0001193125-22-146449.txt : 20220510 0001193125-22-146449.hdr.sgml : 20220510 20220510171611 ACCESSION NUMBER: 0001193125-22-146449 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20220510 FILED AS OF DATE: 20220510 DATE AS OF CHANGE: 20220510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TURQUOISE HILL RESOURCES LTD. CENTRAL INDEX KEY: 0001158041 STANDARD INDUSTRIAL CLASSIFICATION: METAL MINING [1000] IRS NUMBER: 000000000 STATE OF INCORPORATION: B0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32403 FILM NUMBER: 22911026 BUSINESS ADDRESS: STREET 1: 1 PLACE VILLE-MARIE, SUITE 3680 CITY: MONTREAL STATE: A8 ZIP: H3B 3P2 BUSINESS PHONE: 514-848-1567 MAIL ADDRESS: STREET 1: 1 PLACE VILLE-MARIE, SUITE 3680 CITY: MONTREAL STATE: A8 ZIP: H3B 3P2 FORMER COMPANY: FORMER CONFORMED NAME: IVANHOE MINES LTD DATE OF NAME CHANGE: 20010823 6-K 1 d306398d6k.htm 6-K 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

May 10, 2022

Commission File Number: 001-32403

TURQUOISE HILL RESOURCES LTD.

(Translation of Registrant’s Name into English)

Suite 3680 – 1 PLACE VILLE-MARIE, MONTREAL, QUEBEC, CANADA H3B 3P2

(Address of Principal Executive Office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F-                    Form 40-F-   X  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    TURQUOISE HILL RESOURCES LTD.
Date: May 10, 2022     By:  

/s/ Dustin S. Isaacs            

      Dustin S. Isaacs
      Corporate Secretary

 

 

EXHIBIT INDEX

99.1        31 March 2022 Quarterly Financial Statements and Notes

99.2        Management’s Discussion and Analysis

99.3        CEO and CFO certification

EX-99.1 2 d306398dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Turquoise Hill Resources Ltd.

Condensed Interim Consolidated Financial Statements

March 31, 2022

(Unaudited)


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Income    

(Stated in thousands of U.S. dollars, except share and per share amounts)    

 

(Unaudited)

 

          Three Months Ended March 31,  
     Note    2022     2021  

Revenue

   4    $ 402,651     $ 526,546  

Cost of sales

   5      (175,011     (155,644

Gross margin

        227,640       370,902  

Operating expenses

   6      (65,006     (56,488

Corporate administration expenses

        (15,620     (13,043

Other income (expenses)

   19      1,676       (13,177

Income before finance items and taxes

        148,690       288,194  

Finance items

       

Finance income

   7      722       1,290  

Finance costs

   7      (2,731     (1,635
            (2,009     (345

Income from operations before taxes

        $ 146,681     $ 287,849  

Income and other taxes

          247,619       44,300  

Income for the year

        $ 394,300     $ 332,149  

Attributable to owners of Turquoise Hill Resources Ltd.

        275,218       236,715  

Attributable to owner of non-controlling interest

          119,082       95,434  

Income for the year

        $ 394,300     $ 332,149  

Basic and diluted earnings per share attributable to owners of Turquoise Hill Resources Ltd.

      $ 1.37     $ 1.18  

Basic weighted average number of shares outstanding (000’s)

          201,231       201,231  

The accompanying notes are an integral part of these consolidated financial statements.    

 

2


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Comprehensive Income

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

     Three Months Ended March 31,
     2022      2021  

Income for the year

   $ 394,300      $ 332,149  

Other comprehensive income:

     

Items that will not be reclassified to income:

     

Changes in the fair value of marketable securities at FVOCI

     3,757        2,256  

 

 

Other comprehensive income for the year (a)

   $ 3,757      $ 2,256  

 

 

    

 

Total comprehensive income for the year

   $ 398,057      $ 334,405  

 

 

Attributable to owners of Turquoise Hill

     278,975        238,971  

Attributable to owner of non-controlling interest

     119,082        95,434  

 

 

Total comprehensive income for the year

   $ 398,057      $ 334,405  

 

 

(a) No tax charges and credits arose on items recognized as other comprehensive income in 2022 (2021 - nil).

The accompanying notes are an integral part of these consolidated financial statements.

 

3


TURQUOISE HILL RESOURCES LTD.    

Consolidated Statements of Cash Flows    

(Stated in thousands of U.S. dollars)    

 

(Unaudited)    

 

          Three Months Ended March 31,  
     Note    2022     2021  

Cash generated from operating activities before interest and tax

   16    $ 122,634     $ 248,236  

Interest received

        549       1,175  

Interest paid

        (809     (26,511

Income and other taxes paid

   18      (16     (356,123

 

 

Net cash generated from (used in) operating activities

      $ 122,358     $ (133,223

 

 

Cash flows from investing activities

       

Expenditures on property, plant and equipment

        (229,866     (250,287

Purchase of put options

        -       (29,907

 

 

Cash used in investing activities

      $ (229,866   $ (280,194

 

 

Cash flows from financing activities

       

Proceeds from bank overdraft

        -       8,500  

Payment of lease liability

        (2,412     (129

 

 

Cash (used in) generated from financing activities

      $ (2,412   $ 8,371  

 

 

Effects of exchange rates on cash and cash equivalents

        586       (42

 

 

Net decrease in cash and cash equivalents

      $ (109,334   $ (405,088

 

 

Cash and cash equivalents - beginning of period

      $ 694,296     $ 1,123,621  

Cash and cash equivalents - end of period

        584,962       718,533  

 

 

Cash and cash equivalents as presented in the consolidated balance sheets

      $ 584,962     $ 718,533  

 

 

The accompanying notes are an integral part of these consolidated financial statements.    

 

4


TURQUOISE HILL RESOURCES LTD.    

Consolidated Balance Sheets    

(Stated in thousands of U.S. dollars)    

 

(Unaudited)    

 

       Note        March 31, 
2022 
    December 31, 
2021 
 
                  (Restated -
Note 2 (c)(i))
 

Current assets

       

Cash and cash equivalents

     8      $ 584,962     $ 694,296  

Inventories

     9        314,423       290,017  

Trade and other receivables

        33,918       16,119  

Prepaid expenses and other assets

              104,514       120,715  
        1,037,817       1,121,147  

Non-current assets

       

Property, plant and equipment

     10        12,323,437       12,049,958  

Inventories

     9        50,573       60,711  

Prepaid expenses

     18        348,671       348,671  

Deferred income tax assets

     13        859,460       602,862  

Other financial assets

              20,746       16,818  
                13,602,887       13,079,020  

Total assets

            $ 14,640,704     $ 14,200,167  

Current liabilities

       

Borrowings and other financial liabilities

     11      $ 395,996     $ 397,421  

Trade and other payables

     12        421,760       384,488  

Deferred revenue

              137,938       149,368  
        955,694       931,277  

Non-current liabilities

       

Borrowings and other financial liabilities

     11        3,787,642       3,785,358  

Deferred income tax liabilities

     13        154,373       145,434  

Decommissioning obligations

     14        160,502       153,662  
                4,102,517       4,084,454  

Total liabilities

            $ 5,058,211     $ 5,015,731  

Equity

       

Share capital

      $ 11,432,122     $ 11,432,122  

Contributed surplus

        1,555,774       1,555,774  

Accumulated other comprehensive income

        8,120       4,363  

Deficit

              (3,964,440     (2,840,896

Equity attributable to owners of Turquoise Hill

        9,031,576       10,151,363  

Attributable to non-controlling interest

     15        550,917       (966,927

Total equity

    

            $ 9,582,493     $ 9,184,436  

Total liabilities and equity

            $ 14,640,704     $   14,200,167  

The accompanying notes are an integral part of these consolidated financial statements.    

The financial statements were approved by the directors on May 10, 2022 and signed on their behalf by:    

 

/s/ P. Gillin

   /s/ R. Robertson

P. Gillin, Director

            R. Robertson, Director

 

5


Consolidated Statements of Equity    

(Stated in thousands of U.S. dollars)                     

 

 

(Unaudited)    

 

Three Months Ended March 31, 2022

    Attributable to owners of Turquoise Hill                    
    Share capital     Contributed
surplus
    Accumulated
other
comprehensive
income
    Deficit     Total               Non-controlling
Interest
(Note 15)
    Total equity  
 

 

 

     

 

 

 

Opening balance

  $ 11,432,122     $ 1,555,774     $ 4,363     $ (2,840,896   $ 10,151,363       $ (966,927   $ 9,184,436  

Income for the year

    -       -       -       275,218       275,218         119,082       394,300  

Other comprehensive income for the year

    -       -       3,757       -       3,757         -       3,757  

Waiver of non-recourse loans (Note 15)

    -       -       -       (1,398,762     (1,398,762             1,398,762       -  

Closing balance

  $ 11,432,122     $ 1,555,774     $ 8,120     $ (3,964,440   $ 9,031,576             $ 550,917     $ 9,582,493  
               

Three Months Ended March 31, 2021

    Attributable to owners of Turquoise Hill                    
    Share capital     Contributed
surplus
    Accumulated
other
comprehensive
income
    Deficit     Total           Non-controlling
Interest
(Note 15)
    Total equity  
 

 

 

     

 

 

 

Opening balance

  $ 11,432,122     $ 1,558,834     $ 1,418     $ (3,415,601   $ 9,576,773       $ (1,148,820   $ 8,427,953  

Impacts of change in accounting policy Note 2(c)(i)

    -       -       -       13,630       13,630               7,022       20,652  

Opening balance (Restated)

  $ 11,432,122     $ 1,558,834     $ 1,418     $ (3,401,971   $ 9,590,403       $ (1,141,798   $ 8,448,605  

Income for the year

    -       -       -       236,715       236,715         95,434       332,149  

Other comprehensive income for the year

    -       -       2,256       -       2,256         -       2,256  

Employee share plans

    -       (53     -       -       (53             -       (53

Closing balance (Restated)

  $ 11,432,122     $ 1,558,781     $ 3,674     $ (3,165,256   $ 9,829,321             $ (1,046,364   $ 8,782,957  

The accompanying notes are an integral part of these consolidated financial statements.    

 

6


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

1.

Nature of operations and liquidity risk

Rio Tinto plc is the ultimate parent company and indirectly owned a 50.8% majority interest in Turquoise Hill as at March 31, 2022. Turquoise Hill Resources Ltd. (“Turquoise Hill”) received an unsolicited non-binding proposal from Rio Tinto to acquire, through a plan of arrangement, the approximately 49.2 per cent of the outstanding shares of Turquoise Hill held by its minority shareholders (“Rio Tinto privatisation proposal”). Turquoise Hill’s board of directors has formed a Special Committee of independent directors to review and consider the Rio Tinto privatisation proposal.

Turquoise Hill, together with its subsidiaries (collectively referred to as “the Company”), is an international mining company focused principally on the operation and further development of the Oyu Tolgoi copper-gold mine in Southern Mongolia. Turquoise Hill’s head office is located at 1 Place Ville Marie, Suite 3680, Montreal, Quebec, Canada, H3B 3P2. Turquoise Hill’s registered office is located at 300-204 Black Street, Whitehorse, Yukon, Canada, Y1A 2M9.

Turquoise Hill has its primary listing in Canada on the Toronto Stock Exchange and a secondary listing in the U.S. on the New York Stock Exchange.

The condensed interim consolidated financial statements of Turquoise Hill were authorized for issue in accordance with a directors’ resolution on May 10, 2022.

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.

As at March 31, 2022, the Company had $0.6 billion of available liquidity, consisting of consolidated cash and cash equivalents. The Company’s current assets exceeded current liabilities by $82.1 million at March 31, 2022. In addition to obligations in current liabilities, in the next 12 months, the Company has non-cancellable obligations related to power commitments of $64.2 million. The Company’s short-term cash flow forecasts indicate that additional financing will be required to fund its planned activities. In addition to the Company’s liquidity position and cash flow generated from operations, the Company plans to access sources of funding that form part of the Amended and Restated Heads of Agreement (“Amended HOA”) that was signed between the Company and Rio Tinto on January 25, 2022. Access to these sources of funding is considered probable with an equity offering of at least $650 million expected to be completed. The Amended HOA also provides the Company with access to a $300 million short-term secured advance from Rio Tinto, in the period to achievement of sustainable production, which is expected to be accessed in the first half of 2023. The Company also expects to complete re-profiling of its scheduled December 2022 principal repayment under its existing project finance borrowings. The Company continues to review its near-term plans and continues to take steps to achieve operating efficiencies to maximize cash flows from its operations.

The Rio Tinto privatisation proposal, which does not amend the terms of the Amended HOA, includes a statement that Rio Tinto would be prepared to discuss providing Turquoise Hill with the liquidity necessary to operate through completion of the proposed transaction in the event that after reviewing the proposal the Company decides to move forward with the proposed arrangement agreement.

 

7


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

1.

Nature of operations and liquidity risk (continued)

The Company’s short-term cash flow forecasts include the continuing impact of the COVID-19 pandemic. During the three months ended March 31, 2022, COVID-19 cases identified at Oyu Tolgoi have trended downward. Consequently, onsite workforce numbers over the quarter increased to approximately 90% of plan with mobilisation of personnel across multiple work-fronts. The cash flow forecasts include a cumulative $195 million increase to the estimate of underground development capital included in the Definitive Estimate, which includes the currently known, incremental, time-related costs of COVID-19 restrictions. Short-term cash flow forecasts reflect an expected start date for sustainable production for Panel 0 in the first half of 2023, as previously reported, as well as the expected cash requirements of Oyu Tolgoi LLC (“Oyu Tolgoi”) based on latest forecasts of capital and operating costs that remain aligned with the approved 2022 capital and operating plan. These forecasts assume cash inflows from the drawdown of concentrate inventories to target levels point during 2022.

Sensitivity analyses are performed over these estimates including the impact of estimated commodity prices on cash receipts as well as the estimated impact on the timing of cash receipts resulting from the force majeure announced by the Company on March 30, 2021. Force majeure was declared when shipments to Chinese customers were first suspended due to COVID-19 health and safety precautions related to Chinese-Mongolian border crossings. Concentrate shipments continued to be impacted by border restrictions in response to COVID-19 in the first quarter of 2022. Force majeure is expected to remain in place until there are sufficiently sustained volumes of convoys crossing the border to ensure Oyu Tolgoi’s ability to meet its on-going commitments to customers and to return on-site concentrate inventories to target levels. Turquoise Hill and Oyu Tolgoi have developed a range of contingency plans to continue to manage short-term liquidity, which have been and can be deployed should the COVID-19 impacts on site operations and concentrate shipments persist.

The short-term cash forecasts incorporate the plans that the Company has to access additional sources of funding as contemplated in the Amended HOA. The Company believes that with implementation of the funding plan under the amended HOA it has sufficient liquidity to meet its minimum obligations for a period of at least 12 months from the balance sheet date, and to meet requirements of the Company, including its operations and capital expenditures, over the same period.

 

2.

Summary of significant accounting policies

 

  (a)

Statement of compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. These condensed interim consolidated financial statements are compliant with IAS 34 and do not include all of the information required for full annual financial statements.

These condensed interim consolidated financial statements should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2021.

 

8


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (b)

Areas of judgement and estimation uncertainty

The preparation of consolidated financial statements in accordance with IFRS often requires management to make estimates about, and apply assumptions or subjective judgement to, future events and other matters that affect the reported amounts of the Company’s assets, liabilities, revenues, expenses and related disclosures. Assumptions, estimates and judgements are based on historical experience, expectations, current trends and other factors that management believes to be relevant at the time the Company’s consolidated financial statements are prepared.

As part of the preparation of these interim consolidated financial statements, the Company assessed whether there was any change in circumstances that may lead to a material impact on the areas of judgement and estimation uncertainty that the Company disclosed in its annual consolidated financial statements for the year ended December 31, 2021. The assessment for the three months ended March 31, 2022 included any potential impact on the Company’s areas of judgement and estimation uncertainty arising from the ongoing impact of COVID-19, including the force majeure that remains in place in connection with customer contracts for concentrate as a result of disruption to Oyu Tolgoi shipments of concentrate to its Chinese customers due to COVID-19 health and safety precautions related to Chinese-Mongolian border crossings. The Company’s assessment also considered the potential impact of the start of underground mining at Oyu Tolgoi, the agreements that accompanied the renewed partnership with the Government of Mongolia, the comprehensive funding arrangement for Oyu Tolgoi that was announced by the Company on January 24, 2022 and the privatization proposal received from Rio Tinto on March 14, 2022. The Company also considered preliminary indications from the 2022 Cost and Schedule update for the underground project that the development capital cost forecast has increased from $6.75 billion to $7.1 billion, including from previously reported COVID-19 related costs.

As at March 31, 2022 and giving consideration for events that took place before the authorization date for the issuance of these condensed interim consolidated financial statements, the Company concluded that there were no events or transactions that materially impacted the areas of judgement and estimation uncertainty included within its annual consolidated financial statements for the year ended December 31, 2021 that could affect the reported amounts of the Company’s assets, liabilities, revenues, expenses and related disclosures.

 

  (c)

New standards and interpretations adopted

 

  (i)

Amendments to IAS 16, Property, Plant and Equipment - Proceeds before Intended Use

On May 14, 2020, the IASB published a narrow scope amendment to IAS 16 Property, Plant and Equipment - Proceeds before Intended Use (“IAS 16 amendment”). This amendment prohibits entities from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the Company is preparing the asset for its intended use. Instead, sales proceeds and the cost of producing these items will be recognized in profit or loss in the Consolidated Statement of Income. The amendment applies retrospectively, but only to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented in the financial statements. The amendment is effective for annual reporting periods beginning on or after January 1, 2022, with earlier application permitted.

 

9


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (c)

New standards and interpretations adopted (continued)

 

  (i)

Amendments to IAS 16, Property, Plant and Equipment - Proceeds before Intended Use (continued)

The Company adopted the amendment on January 1, 2022 and, accordingly, the information presented for 2021 has been restated. On initial application, $20.7 million of net proceeds from the sale of Oyu Tolgoi underground ore concentrate prior to January 1, 2021 was transferred from capital work in progress to deficit, and a further $54.8 million of net proceeds from the sale of Oyu Tolgoi underground ore concentrate was transferred from capital work in progress to deficit at December 31, 2021 related to sales and cost of sales during the year ended December 31, 2021.

There were no sales of Oyu Tolgoi underground ore concentrate in the three months ended March 31, 2021. Consequently, there was no restatement of the Consolidated Statements of Comprehensive Income or Cash Flows for the three months ended March 31, 2021.

The following tables show the changes to the consolidated balance sheet as at January 1, 2021, March 31, 2021 and December 31, 2021, upon adoption of the IAS 16 amendment:

 

Consolidated Balance Sheets

          
(Stated in thousands of U.S. dollars)           January 1, 2021  
     Note      As reported     IAS 16
amendment
     Restated  
  

 

 

    

 

 

 

Non-current assets

          

Property plant and Equipment

     10      $     10,927,512     $     20,652      $     10,948,164  

Equity

          

Deficit

        (3,415,601     13,630        (3,401,971

Equity attributable to owners of Turquoise Hill

        9,576,773       13,630        9,590,403  

Attributable to non-controlling interest

     15        (1,148,820     7,022        (1,141,798

Total Equity

              8,427,953       20,652        8,448,605  
Consolidated Balance Sheets           

(Stated in thousands of U.S. dollars)

          March 31, 2021  
     Note      As reported     IAS 16
amendment
     Restated  
  

 

 

    

 

 

 

Non-current assets

          

Property plant and Equipment

     10      $ 11,186,423     $ 20,652      $ 11,207,075  

Equity

          

Deficit

        (3,178,886     13,630        (3,165,256

Equity attributable to owners of Turquoise Hill

        9,815,691       13,630        9,829,321  

Attributable to non-controlling interest

     15        (1,053,386     7,022        (1,046,364

Total Equity

              8,762,305       20,652        8,782,957  

 

10


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (c)

New standards and interpretations adopted (continued)

 

  (i)

Amendments to IAS 16, Property, Plant and Equipment - Proceeds before Intended Use (continued)

 

Consolidated Balance Sheets           December 31, 2021  
(Stated in thousands of U.S. dollars)           As reported     IAS 16
amendment
     Restated  
     Note  
  

 

 

    

 

 

 

Non-current assets

          

Property plant and Equipment

      $ 11,974,480     $ 75,478      $ 12,049,958  

Equity

          

Deficit

        (2,890,711     49,815        (2,840,896

Equity attributable to owners of Turquoise Hill

        10,101,548       49,815        10,151,363  

Attributable to non-controlling interest

        (992,590     25,663        (966,927

Total Equity

        9,108,958       75,478        9,184,436  

 

 

The following is the Company’s new accounting policy for Property, Plant and Equipment under IAS16:

Property, plant and equipment are recorded at cost, less accumulated depletion and depreciation and accumulated impairment losses. The cost of property, plant and equipment includes the estimated close down and restoration costs associated with the asset.

Once an undeveloped mining project has been established as commercially viable, including that it has established proven and probable reserves and approval to mine by governmental authorities has been given, expenditure (including qualifying exploration and evaluation costs) other than on land, buildings, plant and equipment is capitalized under “Mineral property interests.” Ore reserves may be declared for an undeveloped mining project before its commercial viability has been fully determined and approval to mine has been given. Evaluation costs may be capitalized during the period between declaration of reserves and approval to mine as further work is undertaken in order to refine the development case to maximize the project’s return.

Project development expenditures, including costs to acquire and construct buildings and equipment are capitalized under “Capital works in progress” provided that the project has been established as commercially viable. Capital works in progress are not categorized as mineral property interests, mining plant and equipment or other capital assets until the capital asset is in the condition and location necessary for its intended use. Sales of concentrate, and associated costs of producing concentrate, during the commissioning of a project are recognized in the Consolidated Statement of Income.

Development costs incurred after the commencement of production are capitalized to the extent they are expected to give rise to a future economic benefit. Borrowing costs related to construction or development of a qualifying asset are capitalized until the point when substantially all the activities that are necessary to make the asset ready for its intended use are complete. Where funds have been borrowed specifically to finance an asset, the amount capitalized is the actual interest on borrowings incurred, net of any returns on invested funds. Where the funds used to finance an asset form part of general borrowings, the amount capitalized is calculated using a weighted average of rates applicable to relevant general borrowings of the Company during the period.

 

11


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (c)

New standards and interpretations adopted (continued)

 

  (ii)

Other new standards, and amendments to standards and interpretations

A number of other new standards, and amendments to standards and interpretations, are effective as of January 1, 2022. None of these had a material effect on the consolidated financial statements of the Company. These include:

 

   

Onerous Contracts – Cost of Fulfilling a Contract (Amendments to IAS 37)

   

Annual Improvements to IFRS Standards 2018–2020

   

Reference to the Conceptual Framework (Amendments to IFRS 3).

 

  (d)

New standards and interpretations not yet adopted

Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12) are targeted amendments to IAS 12 Income Taxes. The amendments narrow the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal and offsetting temporary differences, such as lease and decommissioning obligations. As a result, companies may need to recognise a deferred tax asset and a deferred tax liability for temporary differences arising on initial recognition of a lease and a decommissioning provision. This amendment is effective for the Company’s annual reporting period beginning January 1, 2023, with early adoption permitted. The Company is in the process of assessing the impact of the adoption of this amendment.

A number of other new standards, and amendments to standards and interpretations, are effective as of January 1, 2023. The Company is in the process of assessing the impacts of these new standards which include:

 

   

Classification of Liabilities as Current or Non-current (Amendments to IAS 1)

   

IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts

   

Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2)

   

Definition of Accounting Estimates (Amendments to IAS 8).

 

12


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment

 

     Three Months Ended March 31, 2022
           Corporate        
           and other        
     Oyu Tolgoi     eliminations     Consolidated  

Revenue

   $ 402,651     $ -     $ 402,651  

Cost of sales

     (175,011     -       (175,011

 

 

Gross margin

     227,640       -       227,640  

Operating (expenses) income

     (75,565     10,559       (65,006

Corporate administration expenses

     -       (15,620     (15,620

Other income (expenses)

     1,921       (245     1,676  

 

 

Income (loss) before finance items and taxes

     153,996       (5,306     148,690  

Finance items

      

Finance income

     506       216       722  

Finance costs

     (68,350     65,619       (2,731

 

 

Income from operations before taxes

   $ 86,152     $ 60,529     $ 146,681  

 

 

Income and other taxes

     264,093       (16,474     247,619  

 

 

Income for the year

   $ 350,245     $ 44,055     $ 394,300  

 

 

Depreciation and depletion

     40,000       29       40,029  

Capital additions

     317,986       -       317,986  

Total assets

     14,626,777       13,927       14,640,704  

 

 

Revenue by geographic destination is based on the ultimate country of destination, if known. If the destination of the concentrate sold through traders is not known, then revenue is allocated to the location of the concentrate at the time when revenue is recognized. During the three months ended March 31, 2022 and 2021, principally all of Oyu Tolgoi’s revenue arose from concentrate sales to customers in China and revenue from individual customers in excess of 10% of Oyu Tolgoi’s revenue was $91.4 million, $89.6 million, $61.8 million, $59.3 million, and $44.6 million (March 31, 2021 - $86.7 million, $78.8 million, $77.0 million, $64.2 million, and $54.2 million).

Substantially all long-lived assets of the Oyu Tolgoi segment, other than financial instruments and deferred tax assets, are located in Mongolia.

Revenue and cost of sales associated with underground concentrate that was sold during the three months ended March 31, 2022 were $13.6 million and $3.5 million (March 31, 2021 – nil).

 

13


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment (continued)

 

     Three Months Ended March 31, 2021
           Corporate        
           and other        
     Oyu Tolgoi     eliminations     Consolidated  

Revenue

   $ 526,546     $ -     $ 526,546  

Cost of sales

     (155,644     -       (155,644

 

 

Gross margin

     370,902       -       370,902  

Operating (expenses) income

     (67,713     11,225       (56,488

Corporate administration expenses

     -       (13,043     (13,043

Other expenses

     (406     (12,771     (13,177

 

 

Income (loss) before finance items and taxes

     302,783       (14,589     288,194  

Finance items

      

Finance income

     821       469       1,290  

Finance costs

     (69,325     67,690       (1,635

 

 

Income from operations before taxes

   $ 234,279     $ 53,570     $ 287,849  

 

 

Income and other taxes

     46,409       (2,109     44,300  

 

 

Income for the year

   $ 280,688     $ 51,461     $ 332,149  

 

 

Depreciation and depletion

     52,767       29       52,796  

Capital additions

     321,363             321,363  

Total assets (Restated - Note 2(c)(i))

     13,139,708       554,178       13,693,886  

 

 

 

14


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

4.

Revenue

 

     Three Months Ended March 31, 2022  
     Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue  
  

 

 

 

Total revenue:

       

Copper

   $ 280,514      $ 9,931     $ 290,445  

Gold

     106,001        2,021       108,022  

Silver

     4,185        (1     4,184  

 

 
   $ 390,700      $ 11,951     $ 402,651  

 

 

 

     Three Months Ended March 31, 2021  
     Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue  
  

 

 

 

Total revenue:

       

Copper

   $ 309,145      $ 24,522     $ 333,667  

Gold

     193,177        (4,951     188,226  

Silver

     5,188        (535     4,653  

 

 
   $ 507,510      $ 19,036     $ 526,546  

 

 

(a) Other revenue relates to gains (losses) on the revaluation of trade receivables.

 

5.

Cost of sales

 

     Three Months Ended March 31  
     2022      2021  

Production and delivery

   $ 135,526      $ 103,450  

Depreciation and depletion

     39,485        52,194  

 

 
   $ 175,011      $ 155,644  

 

 

 

6.

Operating expenses

 

     Three Months Ended March 31  
     2022      2021  

Oyu Tolgoi administration expenses

   $ 35,615      $ 34,085  

Royalty expenses

     24,937        22,740  

Inventory write downs (reversals) (a)

     304        (5,126

Selling expenses

     3,606        4,187  

Depreciation

     544        602  

 

 
   $ 65,006      $ 56,488  

 

 

 

  (a)

Inventory write downs (reversals) include net adjustments to the carrying value of ore stockpile inventories and materials and supplies; refer to Note 9.

 

15


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

7.

Finance items

 

     Three Months Ended March 31  
     2022     2021  

Finance income:

    

Interest income

   $ 722     $ 1,290  

 

 
   $ 722     $ 1,290  

 

 

Finance costs:

    

Interest expense and similar charges

   $ (74,424   $ (73,732

Amounts capitalized to property, plant and equipment (a)

     73,793       73,241  

Accretion of decommissioning obligations (Note 14)

     (2,100     (1,144

 

 
   $ (2,731   $ (1,635

 

 

 

  (a)

The majority of the finance costs capitalized to property, plant and equipment were capitalized at the weighted average rate of the Company’s general borrowings of 8.0% (refer to Note 10).

 

8.

Cash and cash equivalents

 

     March 31,
2022
     December 31,
2021
 

Cash at bank and on hand

   $ 145,200      $ 101,745  

Money market funds

     40,272        193,243  

Other cash equivalents

     399,490        399,308  

 

 
   $ 584,962      $ 694,296  

 

 

 

9.

Inventories

 

     March 31,
2022
    December 31,
2021
 

Current

    

Concentrate

   $ 152,702       148,270  

Ore stockpiles

     38,257       27,911  

Materials and supplies

     195,729       185,797  

Provision against carrying value of materials and supplies

     (72,265     (71,961

 

 
   $ 314,423       290,017  

 

 

Non-current

    

Ore stockpiles

   $ 50,573       60,711  

 

 
   $ 50,573       60,711  

 

 

During the three months ended March 31, 2022, $175.0 million (2021 - $155.6 million) of inventory was charged to cost of sales (Note 5). During the three months ended March 31, 2022, net write down charges of $0.3 million (2021 – net reversals of $5.1 million) were recognized in the consolidated statement of income relating to inventory write off and movement in provisions against carrying value. During the three months ended March 31, 2022 and 2021, no inventory with a provision against its carrying value was sold.

 

16


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

10.

Property, plant and equipment

 

     Oyu Tolgoi    

 

 

Three Months Ended

March 31, 2022

   Mineral
property
interests
    Plant and
equipment
    Capital
works in
progress
    Other
capital
assets
    Total  

 

   

 

 

 

Net book value:

          

January 1, 2022

   $ 693,681     $ 2,992,594     $ 8,362,844     $ 839     $ 12,049,958  

Additions

     13,882       -       230,311       -       244,193  

Interest capitalized (Note 7)

     -       -       73,793       -       73,793  

Changes to decommissioning obligations (Note 14)

     4,740       -       -       -       4,740  

Depreciation for the period

     (9,747     (39,463     -       (29     (49,239

Disposals and write offs

     (8     -       -       -       (8

Transfers and other movements

     -       10,363       (10,363     -       -  

 

   

 

 

 

March 31, 2022

   $ 702,548     $ 2,963,494     $ 8,656,585     $ 810     $ 12,323,437  

 

   

 

 

 

Cost

     1,368,845       5,033,366       9,021,292       1,131       15,424,634  

Accumulated depreciation / impairment

     (666,297     (2,069,872     (364,707     (321     (3,101,197

 

   

 

 

 

March 31, 2022

   $ 702,548     $ 2,963,494     $ 8,656,585     $ 810     $ 12,323,437  

 

   

 

 

 

 

     Oyu Tolgoi    

 

 

Three Months Ended

March 31, 2021

   Mineral
property
interests
    Plant and
equipment
    Capital
works in
progress
    Other
capital
assets
    Total  

 

   

 

 

 

Net book value:

          

January 1, 2021

   $ 695,552     $ 3,011,522     $ 7,219,502     $ 936     $ 10,927,512  

Impacts of change in accounting policy Note 2 (c)(i)

     -       -       20,652       -       20,652  

 

 

January 1, 2021 (Restated)

   $ 695,552     $ 3,011,522     $ 7,240,154     $ 936     $ 10,948,164  

Additions

     3,916       -       244,206       -       248,122  

Interest capitalized (Note 7)

     -       -       73,241       -       73,241  

Depreciation for the period

     (12,723     (49,700     -       (29     (62,452

Transfers and other movements

     -       100,199       (100,199     -       -  

 

   

 

 

 

March 31, 2021 (Restated)

   $ 686,745     $ 3,062,021     $ 7,457,402     $ 907     $ 11,207,075  

 

   

 

 

 

Cost (restated)

     1,307,050       4,968,570       7,822,109       1,131       14,098,860  

Accumulated depreciation / impairment

     (620,305     (1,906,549     (364,707     (224     (2,891,785

 

   

 

 

 

March 31, 2021 (Restated)

   $ 686,745     $ 3,062,021     $ 7,457,402     $ 907     $ 11,207,075  

 

   

 

 

 

 

17


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

11.

Borrowings and other financial liabilities

 

     March 31,
2022
     December 31,
2021
 

Current liabilities:

     

Project finance facility (a)

   $ 387,561      $ 387,561  

Lease liabilities (b)

     8,435        9,860  
     $ 395,996      $ 397,421  

Non-current liabilities:

     

Project finance facility (a)

   $ 3,773,709      $ 3,769,783  

Lease liabilities (b)

     13,933        15,575  
     $     3,787,642      $     3,785,358  

(a) Project finance facility

On December 14, 2015, Oyu Tolgoi signed a $4.4 billion project finance facility. The facility is provided by a syndicate of international financial institutions and export credit agencies representing the governments of Canada, the United States and Australia, along with 15 commercial banks. The project finance lenders have agreed to a debt cap of $6.0 billion. In addition to the funding drawn down to date, there is an additional $0.1 billion available, subject to certain conditions, under the Company’s facility with the Export-Import Bank of the United States, and the potential for an additional $1.6 billion of supplemental debt in the future. Under the terms of the project finance facility held by Oyu Tolgoi, there are certain restrictions on the ability of Oyu Tolgoi to make shareholder distributions.

At March 31, 2022, Oyu Tolgoi has drawn down $4.3 billion of the project finance facility:

 

     March 31, 2022      Original
Term (ii)
     Annual interest rate
Facility    Carrying Value (i)      Fair Value (i)      Pre-completion   Post-completion

 

  

 

 

    

 

 

    

 

 

    

 

International Financial Institutions - A Loan

   $ 777,527      $ 807,586        15 years      LIBOR + 3.78%   LIBOR + 4.78%

Export Credit Agencies Loan

     866,442        906,671        14 years      LIBOR + 3.65%   LIBOR + 4.65%
       278,405        301,032        13 years      2.3%   2.3%

MIGA Insured Loan (iii)

     673,870        701,499        12 years      LIBOR + 2.65%   LIBOR + 3.65%

Commercial Banks - B Loan

     1,565,026        1,648,219        12 years      LIBOR + 3.4%   LIBOR + 4.4%
                                Includes $50 million 15-year loan at A Loan rate
     $     4,161,270      $     4,365,007                    

 

18


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

11.

Borrowings and other financial liabilities (continued)

(a) Project finance facility (continued)

 

  (i)

The carrying value of borrowings under the project finance facility differs from fair value due to amortized transaction costs, and changes in the estimate of fair value between the initial recognition date and the balance sheet date. Project finance borrowings were initially recognized at fair value less transaction costs on the relevant draw down dates, with aggregate initial fair value being $4,348.9 million before transaction costs. At March 31, 2022, these borrowings are stated net of $120.9 million unamortized transaction costs.

The Company has notified its project lenders that the COVID-19 pandemic constitutes a force majeure event under its project finance facilities, which will have the effect of extending the June 30, 2028 project longstop date under those facilities for the duration of the force majeure.

The Company also notified the senior project finance lenders that the commencement of the undercutting for the underground mine in January 2022 may have constituted an event of default under the Common Terms Agreement as a material amendment to the mine plan that existed at the time project finance was secured and could indirectly result in Oyu Tolgoi’s inability to meet the original project completion longstop date specified in the project finance agreements. On May 4, 2022 a waiver of this potential event of default was executed between OT LLC and Sumitomo Mitsui Banking Corporation, in its capacity as Intercreditor agent.

 

  (ii)

The project finance facility provides for interest only payments for the first five years followed by minimum repayments according to a stepped amortization schedule for the remaining life of the facility.

 

  (iii)

The Multilateral Investment Guarantee Agency (“MIGA”) provides political risk insurance for commercial banks. The Company is required to pay an annual insurance premium of 1.4% of the MIGA Insured Loan for the remaining life of the facility.

 

  (b)

As at March 31, 2022, lease liabilities are discounted at the weighted average incremental borrowing rate of 7.6% (December 31, 2021 – 7.6%).

 

12.

Trade and other payables

 

     March 31,
2022
     December 31,
2021
 

Trade payables and accrued liabilities

   $ 301,916      $ 320,791  

Interest payable on long-term borrowings

     45,824        7,280  

Payable to related parties (Note 17)

     72,429        54,153  

Other

     1,591        2,264  

 

 
   $     421,760      $     384,488  

 

 

 

19


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

13.

Deferred income taxes

 

     March 31,
2022
    December 31,
2021
 

Deferred tax assets

    

Non-capital losses

   $ 198,706     $ 190,203  

Other temporary differences including accrued interest

     660,754       412,659  
     $ 859,460     $ 602,862  

Deferred tax liabilities

    

Withholding tax

     (154,373     (145,434
     $     (154,373)     $     (145,434)  

Adjustments to deferred tax assets: During the three months ended March 31, 2022, the Company recorded an income statement credit of $256.6 million to increase the amount of Mongolian deferred tax assets recognized by $264.1 million, and reduce the amount of Canadian deferred tax assets recognized by $7.5 million. These deferred tax assets relate to tax operating losses, accrued but unpaid interest expense on shareholder loans and other temporary differences. Recoverability of these losses and temporary differences is assessed at each balance sheet date against an estimate of future taxable profits. Movements in the deferred tax assets result from period end reassessments of recoverability and include adjustments to either record or derecognize deferred tax assets in previous periods. The adjustment to the Mongolian deferred tax asset was primarily due to an overall increase in taxable income which have benefited from higher expected long term commodity prices and changes to the timing of interest payments expected from implementation of the comprehensive financing plan announced on January 24, 2022.

 

14.

Decommissioning obligations

 

     Three Months Ended March 31,  
     2022      2021  

Opening carrying amount

   $ 153,662      $ 133,964  

Changes in estimates

     4,740        68  

Accretion of present value discount

     2,100        1,144  
     $     160,502      $     135,176  

All decommissioning obligations relate to Oyu Tolgoi. Reclamation and closure costs have been estimated based on the Company’s interpretation of current regulatory requirements and other commitments made to stakeholders, and are measured as the net present value of future cash expenditures upon reclamation and closure.

As at March 31, 2022, estimated future cash expenditures of $363.9 million (December 31, 2021 - $349.7 million) have been discounted from anticipated closure dates that range from 2070 to 2101 (December 31, 2021 - 2070 to 2101) to their present value at a real rate of 1.5% (December 31, 2021 – 1.5%).

 

20


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

15.

Non-controlling interest

 

     Non-controlling Interest: Oyu
Tolgoi (a)
  Three Months Ended March 31,  
 
     2022     2021  
           (Restated
Note 2(c)(i))
 

Balance, January 1

   $ (966,927   $ (1,148,820

Impacts of change in accounting policy - Note 2(c)(i)

     -       7,022  

Balance, January 1 (Restated)

     (966,927       (1,141,798

Non-controlling interest’s share of income

     119,082       95,434  

Common share investments funded on behalf of non-controlling interest (a)

     -       20,400  

Funded amounts repayable to the Company (a)

     -       (20,400

Waiver of non-recourse loans (a)

       1,398,762       -  

Balance, March 31

   $ 550,917     $ (1,046,364

 

  (a)

Since 2011, the Company had funded common share investments in Oyu Tolgoi on behalf of Erdenes Oyu Tolgoi LLC (“Erdenes”) by issuing non-recourse loans. In accordance with the Amended and Restated Shareholders Agreement dated September 8, 2011, such funded amounts earned interest at an effective annual rate of LIBOR plus 6.5% and were repayable to the Company via a pledge over Erdenes’ share of future Oyu Tolgoi common share dividends. Erdenes also had the right to reduce the outstanding balance by making payments directly to the Company. Non-recourse loans advanced to Erdenes upon the issuance of additional equity interests to Erdenes were treated as transactions between owners acting in their capacity as owners and were therefore accounted for separately and recorded as an offset to noncontrolling interest in equity. Unrealized interest on the non-recourse loans to Erdenes, which was recoverable principally through dividends from Oyu Tolgoi or sale by Erdenes of its interests in Oyu Tolgoi, was to be recognized when payment of the interest could be reliably determined.

As part of the January 25, 2022 agreements with the Government of Mongolia, the Company waived in full the cumulative $2,363 million non-recourse loan to Erdenes. The loan comprised the amount of equity invested of $1,399 million in Oyu Tolgoi by the Company on behalf of Erdenes to date, plus $964 million of accrued interest as at January 25, 2022, the date that the waiver was formally granted to and acknowledged by Erdenes.

The forgiveness of the associated principal on cancellation of the non-recourse loans is also a transaction between owners acting in their capacity as owners and therefore was recorded as a reduction in equity (increase in Deficit) attributable to owners of Turquoise Hill with a corresponding increase in equity attributable to owners of non-controlling interests. Unrealized interest on the non-recourse loans to Erdenes had not been recognized because management had concluded that payment of the interest could not be reliably determined and, as such, no accounting entries were required for the waiver of interest.

 

21


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

16.

Cash flow information

 

  (a)

Reconciliation of net income to net cash flow generated from operating activities before interest and tax

 

     Three Months Ended March 31,  
     2022     2021  

Income for the period

   $ 394,300     $ 332,149  

Adjustments for:

    

Depreciation and amortization

     40,029       52,796  

Finance items:

    

Interest income

     (722     (1,290

Interest and accretion expense

     2,731       1,635  

Unrealized foreign exchange (gain) loss

     (2,632     61  

Inventory write down (reversals)

     304       (5,126

Realized and unrealized losses on commodity put options

     109       12,882  

Income and other taxes

     (247,619     (44,300

Other items

     4,272       1,972  

Net change in non-cash operating working capital items:

    

(Increase) decrease in:

    

Inventories

     (21,932     (30,297

Trade, other receivables and prepaid expenses

     (32,510     5,894  

(Decrease) increase in:

    

Trade and other payables

     (2,266     21,450  

Deferred revenue

     (11,430     (99,590

Cash generated from operating activities before interest and tax

   $    122,634     $   248,236  

 

  (b)

Supplementary information regarding other non-cash transactions

The non-cash investing and financing activities not already disclosed in the consolidated statements of cash flows were as follows:

 

     Three Months Ended March 31,  
     2022      2021  

Investing activities

     

Change in accounts payable and accrued liabilities related to purchase of property, plant and equipment

   $         (2,928)      $         (14,014)  

 

17.

Related parties

As at March 31, 2022, Rio Tinto plc’s indirect equity ownership in the Company was 50.8% (December 31, 2021: 50.8%). The following tables present the condensed interim consolidated financial statements line items within which transactions with a Rio Tinto entity or entities (“Rio Tinto”) are reported. Rio Tinto entities comprise Rio Tinto plc, Rio Tinto Limited and their respective subsidiaries other than Turquoise Hill and its subsidiaries.

 

22


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

17.

Related parties (continued)

 

     Three Months Ended March 31,  
Statements of Income    2022     2021  

Operating and corporate administration expenses:

    

Cost recoveries - Turquoise Hill

   $ 49     $ 494  

Management services payment (i)

     (7,253     (6,478

Cost recoveries - Rio Tinto (ii)

     (11,914     (12,886

Finance costs:

    

Completion support fee (iii)

     (26,763     (27,035
     $ (45,881   $ (45,905
     Three Months Ended March 31,  
Statements of Cash Flows    2022     2021  

Cash generated from operating activities

    

Interest paid (iii)

   $ -     $ (26,171

Cash flows from investing activities

    

Expenditures on property, plant and equipment:

    

Management services payment and cost recoveries - Rio Tinto (i), (ii)

     (5,916     (6,922
     March 31,       December 31,  
Balance Sheets    2022     2021  

Prepaid expenses and other assets

   $ 54,962     $ 81,764  

Trade and other payables (Note 12)

    

Management services payment - Rio Tinto (i)

     (25,179     (14,584

Cost recoveries - Rio Tinto (ii)

     (47,250     (39,569
     $ (17,467   $ 27,611  

 

  (i)

In accordance with the Amended and Restated Shareholders’ Agreement, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to make a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing the Underground Mine Development and Financing Plan on May 18, 2015, the management services payment to Rio Tinto is calculated as 1.5% applied to underground development capital costs, and 3% applied to operating costs and capital related to current operations.

 

  (ii)

Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are provided by Rio Tinto in its capacity as the manager of Oyu Tolgoi.

 

23


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

17.

Related parties (continued)

 

  (iii)

As part of the project finance agreements (Note 11), Rio Tinto agreed to provide a guarantee, known as the completion support undertaking (“CSU”) in favour of the Commercial Banks and the Export Credit Agencies. In consideration for providing the CSU, the Company is required to pay Rio Tinto a fee equal to 2.5% of the amounts drawn under the facility. The annual completion support fee of 2.5% on amounts drawn under the facility is accounted for as a borrowing cost and included within interest expense and similar charges (refer to Note 7). The fee payment obligation will terminate on the date Rio Tinto’s CSU obligations to the project lenders terminate.

The above noted transactions were carried out in the normal course of operations and were measured at the transaction amount, which is the amount of consideration established and agreed to by the related parties.

 

18.

Commitments and contingencies

 

  (a)

Capital commitments

At March 31, 2022, the Company had capital expenditure commitments of $25.5 million. These commitments represent minimum non-cancellable obligations and exit costs for cancellable obligations.

At March 31, 2022, the Company had power purchase commitments of $64.2 million. These commitments represent minimum non-cancellable obligations.

 

  (b)

Mongolian Tax Assessments

On January 16, 2018, the Company announced that Oyu Tolgoi received a tax assessment for approximately $155 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the “MTA” as a result of a general tax audit for the period covering 2013 through 2015 (“2013 to 2015 Tax Assessment”). In January 2018 Oyu Tolgoi paid an amount of $4.8 million to settle unpaid taxes, fines, and penalties for accepted items.

The Company was of the opinion that Oyu Tolgoi had paid all taxes and charges required under the 2009 Oyu Tolgoi Investment Agreement (“Investment Agreement”), the Amended and Restated Shareholder Agreement (“ARSHA”), the Underground Mine Development and Financing Plan (“UDP”) and Mongolian Law. Following engagement with the MTA, Oyu Tolgoi was advised that the MTA could not resolve Oyu Tolgoi’s objections to the 2013 to 2015 Tax Assessment.

On February 20, 2020, the Company announced that Oyu Tolgoi had proceeded with the initiation of a formal international arbitration proceeding in accordance with the dispute resolution provisions within Chapter 14 of the Investment Agreement, entered into with the Government of Mongolia in 2009 and Chapter 8 of the UDP, entered into with the Government of Mongolia in 2015. The dispute resolution provisions call for arbitration under the United Nations Commission on International Trade Law (“UNCITRAL”) seated in London before a panel of three arbitrators. By agreeing to resolve certain matters within the 2013 to 2015 Tax Assessment dispute under UNCITRAL Arbitration Rules, both parties agreed that the arbitral award shall be final and binding on both parties and the parties shall carry out the award without delay.

 

24


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

18.

Commitments and contingencies (continued)

 

  (b)

Mongolian Tax Assessments (continued)

On December 23, 2020, the Company announced that Oyu Tolgoi had received a tax assessment for approximately $228 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the MTA relating to an audit on taxes imposed and paid by Oyu Tolgoi between 2016 and 2018 (“2016 to 2018 Tax Assessment”). The MTA also proposed a $1.4 billion adjustment to the balance of Oyu Tolgoi’s carried forward tax losses. The adjustments are to disallow or defer certain tax deductions claimed in the 2016 to 2018 years.

On January 11, 2021, the Company announced that Oyu Tolgoi had evaluated the 2016 to 2018 Tax Assessment claim and confirmed that Oyu Tolgoi had given notice of its intention to apply to the Tribunal in the Arbitration for leave to amend its Statement of Claim to include certain matters raised in the 2016 to 2018 Tax Assessment. Most of the matters raised in respect of the 2016 to 2018 Tax Assessment are of a similar nature to the matters that were raised in the 2013 to 2015 Tax Assessment. Oyu Tolgoi’s application to include these matters in the Arbitration for the 2013 to 2015 Tax Assessment was accepted. In addition to those matters included within the Statement of Claim, there were certain limited tax matters included in the 2013 to 2015 and 2016 to 2018 Tax Assessments which were addressed in local Mongolian tax courts. The Company has expensed certain amounts related to these matters and has also adjusted its loss carry forwards.

In February 2021, Oyu Tolgoi received notices of payment totalling $228 million (which were converted from Mongolian Tugrik to U.S. dollars at the exchange rate on the relevant dates) relating to amounts disputed under the 2016 to 2018 Tax Assessment. In March 2021, Oyu Tolgoi received notices of payment totalling $126 million (which were converted from Mongolian Tugrik to U.S. dollars at the exchange rate on the relevant dates) relating to amounts disputed under the 2013 to 2015 Tax Assessment. Under the Mongolian General Tax Law, the amounts were due and paid by Oyu Tolgoi LLC within 10 business days from the dates of the notices of payment. Under the same legislation, Oyu Tolgoi LLC would be entitled to recover the amounts, including via offset against future tax liabilities, in the event of a favourable decision from the relevant dispute resolution authorities. These payments were recorded within non-current Prepaid expenses and other assets in the consolidated balance sheet, and within Income and other taxes paid in the consolidated statement of cash flows for the three months ended March 31, 2021.

On May 3, 2021, the Company announced that the Government of Mongolia filed its statement of defence together with a counterclaim (“GOM Defence and Counterclaim”) in relation to the international tax arbitration proceeding brought by Oyu Tolgoi against the Government of Mongolia on February 20, 2020, as amended. Turquoise Hill was not a party to that arbitration, but the GOM Defence and Counterclaim requested that the arbitral tribunal add both Turquoise Hill and a member of the Rio Tinto Group as parties to the tax arbitration. The principal thrust of the GOM Defence and Counterclaim is to seek the rejection of Oyu Tolgoi’s tax claims in their entirety. As part of the counterclaim, the Government of Mongolia makes assertions surrounding previously reported allegations of historical improper payments made to Government of Mongolia officials and seeks unquantified damages. Also, in the event Oyu Tolgoi’s tax claims are not dismissed in their entirety, the Government of Mongolia is seeking in the counterclaim an alternative declaration that the 2009 Investment Agreement is void.

Turquoise Hill denied the allegations relating to the Company in the GOM Defence and Counterclaim and filed submissions to the arbitral tribunal to oppose the Government of Mongolia’s request that it be added to the tax arbitration. As announced by the Company on January 17, 2022, the arbitral tribunal issued a ruling deciding that Turquoise Hill not be added as a party to the arbitration.

 

25


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

18.

Commitments and contingencies (continued)

 

  (b)

Mongolian Tax Assessments (continued)

On December 30, 2021, the Parliament of Mongolia passed a resolution (“Resolution 103”) authorizing certain measures to be completed by the Government of Mongolia in order for Resolution 92 to be considered formally implemented. On February 11, 2022, at the request of the parties to the tax arbitration, the arbitral tribunal issued an order suspending the tax arbitration for six months or until 21 days from when the tribunal receives notice from Oyu Tolgoi LLC or the Government of Mongolia to terminate the suspension. The Company remains committed to continue to work with the Government of Mongolia and Rio Tinto to finalize the outstanding tax matters whether through arbitration or negotiation.

Management remains of the opinion that the tax positions adopted by Oyu Tolgoi in its tax filings were correct and that Oyu Tolgoi has paid all taxes and charges as required under the Investment Agreement, ARSHA, the UDP and Mongolian law. In the opinion of the Company, at March 31, 2022, a provision is not required for the amounts disputed by the Company under the suspended arbitration proceedings relating to the years 2013 through 2015. In addition, a provision is not required for the amounts disputed under the suspended arbitration proceedings relating to the years 2016 through 2018, any reduction in available carried forward losses or any additional amounts related to 2019 through March 31, 2022. The final amount of taxes to be paid depends on a number of factors, including the outcome of discussions with the Government of Mongolia and the outcome of the international arbitration proceedings and of negotiations during the suspension of proceedings. Changes in management’s assessment of the outcome of this matter could result in material adjustments to the Company’s statements of income and financial position.

 

  (c)

Power Source Framework Agreement

Oyu Tolgoi is obliged under the 2009 Oyu Tolgoi Investment Agreement to secure a long-term domestic source of power for the Oyu Tolgoi mine. The Power Source Framework Agreement (PSFA) entered into between Oyu Tolgoi and the Government of Mongolia on December 31, 2018 provides a binding framework and pathway for long-term power supply to the Oyu Tolgoi mine.

On June 26, 2020, Oyu Tolgoi and the Government of Mongolia amended the PSFA (PSFA Amendment) to reflect their agreement to jointly prioritise and progress SOPP, in accordance with and subject to agreed milestones, as the domestic source of power for the Oyu Tolgoi mine.

On January 26, 2022, Oyu Tolgoi entered into an Electricity Supply Agreement (ESA) with, amongst others, Southern Region Electricity Distribution Network (SOJSC) to provide Oyu Tolgoi with power from the Mongolian grid. Power will be delivered pursuant to the ESA once certain technical conditions are satisfied.

The ESA has a term of 20 years from the date on which supply commences and provides a pathway to meeting Oyu Tolgoi’s long-term power requirements from domestic power sources.

 

26


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

18.

Commitments and contingencies (continued)

 

  (c)

Power Source Framework Agreement (continued)

While the Mongolian grid undergoes an upgrade to be in a position to provide stable and reliable power to the Oyu Tolgoi mine, Oyu Tolgoi will continue to import its power from Inner Mongolia, China. An agreement in-principle has been reached between the National Power Transmission Grid (NPTG) and the Inner Mongolia Power International Cooperation Company (IMPIC) for a three-year fixed term extension to 2026, potentially followed by an extension to up to 2030, if required (the current agreement expires in July 2023). Some outstanding commercial terms are in the process of being finalised with IMPIC by a dedicated working group established by the Ministry of Energy, which also includes representatives from Oyu Tolgoi LLC and NPTG.

As at March 31, 2022, the Company had no capital commitments related to the PSFA Amendment or to the ESA.

 

  (d)

Class Action Complaints

In October 2020, a class action complaint was filed in the U.S. District Court, Southern District of New York against the Company, certain of its current and former officers as well as Rio Tinto and certain of its officers. The complaint alleges that the defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of the development of Oyu Tolgoi in violation of Section 10(b) of the U.S. Securities Exchange Act of 1934, as amended (the Exchange Act) and Rule 10b-5 thereunder. Under the schedule established by the court, a first amended complaint was filed on March 16, 2021, and a second amended complaint was filed on September 16, 2021. Defendants moved to dismiss the operative amended complaint on October 19, 2021, under Rule 12(b)(6) of the Federal Rules of Civil Procedure and the Private Securities Litigation Reform Act of 1995, for failure to state a claim. As of December 17, 2021, the motion was fully briefed and pending before the Court. The Company believes that the complaint against it is without merit.

In January 2021, a proposed class action was initiated in the Superior Court in the District of Montreal against the Company and certain of its current and former officers. An amended complaint was filed on July 27, 2021 which did not substantially alter the claim. The claim alleges that the Company and its current and former officers named therein as defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of Oyu Tolgoi, in violation of, among other things, sections 225.8, 225.9 and 225.11 of the Securities Act (Quebec). On January 7, 2022 the plaintiff re-amended its claim to include allegations relating to developments arising since the previous amended complaint was filed. No hearing has been scheduled yet. The Company believes that the complaint against it is without merit and is preparing to defend the application for leave and certification of the proceeding.

Due to the size, complexity and nature of Turquoise Hill’s operations, various legal and tax matters arise in the ordinary course of business. Turquoise Hill recognizes a liability with respect to such matters when an outflow of economic resources is assessed as probable and the amount can be reliably estimated. In the opinion of management, these matters will not have a material effect on the condensed interim consolidated financial statements of the Company.

 

27


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

19.

Financial instruments and fair value measurements

Certain of the Company’s financial assets and liabilities are measured at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Certain non-financial assets and liabilities may also be measured at fair value on a non-recurring basis.

The fair value of financial assets and financial liabilities measured at amortized cost is determined in accordance with accepted pricing models based on discounted cash flow analysis or using prices from observable current market transactions. Except as otherwise specified, the Company considers that the carrying amount of other receivables, trade payables and other financial assets measured at amortized cost approximates their fair value because of the demand nature or short-term maturity of these instruments.

The following tables provide an analysis of the Company’s financial assets that are measured subsequent to initial recognition at fair value on a recurring basis, grouped into Level 1 to 3 based on the degree to which the significant inputs used to determine the fair value are observable.

 

   

Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or liabilities.

   

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1, that are observable either directly or indirectly.

   

Level 3 fair value measurements are those derived from valuation techniques that include significant inputs that are not based on observable market data.

 

     Fair Value at March 31, 2022  
     Total      Level 1      Level 2      Level 3  

Money market funds (a)

   $ 40,272      $ 40,272      $ -      $ -  

Marketable securities (a)

     13,080        13,080        -        -  

Trade receivables (b)

     31,232        -        31,232        -  
     $ 84,584      $ 53,352      $ 31,232      $ -  
     Fair Value at December 31, 2021  
     Total      Level 1      Level 2      Level 3  

Money market funds (a)

   $             193,243      $ 193,243      $ -      $ -  

Marketable securities (a)

     9,323        9,323        -        -  

Trade receivables (b)

     13,645        -        13,645        -  

Commodity put options (c)

     109        -        109        -  
     $ 216,320      $             202,566      $             13,754      $                 -  

 

  (a)

The Company’s money market funds and marketable securities are classified within level 1 of the fair value hierarchy as they are valued using quoted market prices in active markets.

 

  (b)

Trade receivables from provisionally priced concentrate sales are included in level 2 of the fair value hierarchy as the basis of valuation uses quoted commodity prices.

 

28


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

19.

Financial instruments and fair value measurements (Continued)

 

  (c)

During the first quarter of 2021, the Company purchased copper and gold put options to establish a synthetic copper and gold price floor in order to provide increased certainty around the Company’s liquidity horizon. In the event of a significant downturn in the price of copper or gold, the expected revenues to be received by the Company for either commodity would have a price floor on the portion of associated production and help provide additional certainty with respect to the Company’s expectation of having sufficient liquidity to meet its requirements, including its operations and underground development. In the three months ended March 31, 2022 the Company recognized a loss of $0.1 million (March 31, 2021 – $13.2 million) within Other income (expense) in the consolidated statements of income. All remaining commodity put options had expired at March 31, 2022. Commodity put options were included in level 2 of the fair value hierarchy as the basis of valuation uses quoted prices.

 

29

EX-99.2 3 d306398dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

    

 

LOGO

 

Turquoise Hill Resources Ltd.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
March 31, 2022

 

 

 

TURQUOISE HILL

 

 


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

INTRODUCTION

This management’s discussion and analysis of the financial condition and results of operations (MD&A) of Turquoise Hill Resources Ltd. should be read in conjunction with the unaudited condensed interim consolidated financial statements of Turquoise Hill Resources Ltd. and the notes thereto for the three months ended March 31, 2022, as well as the MD&A for the year ended December 31, 2021 dated as of March 2, 2022 and annual audited consolidated financial statements and accompanying notes for the years ended December 31, 2021 and December 31, 2020. The interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). In this MD&A, unless the context otherwise dictates, a reference to the “Company”, “we” or “our” refers to Turquoise Hill Resources Ltd. and a reference to “Turquoise Hill” refers to Turquoise Hill Resources Ltd. together with its subsidiaries. Additional information about the Company, including its Annual Information Form for the year ended December 31, 2021, dated as of March 2, 2022 (AIF), is available under the Company’s profile on SEDAR at www.sedar.com.

References to “C$” refer to Canadian dollars and “$” to United States dollars.

This MD&A refers to the All Injury Frequency Rate (AIFR), which is an indicator of workplace health and safety and provides insight into an organisation’s efforts to protect its workforce from work-related hazards. Oyu Tolgoi’s AIFR is based on 200,000 hours of work exposure.

This MD&A contains certain forward-looking statements and certain forward-looking information. Please refer to the cautionary language commencing on page 32.

This MD&A also contains certain non-GAAP financial measures, non-GAAP ratios, and supplementary financial measures. Please refer to the section titled “Non-GAAP and Other Financial Measures” commencing on page 28 for more information.

All readers of this MD&A are advised to review and consider the risk factors discussed under the heading “Risks and Uncertainties” in this MD&A commencing on page 24.

The date of this MD&A is May 10, 2022.

 

 

March 31, 2022    Page| 1        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

TABLE OF CONTENTS

 

FINANCIAL AND OPERATIONAL HIGHLIGHTS

     3      

OPERATIONAL OUTLOOK FOR 2022

     5      

OUR BUSINESS

     5      

SELECTED FINANCIAL METRICS

     6      

OYU TOLGOI

     8      

FUNDING OF OT LLC BY TURQUOISE HILL

     12      

PRIVATISATION PROPOSAL RECEIVED FROM RIO TINTO

     15      

GOVERNMENT RELATIONS

     15      

CLASS ACTION COMPLAINTS

     18      

CORPORATE ACTIVITIES

     19      

INCOME AND OTHER TAXES

     19      

LIQUIDITY AND CAPITAL RESOURCES

     20      

SHARE CAPITAL

     22      

COPPER, GOLD AND FOREIGN EXCHANGE MARKET COMMENTARY

     22      

OFF-BALANCE SHEET ARRANGEMENTS

     23      

CONTRACTUAL OBLIGATIONS

     23      

CRITICAL ACCOUNTING ESTIMATES

     24      

RECENT ACCOUNTING PRONOUNCEMENTS

     24      

RISKS AND UNCERTAINTIES

     24      

RELATED-PARTY TRANSACTIONS

     26      

SELECTED QUARTERLY DATA

     27      

NON-GAAP AND OTHER FINANCIAL MEASURES

     28      
INTERNAL CONTROL OVER FINANCIAL REPORTING AND DISCLOSURE CONTROLS AND PROCEDURES      31      

QUALIFIED PERSON

     32      

CAUTIONARY STATEMENTS

     32      

FORWARD-LOOKING STATEMENTS AND FORWARD-LOOKING INFORMATION

     32      

 

 

March 31, 2022    Page| 2        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

FINANCIAL AND OPERATIONAL HIGHLIGHTS

 

·  

Oyu Tolgoi open-pit and underground workforce posted an AIFR of 0.09 per 200,000 hours worked for the three months ended March 31, 2022.

 

·  

In Q1’22, Oyu Tolgoi produced 30.3 thousand tonnes of copper in concentrate and 59 thousand ounces of gold in concentrate.

 

·  

Mill throughput of 9.6 million tonnes in Q1’22 was 2% lower than Q1’21 and 9% lower than Q4’21, in line with expectations due to planned maintenance.

 

·  

Turquoise Hill successfully reached a mutual understanding for a renewed partnership with the Government of Mongolia and the board of directors of Oyu Tolgoi LLC (OT LLC) unanimously approved commencement of the undercut. On January 25, 2022, a ceremony was held at the mine site to celebrate the commencement of blasting the undercut that started the Oyu Tolgoi Hugo North underground mine production phase.

 

·  

Turquoise Hill and Rio Tinto International Holdings Ltd. (Rio Tinto) agreed a comprehensive and binding, amended funding agreement that provides a pathway forward to address the Company’s estimated funding requirements.

 

·  

Turquoise Hill currently estimates a base case incremental funding requirement of $3.4 billion (unchanged from Q4’21).

 

·  

As at March 31, 2022, Turquoise Hill had $0.6 billion of available liquidity in the form of cash and cash equivalents, which under current projections is expected to meet the Company’s requirements, including funding of underground capital expenditure, into October 2022, after which the Company is able to rely on funding available under the amended funding agreement to provide it with sufficient liquidity and resources to meet its minimum obligations for a period of at least 12 months from the balance sheet date of March 31, 2022.

 

·  

Revenue of $402.7 million in Q1’22 decreased 23.5% from $526.5 million in Q1’21 due to the planned transition of mining to the next phase of operations, resulting in 33.3% and 59.6% lower production volumes of copper and gold, respectively, and processing lower grade stockpile material, partially offset by 17.9% higher copper and 4.3% gold average prices.

 

·  

Income for the period was $394.3 million in Q1’22 versus $332.1 million in Q1’21 reflecting higher tax benefits offset by lower revenue. Income attributable to owners of Turquoise Hill in Q1’22 was $275.2 million ($1.37 per share) versus $236.7 million ($1.18 per share) in Q1’21.

 

·  

Cost of sales in Q1’22 was $2.65 per pound of copper sold1 and C1 cash costs were $1.66 per pound of copper produced2. All-in sustaining costs were $2.72 per pound of copper produced2.

 

·  

Total operating cash costs3 of $228.9 million in Q1’22 increased 13.8% from $201.2 million in Q1’21 largely due to inflationary pressures on prices for critical supplies including fuel, power, explosives and grinding media.

 

 

1 Cost of sales per pound of copper sold is a supplementary financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

2 C1 cash costs per pound of copper produced and all-in sustaining costs per pound of copper produced are non-GAAP ratios. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

3 Total operating cash costs is a non-GAAP financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 3        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

 

·  

Expenditures on property, plant and equipment in Q1’22 were $229.9 million, which included $203.8 million of capital expenditures on the underground project. Capital expenditures4 on the underground project included $84.8 million of underground sustaining capital expenditure4. At March 31, 2022, total capital expenditure on the underground project since January 1, 2016 was $5.6 billion, including $0.4 billion of underground sustaining capital expenditure.

 

·  

Net cash generated from operating activities in Q1’22 was $122.4 million compared to cash used in operating activities of $133.2 million in Q1’21, primarily due to $356 million in taxes paid in Q1’21 related to the 2013 to 2015 and 2016 to 2018 Tax Assessments. Cash generated from operating activities before interest and tax decreased by $125.6 million compared to Q1’21 due largely to inflationary pressures on prices for critical supplies including fuel, power, explosives and grinding media.

 

·  

Oyu Tolgoi concentrate shipment volumes to customers continued to steadily improve with on-site concentrate inventory levels reducing by 30% during Q1’22.

 

·  

The commissioning of Materials Handling System 1 and the first on-footprint truck chute were successfully completed during Q1’22.

 

·  

Preliminary outcomes from the 2022 cost and schedule update for the underground project, which incorporate the known, incremental COVID-19 cost impact of $195 million through March 31, 2022, associated taxes and an estimate of further COVID-19 management costs over the remaining development schedule, indicate an increase in the total expected development capital from $6.75 billion to $7.06 billion. The 2022 cost and schedule update is currently under review by the Company.

 

·  

Shaft 3 headframe was commissioned and sinking commenced on March 31, 2022 from a cumulative depth of 83 metres below ground level. Shaft 4 sinking re-started on March 25, 2022 after work was interrupted on February 17, 2022 due to an electrical fault. Shaft 4 advancement is 190 metres below ground level as at March 31,2022.

 

·  

A total of 25,000 metres of drilling is planned for 2022 and into 2023. Most of these drill metres are into potential future mining areas which are on the Lift 1 horizon and currently excluded from the Mineral Reserve.

 

·  

As previously disclosed, the first drawbells for Panels 1 and 2 were delayed due to a later than planned commencement of the undercut, lateral development scope changes, impacts of COVID-19 on development progression and delays to the forecast completion dates for Shaft 3 and 4. As part of the 2022 cost and schedule update, schedules for Shafts 3 and 4 are under review, and a programme of work is underway to maximise the productivity of their development. The potential impact of any further schedule slippage to Shafts 3 and 4 on the timing of Panels 1 and 2 is under review but is not expected to result in equivalent delays to Panels 1 and 2 given the current underground development approach and further mitigation opportunities under investigation.

 

·  

On March 13, 2022, the board of directors of the Company (the Board) received a non-binding proposal from Rio Tinto, the Company’s majority shareholder, to acquire the approximately 49% of the outstanding common shares of Turquoise Hill held by the Company’s minority shareholders for cash consideration of C$34.00 per share (the Proposal).

 

·  

OT LLC signed an Electricity Supply Agreement (ESA) to provide Oyu Tolgoi with a long-term source of power from the Mongolian grid on terms fully agreed with the Government of Mongolia. Power will be delivered pursuant to the ESA once certain technical conditions are satisfied.

 

 

4 Capital expenditures on the underground project and underground sustaining capital expenditure are supplementary financial measures. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 4        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

OPERATIONAL OUTLOOK FOR 2022

Oyu Tolgoi is expected to produce 110 to 150 thousand tonnes of copper and 135 to 165 thousand ounces of gold in concentrates in 2022 from processing ore from the open-pit, underground development material and stockpiles. Gold production guidance has been revised upward from a previous forecast range of 115 to 165 thousand ounces and is trending toward the higher end of the range. Gold and copper production are forecast to be lower in 2022 compared with 2021 due to the planned transition of mining to the next phase of operations and the processing of lower grade stockpile material.

Total operating cash costs5 for 2022 are expected to be $800 million to $875 million, though inflationary pressures could see these costs trending towards the higher end of the range.

Expenditures on property, plant and equipment for 2022 are now expected to be approximately $155 million to $185 million for open-pit operations due to schedule changes impacting the timing of spend. This compares to the original guidance of $170 million to $200 million. Expenditures on property, plant and equipment for the underground are expected to remain within the original guidance of $1.2 billion to $1.4 billion.

Open-pit capital is mainly comprised of deferred stripping, equipment purchases, tailings storage facility construction and maintenance componentisation. Underground capital is inclusive of VAT.

2022 C1 cash costs are expected to be in the range of positive $1.95 to positive $2.35 per pound of copper produced6, which is higher than 2021 due to lower gold production in 2022, as mining transitions to the next phase of operations. Unit cost guidance assumes the midpoint of the expected 2022 copper and gold production ranges and a gold commodity price assumption of $1,801 per ounce.

Estimates of future production, expenditures on property, plant and equipment, total operating cash costs and C1 cash costs per pound of copper produced presented in this MD&A are based on mine plans that reflect the expected method by which the Company will mine reserves at Oyu Tolgoi. Actual gold and copper production and associated costs may vary from these estimates due to a number of operational and non-operational risk factors (see the section “Forward-Looking Statements and Forward-Looking Information” of this MD&A for a description of certain risk factors that could cause actual results to differ materially from these estimates).

OUR BUSINESS

Turquoise Hill is an international mining company focused on the operation and continued development of the Oyu Tolgoi copper-gold mine in Mongolia, which is the Company’s principal and only material mineral resource property. The Company’s ownership of the Oyu Tolgoi mine is held through a 66% interest in OT LLC; the remaining 34% interest is held by Erdenes Oyu Tolgoi LLC (Erdenes or EOT), a Mongolian state-owned entity.

The Oyu Tolgoi property is located approximately 550 kilometres south of Ulaanbaatar, Mongolia’s capital city, and 80 kilometres north of the Mongolia-China border. The property is cut by the Oyu Tolgoi trend, a 12 kilometres north-south orientated corridor which is host to the known deposits, Hugo North, Hugo South, Oyut and Heruga. Open-pit mining operations commenced at Oyut in 2013. The Hugo North deposit (Lift 1) is currently being developed as an underground operation.

The copper concentrator plant, with related facilities and necessary infrastructure, was originally designed to process approximately 100,000 tonnes of ore per day from the Oyut open-pit. However, since 2014, the concentrator has consistently achieved a throughput of over 105,000 tonnes per day due to improvements in operating practices. Concentrator throughput for 2022 is targeted at over 110,000 tonnes per day and expected to be approximately 40 million tonnes for the year due to improvements in concentrator performance and more favourable ore characteristics.

 

 

5 Total operating cash costs is a non-GAAP measure that is forward-looking information. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

6 C1 cash costs per pound of copper produced is a non-GAAP ratio. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 5        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

As at March 31, 2022, Oyu Tolgoi had a total workforce (employees and contractors), including for underground project construction, of approximately 16,300 workers, of which over 97% were Mongolian.

SELECTED FINANCIAL METRICS (1)

 

        Three months ended              Year ended      
       1Q        1Q      Change      12 months  
($ in millions, unless otherwise noted)                                
       2022        2021      %      2021  
                                  Restated (6)  

Revenue (6)

       402.7          526.5        (23.5 %)       2,040.8  

Income for the period (6)

       394.3          332.1        18.7      735.9  

Income attributable to owners of Turquoise Hill Resources Ltd (6)

       275.2          236.7        16.3      561.1  

Basic and diluted earnings per share attributable to owners of Turquoise Hill

               

Resources Ltd (6)

       1.37          1.18        16.1      2.79  

Revenue by metals in concentrates

               

Copper (6)

       290.5          333.7        (12.9 %)       1,262.5  

Gold (6)

       108.0          188.2        (42.6 %)       759.5  

Silver (6)

       4.2          4.6        (8.7 %)       18.8  

Cost of sales (6)

       175.0          155.6        12.5      637.2  

Production and delivery costs (6)

       135.5          103.4        31.0      474.2  

Depreciation and depletion

       39.5          52.2        (24.3 %)       163.0  

Capital expenditure on cash basis (2)(6)

       229.9          250.3        (8.2 %)       982.0  

Underground-Development (6)

       119.0          181.1        (34.3 %)       666.0  

Underground-Sustaining

       84.8          60.9        39.2      232.4  

Open pit

       26.1          8.3        214.5      83.6  

Royalty expenses

       24.9          22.7        9.7      105.4  

Total operating cash costs (3)(6)

       228.9          201.2        13.8      889.7  

Unit costs ($)

               

Cost of sales (per pound of copper sold) (4)(6)

       2.65          1.81        46.4      2.07  

C1 (per pound of copper produced) (5)(6)

       1.66          0.08        1,975.0      0.23  

All-in sustaining (per pound of copper produced) (5)(6)

       2.72          0.49        455.1      0.89  

Mining costs (per tonne of material mined) (5)

       2.25          1.97        14.2      2.24  

Milling costs (per tonne of ore treated) (5)

       7.10          6.25        13.6      7.13  

G&A costs (per tonne of ore treated) (4)

       3.72          3.47        7.2      3.99  

Net cash generated from (used in) operating activities (6)

       122.4          (133.2      191.9      630.9  

Cash generated from operating activities before interest and tax (6)

       122.6          248.2        (50.6 %)       1,265.6  

Interest paid

       0.8          26.5        (97.0 %)       276.4  

Total assets (6)(7)

       14,641          13,694        6.9      14,200  

Total non-current financial liabilities

       4,103          4,431        (7.4 %)       4,084  

 

(1)

All financial information in this MD&A should be reviewed in conjunction with the Company‘s consolidated financial statements for the reporting periods indicated.

 

(2)

Capital expenditure on cash basis for underground-development, underground sustaining and for open-pit are supplementary financial measures, which are not standardised financial measures and are not intended to replace measures prepared in accordance with IFRS. Please refer to the Section titled – “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

(3)

Total operating cash costs is a non-GAAP financial measure. Please refer to the Section titled – “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

(4)

Cost of sales (per pound of copper sold) and General & Administrative (G&A) costs (per tonne of ore treated) are supplementary financial measures which are not standardised financial measures and are not intended to replace measures prepared in accordance with IFRS. Please refer to the Section titled – “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

(5)

C1 cash costs (per pound of copper produced), all-in sustaining costs (per pound of copper produced), mining costs (per tonne of material mined), and milling costs (per tonne of ore treated) are non-GAAP ratios which are not standardised financial measures and are not intended to replace measures prepared in accordance with IFRS. Please refer to the Section titled – “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

(6)

Prior year comparatives have been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

 

(7)

Q1 2021 comparative has been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

Q1’22 vs Q1’21

 

·  

Revenue of $402.7 million in Q1’22 decreased 23.5% from $526.5 million in Q1’21 due to the planned transition of mining to the next phase of operations, resulting in 33.3% and 59.6% lower production volumes

 

 

March 31, 2022    Page| 6        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

 

of copper and gold, respectively, and processing of lower grade stockpile material, partially offset by 17.9% higher copper and 4.3% gold average prices.

 

·  

Income for the period was $394.3 million in Q1’22 versus $332.1 million in Q1’21, reflecting higher tax benefits partially offset by lower revenue. $256.6 million of deferred tax assets were recognised in Q1’22 compared to $52.3 million in Q1’21. The recognition in Q1’22 was due to an increase in temporary differences related primarily to tax depreciation on property, plant and equipment and an increase in utilisation of 2016 losses against higher projected 2022 taxable income driven by higher metal pricing. Income attributable to owners of Turquoise Hill in Q1’22 was $275.2 million ($1.37 per share) versus $236.7 million ($1.18 per share) in Q1’21.

 

·  

Cost of sales of $175.0 million in Q1’22 increased 12.5% from $155.6 million in Q1’21 largely due to the inflationary pressures on prices for critical supplies, including fuel, power, explosives and grinding media.

 

·  

Expenditures on property, plant and equipment were $229.9 million in Q1’22 versus $250.3 million in Q1’21, comprised of $203.8 million (Q1’21: $242.0 million) in capital expenditure on the underground project7, including $84.8 million (Q1’21: $60.9 million) in underground sustaining capital expenditure7 as well as $26.1 million (Q1’21: $8.3 million) in open-pit sustaining capital expenditure7.

 

·  

Total operating cash costs8 of $228.9 million in Q1’22 increased 13.8% from $201.2 million in Q1’21, largely due to inflationary pressures on prices for critical supplies, including fuel, power, explosives and grinding media.

 

·  

Unit cost of sales of $2.65 per pound of copper sold9 in Q1’22 increased 46.4% from $1.81 per pound of copper sold in Q1’21, reflecting higher operating cash costs and an increase in unit fixed costs from lower metal production.

 

·  

Oyu Tolgoi’s C1 cash costs of $1.66 per pound of copper produced10 in Q1’22 increased from $0.08 per pound of copper produced in Q1’21 due to higher operating cash costs and lower copper produced due to the planned transition of mining to the next phase of operations. Similarly, gold revenue credits also decreased by $80.2 million.

 

·  

All-in sustaining costs of $2.72 per pound of copper produced10 in Q1’22 increased from $0.49 per pound of copper produced in Q1’21. All-in sustaining costs were impacted by the same factors as C1 cash costs as well as a $17.8 million increase in open-pit sustaining capital expenditure due to higher deferred stripping from Phase 5 waste removal and commencement of the Gashuun Sukhait (GSK) road.

 

·  

Mining costs of $2.25 per tonne of material mined10 in Q1’22 increased 14.2% from $1.97 per tonne of material mined in Q1’21. The increase was mainly driven by higher fuel, blasting and power costs due to market price increases and an increase in maintenance costs due to additional manpower availability from an easing in COVID-19 restrictions.

 

·  

Milling costs of $7.10 per tonne of ore treated10 in Q1’22 increased 13.6% from $6.25 per tonne of ore treated in Q1’21. The increase was due to higher milling cost as a result of processing harder ore from Phase 5, higher costs due to a planned maintenance shutdown and higher power and grinding media costs as a result of market price increases.

 

 

7 Capital expenditures on the underground project, underground sustaining capital expenditure and open-pit sustaining capital expenditure are supplementary financial measures. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

8 Total operating cash costs is a non-GAAP financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

9 Cost of sales per pound of copper sold is a supplementary financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

10 C1 cash costs per pound of copper produced, all-in sustaining costs per pound of copper produced, mining costs per tonne of material mined and milling costs per tonne of ore treated are non-GAAP ratios. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 7        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

·  

G&A costs of $3.72 per tonne of ore treated11 in Q1’22 increased 7.2% from $3.47 per tonne of ore treated in Q1’21. The increase was mainly due to lower tonnes of ore treated, higher project monitoring and support costs associated with underground activities offset with reduced COVID-19 related costs and lower ore treated from planned concentrator maintenance in Q1’22.

 

·  

Net cash generated from operating activities in Q1’22 was $122.4 million versus cash used in operating activities of $133.2 million in Q1’21, primarily due to $356 million in taxes paid in Q1’21 related to the 2013 to 2015 and 2016 to 2018 Tax Assessments. Cash generated from operating activities before interest and tax decreased by $125.6 million due to lower gross margin from lower revenue and higher operating expenses due to inflationary pressures on prices for critical supplies including fuel, power, explosives and grinding media.

OYU TOLGOI

Operations, Safety Performance and COVID-19 Update

The safety and wellbeing of our workers continues to be our priority. For the Q1’22 quarter, Oyu Tolgoi achieved an All Injury Frequency Rate (AIFR) of 0.09 per 200,000 hours worked.

Oyu Tolgoi continues to utilise multiple COVID-19 controls at site, including maintaining 1.5 metres social distancing, always wearing masks, regular hand washing, sanitisation and regular testing to suppress virus prevalence.

During Q1’22, COVID-19 cases identified at Oyu Tolgoi trended downward. Consequently, onsite workforce numbers over the quarter increased to approximately 90% of plan with mobilisation of personnel across multiple work-fronts. COVID-19 related restrictions for international arrivals to Mongolia have been lifted and international flights have resumed across the region.

Concentrate inventory levels on site continued to decrease over Q1’22; and although we have seen improvements in shipping cross-border into China, the force majeure declared by OT LLC from March 30, 2021 will remain in place until there are sufficiently sustained volumes of convoys to ensure Oyu Tolgoi’s ability to meet its on-going commitments to customers and to return on-site concentrate inventory to target levels. The global supply chain reaction to the Russia-Ukraine conflict has prompted the business to more closely monitor and hold greater inventory levels of critical supplies. Supply routes and commodity origins have been altered to reduce risk to the business and ensure continuous supply of goods.

In Q1’22, an even time roster was implemented across the site as required by newly updated Mongolian labour laws resulting in the need to hire and train additional personnel. Despite these challenges a safe and productive quarter was achieved.

 

 

11 G&A costs per tonne of ore treated is a supplementary financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 8        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Selected Operational Metrics

Oyu Tolgoi Production Data

All data represents full production and sales on a 100% basis

 

       1Q          2Q          3Q          4Q          1Q          Full Year  
        2021        2021        2021        2021        2022        2021  

Open pit material mined (‘000 tonnes)

       22,588          15,829          22,588          23,979          24,386          84,983  

Ore treated (‘000 tonnes)

       9,813          9,401          9,336          10,573          9,581          39,124  

Average mill head grades:

                             

Copper (%)

       0.56          0.47          0.53          0.46          0.40          0.50  

Gold (g/t)

       0.68          0.50          0.63          0.38          0.32          0.54  

Silver (g/t)

       1.29          1.19          1.29          1.27          1.25          1.26  

Concentrates produced (‘000 tonnes)

       201.9          173.2          191.9          182.7          144.3          749.6  

Average concentrate grade (% Cu)

       22.5          21.2          21.9          21.3          21.0          21.7  

Production of metals in concentrates:

                             

Copper (‘000 tonnes)

       45.4          36.7          41.9          38.9          30.3          163.0  

Gold (‘000 ounces)

       146          113          131          79          59          468  

Silver (‘000 ounces)

       255          235          249          238          211          977  

Concentrate sold (‘000 tonnes)

       186.3          92.6          224.4          165.9          148.3          669.2  

Sales of metals in concentrates:

                             

Copper (‘000 tonnes)

       39.0          19.6          46.4          34.4          29.9          139.4  

Gold (‘000 ounces)

       111          73          149          102          57          435  

Silver (‘000 ounces)

       207          106          278          192          179          783  

Metal recovery* (%)

                             

Copper

       86.3          79.7          83.9          80.1          78.1          82.8  

Gold

       72.2          69.3          68.7          59.3          59.0          68.4  

Silver

       65.3          62.5          64.1          55.1          54.3          61.6  

*Metal recovery is a function of head grade and reflects grades delivered in the quarter.

Oyut Open-Pit Operations and Hugo North Underground

During Q1’22, the combined open-pit and underground operations produced 30.3 thousand tonnes of copper in concentrate and 59 thousand ounces of gold in concentrate, representing a planned reduction from Q4’21 due to a planned reduction in mill throughput from scheduled maintenance activities as well as the planned transition of mining to the next phase of operations resulting in lower copper and gold head grades. The mill feed for Q1’22 included approximately 262 thousand tonnes of underground development material with 0.52% copper and 0.25g/t gold of headgrades. The remaining 9.3 million tonnes of mill feed was sourced from Phases 4B and 5 of the open-pit as well as low grade stockpiles. Mining in Phase 4B was completed in March 2022. Mill head grades will remain low through to the end of 2022 as mined-material direct mill feed will continue to be supplemented by low grade stockpiles.

As previously disclosed, open-pit optimisation opportunities that reduce the impact of the previously forecast metal deferral resulting from the Q4’20 pitwall failure are improving in definition. Related work is still expected to be incorporated into an updated mine plan in Q3’22.

During Q1’22, the underground project achieved several significant milestones, including commencement of the undercut and commissioning of both Materials Handling System 1 and the first on-footprint truck chute. The timing of first drawbell remains aligned with the previously disclosed timing of Q3’22. Despite the delayed commencement of the undercut, undercut blasting and on footprint construction work continue to progress well ahead of the first drawbell blast. Infrastructure to support production ramp-up also progressed during the quarter, including completion of the conveyor to surface decline mining and transfer chamber mass excavation.

 

 

March 31, 2022    Page| 9        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Shaft 3 headframe was commissioned and sinking commenced on March 31, 2022 from a cumulative depth of 83 metres below ground level. Shaft 4 sinking re-started on March 25, 2022 after work was interrupted on February 17, 2022 due to an electrical fault and subsequent repairs. Shaft 4 advancement was 190 metres below ground level as of March 31, 2022. Although the progress of these shafts continued during Q1’22, challenges with sinking rates continue, and a programme of work has been initiated to optimise shaft sinking progress going forward. The impact of shaft sinking rates and related optimisation efforts on post-Panel 0 ramp up will be evaluated at the conclusion of the current schedule review and will be incorporated in an update expected to be completed in Q2’22.

Following undercut commencement in January 2022, Panels 1 and 2 are expected to be delayed due to changes to mining scope as well as COVID-19 related work restrictions impacting both Shafts 3 and 4 and underground development progress as previously disclosed.

The table below provides the Company’s updated estimated key milestone dates compared to the 2020 Oyu Tolgoi Technical Report (2020 OTTR), including updates to Shaft 3 and 4 milestones. Once the Shaft 3 and 4 schedule is finalised in Q2’22, an assessment of the impact on Panel 1 and 2 will be completed. Delays to Shaft 3 and 4 are not expected to result in equivalent delays to Panels 1 and 2 given the current underground development approach and the further mitigation opportunities under investigation.

The Panel 0 first draw bell remains on track for Q3’22, as does timing of sustainable production in H1’23, and neither are expected to be impacted by the updates to the schedule for Shafts 3 and 4.

 

Milestone    2020 OTTR   

Actual or Currently

Projected Dates

Start Undercut blasting    July 2021    January 2022 (Actual)
MHS 1 (including Crusher 1) commissioning    Q4’21    February 2022 (Actual)
First draw bell blasted    May 2022    Q3’22
Sustainable Production
(sustainable cave propagation)
  

February 2023

(~30 drawbells active(1))

  

H1’23

(~ 21 drawbells active(1))

Shaft 3 commissioned    H1’22    H1’24(2)
Shaft 4 commissioned    H1’22    H1’24(2)
First draw bell Panel 2    Q4’24    H1’26(2)
First draw bell Panel 1    H2’26    H1’27(2)

 

(1)

Design refinements identified that a minor modification to undercut sequence following additional geotechnical assessment of cave initiation conditions, changed the estimated number of drawbells to reach critical hydraulic radius, which is the point at which sustainable production is anticipated to commence. Critical hydraulic radius is an estimated factor, based on the best available data but some variability in the exact number of drawbells needed to reach critical hydraulic radius could occur with the potential for the requirement to be more or less than 21 drawbells.

 

(2)

Shaft 3 and 4 schedules are under review as part of the preliminary cost and schedule update. A programme of work is underway to maximise productivity in the shaft areas. The impact of schedule slippage to the shafts on the timing of Panels 1 and 2 is yet to be defined, but it is not expected to be equivalent.

At the end of March 2022, cumulative underground capital development is 66,920 equivalent metres (eqm) and cumulative Conveyor to Surface advancement is 16,088 eqm.12

 

Q1’2022  

    Total Equivalent        

metres

       Lateral Development      
metres
   Mass Excavation (000’ cubic metres)13  

UDS Development

  646    220    10,529

UDS Sustaining

  2,856    2,757    2,492

C2S

  225    30    4,843

Overall

  3,727    3,007    17,864

 

 

12 Totals include sustaining capital metres.

13 Mass Excavation includes stripping cubic metres.

 

 

March 31, 2022    Page| 10        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

The total cumulative increase to the Definitive Estimate14 underground development capital cost due to the impacts of COVID-19 through the end of Q1’22 increased by $20 million from $175 million to $195 million excluding taxes. This increase included the currently known, incremental, time-related costs of COVID-19 restrictions.

Preliminary outcomes from the 2022 cost and schedule update for the underground project, which incorporate the known, incremental COVID-19 cost impact of $195 million through March 31, 2022, associated taxes and an estimate of further COVID-19 management costs over the remaining development schedule, indicate an increase in the total expected development capital of the Definitive Estimate from $6.75 billion to $7.06 billion. The 2022 cost and schedule update is currently under review by the Company with some areas of risk to cost and schedule identified that remain under assessment.

OT LLC spent $203.8 million on capital expenditures on the underground project15 during Q1’22, including $84.8 million of underground sustaining capital expenditure. Total capital expenditure on the underground project from January 1, 2016, to December 31, 2021, was approximately $5.6 billion, including $0.4 billion of underground sustaining capital expenditure. Underground capital expenditure on a cash basis includes VAT and capitalised management services payments but excludes capitalised interest. In addition, OT LLC had contractual obligations16 of $0.5 billion as at March 31, 2022. From the restart of project development in 2016 through March 31, 2022, Oyu Tolgoi has committed over $4.3 billion to Mongolian vendors and contractors.

Incremental Mine Design Refinements

Studies on Hugo North Lift 1 continue with the focus on design optimisation for Panels 1 and 2 and pillar recovery. To support the mining studies, additional data is being collected via a surface and underground drilling programme. Drilling continues at Hugo North to increase orebody knowledge and extend the current mine design.

 

  ·  

Lift 1 – A total of 25,000 metres of drilling is planned for 2022 and into 2023. Most of these drill metres are into potential future mining areas which are on the Lift 1 horizon and currently excluded from the Mineral Reserve.

  ·  

Lift 2 - Over the next 4 years (2022-2025) approximately 100,000 metres of drilling is planned to improve the orebody knowledge and geotechnical modelling of Lift 2.

During Q1’22, the focus of the drilling programme was the northern part of Lift 1, Panel 1 and the southern part of Lift 1, Panel 2. Drilling has ramped up since Q4’21 due to improvements in the COVID-19 situation on site.

Preliminary results from the ongoing Lift 1, Panel 2 mine design optimisation are expected before the end of H1’22. The scope of this study includes a review of the base case, including optimisation of the extraction drive orientation and the undercut strategy, reducing exposure to caving-related risks. Risk reduction efforts could alter the mining sequence within panels, which may result in changes to the metal profile. The initial focus is on the northern section of Panel 2, where additional data is already available and will be expanded to include the southern section in H2’22.

The Panel 1 and Pillar Recovery studies are scheduled for completion in early 2023.

 

 

14 The confirmatory analysis of the underground project costs and schedule contained in the 2020 statutory study required pursuant to, and prepared by OT LLC in accordance with Mongolian laws and filed with the Mongolian Minerals Council in 2021.

15 Capital expenditure on the underground project and Underground sustaining capital expenditure are supplementary financial measures. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

16 Contractual obligations is a non-GAAP financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 11        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

FUNDING OF OT LLC BY TURQUOISE HILL

In accordance with the Amended and Restated Shareholders’ Agreement dated June 8, 2011 (ARSHA), Turquoise Hill has funded OT LLC’s cash requirements beyond internally generated cash flows by a combination of equity investment and shareholder debt.

For amounts funded by debt, OT LLC must repay such amounts, including accrued interest, before it can pay common share dividends. As at March 31, 2022, the aggregate outstanding balance of shareholder loans extended by subsidiaries of the Company to OT LLC was $8.4 billion, including accrued interest of $2.3 billion. These loans bear interest at an effective annual rate of LIBOR plus 6.5%.

In accordance with the ARSHA, a subsidiary of the Company had previously funded the common share investments in OT LLC on behalf of state-owned Erdenes. These funded amounts, also referred to as carry account loans, earned interest at an effective annual rate of LIBOR plus 6.5% and were expected to be repayable by Erdenes to a subsidiary of the Company via a pledge over Erdenes’ share of OT LLC common share dividends. Erdenes also had the right to reduce the outstanding balance by making cash payments at any time. As announced on January 24, 2022, the Company waived in full the cumulative $2.4 billion in non-recourse loans to Erdenes. The loan comprised the amount of equity invested of $1.4 billion in OT LLC by the Company on behalf of Erdenes, plus $1.0 billion of unrecognized interest as at January 25, 2022, the date that the waiver was formally granted to and acknowledged by Erdenes.

On December 30, 2021 the Parliament of Mongolia passed Resolution 103 to resolve the outstanding issues among the Company, Rio Tinto and the Government of Mongolia in relation to the implementation of Resolution 92 (see the section “Government Relations - Negotiations with Government of Mongolia” of this MD&A). Resolution 103 placed financing debt restrictions that limit the Company’s ability to fund OT LLC with shareholder debt or to carry common share investments in OT LLC on behalf of Erdenes until sustainable production is achieved, which is currently expected in H1’23.

As at March 31, 2022, Turquoise Hill had $0.6 billion of available liquidity in the form of cash and cash equivalents, which, under current projections and together with the various sources of funding available to the Company under the Amended and Restated Heads of Agreement (the Amended HoA) dated January 24, 2022 between the Company and Rio Tinto, are expected to provide the Company with sufficient liquidity and resources to meet its minimum obligations for a period of at least 12 months from the balance sheet date of March 31, 2022.

The Amended HoA replaced the prior Heads of Agreement entered into on April 9, 2021, which itself replaced the non-binding Memorandum of Understanding that Rio Tinto and Turquoise Hill entered into on September 9, 2020. The Amended HoA is binding and delineates a comprehensive funding arrangement (the Funding Plan) to address the Company’s estimated incremental funding requirement.

Key elements of the Amended HoA include:

 

  ·  

Pursuing the rescheduling of principal repayments of existing debt (Re-profiling) to potentially reduce the base case incremental funding requirement by up to $1.7 billion;

  ·  

Seeking to raise up to $500 million of additional senior supplemental debt (SSD);

  ·  

Rio Tinto committing to provide a co-lending facility (Co-Lending Facility), incremental to the Re-profiling and the SSD, of up to $750 million to be made available once sustainable production has been achieved;

  ·  

Rio Tinto committing to provide one or more secured advances directly to the Company of up to a maximum of $300 million (RT Advance), which would be available during the debt funding restriction period identified in Resolution 103 and would be indirectly repaid out of the proceeds of the $750 million Co-Lending Facility; and

  ·  

The Company agreeing to conduct an equity offering in a form of its choosing of at least $650 million (Initial Equity Offering) (including a Rio Tinto pro rata participation) by no later than August 31, 2022.

 

 

March 31, 2022    Page| 12        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Under the current base case assumptions, additional equity in excess of the initial $650 million would not be required if the Re-profiling, SSD and Co-Lending Facility are fully successful. In addition, the Amended HoA provides that, if necessary, Turquoise Hill could be required to raise up to a total of $1.5 billion (less the amount raised in the Initial Equity Offering) via equity in a form of its choosing.

The requirement of Rio Tinto to advance funds under the Co-Lending Facility is subject to a number of conditions precedent set out in the Amended HoA, including, among others: that certain undertakings provided by the Company in favour of the Oyu Tolgoi project finance lenders be amended to cover the Co-Lending Facility; that terms of the Oyu Tolgoi project finance agreements with respect to a “Sponsor Senior Loan” not be amended in any material respect; the absence of new material claims and proceedings against Turquoise Hill or Rio Tinto that could adversely impact the funding elements of the Amended HoA; the absence of a material adverse change and of a “Suspensive Event” as defined under the Oyu Tolgoi project finance agreements, and operations at Oyu Tolgoi not having been suspended for certain defined periods of time; and all relevant third party approvals and consents having been obtained. The requirement of Rio Tinto to advance funds under the RT Advance is also subject to a number of conditions precedent set out in the Amended HoA substantially similar to those applicable to the Co-Lending Facility. The foregoing list of conditions does not purport to be exhaustive, and investors should refer to a copy of the Amended HoA as filed on the SEDAR and EDGAR profiles of the Company.

In light of the financing debt restrictions in Resolution 103, until sustainable production is achieved (currently expected in H1’23), OT LLC’s estimated funding requirements are expected to be addressed by cash on hand at OT LLC, the Re-profiling and a pre-paid copper concentrate sale arrangement between Turquoise Hill and OT LLC.

Assuming successful completion of the above elements, the Company currently estimates it can address its $3.4 billion incremental funding requirement (December 31, 2021: $3.4 billion) within the new timing framework of the Amended HoA, which sets a target date for the Re-profiling of no later than December 31, 2022 and an outside date for the SSD and Co-Lending Facility to the earlier of the three months following the lifting of the debt restrictions under Resolution 103 and December 31, 2023.

Successful implementation of the Amended HoA is subject to achieving alignment with relevant stakeholders in addition to Rio Tinto (including existing lenders, any potential new lenders and the Government of Mongolia), market conditions and other factors. However, non-fulfilment of any of the conditions precedent identified in the Amended HoA would also adversely affect the ability of the Company and OT LLC to obtain additional funding or re-profile existing debt as contemplated within the timeframe set out in the Amended HoA. The Company is in discussions with Rio Tinto regarding implementation of the Amended HoA as well as its residual funding requirements.

The Amended HoA and the timing of the execution of its various components could also be affected by the unsolicited non-binding proposal from Rio Tinto, the Company’s majority shareholder, to acquire through a plan of arrangement the approximately 49% of the outstanding shares of Turquoise Hill held by the Company’s minority shareholders for cash consideration of C$34.00 per share. Rio Tinto has stated that its Proposal is conditional on, among other things, Turquoise Hill not raising additional equity capital, including through a rights offering, bought deal or other share placement, pending completion of the proposed transaction. The Proposal does not purport to formally amend the terms of the Amended HoA.

Given the uncertainties outlined above, the Company is currently assessing alternatives in the event that the timeline as outlined in the Amended HoA is not achieved.

Turquoise Hill’s liquidity outlook will continue to be impacted, either positively or negatively, by various factors, many of which are outside the Company’s control, including:

 

  ·  

Successful implementation of the Amended HoA;

  ·  

Changes in commodity prices and other market-based assumptions;

  ·  

Open-pit operating performance as well as the successful implementation (or otherwise) of ongoing optimisation efforts;

 

 

March 31, 2022    Page| 13        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

  ·  

The underground mine cost and schedule review and update that is underway and expected to be completed in Q2 2022;

  ·  

Further and/or unanticipated impacts on operations and underground development related to the COVID-19 pandemic as well as the economic, commercial and financial consequences thereof;

  ·  

The Proposal from Rio Tinto to acquire through a plan of arrangement the outstanding shares of the Company; and

  ·  

The outcomes of Turquoise Hill’s and Rio Tinto’s ongoing engagement with various Mongolian governmental bodies as the Mongolian Government implements Resolution 103, as discussed in the “Negotiations with the Government of Mongolia” section of this MD&A below.

Turquoise Hill continues to monitor its liquidity outlook and will provide updates as and when circumstances require.

As noted above, Turquoise Hill currently estimates its base case incremental funding requirement to be $3.4 billion (December 31, 2021: $3.4 billion), taking into consideration:

 

  ·  

Metal price assumptions for copper and gold over the incremental funding period, as delineated in the table below;

  ·  

Preliminary outcomes from the 2022 cost and schedule update for the underground project, which incorporate the known, incremental COVID-19 cost impact of $195 million through March 31, 2022, associated taxes and an estimate of further COVID-19 management costs over the remaining development schedule, indicate an increase in the total expected development capital from $6.75 billion to $7.06 billion. The 2022 cost and schedule update is currently under review by the Company, with some areas of risk to cost and schedule identified that remain under assessment;

  ·  

The current forecast of sustainable production for Panel 0, which is H1’23;

  ·  

The current forecast of delays to Shafts 3 and 4 (for further information, see the “Oyut Open-Pit Operations and Hugo North Underground” section of this MD&A above); and

  ·  

Any updates or changes to the mine plan of either the open-pit or underground mines (for further information, see the “Oyut Open-Pit Operations and Hugo North Underground” section of this MD&A above).

The specific metal price assumptions used in determining the base case incremental funding gap are as follows:

 

     
Year    Copper ($ / pound)    Gold ($ / troy ounce)
     
2022    4.48    1,900
     
2023    4.06    1,789
     
2024    3.91    1,716

Within the base case funding requirement are $1.8 billion of scheduled principal repayments, which the Company is attempting to re-profile.

Turquoise Hill currently estimates its base case incremental funding will continue to be influenced, either positively or negatively, by various factors over the incremental funding period, many of which are outside the Company’s control, including:

 

  ·  

Any potential further revisions to the amount of underground development capital required or revisions to schedule;

  ·  

The timing of sustainable production and ramp-up profile and their impact on cash flows including any further COVID-19-related delays (for further information, see the “Oyut Open-Pit Operations and Hugo North Underground” section of this MD&A above);

  ·  

The outcomes of Turquoise Hill’s and Rio Tinto’s ongoing engagement with various Mongolian governmental bodies to resolve remaining outstanding items relating to the Government of Mongolia’s implementation of Resolution 103 as discussed in the “Negotiations with the Government of Mongolia” section of this MD&A below;

 

 

March 31, 2022    Page| 14        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

  ·  

Changes to the amount of cash flow expected to be generated from open-pit operations, net of underground and open-pit sustaining capital requirements;

  ·  

Further and/or unanticipated impacts on operations and underground development related to the COVID-19 pandemic as well as the economic, commercial and financial consequences thereof; and

  ·  

Changes in expected commodity prices and other market-based assumptions (upside and downside pricing sensitivities would have, respectively, a favourable or unfavourable impact on the base case incremental funding requirement).

More generally, any changes in the above factors may impact the incremental funding requirement and, as a result, the actual quantum of incremental funding required may be greater or less than the $3.4 billion base case estimate, and such variance may be significant. See the sections “Risks and Uncertainties” and “Forward-Looking Statements and Forward-Looking Information” in this MD&A.

PRIVATISATION PROPOSAL RECEIVED FROM RIO TINTO

On March 13, 2022, the Board received a non-binding proposal from Rio Tinto, the Company’s majority shareholder, to acquire the approximately 49% of the outstanding common shares of Turquoise Hill held by the Company’s minority shareholders (approximately 99 million common shares) for cash consideration of C$34.00 per share. Rio Tinto has stated that the Proposal is conditional on, among other things, Turquoise Hill not raising additional equity capital, including through a rights offering, bought deal or other share placement, pending completion of the proposed transaction. The Proposal does not amend the terms of the amended and restated Heads of Agreement entered into by Turquoise Hill and Rio Tinto on January 24, 2022 which establishes a binding funding plan for the completion of the Oyu Tolgoi underground mine.

In response to the Proposal, the Board formed a Special Committee of independent directors comprised of Maryse Saint-Laurent (Chair), George Burns, Peter Gillin and Russel Robertson (the Special Committee). The Special Committee has retained BMO Nesbitt Burns Inc. as its financial advisor and Blake, Cassels & Graydon LLP as its legal counsel. In addition, the Special Committee has retained TD Securities as an independent valuator to prepare a formal valuation of the common shares of the Company in accordance with Multilateral Instrument 61-101– Protection of Minority Shareholders in Special Transactions.

In addition to responsibility for reviewing and considering the Proposal, the Special Committee’s mandate includes responsibility for considering the Company’s liquidity needs and financing options pending the Company’s consideration of the Proposal, including consideration of whether the Company should proceed with an equity offering to meet its liquidity requirements or consider other financing options, including potential financing from Rio Tinto pending the Special Committee’s consideration of the Proposal. The Proposal is non-binding on Turquoise Hill. There can be no assurance that a transaction will result from the Proposal, and if a transaction does result, whether such transaction will be completed or on what terms.

Turquoise Hill does not intend to comment on or disclose further developments regarding the Special Committee’s evaluation of the Proposal unless and until it deems further disclosure is appropriate or required.

GOVERNMENT RELATIONS

Turquoise Hill’s ownership of the Oyu Tolgoi mine is held through a 66% interest in OT LLC. The remaining 34% interest in OT LLC is held by Erdenes. Turquoise Hill was obliged to fund Erdenes’ share of Oyu Tolgoi’s funding requirements until September 2016, and Erdenes’ share of the capital costs and operating costs of the underground mine until September 2021 under the ARSHA and the Oyu Tolgoi Underground Mine Development and Financing Plan (UDP) entered into on May 18, 2015 between, among others, the Company, the Government of Mongolia, Erdenes and OT LLC.

Underground construction recommenced in May 2016 when OT LLC received the final requirement for the restart of underground development: formal notice to proceed approval by the Board, Rio Tinto (as project manager) and OT LLC. Approval followed the signing of the UDP in May 2015 and the signing of a $4.4 billion

 

 

March 31, 2022    Page| 15        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

project finance facility in December 2015. Development had been suspended in August 2013 pending resolution of matters with the Government of Mongolia.

Turquoise Hill’s investment in the Oyu Tolgoi mine is governed by the 2009 Investment Agreement among Turquoise Hill, the Government of Mongolia, OT LLC and an affiliate of Rio Tinto (Investment Agreement or IA). The Investment Agreement framework was authorised by the Mongolian Parliament and was concluded after 16 months of negotiations. It was reviewed by numerous constituencies within the Government. Turquoise Hill has been operating in good faith under the terms of the Investment Agreement since 2009, and we believe not only that it is a valid and binding agreement, but that it has proven to be beneficial for all parties.

Adherence to the principles of the Investment Agreement, the ARSHA and the UDP has allowed for the development of the Oyu Tolgoi mine in a manner that has given rise to significant long-term benefits to Mongolia. Benefits from the Oyu Tolgoi mine open-pit operations and underground development include, but are not limited to, employment, royalties and taxes, local procurement, economic development and sustainability investments.

Renewed Partnership with Government of Mongolia

On January 24, 2022, the Company announced that it had successfully reached a mutual understanding for a renewed partnership with the Government of Mongolia and that the OT LLC Board had unanimously approved the commencement of the undercut, namely the commencement of blasting on January 25, 2022 that started the Oyu Tolgoi underground mine production and the full Definitive Estimate underground development budget.

The decision to approve the undercut represented a reset of the relationship with the Government of Mongolia with a view to delivering economic benefits to all stakeholders including the people of Mongolia and followed resolution of many of the conditions required in Resolution 103 including:

 

  ·  

Turquoise Hill agreeing to waive in full the US$2.4 billion carry account loan of Erdenes. See the section “Funding of OT LLC by Turquoise Hill” in this MD&A;

  ·  

Improved cooperation with Erdenes in monitoring the Oyu Tolgoi underground development and enhancing environment, social and governance (ESG) matters;

  ·  

The approval of the ESA; and

  ·  

The establishment of a funding structure at OT LLC that does not incur additional loan financing prior to sustainable production for Panel 0 (expected in the first half of 2023).

The Company continues to work with the Government of Mongolia and Rio Tinto to finalise the remaining outstanding measures of Resolution 103, namely the formal termination of the UDP and resolution of the outstanding OT LLC tax arbitration.

Oyu Tolgoi Mine Power Supply

OT LLC currently sources power for the Oyu Tolgoi mine from China’s Inner Mongolian Western Grid, via overhead power line, pursuant to back-to-back power purchase arrangements with Mongolia’s National Power Transmission Grid (NPTG), the relevant Mongolian power authority, and Inner Mongolia Power International Cooperation Co., Ltd (IMPIC), the subsidiary of Inner Mongolia’s power grid company expiring in July 2023.

OT LLC is obliged under the Investment Agreement to secure a long-term domestic source of power for the Oyu Tolgoi mine. The Power Source Framework Agreement (PSFA) entered into between OT LLC and the Government of Mongolia in December 2018 (and as amended in June 2020) provides a binding framework and pathway for long-term power supply to the Oyu Tolgoi mine.

OT LLC entered into the ESA on January 26, 2022, with, amongst others, Southern Region Electricity Distribution Network to provide OT LLC with power from the Mongolian grid. Power will be delivered under the ESA once certain technical conditions are satisfied, and the Mongolian grid becomes capable of providing electricity to meet OT LLC’s total power requirements on a long-term basis.

 

 

March 31, 2022    Page| 16        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

The ESA has a term of 20 years from the date on which supply commences and provides a pathway to meeting OT LLC’s long-term power requirements from domestic power sources.

While the Mongolian grid undergoes an upgrade to be in a position to provide stable and reliable power to the Oyu Tolgoi mine, OT LLC will continue to import its power from Inner Mongolia, China. An agreement in-principle has been reached between NPTG and IMPIC for a three-year fixed term extension to 2026, followed by an extension to up to 2030, if required. Some outstanding commercial terms are in the process of being finalised with IMPIC by a dedicated working group established by the Ministry of Energy, which also includes representatives from Oyu Tolgoi LLC and NPTG.

Oyu Tolgoi Tax Assessments

On January 16, 2018, Turquoise Hill announced that OT LLC had received and was evaluating a tax assessment for approximately $155 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the Mongolian Tax Authority (MTA) relating to an audit on taxes imposed and paid by OT LLC between 2013 and 2015 (the 2013 to 2015 Tax Assessment). In January 2018, OT LLC paid an amount of approximately $4.8 million to settle unpaid taxes, fines and penalties for accepted items.

On February 20, 2020, the Company announced that OT LLC would be proceeding with the initiation of a formal international arbitration proceeding in accordance with dispute resolution provisions within Chapter 14 of the Investment Agreement and Chapter 8 of the UDP. The dispute resolution provisions call for arbitration under the United Nations Commission on International Trade Law (UNCITRAL) seated in London before a panel of three arbitrators. By agreeing to resolve certain matters within the 2013 to 2015 Tax Assessment dispute under UNCITRAL Arbitration Rules, both parties have agreed that the arbitral award shall be final and binding on both parties and the parties shall carry out the award without delay.

On December 23, 2020, Turquoise Hill announced that OT LLC had received and was evaluating a tax assessment for approximately $228 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the MTA relating to an audit on taxes imposed and paid by OT LLC between 2016 and 2018 (the 2016 to 2018 Tax Assessment). Most of the matters raised in respect of the 2016 to 2018 Tax Assessment are of a similar nature to the matters that were raised in the 2013 to 2015 Tax Assessment. The MTA also proposed a $1.4 billion adjustment to the balance of OT LLC’s carried forward tax losses. The adjustments are to disallow or defer certain tax deductions claimed in the 2016 to 2018 years.

On January 11, 2021, Turquoise Hill announced that OT LLC had completed its evaluation of the 2016 to 2018 Tax Assessment claim and confirmed that OT LLC had given notice of its intention to apply to the UNCITRAL tribunal to amend its statement of claim to include certain matters raised in the 2016 to 2018 Tax Assessment. OT LLC’s application to include these matters in the pending arbitration for the 2013 to 2015 Tax Assessment was accepted. In addition to those matters included within the statement of claim, there are certain limited tax matters included in the 2013 to 2015 and 2016 to 2018 Tax Assessments, which were addressed in local Mongolian tax courts. As there was less certainty with respect to the resolution of these matters, the Company accrued for certain amounts and has also adjusted its loss carry forwards.

In February 2021, OT LLC received notices of payment totalling approximately $228 million (which were converted from Mongolian Tugrik to U.S. dollars at the exchange rate on those dates) relating to amounts disputed under the 2016 to 2018 Tax Assessment, and in March 2021, OT LLC received notices of payment totalling $126 million (which were converted from Mongolian Tugrik to U.S. dollars at the exchange rate on those dates) relating to amounts disputed under the 2013 to 2015 Tax Assessment. Under the Mongolian General Tax Law, the amounts were due and paid by OT LLC within 10 business days from the dates of the notices of payment. Under the same legislation, OT LLC would be entitled to recover the amounts, including via offset against future tax liabilities, in the event of a favourable decision from the relevant dispute resolution authorities.

On May 3, 2021, the Company announced that the Government of Mongolia filed its statement of defence together with a counterclaim (GoM Defence and Counterclaim) in relation to the tax arbitration proceeding. Turquoise Hill was not a party to the arbitration, but the GoM Defence and Counterclaim requested that the arbitral tribunal add both the Company and a member of the Rio Tinto Group as parties to the tax arbitration. The principal thrust of the GoM Defence and Counterclaim is to seek the rejection of OT LLC’s tax claims in

 

 

March 31, 2022    Page| 17        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

their entirety. As part of the counterclaim, the Government of Mongolia also makes assertions surrounding previously reported allegations of historical improper payments made to Government of Mongolia officials and seeks unquantified damages. Also, in the event OT LLC’s tax claims are not dismissed in their entirety, the Government of Mongolia is seeking in the counterclaim an alternative declaration that the Investment Agreement is void.

Turquoise Hill denied the allegations relating to the Company in the GoM Defence and Counterclaim and filed submissions to the arbitral tribunal to oppose the Government of Mongolia’s request that it be added to the tax arbitration. As announced by the Company on January 17, 2022, the arbitral tribunal issued a ruling deciding that Turquoise Hill not be added as a party to the arbitration. As described above, Resolution 103 authorised certain measures to be completed by the Government of Mongolia in order for Resolution 92 to be considered formally implemented.

Regarding previously disclosed tax assessments of OT LLC, on February 11, 2022, at the request of the parties to the tax arbitration, the arbitral tribunal issued an order suspending the tax arbitration for six months or until 21 days from when the tribunal receives notice from OT LLC or the Government of Mongolia to terminate the suspension. The Company remains committed to continue to work with the Government of Mongolia and Rio Tinto to finalise the outstanding tax matters whether through arbitration or negotiation.

The Company remains of the opinion that the tax positions adopted by OT LLC in its tax filings were correct and that OT LLC has paid all taxes and charges required under the Investment Agreement, the ARSHA, the UDP and Mongolian law.

Anti-Corruption Authority Information requests

On March 1, 2022, OT LLC notified the Company that it received a letter from the Mongolian Anti-Corruption Authority requesting certain documents and information relating to an investigation regarding the underground construction work. The Company has no further details at this time and will update the market as appropriate.

CLASS ACTION COMPLAINTS

In October 2020, a class action complaint was filed in the U.S. District Court, Southern District of New York against the Company, certain of its current and former officers as well as Rio Tinto and certain of its officers. The complaint alleges that the defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of the development of Oyu Tolgoi in violation of Section 10(b) of the U.S. Securities Exchange Act of 1934, as amended (the Exchange Act) and Rule 10b-5 thereunder. Under the schedule established by the court, a first amended complaint was filed on March 16, 2021, and a second amended complaint was filed on September 16, 2021. The defendants moved to dismiss the operative amended complaint on October 19, 2021, under Rule 12(b)(6) of the Federal Rules of Civil Procedure and the Private Securities Litigation Reform Act of 1995, for failure to state a claim. As of December 17, 2021, the motion was fully briefed and pending before the Court. The Company believes that the complaint against it is without merit.

In January 2021, a proposed class action was initiated in the Superior Court in the District of Montreal against the Company and certain of its current and former officers. An amended complaint was filed on July 27, 2021 which did not substantially alter the claim. The claim alleges that the Company and its current and former officers named therein as defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of Oyu Tolgoi, in violation of, among other things, sections 225.8, 225.9 and 225.11 of the Securities Act (Quebec). On January 7, 2022 the plaintiff re-amended its claim to include allegations relating to developments arising since the previous amended complaint was filed. No hearing has been scheduled yet. The Company believes that the complaint against it is without merit and is preparing to defend the application for leave and certification of the proceeding.

 

 

March 31, 2022    Page| 18        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

See the risk factor titled “The Company may be subject to public allegations, regulatory investigations or litigation that could materially and adversely affect the Company’s business” in the “RISKS AND UNCERTAINTIES” section of the Company’s MD&A for the year ended December 31, 2021.

CORPORATE ACTIVITIES

Exploration

Turquoise Hill, through its wholly owned subsidiaries, Asia Gold Mongolia LLC, Heruga Exploration LLC and SGLS LLC, operates an exploration programme in Mongolia on licences that are not part of Oyu Tolgoi. Turquoise Hill owns three exploration licences: Bag and Od-2 in the Umnugobi province and Khatavch in the Dornogovi province. During Q1’22 the Bag and Od-2 licences were renewed for another three years to 2025.

During Q1’22, the main exploration activities completed were administrative in nature. The work included, but was not limited to, due diligence of potential contractors and updating the project risk registry. In addition, the 2021 government reports and 2022 exploration plans were approved for all three licenses.

As part of Turquoise Hill’s exploration growth strategy, the team continues to pursue other land opportunities. During Q1’22, the exploration team reviewed a total of 2 tenders with 30 parcels of land areas that were made available for tender by the Mineral Resources and Petroleum Authority of Mongolia. In addition, the team prepared for upcoming tenders by reviewing prime terrane areas.

INCOME AND OTHER TAXES

The Company recorded an income statement credit of $247.6 million for income and other taxes during Q1’22, compared with $44.3 million in Q1’21. Income and other taxes include adjustments to deferred tax assets in Mongolia and Canada, in addition to withholding taxes accrued and current tax payable.

Adjustments to deferred tax assets resulted in a credit within income and other taxes for Q1’22 of $256.6 million. During Q1’22, there was an increase to the amount of Mongolian deferred tax assets recognised of $264.1 million and a decrease to Canadian deferred tax assets of $7.5 million.

Deferred tax assets relate to tax operating losses, accrued but unpaid interest expense on shareholder loans and other temporary differences. Recoverability of these losses was assessed against an estimate of future taxable profits. Movements in the deferred tax assets result from period end reassessments of recoverability and include adjustments to record potential deferred tax assets not recognised in previous periods.

The adjustment to the Mongolian deferred tax assets in Q1’22 included an increase of $257.5 million in the recognised deferred tax asset for prior year losses and other temporary differences, mainly related to property, plant and equipment. Operating losses and accrued but unpaid interest expense incurred by OT LLC during Q1’22 increased the recognised deferred tax assets by $6.6 million.

The $264.1 million recognition of Mongolian deferred tax assets in Q1’22 compared with $46.5 million in Q1’21. The recognition in Q1’22 was due to an increase in temporary differences that relates primarily to tax depreciation on property, plant and equipment and partial increase in utilisation of 2016 losses against higher projected 2022 taxable income, which have benefited from higher expected long term commodity prices and changes to the timing of interest payments expected from implementation of the comprehensive financing plan announced on January 24, 2022.

A negative tax rate of approximately 170% during Q1’22 arose as the Company reported income from continuing operations before tax of $146.7 million while recording in the same period a net income statement tax credit (inclusive of adjustments to deferred tax assets and accrued withholding taxes) of $247.6 million.

 

 

March 31, 2022    Page| 19        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

During Q1’21, there was an increase to the amount of Mongolian deferred tax assets recognised of $46.5 million and to Canadian deferred tax assets of $5.8 million.

The adjustment to the Mongolian deferred tax assets in Q1’21 represented an increase of $39.0 million in the recognised deferred tax assets for prior year losses and other temporary differences, mainly related to property, plant and equipment. In addition, operating losses and accrued but unpaid interest expense incurred by Oyu Tolgoi during Q1’21 increased the recognised deferred tax assets by $7.5 million.

A negative effective tax rate of approximately 15% during Q1’21 arose as the Company reported income from continuing operations before tax of $287.8 million while recording in the same period a net income statement tax credit (inclusive of adjustments to deferred tax assets and accrued withholding taxes) of $44.3 million.

Turquoise Hill’s effective tax rate represents the income statement charge or credit for income and other taxes as a percentage of income or loss from operations before taxes. It is possible for Turquoise Hill’s effective tax rate to be in excess of +/- 100%, primarily because of different tax jurisdictions applying different tax rates to intercompany loan interest, recognition of previously unrecognised deferred tax assets and/or de-recognition of deferred tax assets previously recognised.

Additional income statement information, including income and other taxes relating to OT LLC and the Company’s corporate operations is provided in Note 3 – Operating segment – to the consolidated financial statements.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow

Operating activities. Net cash generated from operating activities was $122.4 million in Q1’22 versus cash used in operating activities of $133.2 million in Q1’21. Cash generated from operating activities before interest and tax was $122.6 million in Q1’22 versus $248.2 million in Q1’21, resulting from a $143.3 million decrease in gross margin from decreased sales revenue and higher operating costs.

Interest paid in Q1’22 was $0.8 million versus $26.5 million in Q1’21 due to a timing difference in payment of the completion support fee to a related party. Interest received in Q1’22 was $0.5 million versus $1.2 million in Q1’21, primarily due to lower funds invested in bank deposits and money market funds. $356.1 million of income and other taxes was paid in Q1’21 versus nil in Q1’22. The $356.1 million in tax payments made by OT LLC in Q1’21 related to the 2013 to 2015 and 2016 to 2018 Tax Assessments.

Investing activities. Cash used in investing activities was $229.9 million in Q1’22 versus $280.2 million in Q1’21. Cash used in investing activities in Q1’22 reflects expenditures on property, plant and equipment of $229.9 million . Cash used in investing activities in Q1’21 reflects expenditures on property, plant and equipment of $250.3 million and $29.9 million spent by the Company on the purchase of copper and gold put options to establish a synthetic copper and gold price floor in order to provide increased certainty around the Company’s liquidity horizon.

Financing activities. Cash used in financing activities in Q1’22 was $2.4 million, compared to $8.4 million cash generated from financing activities in Q1’21. Cash used in financing activities in Q1’22 is comprised of payments in relation to lease liabilities. Cash generated from financing activities in Q1’21 principally relates to amounts drawn down on Oyu Tolgoi’s overdraft facility at March 31, 2021.

 

 

March 31, 2022    Page| 20        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Liquidity

As at March 31, 2022, Turquoise Hill had consolidated cash and cash equivalents of approximately $0.6 billion (December 31, 2021: $0.7 billion) and consolidated working capital17 of negative $26.0 million (December 31, 2021: negative $68.8 million). The movement in consolidated working capital during Q1’22 was primarily due to higher inventories and trade and other receivables. The increase in inventories was mainly a result of increased warehouse consumables reserve for critical stocks and reclassifications of certain ore inventories from long term to short term. The increase in receivables was mainly due to higher metal prices. Consolidated working capital is expected to remain negative while expenditure on underground development continues and associated payables are recorded.

Turquoise Hill manages liquidity risk by the preparation of internally generated short-term cash flow forecasts. These short-term cash flow forecasts consider the aggregation of non-cancellable obligations together with an estimation of future operating costs, financing and tax costs, capital expenditures and cash receipts from sales revenue. Among other things, the Company’s short-term cash flow forecasts at March 31, 2022 also gave consideration to:

 

  ·  

Possible impacts of the COVID-19 pandemic, including the increase of $195 million to the estimate of underground development capital cost included in the Definitive Estimate through March 31, 2022;

  ·  

The impact of expected first sustainable production for Panel 0 in H1’23;

  ·  

The estimated impact on the timing of cash receipts resulting from the ongoing force majeure that was declared by OT LLC on March 30, 2021; and

  ·  

Plans to access additional sources of funding under the Amended HoA where management consider implementation of those plans to be probable.

As at March 31, 2022, the Company had $0.6 billion of liquidity in the form of cash and cash equivalents. Sensitivity analyses were performed over the short-term cash flow forecasts, including the impact of estimated commodity prices on cash receipts. Liquidity forecasts reflect management’s assessment of the probability of executing on the additional sources of funding included within the Amended HoA. The additional funding needed until March 31, 2023 is expected to be provided through proceeds from the Initial Equity Offering, the RT Advance as well as the Re-profiling. Management considers the timeframe and acceptability of expected terms and conditions for the Re-profiling and equity offerings under the Amended HoA to be probable. In early 2023, the Company is also expected to access the committed RT Advance of $300 million. On the basis of all of the foregoing, the Company believes that its $0.6 billion of available liquidity as at March 31, 2022, together with the various sources of funding available to the Company under the Amended HoA, should provide it with sufficient liquidity and resources to meet its minimum obligations for a period of at least 12 months from the balance sheet date of March 31, 2022, including its operations and capital expenditures, over the same period. Turquoise Hill also expects to access the incremental financing to sustain its operations and underground development beyond this period through further implementation of the Amended HoA (see “Funding of OT LLC by Turquoise Hill” of this MD&A).

The Company received an unsolicited non-binding proposal from Rio Tinto on March 14, 2022 to acquire through a plan of arrangement the approximately 49% of the outstanding shares of Turquoise Hill held by the Company’s minority shareholders. The Proposal, which does not amend the terms of the Amended HOA, includes a statement that Rio Tinto would be prepared to discuss providing Turquoise Hill with the liquidity necessary to operate through completion of the proposed transaction.

Capital Resources

The Company considers its capital to be share capital and third-party borrowings. To effectively manage capital requirements, the Company has in place a planning and budgeting process to help determine the funds required to ensure the Company has the appropriate liquidity to meet its strategic and operating needs.

 

 

17 Consolidated working capital is a non-GAAP financial measure. Please refer to the Section titled “Non-GAAP and Other Financial Measures” on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 21        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

In December 2015, OT LLC signed the $4.4 billion project finance facility for the purposes of developing the underground mine, of which $4.3 billion had been drawn down as at December 31, 2021. The additional $0.1 billion would be available, subject to certain conditions, under the Company’s facility with the Export-Import Bank of the United States. As of March 31, 2022, the full original net proceeds of $4.2 billion had been advanced to OT LLC18.

The project finance lenders have agreed to a debt cap of $6.0 billion thus allowing for the potential of an additional $1.6 billion of SSD to be raised in the future subject to meeting certain requirements relating to the tenor, amount and timing of debt service obligations of such SSD and other customary conditions. The restrictions imposed by Resolution 103 on additional third party funding at OT LLC until achievement of sustainable production, which is currently expected in H1’23, mean that SSD would not be drawn down until after sustainable production. However, negotiations with the project finance lenders can start before sustainable production is achieved.

OT LLC notified the senior project finance lenders that the commencement of the undercutting for the underground mine in January 2022 may have constituted an event of default under the Common Terms Agreement as a material amendment to the mine plan that existed at the time project finance was secured and could indirectly result in Oyu Tolgoi’s inability to meet the original project completion longstop date specified in the project finance agreements. On May 4, 2022 a waiver of this potential event of default was executed between OT LLC and Sumitomo Mitsui Banking Corporation, in its capacity as Intercreditor agent.

The Company’s accumulated deficit as at March 31, 2022 was $4.0 billion, compared to $2.8 billion19 at December 31, 2021. The $1.2 billion increase in the year represents the $1.4 billion waiver of carry account loans made on behalf of Erdenes as part of the agreement with the Government of Mongolia as at January 25, 2022 offset by the $0.3 billion in income for the quarter attributable to the owners of Turquoise Hill.

See also the section “Funding of OT LLC by Turquoise Hill” of this MD&A for a discussion of future capital requirements.

SHARE CAPITAL

As at March 31, 2022 the Company had a total of 201,231,446 common shares issued and outstanding.

COPPER, GOLD AND FOREIGN EXCHANGE MARKET COMMENTARY

The information below is in addition to disclosures already contained in this report regarding the Company’s operations and activities.

Copper and Gold Markets

The copper price experienced a strong upward trajectory over Q1’22, reaching a record-high of $10,730/t in early March. By the end of Q1’22, prices were up 7% year over year. This was due to a broad-based commodities price rally in reaction to the Russia-Ukraine conflict. The conflict has led to a surge in energy prices, financial sanctions, and trade flow bans on Russian material, resulting in widespread raw materials inflation. Meanwhile, visible inventories remain tight, despite a recovery from multi-year lows, and continue to support prices. Demand in China has been undermined by lockdowns in Shanghai, which could affect manufacturing activity in neighbouring provinces. Demand in North America and Europe held up in Q1’22, but rising inflation calls for aggressive monetary policy tightening, which could undermine consumer sentiment and dampen demand. On the supply side, new projects are coming online in 2022, with expected starts and ramp-up skewed

 

 

18 Please refer to the Section titled “Our Business” on page 5 and to the Section titled “Related-party Transactions” on page 26 of this MD&A.

19 Prior year comparative numbers have been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended Use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

 

 

March 31, 2022    Page| 22        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

to H2 2022. Along with anticipation of easing supply chain bottlenecks, we expect more material to be available in the market as the year progresses.

Spot treatment charges and refining charges (TC/RCs) rallied strongly in Q1’22, ending the quarter at $71.3/t and 7.13c/lb, up 23.5% year over year. Smelter disruptions increased availability of raw material in the spot market as the annual Chinese smelter maintenance schedule was getting underway, and as such smelters were largely well-stocked and in no hurry to buy. This was despite disruption in mine production in Peru (such as community action at Las Bambas) and Chile (drought issues). With increased mine supply anticipated in H2 2022, TC/RCs will continue to face upward pressure amid ample supply.

Gold prices moved upwards in Q1’22, ending the quarter at $1,942/oz, up 7.5% year over year. In March, gold price rallied to $2,039/oz on Russia’s invasion of Ukraine, close to its historical high of $2,067/oz in 2020. Ongoing geopolitical concerns and intensifying global inflation pressures will continue to underpin gold price, but this will be tempered by central banks’ hawkish monetary policies, as a swifter pace of rate hikes will increase opportunity cost to hold non-yielding gold.

Foreign Exchange Rates

OT LLC’s sales are determined and settled in U.S. dollars and a portion of its expenses are incurred in local currencies. Short-term foreign exchange fluctuations could have an effect on Turquoise Hill’s operating margins; however, in view of the proportion of locally incurred expenditures, such fluctuations are not expected to have a significant impact on Turquoise Hill’s long-term financial performance.

OFF-BALANCE SHEET ARRANGEMENTS

With the exception of the Company’s power commitments disclosed within the section “Contractual Obligations” and “Oyu Tolgoi Mine Power Supply” of this MD&A, as at March 31, 2022, Turquoise Hill was not a party to any off-balance sheet arrangements that have, or are reasonably likely to have, a significant current or future effect on the results of the operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources of the Company.

CONTRACTUAL OBLIGATIONS

The following table summarises Turquoise Hill’s contractual obligations20 as at March 31, 2022.

 

(Stated in $000’s of dollars)    Payments Due by Period(4)  
     Less than 1      1 - 3 years      4 - 5 years      After 5 years      Total  
      year                                  

Project finance facility (1)

     403,483        1,446,635        1,163,810        1,268,212        4,282,140  

Purchase obligations (2)

     423,982        79,842        426        -        504,250  

Other obligations (3)

     387,839        -        -        -        387,839  

Power commitments

     128,428        33,075        -        -        161,503  

Lease liabilities

     8,353        17,329        1,285        -        26,967  

Decommissioning obligations

     -        -        -        363,856        363,856  

Total

     1,352,085        1,576,881        1,165,521        1,632,068        5,726,555  

 

(1)

These amounts relate to principal repayments on the project finance facility.

 

(2)

These amounts mainly represent various long-term contracts that include commitments for future development and operating payments for supply of engineering, equipment rentals and other arrangements.

 

(3)

These amounts include trade and other payables.

 

 

20 Contractual obligations is a non-GAAP financial measure. Please refer to the Section titled – “Non-GAAP and Other Financial Measures” – on page 28 of this MD&A for further information.

 

 

March 31, 2022    Page| 23        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

(4)

The columns are represented in dates as follows: 12 months to March 31, 2023; 24 months between April 1, 2023 and March 31, 2025; 24 months between April 1, 2025 and March 31, 2027; Beyond April 1, 2027.

The total of non-derivative financial liabilities is $4,605 million as at March 31, 2022 (December 31, 2021: $4,567 million). The total reported financial liabilities represents obligations that are non-cancellable.

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in conformity with IFRS requires Turquoise Hill to establish accounting policies and to make estimates that affect both the amount and timing of the recording of assets, liabilities, revenues and expenses. Some of these estimates require judgments about matters that are inherently uncertain.

The Company’s estimates identified as being critical are substantially unchanged from those disclosed in the MD&A for the year ended December 31, 2021.

RECENT ACCOUNTING PRONOUNCEMENTS

A number of new standards, and amendments to standards and interpretations, are effective as of January 1, 2022, and have been applied in preparing these consolidated financial statements.

Property, Plant and Equipment: Proceeds before Intended Use (Amendments to International Accounting Standards (IAS) 16): This amendment prohibits entities from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the Company is preparing the asset for its intended use. Instead, sales proceeds and the cost of producing these items will be recognised in profit or loss in the Consolidated Statement of Income. The amendment applies retrospectively, but only to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented in the financial statements. The amendment is effective for annual reporting periods beginning on or after January 1, 2022, with earlier application permitted.

The Company adopted the amendment on January 1, 2022 and, accordingly, the information presented for 2021 has been restated. On initial application, $21 million of net proceeds from the sale of Oyu Tolgoi underground ore concentrate prior to January 1, 2021 was transferred from capital work in progress to deficit, and a further $55 million of net proceeds from the sale of Oyu Tolgoi underground ore concentrate was transferred from capital work in progress to deficit at December 31, 2021 related to sales and cost of sales during the year ended December 31, 2021.

There were no sales of Oyu Tolgoi underground ore concentrate in the three months ended March 31, 2021. Consequently, there was no restatement of the Consolidated Statements of Comprehensive Income or Cash Flows for the three months ended March 31, 2021.

The Company is in the process of assessing the impacts of the remaining standards and amendments to standards and interpretations, which have been issued but are not yet effective.

RISKS AND UNCERTAINTIES

Turquoise Hill is subject to a number of risks due to the nature of the industry in which it operates, the present state of development of its business and the foreign jurisdictions in which it carries on business. The material risks and uncertainties affecting Turquoise Hill, their potential impact, and the Company’s principal risk-management strategies are subject to disclosure made elsewhere in this MD&A and are substantially unchanged from those disclosed in its MD&A for the year ended December 31, 2021 and in the AIF in respect of such period, except as supplemented below. See, in particular, the sections in this MD&A titled “OPERATIONAL OUTLOOK FOR 2022”, “OYU TOLGOI – Oyut Open-Pit Operations and Hugo North Underground”; “FUNDING OF OT LLC BY TURQUOISE HILL” and “GOVERNMENT RELATIONS” for more specific updates regarding, among other matters, the impact of COVID-19 on Turquoise Hill’s and Oyu Tolgoi’s

 

 

March 31, 2022    Page| 24        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

operations, the anticipated size of future funding requirements and the status of discussions regarding details to implement various funding elements under the Amended HoA as well as various matters involving the Government of Mongolia. See also the Section of this MD&A titled “Forward-Looking Statements and Forward-Looking Information”. If any of such risks or risks not currently known to the Company actually occurs or materialises, the Company’s business, financial condition or results of operations could be adversely affected, even materially adversely affected.

The following risk factors supplement the risk factors disclosed and described in the Company’s annual MD&A and AIF:

The ongoing Russia-Ukraine conflict is causing certain supply disruptions of oil and gas to the Oyu Tolgoi project and may have an adverse effect on the Company’s business, financial conditions and results of operations.

Russia’s invasion of Ukraine in February 2022 has led to economic sanctions and export control measures being levied against Russia by the international community and may result in additional sanctions, export control measures or other international action, which have and could in the future result in, among other things, severe or complete restrictions on exports and other commerce and business dealings involving Russia, certain regions of Ukraine, and/or particular entities and individuals, any of which may lead to increased inflation and have a destabilizing effect on commodity prices, supply chains and global economies more broadly. While the Company does not have any operations in Russia or Ukraine, the ongoing military conflict between Russia and Ukraine has the potential to cause volatility in commodity prices and supply chain disruptions, including the supply of oil and gas from the region, which the Company utilizes in connection with its operations, all of which may adversely affect the Company’s business, financial condition and results of operations. The extent and duration of the current Russia-Ukraine conflict and related international action cannot be accurately predicted at this time and the effects of such conflict may magnify the impact of other risk factors relevant to the Company, including those relating to commodity price volatility and supply chain. The situation is rapidly changing and unforeseeable impacts may materialise and may have an adverse effect on the Company’s business, financial condition and results of operations.

Multinational companies and businesses may in the future be subject to a minimum corporate tax rate and other new tax measures under evolving global initiatives.

Members of the OECD/G20 Inclusive Framework on Base Erosion and Profit Shifting have endorsed a “Two-Pillar Solution” designed in part to ensure that in-scope multinational enterprises are subject to a minimum tax rate of 15%, building on its previous work on tax avoidance which targets, among other things, certain “base eroding” payments. The Company continues to monitor the ongoing implementation of such initiatives by countries where the Company is present. The Company is unable to predict when and how such initiatives will be enacted into law in all such countries. It is possible that implementation of such initiatives, including the global minimum corporate tax rate, could have a material effect on the Company’s liability for corporate taxes and its consolidated effective tax rate, which could in turn have a material effect, even a material adverse effect, on the Company’s financial position.

 

 

March 31, 2022    Page| 25        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

RELATED-PARTY TRANSACTIONS

As at March 31, 2022, Rio Tinto’s equity ownership in the Company was 50.8%, which was unchanged from December 31, 2021. The following tables present the consolidated financial statement line items within which transactions with Rio Tinto are reported.

 

Statements of Income    Three Months Ended March 31,  
(Stated in $000’s of dollars)    2022     2021  

Operating and corporate administration expenses:

    

Cost recoveries - Turquoise Hill

     49       494  

Management services payment (i)

     (7,253 )      (6,478

Cost recoveries - Rio Tinto (ii)

     (11,914 )      (12,886

Finance costs:

    

Completion support fee (iii)

     (26,763 )      (27,035
       (45,881 )      (45,905

 

Statement of Cash Flows    Three Months Ended March 31,  
(Stated in $000’s of dollars)    2022     2021  

Cash generated from operating activities

    

Interest paid (iii)

     -          (26,171)  

Cash flows from investing activities

    

Expenditures on property, plant and equipment:

    

Management services payment and cost recoveries - Rio Tinto (i), (ii)

     (5,916     (6,922)  
Balance sheets    March 31,     December 31,  
(Stated in $000’s of dollars)    2022     2021  

Prepaid expenses and other assets

     54,962       81,764   

Trade and other payables:

    

Management services payment - Rio Tinto (i)

     (25,179     (14,584)  

Cost recoveries - Rio Tinto (ii)

     (47,248     (39,569)  

Total

     (17,465     27,611   

 

(i)

In accordance with the Amended and Restated Shareholders’ Agreement, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to make a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing the Underground Mine Development and Financing Plan on May 18, 2015, the management services payment to Rio Tinto is calculated as 1.5% applied to underground development and sustaining capital costs, and 3% applied to operating costs and capital related to current operations.

 

(ii)

Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are provided by Rio Tinto in its capacity as the manager of the Oyu Tolgoi project.

 

(iii)

As part of the project finance agreements, Rio Tinto agreed to provide a guarantee, known as the completion support undertaking (“CSU”) in favour of the Commercial Banks and the Export Credit Agencies. In consideration for providing the CSU, the Company is required to pay Rio Tinto a fee equal to 2.5% of the amounts drawn under the facility. The annual completion support fee of 2.5% on amounts drawn under the facility is accounted for as a borrowing cost and included within interest expense and similar charges. The fee payment obligation will terminate on the date Rio Tinto’s CSU obligations to the project lenders terminate.

 

 

March 31, 2022    Page| 26        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

SELECTED QUARTERLY DATA

The Company’s interim financial statements are reported under IFRS applicable to interim financial statements, including IAS 34 Interim Financial Reporting.

 

 ($ in millions, except per share information)    Quarter Ended  
     

    Mar-31

 

2022

    

Dec-31

 

2021

 

Restated (b)

    

Sep-30

 

2021

 

Restated (b)

    

Jun-30

 

2021

 

Restated (b)

 

 Revenue

     402.7        522.3        662.1        329.8  

 Income for the period

     394.3        221.6        54.4        127.8  

 Income attributable to owners of Turquoise Hill Resources Ltd

     275.2        165.8        55.7        102.9  

 Basic and diluted earnings per share attributable to owners of Turquoise Hill Resources Ltd (a)

     1.37        0.82        0.28        0.51  
    

Quarter Ended

 
     

    Mar-31

 

2021

    

Dec-31

 

2020

    

Sep-30

 

2020

 

Restated (b)

    

Jun-30

 

2020

 

Restated (b)

 

 Revenue

     526.5        405.1        283.0        285.6  

 Income for the period

     332.1        241.6        177.8        76.9  

 Income attributable to owners of Turquoise Hill Resources Ltd

     236.7        159.9        139.2        75.6  

 Basic and diluted earnings per share attributable to owners of Turquoise Hill Resources Ltd (a)

     1.18        0.79        0.69        0.38  

 

(a)

Basic and diluted earnings per share has been recalculated pursuant to the share consolidation completed on October 23, 2020 for all periods presented.

 

(b)

Comparatives have been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended Use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

 

(c)

During 2020, the Company determined that it had incorrectly accounted for the impact of capitalised intragroup borrowings in the calculation of non-controlling interests, thereby understating the income attributable to the non-controlling interest in the periods ended June 30, 2020. As a result of these adjustments, income attributable to owners of Turquoise Hill decreased by $12.3 million in the three-month periods ended June 30, 2020.

Factors necessary to understand general trends in the select unaudited quarterly financial information are summarised below.

Changes in revenue over the periods presented have resulted mainly from variable metal prices combined with changes in sales volume. Revenue in Q1’22 was lower than in the previous two quarters and than in Q1’21 due to the planned transition of mining to the next phase of operations. Revenue in Q2’20 and Q3’20 was lower due to lower sales volumes impacted by lower gold and copper production as the mine transitioned to Phase 4B. Q2’21 revenue was lower due to the COVID related border closure that resulted in force majeure being declared on concentrate shipments. The five consecutive quarters ended December 31, 2021 benefited from increasing average copper and gold prices together with increased copper and gold production, reflecting the scheduled move to mining the higher grade gold areas of Phase 4B. Revenue in Q2’21 remained impacted by the force majeure declared by the OT LCC from March 30, 2021. The impacts of the force majeure had been partially mitigated by Q3’21 through the introduction of COVID-19 control measures and increased shipping capacity, but some border disruptions have continued into Q1’22, and the force majeure will remain in place until there are sufficiently sustained volumes of convoys crossing the border to ensure OT LLC’s ability to meet its ongoing commitments to customers and to return onsite concentrate inventory to target levels.

Changes in income over the periods presented resulted mainly from the changes in revenue noted above and adjustments made to deferred tax assets. Income in Q1’22 and for the period in the four consecutive quarters

 

 

March 31, 2022    Page| 27        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

ended March 31, 2021 was impacted by deferred tax asset recognition adjustments of $256.6 million (Q1’22), $47.4 million (Q2’20), $131.1 million (Q3’20), $86.1 million (Q4’20) and $52.3 million (Q1’21), respectively. Income in three consecutive quarters ended December 31,2021 was negatively impacted by deferred tax asset de-recognition adjustments of $10.5 million (Q2’21), $299.9 million (Q3’21) and $19.7 million (Q4’21), respectively. The adjustment to deferred tax assets in Q1’22 was due to an increase in temporary differences that relates primarily to tax depreciation on property, plant and equipment and the partial increase in utilisation of 2016 losses against Q1’22 income driven by higher long term metal price estimates.

NON-GAAP AND OTHER FINANCIAL MEASURES

The Company presents and refers to the following non-GAAP financial measures, non-GAAP ratios and supplementary financial measures, which are not defined in IFRS. A description and calculation of each measure is given below and may differ from similarly named measures provided by other issuers. These measures are presented in order to provide investors and other stakeholders with additional understanding of performance and operations at the Oyu Tolgoi mine and are not intended to be used in isolation from, or as a replacement for, measures prepared in accordance with IFRS. These measures and ratios are not standard and therefore may not be comparable to other issuers.

Non-GAAP financial measures

Non-GAAP financial measures are defined in National Instrument 52-112Non-GAAP and Other Financial Measures Disclosure (NI 52-112) as a financial measure disclosed that (a) depicts the historical or expected future financial performance, financial position or cash flow of an entity, (b) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity, (c) is not disclosed in the financial statements of the entity, and (d) is not a ratio, fraction, percentage or similar representation.

Total operating cash costs

The measure of total operating cash costs excludes: depreciation and depletion; exploration and evaluation; charges for asset write-down (including write-down of materials and supplies inventory) and includes management services payments to Rio Tinto and management services payments to Turquoise Hill, which are eliminated in the consolidated financial statements of the Company. Total operating cash costs is used internally by management to assess the performance of the business in effectively allocating and managing costs and is provided in order to provide investors and other stakeholders with additional information about the underlying cash costs of OT LLC. Total operating cash costs are relevant to the understanding of the Company’s operating profitability and ability to generate cash flows. The most comparable financial measure that is disclosed in the primary financial statements for total operating costs is “Cost of sales”. A reconciliation operating cash costs for its current and comparative period is presented under “Non-GAAP Ratios” herein below.

Consolidated working capital

Consolidated working capital comprises those components of current assets and liabilities which support and result from the Company’s ongoing running of its current operations. It is provided in order to give a quantifiable indication of the Company’s short-term cash generation ability and business efficiency. As a measure linked to current operations and the sustainability of the business, the Company’s definition of consolidated working capital excludes: non-trade receivables and payables; financing items; cash and cash equivalents; deferred revenue and non-current inventory. Management and investors consider movements in consolidated working capital to understand the Company’s cash flow generated from operating activities before interest and tax.

 

 

March 31, 2022    Page| 28        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

A reconciliation of consolidated working capital to the financial statements and notes is provided below.

 

 Consolidated working capital    March 31,     December 31,  
 (Stated in $000’s of dollars)    2022     2021  

 Inventories (current)

     314,423       290,017  

 Trade and other receivables

     33,918       16,119  

 Trade and other payables:

    

- trade payables and accrued liabilities

     (301,916     (320,791

- payable to related parties

     (72,429     (54,153

 Consolidated working capital

     (26,004     (68,808

Contractual obligations

The following section of this MD&A discloses contractual obligations in relation to the Company’s project finance, lease, purchase, power and asset retirement obligations. Amounts relating to these obligations are calculated on the assumptions of the Company carrying out its future business activities and operations as planned at the period end. As such, contractual obligations presented in this MD&A will differ from amounts presented in the financial statements, which are prepared on the basis of minimum uncancellable commitments to pay in the event of contract termination. The MD&A presentation of contractual obligations is provided in order to give an indication of future expenditure, for the disclosed categories, arising from the Company’s continuing operations and development projects.

A reconciliation of contractual obligations as at March 31, 2022 to the relevant line items from among the current assets and liabilities in the consolidated financial statements and notes is provided below.

 

(Stated in $000’s of dollars)   

Project
Finance
Facility

 

    

Purchase
obligations

 

    

Other
Obligations

 

    

Power

commitments

 

    

Lease
liabilities

 

    

Decommissioning
obligations

 

 

Commitments (MD&A)

     4,282,140        504,250        387,839        161,503        26,967        363,856  

Cancellable obligations

     -        (444,865)        -        (97,289)        -        -  

(net of exit costs)

                 

Accrued capital expenditure

     -        (33,921)        33,921        -        -        -  

Discounting and other adjustments

     (120,870)        -        -        -        (4,599)        (203,354)  

Financial statement amount

     4,161,270        25,464        421,760        64,214        22,368        160,502  

Contractual obligations is used to present contractual and other obligations that are both cancellable or non-cancellable.

Non-GAAP ratios

A non-GAAP ratio is defined by NI 52-112 as a financial measure disclosed that (a) is in the form of a ratio, fraction, percentage or similar representation, (b) has a non-GAAP financial measure as one or more of its components, and (c) is not disclosed in the financial statements. The non-GAAP financial measures used to calculate the non-GAAP ratios below are C1 cash costs, all-in sustaining costs, mining costs and milling costs.

C1 cash costs per pound of copper produced

C1 cash costs is a metric representing the cash cost per unit of extracting and processing the Company’s principal metal product, copper, to a condition in which it may be delivered to customers net of gold and silver credits from concentrates sold. This metric is provided in order to support peer group comparability and to provide investors and other stakeholders with additional information about the underlying cash costs of OT LLC and the impact of gold and silver credits on the operations’ cost structure. C1 cash costs are relevant to

 

 

March 31, 2022    Page| 29        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

understanding the Company’s operating profitability and ability to generate cash flow. When calculating costs associated with producing a pound of copper, the Company deducts gold and silver revenue credits as the production cost is reduced by selling these products.

All-in sustaining costs per pound of copper produced

All-in sustaining costs (AISC) is an extended cash-based cost metric providing further information on the aggregate cash, capital and overhead outlay per unit and is intended to reflect the costs of producing the Company’s principal metal product, copper, in both the short term and over the life-cycle of its operations. As a result, sustaining capital expenditure on a cash basis is included rather than depreciation. As the measure seeks to present a full cost of copper production associated with sustaining current operations, development project capital is not included. AISC allows Turquoise Hill to assess the ability of OT LLC to support sustaining capital expenditures for future production from the generation of operating cash flows.

A reconciliation of total operating cash costs, C1 cash costs and AISC is provided below.

 

         (Three Months Ended)        (Year Ended)
C1 costs (Stated in $000’s of dollars)    March 31, 2022  

December 31, 2021

 

(Restated)(1)

  March 31, 2021        

December 31, 2021

 

(Restated)(2)

Cost of sales(1)(2)

   175,011   185,466   155,644      637,229

Cost of sales: $/lb of copper sold(1)(2)

   2.65   2.45   1.81      2.07

Depreciation and depletion

   (39,485)   (39,459)   (52,194)      (163,007)

Change in inventory

   21,932   28,405   30,297      109,212

Other operating expenses

   65,006   68,181   56,488      275,487

Less:

           

  - Inventory (write-down) reversal

   (304)   (133)   5,126      3,465

  - Depreciation

   (544)   (584)   (602)      (2,359)

Management services payment to Turquoise Hill

   7,253   9,125   6,478      29,706

Total operating cash costs(1)(2)

   228,868   251,001   201,237      889,734

Total operating cash costs: $/lb of copper produced(1)(2)

   3.43   2.93   2.01      2.48

Adjustments to total operating cash costs(1)(2)(3)

   (5,694)   (2,809)   (208)      (27,451)

Less: Gold and silver revenues(1)(2)

   (112,206)   (186,235)   (192,879)      (778,265)

C1 costs ($‘000)(1)(2)

   110,968   61,958   8,150      84,018

C1 costs: $/lb of copper produced(1)(2)

   1.66   0.72   0.08      0.23

All-in sustaining costs (Stated in $000’s of dollars)

           

Corporate administration

   15,620   10,876   13,043      37,699

Asset retirement expense

   2,432   2,042   1,595      7,482

Royalty expenses

   24,937   22,605   22,740      105,399

Ore stockpile and stores write-down (reversal)

   304   133   (5,126)      (3,465)

Other expenses

   1,174   3,884   254      5,598

Sustaining cash capital including deferred stripping

   26,095   40,263   8,296        83,648

All-in sustaining costs ($‘000)(1)(2)

   181,530   141,761   48,952      320,379

All-in sustaining costs: $/lb of copper produced(1)(2)

   2.72   1.65   0.49      0.89

 

(1)

Q4 2021 comparatives have been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended Use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

(2)

Prior year comparatives have been restated for adoption of the IAS16 amendment to Property, Plant and Equipment: Proceeds before intended Use. Please refer to the Section titled “Recent Accounting Pronouncements” on page 24 of this MD&A for further information.

(3)

Adjustments to total operating cash costs include: treatment, refining and freight differential charges less the 5% Government of Mongolia royalty and other expenses not applicable to the definition of C1 cash cost.

Mining costs per tonne of material mined

Mining costs per tonne of material mined for the three months ended March 31, 2022 are calculated by reference to total mining costs of $54.9 million (Q1’21: $44.4 million) and total material mined of 24.4 million tonnes (Q1’21: 22.6 million tonnes).

Cost of sales is the most comparable measure for mining and milling costs. Mining and milling costs represent total operating cash costs of Oyu Tolgoi’s open-pit mining and concentrator operations.

Mining, milling and G&A costs per tonne ratios are used internally by management and investors to assess the performance of the business by providing information on cost efficiency across the important components of Oyu Tolgoi’s operations - its open-pit mine, concentrator and support functions.

 

 

March 31, 2022    Page| 30        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Milling costs per tonne of ore treated

Milling costs per tonne of ore treated for the three months ended March 31, 2022 are calculated by reference to total milling costs of $68.0 million (Q1’21: $61.3 million) and total ore treated of 9.6 million tonnes (Q1’21: 9.8 million tonnes).

Supplementary financial measures

Supplementary financial measures are defined under NI 52-112 as financial measures (a) which are neither non-GAAP financial measures nor non-GAAP ratios, (b) that are not presented in the financial statements and (c) that are, or are intended to be, disclosed periodically to depict the historical or expected future financial performance, financial position or cash flow. The below are supplementary financial measures that the Company uses to depict its financial performance, financial position or cash flows.

Cost of sales per pound of copper sold

Cost of sales is reported in the consolidated income statement. Cost of sales per pound of copper sold supports management’s objective of efficient cost allocation and is used by management and investors to understand operating profitability.

Capital expenditure on a cash basis for underground-development/underground-sustaining/open-pit

Capital expenditure comprises sustaining and development expenditure on property, plant and equipment, and on intangible assets. This is equivalent to “Expenditures on property, plant and equipment” in the cash flow statement. Capital expenditures have been further disaggregated to reflect the open-pit operations, underground and tailings storage.

This measure is used to support management’s objective of effective and efficient capital allocation as the Company needs to invest in existing assets across our operations in order to maintain and improve productive capacity, and to deliver growth through completion of the underground project.

Total underground spend is not an annual measure but represents total underground capital expenditure on the underground project since January 1, 2016.

G&A costs per tonne of ore treated

G&A costs per tonne of ore treated for the three months ended March, 2022 are calculated by reference to total general & administrative costs. General & administrative costs are equivalent to Oyu Tolgoi administrative expenses of $35.6 million (Q1’21: $34.1 million). Total ore treated for those periods was 9.6 million tonnes (Q1’21: 9.8 million tonnes). G&A is used to promote cost effectiveness through measurement of the overhead required to support the business.

INTERNAL CONTROL OVER FINANCIAL REPORTING AND DISCLOSURE CONTROLS AND PROCEDURES

There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by the Company under applicable securities legislation is gathered and reported to senior management, including the Company’s CEO and CFO, on a timely basis so that appropriate decisions can be made regarding public disclosures. There were no changes in the Company’s disclosure controls and procedures during the three months ended March 31, 2022.

 

 

March 31, 2022    Page| 31        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

QUALIFIED PERSON

Disclosure of information of a scientific or technical nature in this MD&A in respect of the Oyu Tolgoi mine was approved by Jo-Anne Dudley (FAusIMM(CP)), Chief Operating Officer of the Company. Jo-Anne Dudley is a “qualified person” within the meaning of National Instrument 43-101 – Standards of Disclosure for Mineral Projects (NI 43-101).”

CAUTIONARY STATEMENTS

Language regarding reserves and resources

Readers are advised that NI 43-101 requires that each category of mineral reserves and mineral resources be reported separately. For detailed information related to Company’s mineral resources and mineral reserves, readers should refer to the AIF of the Company for the year ended December 31, 2021, and other continuous disclosure documents filed by the Company since January 1, 2022 under Turquoise Hill’s profile on SEDAR at www.sedar.com.

Note to United States investors concerning estimates of measured, indicated and inferred resources

This document has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of U.S. securities laws. Unless otherwise indicated, all reserve and resource estimates included in this document have been prepared in accordance with NI 43-101, and the CIM Definition Standards for mineral resources and mineral reserves. NI 43-101 is a rule developed by the Canadian Securities Authorities that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. NI 43-101 differs significantly from the disclosure requirements of the SEC generally applicable to U.S. companies. For example, the terms “mineral reserve”, “proven mineral reserve”, “probable mineral reserve”, “mineral resource”, “measured mineral resource”, “indicated mineral resource”, and “inferred mineral resource” are defined in NI 43-101. These definitions differ from the definitions in the disclosure requirements promulgated by the SEC. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with SEC disclosure requirements.

FORWARD-LOOKING STATEMENTS AND FORWARD-LOOKING INFORMATION

Certain statements made herein, including statements relating to matters that are not historical facts and statements of the Company’s beliefs, intentions and expectations about developments, results and events which will or may occur in the future, constitute “forward-looking information” within the meaning of applicable Canadian securities legislation and “forward-looking statements” within the meaning of the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements and information relate to future events or future performance, reflect current expectations or beliefs regarding future events and are typically identified by words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “likely”, “may”, “plan”, “seek”, “should”, “will” and similar expressions suggesting future outcomes or statements regarding an outlook. These include, but are not limited to, statements and information regarding: the nature of the Company’s ongoing relationship and interaction with the Government of Mongolia with respect to the continued operation and development of Oyu Tolgoi as and when the key agreements entered into with the Government of Mongolia announced on January 24, 2022 (the GoM Agreements), are implemented along with the implementation of Resolution 103; the continuation of undercutting in accordance with the mine plan and design; the actual timing of first sustainable production as well as the lifting of restrictions by the Government of Mongolia on the ability of OT LLC to incur any additional indebtedness; the terms and conditions of the Proposal, and its review and evaluation by the Special Committee; the implementation and successful execution of the updated funding plan that is the subject of the Amended HoA, as such agreement may be further amended or restated, and the amount of any additional future funding gap to complete the Oyu Tolgoi project and the availability and amount of potential sources of additional funding required therefor, all as contemplated by the Amended HoA, as well as potential delays in the ability of the Company and OT LLC to proceed with the funding

 

 

March 31, 2022    Page| 32        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

elements contemplated by the Amended HoA; liquidity, funding sources and funding requirements in general, in particular until sustainable first production is achieved, including the Company’s ability to reach agreement with project finance lenders on the re-profiling of existing debt payments in line with current cash flow projections, as well as the Company (or a wholly-owned subsidiary) and OT LLC entering into a pre-paid copper concentrate sale arrangement; the availability and amount of potential sources of additional funding, including the short-term secured advance to be provided by Rio Tinto to the Company under the Amended HoA; the amount by which a successful re-profiling of the Company’s existing debt would reduce the Company’s currently projected funding requirements; the Company’s ability to conduct one or more equity offerings as contemplated by the Amended HoA in light of future and then prevailing market conditions; the expectations set out in the 2020 OTTR; the timing and amount of future production and potential production delays; statements in respect of the impacts of any delays on achieving first sustainable production and on the Company’s cash flows; expected copper and gold grades; the merits of the class action complaints filed against the Company in October 2020 and January 2021, respectively; the merits of the defence and counterclaim filed by the Government of Mongolia in the international tax arbitration brought by OT LLC and the likelihood of the parties being able to amicably resolve the ongoing tax issues; the timing of studies, announcements and analyses; the status of underground development, including any slowdown of work; the causes of the increase in costs and schedule extension of the underground development; the mine design for Panel 0 of Hugo North Lift 1 and the related cost and production schedule implications; the re-design studies for Panels 1 and 2 of Hugo North Lift 1 and the possible outcomes, content and timing thereof; the timing of the sinking of Shafts 3 and 4 and any delays in that regard in addition to previously announced delays; expectations regarding the possible recovery of ore in the two structural pillars, to the north and south of Panel 0; the possible progression of a state-owned power plant (SOPP) and related amendments to the PSFA, as amended, as well as power purchase agreements and extensions thereto; finalisation of an agreement with IMPIC on extension of the current power import arrangements; the timing of construction and commissioning of the potential SOPP; sources of interim power; the continuing impact of COVID-19, including any restrictions imposed by health or governmental authorities relating thereto on the Company’s business, operations and financial condition, as well as delays and the development cost impacts of delays caused by the COVID-19 pandemic; the Company’s ability to operate sustainably, its community relations and its social licence to operate in Mongolia; capital and operating cost estimates, including inflationary pressures thereon resulting in cost escalation; the content of the Definitive Estimate; mill and concentrator throughput; anticipated business activities, planned expenditures, corporate strategies; supply disruptions of oil and gas to the Oyu Tolgoi project caused by the ongoing Russia-Ukraine conflict, and other statements that are not historical facts.

Forward-looking statements and information are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such statements or information. There can be no assurance that such statements or information will prove to be accurate. Such statements and information are based on numerous assumptions regarding present and future business strategies, local and global economic conditions, and the environment in which the Company will operate in the future, including: the price of copper, gold and silver; projected gold, copper and silver grades; anticipated capital and operating costs; anticipated future production and cash flows; the anticipated location of certain infrastructure in Hugo North Lift 1 and sequence of mining within and across panel boundaries; the nature of the Company’s ongoing relationship and interaction with the Government of Mongolia with respect to the continued operation and development of Oyu Tolgoi as and when the GoM Agreements are implemented along with the implementation of Resolution 103; the continuation of undercutting in accordance with the mine plan and design; the actual timing of first sustainable production as well as the lifting of restrictions by the Government of Mongolia on the ability of OT LLC to incur any additional indebtedness; the possibility that the Company and Rio Tinto are unable to come to an agreement on the terms and conditions of a going private transaction or that the terms and conditions of a definitive agreement between the Company and Rio Tinto in respect of a going private transaction will differ from those that are currently contemplated by the Proposal; the availability and timing of required governmental and other approvals for the construction of the SOPP; the ability of the Government of Mongolia to finance and procure the SOPP within the timeframes anticipated in the PSFA, as amended, subject to ongoing discussions relating to a standstill period; finalisation of an agreement with IMPIC on an extension of the current power import arrangements; the eventual pre-payment arrangement between the Company (or a wholly-owned subsidiary) and OT LLC; the implementation and successful execution of the updated funding plan that is the subject of the Amended HoA, as such agreement may be further amended and restated; the Company’s ability to operate sustainably, its community relations and its social licence to operate

 

 

March 31, 2022    Page| 33        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

in Mongolia; and the amount of any additional future funding gap to complete the Oyu Tolgoi project and the availability and amount of potential sources of additional funding required therefor.

Certain important factors that could cause actual results, performance or achievements to differ materially from those in the forward-looking statements and information include, among others: copper, gold and silver price volatility; discrepancies between actual and estimated production; mineral reserves and resources and metallurgical recoveries; development plans for processing resources; the accuracy of the Definitive Estimate; public health crises such as COVID-19; matters relating to proposed exploration or expansion; mining operational and development risks, including geotechnical risks and ground conditions; litigation risks, including the outcome of the class action complaints filed against the Company; the outcome of the international arbitration proceedings, including the likelihood of the parties being able to amicably resolve the ongoing tax issues; regulatory restrictions (including environmental regulatory restrictions and liability); OT LLC or the Government of Mongolia’s ability to deliver a domestic power source for the Oyu Tolgoi project within the required contractual time frame; the Company’s ability to operate sustainably, its community relations, and its social licence to operate in Mongolia; activities, actions or assessments, including tax assessments, by governmental authorities; events or circumstances (including public health crises strikes, blockades or similar events outside of the Company’s control) that may affect the Company’s ability to deliver its products in a timely manner; currency fluctuations; the speculative nature of mineral exploration; the global economic climate; global climate change; dilution; share price volatility; competition; loss of key employees; cyber security incidents; additional funding requirements, including in respect of the development or construction of a long-term domestic power supply for the Oyu Tolgoi project; capital and operating costs, including with respect to the development of additional deposits and processing facilities; inflationary pressures on prices for critical supplies for Oyu Tolgoi including fuel, power, explosives and grinding media resulting in cost escalation; defective title to mineral claims or property; human rights requirements; international conflicts such as the ongoing Russia-Ukraine conflict; and new tax measures, such as a minimum corporate tax rate, that might be implemented as a result of evolving global initiatives. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements and information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. All such forward-looking statements and information are based on certain assumptions and analyses made by the Company’s management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believes are reasonable and appropriate in the circumstances. These statements, however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements or information.

With respect to specific forward-looking information concerning the continued operation and development of the Oyu Tolgoi project, the Company has based its assumptions and analyses on certain factors which are inherently uncertain. Uncertainties and assumptions include, among others: the nature of the Company’s ongoing relationship and interaction with the Government of Mongolia with respect to the continued operation and development of Oyu Tolgoi as and when the GoM Agreements are implemented along with the implementation of Resolution 103; the continuation of undercutting in accordance with the mine plan and design; the approval or non-approval by the OT LLC Board of any future necessary additional investment, and the likely consequences on the timing and overall economic value of the Oyu Tolgoi project, including slowdown on the underground development and significant delays to first sustainable production; the timing and cost of the construction and expansion of mining and processing facilities; the timing and availability of a long-term domestic power source (or the availability of financing for the Company or the Government of Mongolia to construct such a source) for Oyu Tolgoi; the implementation and successful execution of the updated funding plan that is the subject of the Amended HoA, as such agreement may be further amended or restated, and the amount of any additional future funding gap to complete the Oyu Tolgoi project and the availability and amount of potential sources of additional funding required therefor the eventual pre-payment arrangement between the Company (or a wholly-owned subsidiary) and OT LLC; the potential impact of COVID-19, including any restrictions imposed by health and governmental authorities relating thereto, as well as the development cost impacts of delays caused by the COVID-19 pandemic; the Company’s ability to operate sustainably, its community relations and its social licence to operate in Mongolia; the impact of changes in, changes in interpretation to or changes in enforcement of, laws, regulations and government practices in Mongolia; the availability and cost of skilled labour and transportation; the obtaining of (and the terms and timing of obtaining) necessary environmental and other government approvals, consents and permits; delays and the costs which

 

 

March 31, 2022    Page| 34        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

would result from delays, including delays caused by COVID-19 restrictions and impacts and related factors, in the development of the underground mine (which could significantly exceed the costs projected in the 2020 OTTR); projected copper, gold and silver prices and their market demand; production estimates and the anticipated yearly production of copper, gold and silver at Oyu Tolgoi; inflationary pressures on prices for critical supplies for Oyu Tolgoi, including fuel, power, explosives and grinding media resulting in cost escalation; and the potential impact of the ongoing Russia-Ukraine conflict, including supply disruptions of oil and gas to the Oyu Tolgoi project caused thereby.

The cost, timing and complexities of mine construction and development are increased by the remote location of a property such as Oyu Tolgoi. It is common in mining operations and in the development or expansion of existing facilities to experience unexpected problems and delays during development, construction and mine start-up. Additionally, although Oyu Tolgoi has achieved commercial production, there is no assurance that future development activities will result in profitable mining operations.

This MD&A also contains references to estimates of mineral reserves and mineral resources. The estimation of reserves and resources is inherently uncertain and involves subjective judgments about many relevant factors. The mineral resource estimates contained in this MD&A are exclusive of mineral reserves. Further, mineral resources that are not mineral reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation (including future production from Oyu Tolgoi, the anticipated tonnages and grades that will be achieved or the indicated level of recovery that will be realised), which may prove to be unreliable. There can be no assurance that these estimates will be accurate or that such mineral reserves and mineral resources can be mined or processed profitably. Such estimates are, in large part, based on the following:

 

  ·  

Interpretations of geological data obtained from drill holes and other sampling techniques. Large scale mineral continuity and character of the deposits can be improved with additional drilling and sampling; actual mineralisation or formations may be different from those predicted. It may also take many years from the initial phase of drilling before production is possible, and during that time the economic feasibility of exploiting a deposit may change. Reserve and resource estimates are materially dependent on prevailing metal prices and the cost of recovering and processing minerals at the individual mine sites. Market fluctuations in the price of metals or increases in the costs to recover metals or the actual recovery percentage of the metal(s) from the Company’s mining projects may render mining of mineral reserves uneconomic and affect the Company’s operations in a materially adverse manner. Moreover, various short-term operating factors may cause a mining operation to be unprofitable in any particular accounting period;

 

  ·  

Assumptions relating to commodity prices and exchange rates during the expected life of production, mineralisation of the area to be mined, the projected cost of mining, and the results of additional planned development work. Actual future production rates and amounts, revenues, taxes, operating expenses, environmental and regulatory compliance expenditures, development expenditures, and recovery rates may vary substantially from those assumed in the estimates. Any significant change in these assumptions, including changes that result from variances between projected and actual results, could result in material downward revision to current estimates;

 

  ·  

Assumptions relating to projected future metal prices. The Company uses prices reflecting market pricing projections in the financial modelling for Oyu Tolgoi which are subjective in nature. It should be expected that actual prices will be different than the prices used for such modelling (either higher or lower), and the differences could be significant; and

 

  ·  

Assumptions relating to the costs and availability of treatment and refining services for the metals mined from Oyu Tolgoi, which require arrangements with third parties and involve the potential for fluctuating costs to transport the metals and fluctuating costs and availability of refining services. These costs can be significantly impacted by a variety of industry-specific as well as regional and global economic factors (including, among others, those which affect commodity prices). Many of these factors are beyond the Company’s control.

 

 

March 31, 2022    Page| 35        


Turquoise Hill Resources Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Stated in U.S. dollars, except where noted)

 

 

Readers are cautioned not to place undue reliance on forward-looking information or statements. By their nature, forward-looking statements involve numerous assumptions, inherent risks and uncertainties, both general and specific, which contribute to the possibility that the predicted outcomes will not occur. Events or circumstances could cause the Company’s actual results to differ materially from those estimated or projected and expressed in, or implied by, these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are included in the “Risk Factors” section in the AIF, as supplemented by the “Risks and Uncertainties” section in this MD&A.

Readers are further cautioned that the list of factors enumerated in the “Risk Factors” section in the AIF and the “Risks and Uncertainties” section of this MD&A that may affect future results is not exhaustive. When relying on the Company’s forward-looking statements and information to make decisions with respect to the Company, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Furthermore, the forward-looking statements and information contained herein are made as of the date of this document and the Company does not undertake any obligation to update or to revise any of the included forward-looking statements or information, whether as a result of new information, future events or otherwise, except as required by applicable law. The forward-looking statements and information contained herein are expressly qualified by this cautionary statement.

 

 

/s/ Steve Thibeault

  

/s/ Luke Colton

Steve Thibeault

  

Luke Colton

Interim Chief Executive Officer

  

Chief Financial Officer

May 10, 2022

Montreal, QC, Canada

 

 

March 31, 2022    Page| 36        


 

turquoisehill.com

 

 

  

Turquoise Hill Resources Ltd.

Suite 3680,1 Place Ville- Marie

Montreal Quebec, Canada

H3B 3P2

 

  
  

TRQ : TSX & NYSE

 

Turquoise Hill is an international mining company focused on the operation and development of the Oyu Tolgoi copper-gold mine in southern Mongolia.

  

 

 

 

 

EX-99.3 4 d306398dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Steve Thibeault, Interim Chief Executive Officer of Turquoise Hill Resources Ltd., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Turquoise Hill Resources Ltd. (the “issuer”) for the interim period ended March 31, 2022.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  A.

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  I.

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  II.

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  B.

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A

 

1


5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2022 and ended on March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: May 10, 2022

 

/s/ Steve Thibeault
Steve Thibeault
Interim Chief Executive Officer
Turquoise Hill Resources Ltd.

 

2


FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Luke Colton, Chief Financial Officer of Turquoise Hill Resources Ltd., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Turquoise Hill Resources Ltd. (the “issuer”) for the interim period ended March 31, 2022.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  A.

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  I.

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  II.

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  B.

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A

 

1


5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2022 and ended on March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: May 10, 2022

 

/s/ Luke Colton
Luke Colton
Chief Financial Officer
Turquoise Hill Resources Ltd.

 

2

GRAPHIC 5 g306398g0505113550081.jpg GRAPHIC begin 644 g306398g0505113550081.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BH+R1HK M*XD0X=(V93CN!7F \9:_@?Z4/^_*_P"%;T5 M?\)EK_\ S]#_ +\K_A1_PF6O_P#/T/\ ORO^%'U"IW0?ZQ87^67W+_,]5HK@ M/#7B75]0UZ"VNIP\+AMR^6!T!(YQ7?USU:4J4N61ZF"QE/%T_:4T[7MJ%%%% M9'6%-V+_ '1^51W?W'I@50> !^%+7#>'?%V MHZKK<-G<"W$;AB=B$'@$^M=S7/5I2I2Y9'I83%TL53]I2VO8****S.H0J&!! M ((P0>]5_P"SK'_GSM_^_2_X5)N!FN$'Q%N2,_V;%_W]/^ M%;4J-2I?D.'&8W#89I5WOMI<[?\ LZQ_Y\[?_OTO^%']G6/_ #YV_P#WZ7_" MN(_X6+<_] Z+_OZ?\*0_$6YQ_P @Z+_OZ?\ "MOJF([?B<7]LY=W_!_Y'H M P.@IDL$,ZA9HDD .0'4''YTL3^9$CD8W*#BLCQ)KCZ%913QP+,9)-F&;&." M?Z5RPC*4N6.YZM:K3I4G4J?"C1_LZQ_Y\[?_ +]+_A1_9UC_ ,^=O_WZ7_"N M(_X6+<_] Z+_ +^G_"C_ (6+<_\ 0.B_[^G_ KJ^J8CM^)Y7]LY=W_!_P"1 MW,=G:Q.'BMH4<=&6, U/7(:'XRFU?5HK)[*.-7#'<')(P,^E=?7/5ISINT]S MT<)B:.(AST-O2P4445F=0UT61&1QN5A@@]Q65_PBVA_] RW_ .^:TKB7R+>6 M;&[RT+8]<#-<:/B-"1G^S9/^_H_PK:E3JRO[,X<9B,)1:^LVUVNK_H=!_P ( MOH?_ $#+?_OFC_A%]#_Z!EO_ -\US_\ PL:'_H&R?]_1_A1_PL:''_(-D_[^ MC_"MO88GS^\XOK^5=X_^ _\ .V50JA5& !@"J][I]IJ,2QWENDR*VX*XZ'U MJ>-_,B5\8W '%9>OZXN@VL4[P-,))-FU6QC@G^E>5]?RKO'_P !_P" =-:Z#I5E<+<6UC%%*N<.HY&:T:Y? M1_&<>KZG'9+9/$9 3O,@.,#/I745SU8SB[3W/1PE;#U8%(;R,NB-N4!B.<8[5=HK--IW1TSA&<>22NCGO\ A"=" M_P"?5_\ OZW^-'_"%:%_SZO_ -_6_P :Z&BM/;U?YF GRAPHIC 6 g306398sp1.jpg GRAPHIC begin 644 g306398sp1.jpg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end