In August of 2004, the Company issued a convertible promissory note to Keyano Corporation, a company 50% owned by the President of the Company, in the amount of $1,000,000 with a simple rate of interest of 5% per annum. The principal and related interest was due on August 12, 2007. The principal and all accrued interest was convertible into the Company’s common stock based upon a share price of $0.25 per share. The agreement provided for an antidilution provision relating to stock splits and recapitalization.
 
On November 22, 2005, the Company entered into a Debt Conversion Agreement with Keyano to convert the convertible promissory note in the amount of $1,000,000 plus accrued interest of $63,750 into common stock of Lexicon United Incorporated and Subsidiary. The conversion price was adjusted from $1.00 (after a 4 for 1 stock split in June, 2005) per share to $0.20 per share as an incentive to convert the loan. As a result of the conversion, Keyano received 5,318,750 shares of restricted common stock and the note was cancelled. Consistent with SFAS No. 84, Induced Conversions of Convertible Debt, the Company recorded $340,400 as Debt conversion expense in the Statement of Operations related to this induced conversion. The Debt conversion expense represents the fair value, as determined by Management, of the securities issued in excess of the fair value of the securities issued under the initial conversion agreement.
 
NOTE K - ACCRUED MUNICIPAL SERVICE TAX
 
The Company is responsible to the Brazilian taxing authorities for a municipal service tax at the rate of 5% based upon salaries by location. Since the Company paid taxes at rates lower than the 5%, it is liable for the balance. The Company is in dispute with the taxing authorities relating to this matter. Since it is probable that such amount will be paid, an accrual has been recorded in the financial statements. The accrual at December 31, 2006 was $1,637,618.
  
NOTE L - INCOME TAXES
 
The Company utilizes SFAS No 109, Accounting for Income Taxes. Under this method, the Company recognizes a deferred tax liability or asset for temporary differences between the tax basis of an asset or liability and the related amount reported on the financial statements.
 
The principal type of differences, which are measured at current tax rates, are net operating loss carryforwards. At December 31, 2006, these differences resulted in a deferred tax asset of $465,000. SFAS No. 109 requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Since realization is not assured, the Company has recorded a valuation allowance for the entire deferred tax asset, and the accompanying financial statements do not reflect any net asset for deferred taxes at December 31, 2006.
 
F-21

 
LEXICON UNITED INCORPORATED AND SUBSIDIARY
 
NOTES TO FINANCIAL STATEMENTS
December 31, 2006
 
NOTE L - INCOME TAXES (CONTINUED)
 
The Company has a U.S. net operating carry forward loss of approximately $300,000 which expires commencing 2027 and a $390,000 carry forward loss in Brazil with unlimited carry forward period.
 
NOTE M - RENT EXPENSE
 
The Company currently is leasing one floor of its office facilities from the President of the Brazilian subsidiary. The lease commenced on May 26, 2006 and is renewable annually. The annual rent is $27,500 per year. The Company was able to terminate its former lease without penalties. Rent expense for the year ended December 31, 2006 was $57,439.
 
NOTE N - REVERSE STOCK SPLIT
 
On April 29, 2005, the stockholders of the Company approved a 4 for 1 reverse split. This split became effective on June 28, 2005. All share and per share information in the financial statements and notes to the financial statements have been restated to give effect to this 4 for 1 reverse stock split.
 
NOTE O - REVENUE CONCENTRATIONS
 
For the year ended December 31, 2006, revenues from five major customers exceeded 10% individually and represented 68.25% of total revenues.
 
 
F-22

 
 
ATN CAPITAL E PARTICIPAÇÕES, LTDA.

 
FINANCIAL STATEMENTS

 
FOR THE TWO YEARS ENDED
DECEMBER 31, 2005 AND 2004
 
 
F-23


MEYLER & COMPANY, LLC
CERTIFIED PUBLIC ACCOUNTANTS
ONE ARIN PARK
1715 HIGHWAY 35
MIDDLETOWN, NJ 07748
 
Report of Independent Registered Public Accounting Firm
 
Board of Directors
ATN Capital E Participacoes, Ltda 
Rio De Janiero, Brazil 
 
We have audited the accompanying balance sheets of ATN Capital E Participacoes, Ltda. as of December 31, 2005 and 2004(restated) and the related consolidated statements of operations and stockholder’s deficit, and cash flows for each of the two years in the period then ended.. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ATN Capital E Participacoes, Ltda. as of December 31, 2005 and 2004(restated), and the results of its operations and its cash flows for each of the two years then ended in conformity with accounting principles generally accepted in the United States of America. 
 
The accompanying financial statements have been prepared assuming the company will continue as a going concern. As discussed in Note B of the financial statements, the Company has incurred cumulative net losses of $1,285,108 since inception and has a negative working capital of $1,481,688 and there are existing uncertain conditions the Company faces relative to its ability to obtain capital and operate successfully. These conditions raise substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are described in Note B. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
 
/s/ Meyler & Company, LLC
 
Middletown, NJ
December 1, 2006, except for Note A which is April 15, 2007
 
 
F-24

 
 ATN CAPITAL E PARTICIPAÇÕES, LTDA.
 BALANCE SHEETS
  
   
December 31,
 
   
2005
 
2004
 
       
(restated)
 
 ASSETS
         
CURRENT ASSETS
         
Cash and cash equivalents
 
$
45,729
 
$
56,958
 
Accounts Receivable
   
198,451
   
155,229
 
Other receivables
   
74,442
   
98,562
 
Prepaid expenses
   
12,830
   
10,487
 
Total current assets
   
331,452
   
321,236
 
               
FIXED ASSETS
             
Equipment, net of accumulated depreciation
             
of $223,690 and $164,544, respectively
   
314,849
   
273,581
 
               
TOTAL ASSETS
 
$
646,301
 
$
594,817
 
               
  LIABILITIES AND STOCKHOLDERS' DEFICIT
             
CURRENT LIABILITIES
             
Current portion loans payable to banks
 
$
173,574
 
$
241,252
 
Accounts Payable
   
83,469
   
2,729
 
Accrued Expenses
   
284,129
   
339,787
 
Accrued Municipal Service Taxes
   
1,047,101
   
507,173
 
Accrued Payroll
   
128,650
   
62,089
 
Accrued Employee Benefits
   
96,217
   
42,470
 
Capital advances to be returned
   
-
   
97,066
 
               
 Total current liabilities
    1,813,140    
1,292,566
 
               
LONG TERM PORTION OF LOANS PAYABLE TO BANKS
   
20,206
   
44,288
 
               
TOTAL LIABILITIES
   
1,833,346
   
1,336,854
 
               
STOCKHOLDERS' DEFICIT
             
Common Stock, par value R$1.00 per share,
             
500,000 shares authorized and outstanding
   
382,919
   
382,919
 
Accumulated deficit
   
(1,285,108
)
 
(870,325
)
Accumulated other comprehensive loss
   
(284,856
)
 
(254,631
)
TOTAL STOCKHOLDERS' DEFICIT
   
(1,187,045
)
 
(742,037
)
 
             
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
$
646,301
 
$
594,817
 

 
 
F-25

 
ATN CAPITAL E PARTICIPAÇÕES, LTDA.
STATEMENTS OF OPERATIONS
 
   
For the Years Ended
 
 
 
December 31,
 
 
 
2005
 
2004
 
       
(restated)
 
SERVICE REVENUE
 
$
2,284,611
 
$
1,747,955
 
               
COST OF SERVICES
   
1,266,622
   
1,069,480
 
               
GROSS PROFIT
   
1,017,989
   
678,475
 
               
COSTS AND EXPENSES
             
               
Selling, general and administrative
   
1,298,667
   
1,022,061
 
Interest expense
   
74,959
   
118,645
 
Depreciation
   
59,146
   
77,180
 
Total costs and expenses
   
1,432,772
   
1,217,886
 
               
NET LOSS
 
$
(414,783
)
$
(539,411
)
               
NET LOSS PER COMMON SHARE
 
$
(0.83
)
$
(1.08
)
               
WEIGHTED AVERAGE COMMON SHARES
             
OUTSTANDING
   
500,000
   
500,000
 
 
 
F-26

 
ATN CAPITAL E PARTICIPAÇÕES, LTDA.
STATEMENTS OF CASH FLOWS
 
   
For the Years Ended
 
 
 
December 31,
 
 
 
2005
 
2004
 
CASH FLOWS FROM OPERATING ACTIVITIES
     
(restated)
 
Net loss
 
$
(414,783
)
$
(539,411
)
Adjustments to reconcile net loss to net cash provided by (used in)
             
operating activities
             
Depreciation
   
59,146
   
77,180
 
Decrease (increase) in assets:
             
Accounts receivable
   
(43,222
)
 
(79,481
)
Other receivables
   
24,120
   
(7,003
)
Prepaid expenses
   
(2,343
)
 
7,058
 
               
Increase (decrease) in liabilities:
             
Accounts payable
   
80,740
   
1,753
 
Accrued expenses
   
(55,658
)
 
174,291
 
Accrued Taxes
   
539,928
   
420,128
 
Accrued Payroll
   
66,561
   
-
 
Accrued Employee Benefits
   
53,747
   
-
 
Capital advances to be returned
   
(97,066
)
 
(41,381
)
               
NET CASH PROVIDED BY OPERATING ACTIVITIES
   
211,170
   
13,134
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
             
Purchase of fixed assets
   
(100,414
)
 
(67,032
)
               
NET CASH USED IN INVESTING ACTIVITIES
   
(100,414
)
 
(67,032
)
 
             
CASH FLOWS FROM FINANCING ACTIVITIES
             
Loans from financial institutions, net of repayments
   
(91,760
)
 
73,161
 
               
NET CASH (USED IN) PROVIDED BY FINANCING
             
ACTIVITIES
   
(91,760
)
 
73,161
 
               
EFFECT OF EXCHANGE RATE ON CASH
   
(30,225
)
 
7,005
 
               
NET (DECREASE) INCREASE IN CASH
   
(11,229
)
 
26,268
 
               
CASH, beginning of year
   
56,958
   
30,690
 
               
CASH, end of year
 
$
45,729
 
$
56,958
 
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
             
               
Interest paid
 
$
74,959
 
$
118,645
 
 
 
F-27

 
ATN CAPITAL E PARTICIPAÇÕES, LTDA.
STATEMENT OF STOCKHOLDERS’ DEFICIT
DECEMBER 31, 2005
 
   
Common
 
Accumulated
 
Comprehensive
 
 
 
 
 
Stock
 
Deficit
 
Loss
 
Total
 
                   
Balance, December 31, 2003
 
$
382,919
 
$
(330,914
)
$
(261,636
)
$
(209,631
)
                           
Net loss for the year ended December 31, 2004
 
(539,411
)
       
(539,411
)
                           
Change in comprehensive loss
                 
7,005
   
7,005
 
                           
Balance, December 31, 2004
   
382,919
   
(870,325
)
 
(254,631
)
 
(742,037
)
                           
Net loss for the year ended December 31, 2005
 
(414,783
)
       
(414,783
)
                           
Change in comprehensive loss
                 
(30,225
)
 
(30,225
)
                            
Balance, December 31, 2005
 
$
382,919
 
$
(1,285,108
)
$
(284,856 )
$
(1,187,045 )
 
 
F-28

 
NOTE A - RESTATEMENTS
 
The financial statements of ATN Capital E Participações, Ltda. for the year ended December 31, 2004 have been restated. The effects of the restatements are as follows:
 
   
December 31, 2004  
     
   
As Reported
 
 As Restated
     
Accrued expenses
 
$
159,782
 
$
339,787
   
(A)
 
Accrued municipal tax
         
507,173
   
(A)
 
Accrued payroll
         
62,089
   
(A)
 
Accrued employee benefits
         
42,470
       
Accrued payable to credit
                   
card companies
   
180,000
         
(A)
 
Accrued contingent capital
   
187,000
         
(A)
 
Accumulated deficit
   
449,294
   
870,325
   
(A)(B)(C)
 
 
   
Year End December 31, 2004
     
   
As Reported
 
As Restated
     
Revenues
 
$
1,633,964
 
$
1,747,955
   
(B)
 
Cost of services
    881,512    
1,069,480
   
(A)
 
General and administrative
    940,251    
1,022,061
   
(A)
 
Interest expense
    17,132     118,645    
(C)
 
Depreciation
    53,157     77,180    
(C)
 
 
(A)
The company in reviewing the municipal service tax accruals realized that in 2004 and 2003, the Company had understated the accruals and in 2005 adjusted its financial statements. The municipal service tax is the local tax paid to municipalities. In 2004 and 2003, the Company allocated too much revenue to a jurisdiction with a significantly lower tax rate. Accordingly, the affected payroll taxes and benefits for the employees associated with the respective offices and had to be adjusted.
 
(B)
As a result of reviewing the municipal service tax accruals, certain commission revenues were included in cost of service. Accordingly, the revenues were reclassified.
 
(C)
Reclassified from general and administrative expenses.
 
NOTE B - NATURE OF BUSINESS AND GOING CONCERN
 
Nature of Business
 
ATN Capital E Participações, Ltda. (the “Company”), a Brazilian Company incorporated in April 1997, is in the business of managing and servicing accounts receivable for large financial institutions. The Company’s focus is on the recovery of delinquent accounts (generally, accounts that are 60 days or more past due). The Company generates revenues from the recovery of the delinquent accounts receivable on a fee basis.
 
Going Concern
 
As indicated in the accompanying financial statements, the Company has incurred cumulative net operating losses of $1,285,108 since inception and has a negative working capital of $1,481,688 at December 31, 2005. Management’s plans include merging with a public company in order to raise capital through the equity markets to fund future operations and generating of revenue through its business. Failure to raise adequate capital and generate adequate sales revenues could result in the Company having to curtail or cease operations. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable it to develop business to a level where it will generate profits and cash flows from operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. However, the accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
 
 
F-29

 
NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes. Actual results could differ from those estimates.
 
Cash and Cash Equivalents
 
The Company considers all highly-liquid investments with a maturity of three months or less as cash equivalents.
 
Equipment and Depreciation
 
Equipment is stated at cost and is depreciated using the straight line method over the estimated useful lives of the respective assets. The estimated useful life of office equipment is five years. Routine maintenance, repairs and replacement costs are expensed as incurred and improvements that extend the useful life of the assets are capitalized. When equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is recognized in operations.
 
Revenue Recognition
 
The Company derives its revenue primarily from collection of distressed debt by entering into non binding agreements with financial institutions to collect their debt. Once an agreement is reached with the debtor of the financial institution based upon established parameters, an installment agreement is established. The Company is then entitled to a commission on the agreed settlement. The Company earns and records the pro rata commission for each installment, when the installment payments are received from the debtors.
 
Fair Values of Financial Instruments
 
The Company uses financial instruments in the normal course of business. The carrying values of cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair value due to the short-term maturities of these assets and liabilities.
 
Income Taxes
 
The Company accounts for income taxes using the liability method, which requires the determination of deferred tax assets and liabilities based on the differences between the financial and tax bases of assets and liabilities using enacted tax rates in effect for the year in which differences are expected to reverse. Deferred tax assets are adjusted by a valuation allowance, if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
 
F-30

 
NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Income Taxes (Continued)
 
Income tax provisions require the use of management judgments, which are subject to challenge by various taxing authorities. Significant estimates used in accounting for income taxes relate to determination of taxable income and the determination of differences between book and tax bases.
 
Net Loss Per Common Share
 
The Company computes per share amounts in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings per Share”. SFAS No. 128 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock and common stock equivalents outstanding during the period.
 
Foreign Currency Translation
 
The Company considers the Brazilian currency (Reais) to be its functional currency. Assets and liabilities were translated into U.S. dollars at the period end exchange rates. The equity accounts were translated at historical rates. Statement of Operations amounts were translated using the average rate during the year. Gains and losses resulting from translating foreign currency financial statements were accumulated in other comprehensive income (loss), a separate component of stockholder’s deficit.
 
NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS
 
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153 (SFAS 153), “Exchanges of Non-monetary Assets.” SFAS 153 amends the guidance in APB No. 29, “Accounting for Non-monetary Assets.” APB No.29 was based on the principle that exchanges of non-monetary assets should be measured on the fair value of the assets exchanged. SFAS 153 amends APB No. 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 151 is effective for financial statements issued for fiscal years beginning after June 15, 2005. The adoption of SFAS 153 is not expected to have a material effect on the Company’s financial position or results of operations.
 
In May 2005, the FASB issued SFAS no. 154, “Accounting Changes and Error Corrections (“SFAS No. 154”) which replaces APB Opinion No. 20, “Accounting Changes” and SFAS No. 3, “Reporting Accounting Changes in Interim Financial Statements-An Amendment of ABP Opinion No. 28. SFAS No. 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. Specially, this statement requires “retrospective application” of the direct effect for a voluntary change in accounting principle to prior periods’ financial statements, if it is practical to do so. SFAS No. 154 also strictly defines the term “restatement” to mean the correction of an error revising previously issued financial statements. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005 and are required to be adopted by the Company in the first quarter of fiscal year 2007. Although we will continue to evaluate the application of SFAS No. 154, management does not currently believe adoption will have a material impact on our results of operations, financial position or cash flows.
 
In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” ( FIN 48), which alters the framework for recognizing income tax contingencies. Previously, under SFAS No. 5, “Accounting for Contingencies,” the focus was on the subsequent liability recognition for estimated losses from tax contingencies where such losses were probable and the related amounts could be reasonably estimated. Under this new interpretation, a contingent tax asset (i.e., an uncertain tax position) may only be recognized if it is more likely than not that it will ultimately be sustained upon audit. The Company will adopt FIN 48 when it becomes applicable.
 
 
F-31

 
NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS (Continued)
 
In September 2006, the FASB issued SFAS No. 157 “Fair Value Measurements” (SFAS 157). SFAS 157 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability, in an orderly transaction between market participants, and establishes a fair value hierarchy of quotes and unobservable data that should be used to develop pricing assumptions. In addition, for assets and liabilities that are not actively traded, for example, certain kinds of derivatives, SFAS 157 requires that a fair value measurement include an adjustment for risks inherent in a valuation technique and/or inputs, such as those used in pricing models. SFAS 157 is effective for fiscal years beginning after November 15, 2007, however, early adoption is permitted The Company will adopt the provisions of the statement when it becomes applicable.
 
In September 2006, FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postemployment Plans” (SFAS 158). The statements requires an employer to recognize the funded status, measured as the difference between the fair value of plan assets and the projected benefit obligation, of its benefit plans. SFAS 158 does not change how pensions and other postemployment benefits are accounted for and reported in the income statement. Certain economic events, which previously required disclosure only in the notes to the financial statements, will be recognized as assets and liabilities and offset in Accumulated other comprehensive income, net of tax, on the Statement of Stockholders’ Equity to the extent such amounts are not recognized in earnings as part of net periodic benefit costs. Amounts recognized in Accumulated other comprehensive income are adjusted as they are subsequently recognized in earnings. Management does not anticipate that adoption of this Standard will have a material effect on the Company’s financial position or results of operations.
 
NOTE E - FIXED ASSETS
 
Fixed assets is comprised of the following:
           
December 31,
 
           
2005
 
2004
 
Office equipment, primarily computers
 
$
299,778
 
$
230,118
             
Leasehold improvements
               
238,761
   
208,007
 
                 
538,539
   
438,125
 
Less accumulated depreciation
               
223,690
   
164,544
 
                           
               
$
314,849
 
$
273,581
 
NOTE F - LOANS PAYABLE TO BANKS
 
The Company has several loans with various Brazilian banks and financial institutions. The loans are secured by personal guarantees of the Company’s principal shareholders and bear interest at rates ranging from 6% to 36%. An analysis of the current and long-term portion is as follows:
 
           
 December 31,
 
           
2005
 
 2004
 
Total loans outstanding
 
$
193,780
 
$
285,540
             
Less:current portion
               
173,574
    241,252  
                           
Long-term portion
             
$
20,206
  $ 44,288  
 
The majority of the loans expire in November 2006.
 
F-32

 
NOTE G - ACCRUED MUNICIPAL SERVICE TAX
 
The Company is responsible to the Brazilian taxing authorities for a municipal service tax at the rate of 5% based upon salaries by location. Since the Company paid taxes at rates lower than the 5%, it is liable for the balance. The Company is in dispute with the taxing authorities relating to this matter. Since it is probable that such amount will be paid, an accrual has been recorded in the financial statements. The accrual at December 31, 2005 and 2004 was $1,047,101 and $507,173, respectively.
 
NOTE H - INCOME TAXES
 
The Company utilizes SFAS No 109, Accounting for Income Taxes. Under this method, the Company recognizes a deferred tax liability or asset for temporary differences between the tax basis of an asset or liability and the related amount reported on the financial statements.
 
The principal type of differences, which are measured at current tax rates, are net operating loss carryforwards. At December 31, 2005, these differences resulted in a deferred tax asset of $280,442. SFAS No. 109 requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Since realization is not assured, the Company has recorded a valuation allowance for the entire deferred tax asset, and the accompanying financial statements do not reflect any net asset for deferred taxes at December 31, 2005.
 
The Company’s net operating carry forward loss of approximately $368,000 which has an unlimited carry forward period.
 
NOTE I - CAPITAL ADVANCES TO BE RETURNED
 
The Company’s two major stockholders have taken capital contributions from investors who were to be stockholders. It was subsequently decided to return the capital contributions when cash resources becomes available.
 
NOTE J - RENT EXPENSE
 
The Company leases its corporate office in Rio de Janerio, Brazil, under a long term lease expiring in April 2010 at a fixed monthly payment of $3,800 per month. Annual increases are tied to the Brazilian inflation rate. Rent expense for the year ended December 31, 2005 and 2004 was $63,223 and $74,801 respectively. In July 2006, the Company was able to terminate the lease and purchased a new facility in a modern office building. (See NOTE J.)
 
NOTE K -SUBSEQUENT EVENTS
 
On December 12, 2005, (amended January 18, 2006) the Company entered into a share exchange agreement with Lexicon United Incorporated, a U.S. Public Company and consummated on February 27, 2006. Under the terms of the agreement, the Company will exchange 400,000 shares of its currently held by the two principal stockholders for 2,000,000 shares of Lexicon United Incorporated. The share exchange agreement provides Lexicon an 80% interest in the Company.
 
On April 17, 2006, the Company closed on a real estate transaction to purchase the 8th floor of an executive office building for ATN Capital E Participações Ltda.’s executive offices. The purchase price of approximately $208,000 was funded with a 20% down payment payable over four months and an 8 year adjustable rate mortgage currently at 12%. The President of the Brazilian Company has purchased an additional floor and has agreed to lease it to the Company. The terms and conditions of the lease have not as yet been established.
 
F-33

 
NOTE K -SUBSEQUENT EVENTS (CONTINUED)
 
In August, 2006, the Company purchased new computer equipment from DELL Brazil. The equipment valued at approximately $37,500 is financed over a three year period at 14.4% per year.
 
In September, 2006, the Company purchased new furniture. The furniture valued at approximately $110,293 is financed over a five year period at 5.69% per year plus the inflation index. The loan is payable in 48 monthly installments commencing October 8, 2007. The loan is secured by the furniture.
 
In August, 2006, the Company borrowed a working capital loan from Banco Bradesco. The loan is valued at approximately $93,100 and is payable in 24 monthly installments at 2.7% per month, commencing September 17, 2006. The loan is guaranteed by a promissory note signed by ATN’s directors.
 
 
 
F-34

 
LEXICON UNITED INCORPORATED
 
 2,001,250 Shares of Common Stock
 
PROSPECTUS
 
_____________,  2007
 
Dealer prospectus delivery obligation
 
Until 90 days from the date of this prospectus, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
 
 
 
II-1

 
INFORMATION NOT REQUIRED IN PROSPECTUS
 
Item 24. Indemnification of Directors and Officers.
 
Article FIFTH of our Certificate of Incorporation provides that we must indemnify any and all persons who we have the power to indemnify under the General Corporation Law of the State of Delaware for and against any and all of the expenses, liabilities, or other matters referred to in or covered by that law. This indemnification is not exclusive of any other right to which those indemnified may be entitled under any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, both as to action in their official capacity and as to action in another capacity while holding such position with the company. This indemnification is to continue as to a person who has ceased to be a director, officer, employee, or agent and will inure to the benefit of the heirs, executors and administrators of that person.
 
We have not entered into any indemnification agreements with our officers and directors, however, we may enter into an indemnification agreement with them or others who become our officers and/or directors in the future.
 
Item 25. Other Expenses of Issuance and Distribution.
 
The following table sets forth the costs and expenses, other than underwriting discounts and commissions, payable by us in connection with the sale of common stock being registered. All amounts, other than the SEC registration fee, are estimates. We will pay all these expenses.

 
   
Amount to be
 
   
Paid
 
SEC Registration Fee
 
$
154
 
Printing Fees and Expenses
    4,500  
Legal Fees and Expenses
    80,000  
Accounting Fees and Expenses
    60,000  
Miscellaneous
    3,000  
Total
 
$
147,654
 

 
Item 26. Recent Sales of Unregistered Securities.
 
On February 27, 2006, we issued 2,000,000 shares of our common stock to the two stockholders of ATN, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas. The shares were offered and sold in reliance upon an exemption from registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act for offers and sales of securities that do not involve a public offering.
 
On November 22, 2005, we entered into a Debt Conversion Agreement with Keyano Invest Inc., the holder of our convertible promissory note having a principal amount plus accrued interest of $1,063,750. Under the Debt Conversion Agreement, we converted Keyano’s note and any accrued interest into our common stock at a rate of $0.20 per share. 5,318,750 shares of our common stock were delivered to Keyano and the note was cancelled. The shares were offered and sold in reliance upon an exemption from registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act for offers and sales of securities that do not involve a public offering.
 
In issuing securities in reliance on Section 4(2) of the Securities Act as specified above, our reliance was based upon the following factors: (a) the issuance of the securities was an isolated private transaction by us which did not involve a public offering; (b) there were only a limited number of offerees; (c) there were no subsequent or contemporaneous public offerings of the securities by us; (d) the securities were not broken down into smaller denominations; and (e) the negotiations for the sale of the stock took place directly between the offerees and us.
 
 
II-2

 
Item 27. Exhibits.
 
The following exhibits are included as part of this Form SB-2.
 
Exhibit No.
 
Description
     
2.1
 
Share Exchange Agreement, dated December 12, 2005, among the registrant, ATN Capital E Participações Ltda, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on December 16, 2005)
     
2.2
 
Amendment No. 1 to Share Exchange Agreement, dated January 18, 2006, among the registrant, ATN Capital E Participações Ltda, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on January 23, 2006)
     
3.1
 
Certificate of Incorporation of the registrant as filed with the Secretary of State of the State of Delaware on July 17, 2001 (incorporated by reference to Exhibit 2.1 in the registrant’s Form 10-SB filed on August 28, 2001)
     
3.2
 
Bylaws of the registrant adopted on July 17, 2001 (incorporated by reference to Exhibit 2.2 in the registrant’s Form 10-SB filed on August 28, 2001)
     
5*
 
Opinion of Thelen Reid Brown Raysman & Steiner LLP as to the legality of the shares
     
10.1
 
Debt Conversion Agreement, dated November 22, 2005, between the registrant and Keyano Invest Inc. (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on November 28, 2005)
     
10.2
 
Lease Agreement between the Company and Santa Casa da Misericórdia do Rio de Janeiro dated May 2, 2005 (incorporated by reference to Exhibit 10.2 in the registrant’s current report on Form 8-K filed on February 27, 2006)
     
14
 
Code of Ethics (incorporated by reference to Exhibit 14 in the registrant’s annual report for the fiscal year of 2003 filed on February 15, 2005)
     
21*
 
List of Subsidiaries of the Registrant
     
23.1*
 
Consent of Meyler & Company, LLC, certified public accountants, Middletown, New Jersey re Lexicon United Incorporated
     
23.2*
 
Consent of Meyler & Company, LLC, certified public accountants, Middletown, New Jersey re ATN Capital E Participações Ltda.
     
23.3
 
Consent of Thelen Reid Brown Raysman & Steiner LLP, included in exhibit 5
 

 
*
Indicates that an Exhibit is being filed with this amended registration statement.
 
 
 
II-3

 
Item 28. Undertakings.
 
(a) The undersigned registrant hereby undertakes:
 
  (1)
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:
 
  (i)
include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
 
  (ii)
reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in this registration statement; notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and
 
  (iii)
include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in this registration statement;
 
provided, however, that paragraphs (a)(1)(i), (ii) and (iii) do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference into the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the registration statement.
 
  (2)
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; and
 
  (3)
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
 
(b) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
 
(c) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
 
 
II-4

 
SIGNATURES
 
In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorizes this registration statement to be signed on its behalf by the undersigned, in the City of Rio de Janeiro, Brazil on June 29, 2007.
 
     
  LEXICON UNITED INCORPORATED
 
 
 
 
 
 
  By:   /s/  Elie Saltoun
 

Elie Saltoun
Chief Executive Officer,
President and Treasurer
   
 
Pursuant to the requirements of the Securities Act, as amended, this Registration Statement on Form SB-2 has been signed by the following persons in the capacities indicated on the date specified below.
 
Signature
 
Title
 
Date
         
/s/ Elie Saltoun
 
Chief Executive Officer, President, Treasurer
 
June 29, 2007

Elie Saltoun
 
and Director
(Principal Executive Officer and Principal
   
   
Accounting and Financial Officer)
   
         
/s/ Jeffrey G. Nunez
 
Secretary and Director
 
June 29, 2007

Jeffrey G. Nunez
       


 

 
 

 
 

 
Exhibit No.
Description
   
2.1
Share Exchange Agreement, dated December 12, 2005, among the registrant, ATN Capital E Participações Ltda, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on December 16, 2005)
   
2.2
Amendment No. 1 to Share Exchange Agreement, dated January 18, 2006, among the registrant, ATN Capital E Participações Ltda, Omar Malheiro Silva Araújo and Manuel da Costa Fraguas (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on January 23, 2006)
   
3.1
Certificate of Incorporation of the registrant as filed with the Secretary of State of the State of Delaware on July 17, 2001 (incorporated by reference to Exhibit 2.1 in the registrant’s Form 10-SB filed on August 28, 2001)
   
3.2
Bylaws of the registrant adopted on July 17, 2001 (incorporated by reference to Exhibit 2.2 in the registrant’s Form 10-SB filed on August 28, 2001)
   
5*
Opinion of Thelen Reid Brown Raysman & Steiner LLP as to the legality of the shares
   
10.1
Debt Conversion Agreement, dated November 22, 2005, between the registrant and Keyano Invest Inc. (incorporated by reference to Exhibit 10.1 in the registrant’s current report on Form 8-K filed on November 28, 2005)
   
10.2
Lease Agreement between the Company and Santa Casa da Misericórdia do Rio de Janeiro dated May 2, 2005 (incorporated by reference to Exhibit 10.2 in the registrant’s current report on Form 8-K filed on February 27, 2006)
   
14
Code of Ethics (incorporated by reference to Exhibit 14 in the registrant’s annual report for the fiscal year of 2003 filed on February 15, 2005)
   
21*
List of Subsidiaries of the Registrant
   
23.1*
Consent of Meyler & Company, LLC, certified public accountants, Middletown, New Jersey re Lexicon United Incorporated
   
23.2*
Consent of Meyler & Company, LLC, certified public accountants, Middletown, New Jersey re ATN Capital E Participações Ltda.
   
23.3
Consent of Thelen Reid Brown Raysman & Steiner LLP, included in exhibit 5
 

 
*
Indicates that an Exhibit is being filed with this amended registration statement.