UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
May 15, 2019
Commission File Number: 001-32403
TURQUOISE HILL RESOURCES LTD.
(Translation of Registrants Name into English)
Suite 354 200 GRANVILLE STREET, VANCOUVER, BRITISH COLUMBIA V6C 1S4
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F- | Form 40-F- X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TURQUOISE HILL RESOURCES LTD. | ||||||
Date: May 15, 2019 | By: | /s/ Dustin S. Isaacs | ||||
Dustin S. Isaacs | ||||||
Corporate Secretary |
EXHIBIT INDEX
99.1 31 March 2019 Quarterly Financial Statements and Notes
99.2 Managements Discussion and Analysis
99.3 CEO and CFO certification
Exhibit 99.1
Turquoise Hill Resources Ltd.
Condensed Interim Consolidated Financial Statements
March 31, 2019
(Unaudited)
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Income
(Stated in thousands of U.S. dollars)
(Unaudited)
Three Months Ended March 31, | ||||||||||||||||||||
Note | 2019 | 2018 | ||||||||||||||||||
Revenue |
4 | $ | 352,680 | $ | 245,592 | |||||||||||||||
Cost of sales |
5 | (169,134) | (168,869 | ) | ||||||||||||||||
Gross margin |
183,546 | 76,723 | ||||||||||||||||||
Operating expenses |
6 | (70,346) | (30,285 | ) | ||||||||||||||||
Corporate administration expenses |
(4,544) | (4,893 | ) | |||||||||||||||||
Other income (expenses) |
1,243 | (2,678 | ) | |||||||||||||||||
Income before finance items and taxes |
109,899 | 38,867 | ||||||||||||||||||
Finance items |
||||||||||||||||||||
Finance income |
7 | 32,829 | 38,895 | |||||||||||||||||
Finance costs |
7 | (2,018) | (23,986 | ) | ||||||||||||||||
30,811 | 14,909 | |||||||||||||||||||
Income from operations before taxes |
$ | 140,710 | $ | 53,776 | ||||||||||||||||
Income and other taxes |
(35,510) | 25,928 | ||||||||||||||||||
Income for the period |
$ | 105,200 | $ | 79,704 | ||||||||||||||||
Attributable to owners of Turquoise Hill Resources Ltd. |
111,237 | 85,692 | ||||||||||||||||||
Attributable to owner of non-controlling interest |
(6,037) | (5,988 | ) | |||||||||||||||||
Income for the period |
$ | 105,200 | $ | 79,704 | ||||||||||||||||
Basic and diluted earnings per share attributable to Turquoise Hill Resources Ltd. |
$ | 0.06 | $ | 0.04 | ||||||||||||||||
Basic weighted average number of shares outstanding (000s) |
2,012,314 | 2,012,314 |
The accompanying notes are an integral part of these consolidated financial statements.
2
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Comprehensive Income
(Stated in thousands of U.S. dollars)
(Unaudited)
Three Months Ended March 31, | ||||||||||||||||||
2019 | 2018 | |||||||||||||||||
Income for the period |
$ | 105,200 | $ | 79,704 | ||||||||||||||
Other comprehensive loss: |
||||||||||||||||||
Items that will not be reclassified to income: |
||||||||||||||||||
Changes in the fair value of marketable securities at FVOCI |
(535 | ) | (3,200 | ) | ||||||||||||||
Other comprehensive loss for the period (a) |
$ | (535 | ) | $ | (3,200 | ) | ||||||||||||
Total comprehensive income for the period |
$ | 104,665 | $ | 76,504 | ||||||||||||||
Attributable to owners of Turquoise Hill |
110,702 | 82,492 | ||||||||||||||||
Attributable to owner of non-controlling interest |
(6,037 | ) | (5,988 | ) | ||||||||||||||
Total comprehensive income for the period |
$ | 104,665 | $ | 76,504 |
(a) No tax charges and credits arose on items recognized as other comprehensive income or loss in 2019 (2018: nil).
The accompanying notes are an integral part of these consolidated financial statements.
3
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Cash Flows
(Stated in thousands of U.S. dollars)
(Unaudited)
Three Months Ended March 31, | ||||||||||||
Note | 2019 | 2018 | ||||||||||
Cash generated from operating activities before interest and tax |
17 | $ | 49,838 | $ | 14,680 | |||||||
Interest received |
23,757 | 19,019 | ||||||||||
Interest paid |
(78,574) | (12,221 | ) | |||||||||
Income and other taxes paid |
(710) | (2,068 | ) | |||||||||
Net cash generated from (used in) operating activities |
(5,689) | 19,410 | ||||||||||
Cash flows from investing activities |
||||||||||||
Receivable from related party: amounts withdrawn |
18 | 275,000 | 320,000 | |||||||||
Expenditures on property, plant and equipment |
(325,294) | (285,716 | ) | |||||||||
Cash generated from (used in) investing activities |
$ | (50,294) | $ | 34,284 | ||||||||
Cash flows from financing activities |
||||||||||||
Payment of lease liability |
(2,408) | - | ||||||||||
Cash used in financing activities |
$ | (2,408) | $ | - | ||||||||
Effects of exchange rates on cash and cash equivalents |
119 | (44 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents |
$ | (58,272) | $ | 53,650 | ||||||||
Cash and cash equivalents - beginning of period |
$ | 1,603,067 | $ | 1,444,783 | ||||||||
Cash and cash equivalents - end of period |
1,544,795 | 1,498,433 | ||||||||||
Cash and cash equivalents as presented on the balance sheets |
$ | 1,544,795 | $ | 1,498,433 |
The accompanying notes are an integral part of these consolidated financial statements.
4
TURQUOISE HILL RESOURCES LTD.
Consolidated Balance Sheets
(Stated in thousands of U.S. dollars)
(Unaudited)
March 31, | December 31, | |||||||||||
Note | 2019 | 2018 | ||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
8 | $ | 1,544,795 | $ | 1,603,067 | |||||||
Inventories |
9 | 245,916 | 242,970 | |||||||||
Trade and other receivables |
48,872 | 30,264 | ||||||||||
Prepaid expenses and other assets |
91,307 | 30,213 | ||||||||||
Receivable from related party |
10 | 1,446,649 | 1,620,073 | |||||||||
3,377,539 | 3,526,587 | |||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
11 | 9,244,795 | 8,838,305 | |||||||||
Inventories |
9 | 14,258 | 18,655 | |||||||||
Deferred income tax assets |
14 | 623,708 | 649,421 | |||||||||
Receivable from related party and other financial assets |
10 | 176,425 | 279,019 | |||||||||
10,059,186 | 9,785,400 | |||||||||||
Total assets |
$ | 13,436,725 | $ | 13,311,987 | ||||||||
Current liabilities |
||||||||||||
Borrowings and other financial liabilities |
13 | $ | 8,466 | $ | - | |||||||
Trade and other payables |
12 | 512,923 | 459,244 | |||||||||
Deferred revenue |
13,127 | 75,162 | ||||||||||
534,516 | 534,406 | |||||||||||
Non-current liabilities |
||||||||||||
Borrowings and other financial liabilities |
13 | 4,200,270 | 4,187,297 | |||||||||
Deferred income tax liabilities |
14 | 55,424 | 47,934 | |||||||||
Decommissioning obligations |
15 | 132,948 | 131,565 | |||||||||
4,388,642 | 4,366,796 | |||||||||||
Total liabilities |
$ | 4,923,158 | $ | 4,901,202 | ||||||||
Equity |
||||||||||||
Share capital |
$ | 11,432,122 | $ | 11,432,122 | ||||||||
Contributed surplus |
1,558,414 | 1,558,264 | ||||||||||
Accumulated other comprehensive income |
309 | 844 | ||||||||||
Deficit |
(3,560,415 | ) | (3,670,310 | ) | ||||||||
Equity attributable to owners of Turquoise Hill |
9,430,430 | 9,320,920 | ||||||||||
Attributable to non-controlling interest |
16 | (916,863 | ) | (910,135 | ) | |||||||
Total equity
|
$
|
8,513,567
|
|
$
|
8,410,785
|
| ||||||
Total liabilities and equity |
$ | 13,436,725 | $ | 13,311,987 |
Commitments and contingencies (Note 19)
The accompanying notes are an integral part of these consolidated financial statements.
The financial statements were approved by the directors on May 14, 2019 and signed on their behalf by:
/s/ P. Gillin |
/s/ R. Robertson | |
| ||
P. Gillin, Director |
R. Robertson, Director |
5
TURQUOISE HILL RESOURCES LTD. Consolidated Statements of Equity (Stated in thousands of U.S. dollars) |
| |||||||||||||||||||||||||||||
(Unaudited)
|
| |||||||||||||||||||||||||||||
Three Months Ended March 31, 2019 | Attributable to owners of Turquoise Hill | |||||||||||||||||||||||||||||
Share capital | Contributed surplus |
Accumulated other comprehensive income (loss) |
Deficit | Total |
Non-controlling (Note 16) |
Total equity | ||||||||||||||||||||||||
Opening balance as previously reported |
$ | 11,432,122 | $ | 1,558,264 | $ | 844 | $ | (3,670,310 | ) | $ | 9,320,920 | $ | (910,135 | ) | $ | 8,410,785 | ||||||||||||||
Impact of change in accounting policy (Note 2) |
- | - | - | (1,342 | ) | (1,342 | ) | (691 | ) | (2,033 | ) | |||||||||||||||||||
Restated opening balance |
$ | 11,432,122 | $ | 1,558,264 | $ | 844 | $ | (3,671,652 | ) | $ | 9,319,578 | $ | (910,826 | ) | $ | 8,408,752 | ||||||||||||||
Income for the period |
- | - | - | 111,237 | 111,237 | (6,037 | ) | 105,200 | ||||||||||||||||||||||
Other comprehensive loss for the period |
- | - | (535 | ) | - | (535 | ) | - | (535 | ) | ||||||||||||||||||||
Employee share plans |
- | 150 | - | - | 150 | - | 150 | |||||||||||||||||||||||
Closing balance |
$ | 11,432,122 | $ | 1,558,414 | $ | 309 | $ | (3,560,415 | ) | $ | 9,430,430 | $ | (916,863 | ) | $ | 8,513,567 | ||||||||||||||
Three Months Ended March 31, 2018 | Attributable to owners of Turquoise Hill | |||||||||||||||||||||||||||||
Share capital | Contributed surplus |
Accumulated other comprehensive income (loss) |
Deficit | Total |
Non-controlling (Note 16) |
Total equity | ||||||||||||||||||||||||
Opening balance |
$ | 11,432,122 | $ | 1,558,102 | $ | 3,719 | $ | (4,081,508 | ) | $ | 8,912,435 | $ | (893,211 | ) | $ | 8,019,224 | ||||||||||||||
Income for the period |
- | - | - | 85,692 | 85,692 | (5,988 | ) | 79,704 | ||||||||||||||||||||||
Other comprehensive loss for the period |
- | - | (3,200 | ) | - | (3,200 | ) | - | (3,200 | ) | ||||||||||||||||||||
Employee share plans |
- | 92 | - | - | 92 | - | 92 | |||||||||||||||||||||||
Closing balance |
$ | 11,432,122 | $ | 1,558,194 | $ | 519 | $ | (3,995,816 | ) | $ | 8,995,019 | $ | (899,199 | ) | $ | 8,095,820 |
The accompanying notes are an integral part of these consolidated financial statements.
6
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
1. | Nature of operations |
The condensed interim consolidated financial statements of Turquoise Hill Resources Ltd. (Turquoise Hill) were authorized for issue in accordance with a directors resolution on May 14, 2019. Rio Tinto plc is the ultimate parent company and indirectly owned a 50.8% majority interest in Turquoise Hill as at March 31, 2019.
Turquoise Hill, together with its subsidiaries (collectively referred to as the Company), is an international mining company focused principally on the operation and further development of the Oyu Tolgoi copper-gold mine in Southern Mongolia. Turquoise Hills head office is located at 354-200 Granville Street, Vancouver, British Columbia, Canada, V6C 1S4. Turquoise Hills registered office is located at 300-204 Black Street, Whitehorse, Yukon, Canada, Y1A 2M9.
Turquoise Hill has its primary listing in Canada on the Toronto Stock Exchange and secondary listings in the U.S. on the New York Stock Exchange and the NASDAQ.
2. | Summary of significant accounting policies |
(a) | Statement of compliance |
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. These condensed interim consolidated financial statements are compliant with IAS 34 and do not include all of the information required for full annual financial statements.
These condensed interim consolidated financial statements should be read in conjunction with the Companys annual consolidated financial statements for the year ended December 31, 2018.
(b) | Changes in accounting policies |
The accounting policies applied in the preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in the Companys audited consolidated financial statements for the year ended December 31, 2018, except for the adoption of IFRS 16, Leases and IFRIC 23, Uncertainty Over Income Tax Treatments, both of which were effective and have been applied from January 1, 2019. The impact of adoption and the accounting policies applied with regards to IFRS 16 and IFRIC 23 are discussed in Note 2(b)(i) and Note 2(b)(ii), respectively.
(i) | Leases under IFRS 16 |
The Company has applied IFRS 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17, Leases. The details of accounting policies under IAS 17 are disclosed separately below.
7
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
2. | Summary of significant accounting policies (continued) |
(b) | Changes in accounting policies (continued) |
On January 1, 2019, the Company recognized a right of use asset of $16.8 million and a corresponding lease liability of $18.8 million, recognizing the difference in Equity ($1.3 million in Deficit and $0.7 million in Non-controlling interest). The following is a reconciliation of the Companys operating lease commitments immediately preceding the adoption of IFRS 16 to the lease liability recorded on January 1, 2019:
Operating leases - aggregate of minimum lease payments under non-cancellable leases reported at December 31, 2018 (Note 19) |
$ | 25,861 | ||||
Short term leases (under one year) - undiscounted |
(3,850 | ) | ||||
Low value leases - undiscounted |
(185 | ) | ||||
Finance lease liability already on balance sheet at December 31, 2018 (Note 13) |
12,057 | |||||
Effects of discounting on payments included in the calculation of the lease liability (excluding finance lease balances) |
(15,098 | ) | ||||
Lease liability opening balance at January 1, 2019 |
$ | 18,785 |
The Company applied the following optional practical expedients permitted under the standard:
| For short-term leases (lease term of 12 months or less) and leases of low-value assets (such as personal computers and office furniture), the Company opted to recognize a lease expense on a straight-line basis; |
| to exclude any initial direct costs from the measurement of the right of use asset at transition; and |
| to apply the use of hindsight when reviewing the lease arrangement for determination of the measurement or term of the lease under the retrospective method. |
The following is the Companys new accounting policy for leases under IFRS 16:
For contracts entered into, or changed, on or after January 1, 2019, at inception of a contract, the Company assesses whether a contract is, or contains, a lease. This occurs if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
To assess this, the Company considers whether:
| The contract involves the use of an identified asset; |
| the Company has the right to obtain substantially all the economic benefits from use of the asset throughout the period of use; and |
| the Company has the right to direct the use of the asset. |
8
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
2. | Summary of significant accounting policies (continued) |
(b) | Changes in accounting policies (continued) |
For contracts entered into before January 1, 2019, the Company determined whether the arrangement was or contained a lease based on the assessment of whether:
| Fulfilment of the arrangement was dependent on the use of specified assets; and |
| The arrangement had conveyed a right to use the asset. The arrangement had conveyed a right to use the asset if one of the following conditions was met: |
· | The purchaser had the ability or right to operate the asset while obtaining or controlling more than an insignificant part of the output; |
· | the purchaser had the ability or right to control physical access to the asset while obtaining or controlling more than an insignificant amount of the output; or |
· | facts and circumstances indicated that it was remote that other parties would take more than an insignificant amount of the output, and the price per unit was neither fixed per unit of output nor equal to the current market price per unit of output. |
The Company recognizes a right of use asset and a lease liability at the lease commencement date. The right of use asset is initially measured at cost. The right of use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the useful life or the end of the lease term. The estimated useful lives of right of use assets are determined on the same basis as those of property, plant and equipment. In addition, they are periodically reduced by any impairment losses and adjusted for certain re-measurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted at the weighted average incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise: fixed payments; variable lease payments that depend on an index or a rate; amounts expected to be payable under any residual value guarantee, and the exercise price under any purchase option that the Company would be reasonably certain to exercise; lease payments in any optional renewal period if the Company is reasonably certain to exercise an extension option; and penalties for any early termination of a lease unless the Company is reasonably certain not to terminate early.
The lease liability is measured at amortized cost using the effective interest rate method. It is re-measured when there is a change in future lease payments arising from a change in index payment or rate, if there is a change in the Companys estimate of the amount expected to be payable under any residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension, or termination option.
When the lease liability is re-measured in this way, a corresponding adjustment is made to the carrying amount of the right of use asset, or is recorded in the consolidated statement of income if the carrying amount of the asset has been reduced to nil.
9
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
2. | Summary of significant accounting policies (continued) |
(b) | Changes in accounting policies (continued) |
The Company presents right of use assets in Property, plant, and equipment and lease liabilities in Borrowings and other financial liabilities in the consolidated balance sheet.
Comparative period under IAS 17
In the comparative period, assets that are classified as operating leases are not recognized in the Companys consolidated balance sheet. Payments made under operating leases are recognized in the consolidated statement of income on a straight-line basis over the term of the lease.
The Company classifies leases that transfer substantially all of the risks and rewards of ownership as finance leases. In this instance, the leased assets are measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments.
(ii) | IFRIC 23, Uncertainty Over Income Tax Treatments |
This interpretation changed the method of calculating provisions for uncertain tax positions. The Company previously recognized provisions based on the most likely amount of the liability, if any, for uncertain tax positions. IFRIC 23 requires an entity to first consider if it is probable that a taxation authority will accept an uncertain tax treatment. If it is concluded that it is not probable, a probability weighted approach is to be taken for issues for which there are a wide range of possible outcomes. For tax issues with a binary outcome, the most likely amount method still remains. The initial adoption of IFRIC 23 had no impact on the Companys consolidated financial statements.
(c) | New standards and interpretations not yet adopted |
A number of new standards, and amendments to standards and interpretations, are not yet effective for the year ending December 31, 2019. None of these standards and amendments to standards and interpretations are expected to have a significant effect on the consolidated financial statements of the Company.
10
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
3. | Operating segment |
Three Months Ended March 31, 2019 | ||||||||||||
Oyu Tolgoi | Corporate and other eliminations |
Consolidated | ||||||||||
Revenue |
$ | 352,680 | $ | - | $ | 352,680 | ||||||
Cost of sales |
(169,134 | ) | - | (169,134 | ) | |||||||
Gross margin |
183,546 | - | 183,546 | |||||||||
Operating expenses |
(83,329 | ) | 12,983 | (70,346 | ) | |||||||
Corporate administration expenses |
- | (4,544 | ) | (4,544 | ) | |||||||
Other income |
798 | 445 | 1,243 | |||||||||
Income before finance items and taxes |
101,015 | 8,883 | 109,899 | |||||||||
Finance items |
||||||||||||
Finance income |
8,052 | 24,777 | 32,829 | |||||||||
Finance costs
|
|
(108,204
|
)
|
|
106,186
|
|
|
(2,018
|
)
| |||
Income from operations before taxes |
$ | 863 | $ | 139,846 | $ | 140,710 | ||||||
Income and other taxes
|
|
(18,617
|
)
|
|
(16,893
|
)
|
|
(35,510
|
)
| |||
Income (loss) for the period |
$ | (17,754 | ) | $ | 122,953 | $ | 105,200 | |||||
Depreciation and depletion |
44,939 | - | 44,939 | |||||||||
Capital additions |
442,619 | - | 442,619 | |||||||||
Total assets |
10,238,136 | 3,198,589 | 13,436,725 |
(a) | Revenue by geographic destination is based on the ultimate country of destination, if known. If the destination of the concentrate sold through traders is not known, then revenue is allocated to the location of the concentrate at the time when revenue is recognized. During the three months ended March 31, 2019, principally all of Oyu Tolgois revenue arose from concentrate sales to customers in China and revenue from individual customers in excess of 10% of Oyu Tolgois revenue was $78.8 million, $58.3 million, $53.4 million, and $35.4 million (March 31, 2018 - $37.8 million, $37.3 million, $35.1 million and $31.1 million, and $26.9 million). |
All long-lived assets of the Oyu Tolgoi segment, other than financial instruments, are located in Mongolia.
11
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
3. | Operating segment (continued) |
Three Months Ended March 31, 2018 | ||||||||||||
Oyu Tolgoi | Corporate and other eliminations |
Consolidated | ||||||||||
Revenue |
$ | 245,592 | $ | - | $ | 245,592 | ||||||
Cost of sales |
(168,869 | ) | - | (168,869 | ) | |||||||
Gross margin |
76,723 | - | 76,723 | |||||||||
Operating expenses |
(41,728 | ) | 11,443 | (30,285 | ) | |||||||
Corporate administration expenses |
- | (4,893 | ) | (4,893 | ) | |||||||
Other expenses |
(2,402 | ) | (276 | ) | (2,678 | ) | ||||||
Income before finance items and taxes |
32,593 | 6,274 | 38,867 | |||||||||
Finance items |
||||||||||||
Finance income |
13,769 | 25,126 | 38,895 | |||||||||
Finance costs
|
|
(94,238
|
)
|
|
70,252
|
|
|
(23,986
|
)
| |||
Income (loss) from operations before taxes |
$ | (47,876 | ) | $ | 101,652 | $ | 53,776 | |||||
Income and other taxes
|
|
30,264
|
|
|
(4,336
|
)
|
|
25,928
|
| |||
Income (loss) for the period |
$ | (17,612 | ) | $ | 97,316 | $ | 79,704 | |||||
Depreciation and depletion |
56,239 | - | 56,239 | |||||||||
Capital additions |
370,228 | - | 370,228 | |||||||||
Total assets |
8,622,660 | 4,327,792 | 12,950,452 |
12
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
4. | Revenue |
Three Months Ended March 31, 2019 | ||||||||||
Revenue from contracts with customers |
Other revenue (a) |
Total revenue | ||||||||
|
| |||||||||
Total revenue: |
||||||||||
Copper |
$ | 210,879 | $ | 13,055 | $ 223,934 | |||||
Gold |
122,502 | 3,177 | 125,679 | |||||||
Silver |
2,924 | 143 | 3,067 | |||||||
$ | 336,305 | $ | 16,375 | $ 352,680 | ||||||
Three Months Ended March 31, 2018 | ||||||||||
Revenue from contracts with customers |
Other revenue (a) |
Total revenue | ||||||||
|
| |||||||||
Total revenue: |
||||||||||
Copper |
$ | 207,488 | $ | (5,422 | ) | $ 202,066 | ||||
Gold |
39,001 | 1,281 | 40,282 | |||||||
Silver |
3,209 | 35 | 3,244 | |||||||
$ | 249,698 | $ | (4,106 | ) | $ 245,592 | |||||
(a) Other revenue relates to gains (losses) on the revaluation of trade receivables.
5. Cost of sales
| ||||||||||
Three Months Ended March 31, | ||||||||||
2019 |
2018 | |||||||||
Production and delivery |
$ | 125,952 | $ 114,625 | |||||||
Depreciation and depletion |
44,629 | 55,610 | ||||||||
Reversal of provision against carrying value of inventories (Note 9) |
(1,447 | ) | (1,366) | |||||||
$ | 169,134 | $ 168,869 |
13
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
6. | Operating expenses |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Oyu Tolgoi administration expenses |
$ | 31,184 | $ | 18,207 | ||||
Royalty expenses |
19,739 | 14,913 | ||||||
Inventory write downs (reversals) (a) |
12,558 | (9,994 | ) | |||||
Selling expenses |
6,555 | 6,440 | ||||||
Depreciation |
310 | 719 | ||||||
$ | 70,346 | $ | 30,285 | |||||
(a) Inventory write downs (reversals) include net adjustments to the carrying value of ore stockpile inventories and materials and supplies; refer to Note 9.
7. Finance Items
|
| |||||||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Finance income: |
||||||||
Interest income (a) |
$ | 32,829 | $ | 38,895 | ||||
$ | 32,829 | $ | 38,895 | |||||
Finance costs: |
||||||||
Interest expense and similar charges |
$ | (102,273 | ) | $ | (90,323 | ) | ||
Amounts capitalized to property, plant and equipment (b) |
101,590 | 67,618 | ||||||
Accretion of decommissioning obligations (Note 15) |
(1,335 | ) | (1,281 | ) | ||||
$ | (2,018 | ) | $ | (23,986 | ) |
(a) | Finance income on the related party receivable relates to amounts placed with Rio Tinto under an agreement for cash management services in connection with net proceeds from the project finance facility (refer to Note 18). |
(b) | The majority of the costs capitalized to property, plant and equipment were capitalized at the weighted average rate of the Companys general borrowings of 8.3%. |
14
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
8. | Cash and cash equivalents |
March 31,
2019 |
December 31,
2018 |
|||||||
Cash at bank and on hand |
$ | 80,226 | $ | 148,040 | ||||
Money market funds and other cash equivalents (a) |
1,464,569 | 1,455,027 | ||||||
$ | 1,544,795 | $ | 1,603,067 | |||||
(a) At March 31, 2019, short-term liquid investments of $741.7 million (December 31, 2018 - $741.7 million) were placed with Rio Tinto (refer to Note 18).
9. Inventories
|
| |||||||
March 31,
2019 |
December 31,
2018 |
|||||||
Current |
||||||||
Concentrate |
$ | 85,396 | $ | 69,691 | ||||
Ore stockpiles |
78,595 | 76,512 | ||||||
Provision against carrying value of ore stockpiles |
(19,617 | ) | (15,636 | ) | ||||
Materials and supplies |
174,983 | 185,994 | ||||||
Provision against carrying value of materials and supplies |
(73,441 | ) | (73,591 | ) | ||||
$ | 245,916 | $ | 242,970 | |||||
Non-current |
||||||||
Ore stockpiles |
$ | 25,161 | $ | 25,005 | ||||
Provision against carrying value of ore stockpiles |
(10,903 | ) | (6,350 | ) | ||||
$ | 14,258 | $ | 18,655 |
During the three months ended March 31, 2019, $169.1 million (March 31, 2018 - $168.9 million) of inventory was charged to cost of sales (Note 5).
During the three months ended March 31, 2019, net write down charges of $11.1 million (March 31, 2018 net reversals of $11.4 million) were recognized in the consolidated statement of income relating to inventory write off and movement in provisions against carrying value. During the three months ended March 31, 2019, inventory on which there was a provision against carrying value of $2.7 million (March 31, 2018 - $2.5 million) was sold and recognized in cost of sales for the period.
15
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
10. | Receivable from related party and other non-current financial assets |
March 31,
2019 |
December 31,
2018 |
|||||||
Current assets: |
||||||||
Receivable from related party (Note 18) |
$ | 1,446,649 | $ | 1,620,073 | ||||
$ | 1,446,649 | $ | 1,620,073 | |||||
March 31,
2019 |
December 31, 2018
|
|||||||
Receivable from related party and other non-current financial assets: |
||||||||
Receivable from related party (Note 18) |
$ | 164,635 | $ | 266,211 | ||||
Marketable securities |
5,031 | 5,566 | ||||||
Other |
6,759 | 7,242 | ||||||
$ | 176,425 | $ | 279,019 | |||||
11. Property, plant and equipment |
Oyu Tolgoi | ||||||||||||||||||||||||
Mineral |
Capital | Other | ||||||||||||||||||||||
Three Months Ended | property | Plant and | works in | capital | ||||||||||||||||||||
March 31, 2019 | interests | equipment | progress | assets | Total | |||||||||||||||||||
Net book value: |
||||||||||||||||||||||||
January 1, 2019 as previously reported |
$ | 799,113 | $ | 3,263,447 | $ | 4,775,745 | $ | - | $ | 8,838,305 | ||||||||||||||
Impact of change in accounting policy (Note 2) |
- | 16,751 | - | - | 16,751 | |||||||||||||||||||
January 1, 2019 restated |
$ | 799,113 | $ | 3,280,198 | $ | 4,775,745 | $ | - | $ | 8,855,056 | ||||||||||||||
Additions |
6,047 | 1,157 | 333,825 | - | 341,029 | |||||||||||||||||||
Interest capitalized (Note 7) |
- | - | 101,590 | - | 101,590 | |||||||||||||||||||
Depreciation for the period |
(15,494 | ) | (37,386 | ) | - | - | (52,880 | ) | ||||||||||||||||
Transfers and other movements |
- | 24,292 | (24,292 | ) | - | - | ||||||||||||||||||
March 31, 2019 |
$ | 789,666 | $ | 3,268,261 | $ | 5,186,868 | $ | - | $ | 9,244,795 | ||||||||||||||
Cost |
1,253,293 | 4,761,166 | 5,186,868 | 1,152 | 11,202,479 | |||||||||||||||||||
Accumulated depreciation / impairment |
(463,627 | ) | (1,492,905 | ) | - | (1,152 | ) | (1,957,684 | ) | |||||||||||||||
March 31, 2019 |
$ | 789,666 | $ | 3,268,261 | $ | 5,186,868 | $ | - | $ | 9,244,795 |
16
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
11. | Property, plant and equipment (continued) |
Oyu Tolgoi |
|
|||||||||||||||||||||
Mineral | Capital | Other | ||||||||||||||||||||
Three Months Ended March 31, 2018 |
property interests |
Plant and equipment |
works in progress |
|
capital assets |
Total | ||||||||||||||||
Net book value: |
||||||||||||||||||||||
January 1, 2018 |
$ | 834,310 | $ | 3,197,491 | $ | 3,315,171 | $ | - | $ | 7,346,972 | ||||||||||||
Additions |
3,377 | - | 299,233 | - | 302,610 | |||||||||||||||||
Interest capitalized (Note 7) |
- | - | 67,618 | - | 67,618 | |||||||||||||||||
Depreciation for the period |
(13,181 | ) | (42,260 | ) | - | - | (55,441) | |||||||||||||||
Transfers and other movements |
- | 7,353 | (7,353) | - | - | |||||||||||||||||
|
|
|
||||||||||||||||||||
March 31, 2018 |
$ | 824,506 | $ | 3,162,584 | $ | 3,674,669 | $ | - | $ | 7,661,759 | ||||||||||||
|
|
|
||||||||||||||||||||
Cost |
1,229,486 | 4,548,908 | 3,674,669 | 1,152 | 9,454,215 | |||||||||||||||||
Accumulated depreciation / impairment |
(404,980 | ) | (1,386,324 | ) | - | (1,152 | ) | (1,792,456) | ||||||||||||||
|
|
|
||||||||||||||||||||
March 31, 2018 |
$ | 824,506 | $ | 3,162,584 | $ | 3,674,669 | $ | - | $ | 7,661,759 | ||||||||||||
|
|
|
||||||||||||||||||||
12. Trade and other payables | ||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Trade payables and accrued liabilities |
$ | 383,028 | $ | 395,883 | ||||||||||||||||||
Interest payable on long-term borrowings |
76,343 | 10,906 | ||||||||||||||||||||
Payable to related parties (Note 18) |
51,235 | 51,490 | ||||||||||||||||||||
Other |
2,317 | 965 | ||||||||||||||||||||
|
||||||||||||||||||||||
$ | 512,923 | $ | 459,244 | |||||||||||||||||||
|
||||||||||||||||||||||
13. Borrowings and other financial liabilities |
| |||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Lease liabilities (b) |
$ | 8,466 | $ | - | ||||||||||||||||||
|
||||||||||||||||||||||
$ | 8,466 | $ | - | |||||||||||||||||||
|
||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||
Project finance facility (a) |
$ | 4,178,836 | $ | 4,175,240 | ||||||||||||||||||
Lease liabilities (b) |
21,434 | 12,057 | ||||||||||||||||||||
|
||||||||||||||||||||||
$ | 4,200,270 | $ | 4,187,297 | |||||||||||||||||||
|
17
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
13. | Borrowings and other financial liabilities (continued) |
(a) | Project finance facility |
On December 14, 2015, Oyu Tolgoi signed a $4.4 billion project finance facility. The facility is provided by a syndicate of international financial institutions and export credit agencies representing the governments of Canada, the United States and Australia, along with 15 commercial banks. The project finance lenders have agreed a debt cap of $6.0 billion. In addition to the funding drawn down to date there is an additional $0.1 billion available, subject to certain conditions, under the Companys facility with the Export-Import Bank of the United States, and the potential for an additional $1.6 billion of supplemental debt in the future. Under the terms of the project finance facility held by Oyu Tolgoi, there are certain restrictions on the ability of Oyu Tolgoi to make shareholder distributions.
At March 31, 2019, Oyu Tolgoi has drawn down $4.3 billion of the project finance facility:
March 31, 2019 | Original | Annual interest rate | ||||||||||||||||||
Facility | Carrying Value (i) | Fair Value (i) | Term | Pre-completion | Post-completion | |||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
International Financial |
||||||||||||||||||||
Institutions - A Loan |
$ | 769,693 | $ | 921,915 | 15 years | LIBOR + 3.78% | LIBOR + 4.78% | |||||||||||||
|
||||||||||||||||||||
Export Credit Agencies |
872,132 | 973,488 | 14 years | LIBOR + 3.65% | LIBOR + 4.65% | |||||||||||||||
Loan |
272,294 | 313,520 | 13 years | 2.3% | 2.3% | |||||||||||||||
|
||||||||||||||||||||
MIGA Insured Loan |
676,779 | 752,711 | 12 years | LIBOR + 2.65% | LIBOR + 3.65% | |||||||||||||||
|
||||||||||||||||||||
Commercial Banks |
1,587,938 | 1,713,724 | 12 years | LIBOR + 3.4% | LIBOR + 4.4% | |||||||||||||||
- B Loan |
Includes $50 million 15-year loan at A Loan rate | |||||||||||||||||||
|
||||||||||||||||||||
$ | 4,178,836 | $ | 4,675,358 | |||||||||||||||||
|
(i) | The carrying value of borrowings under the project finance facility differs from fair value due to amortized transaction costs, and changes in the estimate of fair value between the initial recognition date and the balance sheet date. Project finance borrowings were initially recognized at fair value on the relevant draw down dates, with aggregate initial fair value being $4,347.2 million before transaction costs. At March 31, 2019, these borrowings are stated net of $168.3 million amortized transaction costs. |
(b) | Lease liabilities are discounted at the weighted average incremental borrowing rate of 9.13% at March 31, 2019. |
18
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
14. | Deferred income taxes |
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Deferred tax assets |
||||||||
Non-capital losses |
$ | 339,776 | $ | 345,368 | ||||
Other temporary differences including accrued interest |
283,932 | 304,053 | ||||||
|
||||||||
$ | 623,708 | $ | 649,421 | |||||
|
||||||||
Deferred tax liabilities |
||||||||
Withholding tax |
(55,424) | (47,934) | ||||||
|
||||||||
$ | (55,424) | $ | (47,934) | |||||
|
||||||||
15. Decommissioning obligations |
||||||||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Opening carrying amount |
$ | 131,565 | $ | 125,721 | ||||
Changes in estimates and new estimated cash flows |
48 | (93) | ||||||
Accretion of present value discount |
1,335 | 1,281 | ||||||
|
||||||||
$ | 132,948 | $ | 126,909 | |||||
|
All decommissioning obligations relate to Oyu Tolgoi. Reclamation and closure costs have been estimated based on the Companys interpretation of current regulatory requirements and other commitments made to stakeholders, and are measured as the net present value of future cash expenditures upon reclamation and closure.
Estimated future cash expenditures of $275.2 million (December 31, 2018 - $273.7 million) have been discounted from an anticipated closure date of 2055 to their present value at a real rate of 2.0% (December 31, 2018 - 2.0%).
19
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
16. | Non-controlling interest |
Non-controlling Interest: | ||||||||
Oyu Tolgoi (a) | ||||||||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Balance, January 1 |
$ | (910,135) | $ | (893,211) | ||||
Impact of change in accounting policy (Note 2) |
(691) | - | ||||||
Restated balace, January 1 |
$ | (910,826) | $ | (893,211) | ||||
Non-controlling interests share of loss |
(6,037) | (5,988) | ||||||
Common share investments funded on behalf of non-controlling interest (a) |
57,800 | 59,500 | ||||||
Funded amounts repayable to the Company (a) |
(57,800) | (59,500) | ||||||
|
||||||||
Balance, March 31 |
$ | (916,863) | $ | (899,199) | ||||
|
(a) | Since 2011, the Company has funded common share investments in Oyu Tolgoi on behalf of Erdenes Oyu Tolgoi LLC (Erdenes). In accordance with the Amended and Restated Shareholders Agreement dated June 8, 2011, such funded amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable to the Company via a pledge over Erdenes share of future Oyu Tolgoi common share dividends. Erdenes also has the right to reduce the outstanding balance by making payments directly to the Company. |
Common share investments funded on behalf of Erdenes are recorded as a reduction to the net carrying value of non-controlling interest. As at March 31, 2019, the cumulative amount of such funding was $1,079.1 million (December 31, 2018 - $1,021.4 million). Accrued interest of $540.9 million (December 31, 2018 - $505.6 million) relating to this funding, has not been recognized in these consolidated financial statements, as payment will be triggered on common share dividend distribution by Oyu Tolgoi, the certainty of which cannot currently be reliably determined.
20
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
17. | Cash flow information |
(a) | Reconciliation of net income to net cash flow generated from operating activities before interest and tax |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Income for the period |
$ | 105,200 | $ | 79,704 | ||||
Adjustments for: |
||||||||
Depreciation and amortization |
44,939 | 56,329 | ||||||
Finance items: |
||||||||
Interest income |
(32,829 | ) | (38,895 | ) | ||||
Interest and accretion expense |
2,018 | 23,986 | ||||||
Unrealized foreign exchange losses (gains) |
(119 | ) | 44 | |||||
Inventory write downs (reversals) |
11,111 | (11,360 | ) | |||||
Income and other taxes |
35,510 | (25,928 | ) | |||||
Other items |
(78 | ) | 67 | |||||
Net change in non-cash operating working capital items: |
||||||||
Increase in: |
||||||||
Inventories |
(6,432 | ) | (15,386 | ) | ||||
Trade, other receivables and prepaid expenses |
(21,454 | ) | (13,483 | ) | ||||
Decrease in: |
||||||||
Trade and other payables |
(25,993 | ) | (33,031 | ) | ||||
Deferred revenue |
(62,035 | ) | (7,367 | ) | ||||
Cash generated from operating activities before interest and tax |
$ | 49,838 | $ | 14,680 |
(b) | Supplementary information regarding other non-cash transactions |
The non-cash investing and financing activities relating to operations not already disclosed in the consolidated statements of cash flows were as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Investing activities |
||||||||
Change in accounts payable and accrued liabilities related to purchase of property, plant and equipment |
$ | 11,869 | $ | 14,421 |
21
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
18. | Related parties |
|
As at March 31, 2019, Rio Tinto plcs indirect equity ownership in the Company was 50.8% (December 31, 2018: 50.8%). The following tables present the consolidated financial statements line items within which transactions with a Rio Tinto entity or entities (Rio Tinto) are reported. Rio Tinto entities comprise Rio Tinto plc, Rio Tinto Limited and their respective subsidiaries other than Turquoise Hill Resources and its subsidiaries.
Three Months Ended March 31, | ||||||||
Statements of Income | 2019 | 2018 | ||||||
Operating and corporate administration expenses: |
||||||||
Cost recoveries - Turquoise Hill |
$ | 67 | $ | 41 | ||||
Management services payment (i) |
(8,190 | ) | (7,049 | ) | ||||
Cost recoveries - Rio Tinto (ii) |
(8,983 | ) | (8,553 | ) | ||||
Finance income: |
||||||||
Cash and cash equivalents (iii) |
5,866 | 3,903 | ||||||
Receivable from Rio Tinto (iv) |
22,272 | 32,273 | ||||||
Finance costs: |
||||||||
Completion support fee (v) |
(27,170 | ) | (27,075 | ) | ||||
$ | (16,138 | ) | $ | (6,460 | ) | |||
Three Months Ended March 31, | ||||||||
Statements of Cash Flows | 2019 | 2018 | ||||||
Cash generated from operating activities |
||||||||
Interest received (iii, iv) |
$ | 18,493 | $ | 15,977 | ||||
Interest paid (v) |
(78,395 | ) | (11,918 | ) | ||||
Cash flows from investing activities |
||||||||
Receivable from related party: amounts withdrawn (iv) |
275,000 | 320,000 | ||||||
Expenditures on property, plant and equipment: |
||||||||
Management services payment and cost recoveries - Rio Tinto (i), (ii) |
(16,592 | ) | (19,812 | ) |
22
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
18. | Related parties (continued) |
March 31, | December 31, | |||||||
Balance Sheets | 2019 | 2018 | ||||||
Cash and cash equivalents (iii) |
$ | 741,711 | $ | 741,711 | ||||
Trade and other receivables |
14,738 | 15,641 | ||||||
Prepaid expenses and other assets |
64,822 | 2,928 | ||||||
Receivable from related party and other non-current financial assets (iv) (Note 10) |
1,611,284 | 1,886,284 | ||||||
Trade and other payables (Note 12) |
||||||||
Management services payment - Rio Tinto (i) |
(13,383 | ) | (15,700) | |||||
Cost recoveries - Rio Tinto (ii) |
(37,852 | ) | (35,790) | |||||
$ | 2,381,320 | $ | 2,595,074 |
(i) | In accordance with the Amended and Restated Shareholders Agreement, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to make a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing the Underground Mine Development and Financing Plan on May 18, 2015, the management services payment to Rio Tinto is calculated as 1.5% applied to underground development capital costs, and 3% applied to operating costs and capital related to current operations. |
(ii) | Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are provided by Rio Tinto in its capacity as the manager of Oyu Tolgoi. |
(iii) | In addition to placing cash and cash equivalents on deposit with banks or investing funds with other financial institutions, Turquoise Hill may deposit cash and cash equivalents with Rio Tinto in accordance with an agreed upon policy and strategy for the management of liquid resources. At March 31, 2019, cash equivalents deposited with wholly owned subsidiaries of Rio Tinto totalled $741.7 million, earning interest at rates equivalent to those offered by financial institutions or short-term corporate debt. |
(iv) | As part of project finance (Note 13), Turquoise Hill appointed 9539549 Canada Inc., a wholly owned subsidiary of Rio Tinto, as service provider to provide post-drawdown cash management services in connection with net proceeds from the project finance facility, which were placed with 9539549 Canada Inc. and shall be returned to Turquoise Hill as required for purposes of Oyu Tolgoi underground mine development and funding. Rio Tinto International Holdings Limited, a wholly owned subsidiary of Rio Tinto, agreed to guarantee the obligations of the service provider under this agreement. At March 31, 2019, the resulting receivable from 9539549 Canada Inc. totalled $1,611.3 million, earning interest at an effective annual rate of LIBOR plus 2.45%. The interest rate reflects: interest receivable at LIBOR minus 0.05%; plus a benefit of 2.5% arising on amounts receivable from 9539549 Canada Inc. under the Cash Management Services Agreement, which are net settled with the 2.5% completion support fee described in (v) below. |
At March 31, 2019, the fair value of the receivable approximates its carrying value. The fair value has been estimated with reference to a market yield, the variability of which is considered a reasonable indicator, over the projected timeframe for returning funds to Turquoise Hill, of movements in the fair value of the receivable. This is considered a level 3 fair value measurement.
23
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
18. | Related parties (continued) |
(v) | As part of the project finance agreements (Note 13), Rio Tinto agreed to provide a guarantee, known as the completion support undertaking (CSU) in favour of the Commercial Banks and the Export Credit Agencies. In consideration for providing the CSU, the Company is required to pay Rio Tinto a fee equal to 2.5% of the amounts drawn under the facility. The annual completion support fee of 2.5% on amounts drawn under the facility is accounted for as a borrowing cost and included within interest expense and similar charges (refer to Note 7). The fee is settled net of a benefit arising on amounts receivable from 9539549 Canada Inc. under the Cash Management Services Agreement described in (iv) above. The fee payment obligation will terminate on the date Rio Tintos CSU obligations to the project lenders terminate. |
The above noted transactions were carried out in the normal course of operations and were measured at the transaction amount, which is the amount of consideration established and agreed to by the related parties.
19. | Commitments and contingencies |
(a) | Capital commitments |
At March 31, 2019, the Company had capital expenditure commitments at the balance sheet date of $37.2 million. These commitments represent minimum non-cancellable obligations and exit costs for cancellable obligations.
(b) | Operating lease commitments |
The following table presents the future aggregate minimum lease payments under non-cancellable operating leases as at March 31, 2019:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Less than one year |
$ | 3,668 | $ | 13,737 | ||||
1 to 5 years |
199 | 9,977 | ||||||
More than 5 years |
- | 2,147 | ||||||
$ | 3,867 | $ | 25,861 |
As of January 1, 2019, operating lease commitments consist of minimum lease payments for leases of low value assets and leases with a duration of twelve months or less. Refer to Note 2 (b) for further information.
(c) | Other commitments |
During 2017, Oyu Tolgoi signed a new power purchase agreement with the National Power Transmission Grid (NPTG) of Mongolia. The power purchase agreement was executed in connection with the power import arrangement between NPTG and the Inner Mongolia Power International Corporation (IMPIC).
24
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
19. | Commitments and contingencies (continued) |
The new arrangement took effect on July 4, 2017, subsequent to the expiry of the previous IMPIC agreement, for a term of up to six years, with possibility of early cancelation after the fourth year, if a domestic power plant is commissioned earlier.
At March 31, 2019, the Company had power purchase commitments of $312.3 million. These commitments represent minimum non-cancellable obligations.
(d) | On January 16, 2018, the Company announced that Oyu Tolgoi received a tax assessment for approximately $155 million from the Mongolian Tax Authority (the MTA) as a result of a general tax audit for the period covering 2013 through 2015. In January 2018 Oyu Tolgoi paid an amount of $4.8 million to settle unpaid taxes, fines and penalties for accepted items. |
The Company is of the opinion that Oyu Tolgoi has now paid all taxes and charges required under the 2009 Oyu Tolgoi Investment Agreement (Investment Agreement), the Amended and Restated Shareholders Agreement (ARSHA), the Underground Mine Development and Financing Plan and Mongolian law. Following engagement with the MTA, Oyu Tolgoi was advised that the MTA could not resolve Oyu Tolgois objections to the tax assessment. Accordingly, on March 15, 2018, Oyu Tolgoi issued a notice of dispute to the Government of Mongolia under the Investment Agreement and on April 13, 2018, Oyu Tolgoi submitted a claim to the Mongolian Administrative Court. The Administrative Court has currently suspended the processing of the case for an indefinite period based on current procedural uncertainty in relation to the tax assessment disputes.
Chapter 14 of the Investment Agreement sets out a dispute resolution process. The issuance of a notice of dispute is the first step in the dispute resolution process and commenced a 60 working-day negotiation period. The parties were unable to reach a resolution during the 60 working-day period; however, the parties can continue discussions in an attempt to resolve the dispute in good faith. If unsuccessful, the next step would be dispute resolution through international arbitration.
The Company accrues for such matters when both a liability is probable and the amount can be reasonably estimated. The Company believes that Oyu Tolgoi has paid all taxes and charges as required under the Investment Agreement, ARSHA, the Underground Mine Development and Financing Plan and Mongolian law and in the opinion of the Company at March 31, 2019, a provision is not required for the amount of approximately $150 million disputed by the Company relating to the years 2013 through 2015 or any additional amounts related to 2016 through March 31, 2019. The amounts that could arise related to 2016 through March 31, 2019 would be material. The final amount of taxes to be paid depends on a number of factors including the outcome of discussions with the government and possible international arbitration. Changes in managements assessment of the outcome of this matter could result in material adjustments to the Companys statements of income and financial position.
Due to the size, complexity and nature of Turquoise Hills operations, various legal and tax matters arise in the ordinary course of business. Turquoise Hill recognizes a liability with respect to such matters when an outflow of economic resources is assessed as probable and the amount can be reliably estimated. In the opinion of management, these matters will not have a material effect on the consolidated financial statements of the Company.
25
TURQUOISE HILL RESOURCES LTD.
Notes to the condensed interim consolidated financial statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)
(Unaudited)
20. | Financial instruments and fair value measurements |
Certain of the Companys financial assets and liabilities are measured at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Certain non-financial assets and liabilities may also be measured at fair value on a non-recurring basis.
The fair value of financial assets and financial liabilities measured at amortized cost is determined in accordance with accepted pricing models based on discounted cash flow analysis or using prices from observable current market transactions. Except as otherwise specified, the Company considers that the carrying amount of other receivables, trade payables and other financial assets measured at amortized cost approximates their fair value because of the demand nature or short-term maturity of these instruments.
The following tables provide an analysis of the Companys financial assets that are measured subsequent to initial recognition at fair value on a recurring basis, grouped into Level 1 to 3 based on the degree to which the significant inputs used to determine the fair value are observable.
● | Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or liabilities. |
● | Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1, that are observable either directly or indirectly. |
● | Level 3 fair value measurements are those derived from valuation techniques that include significant inputs that are not based on observable market data. |
Fair Value at March 31, 2019 | ||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Money market funds (a) |
$ | 323,709 | $ | 323,709 | $ | - | $ | - | ||||||||||||||
Marketable securities (a) |
5,031 | 5,031 | - | - | ||||||||||||||||||
Trade receivables (b) |
30,474 | - | 30,474 | - | ||||||||||||||||||
|
$ | 359,214 | $ | 328,740 | $ | 30,474 | $ | - | ||||||||||||||
Fair Value at December 31, 2018 | ||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Money market funds (a) |
$ | 315,808 | $ | 315,808 | $ | - | $ | - | ||||||||||||||
Marketable securities (a) |
5,566 | 5,566 | - | - | ||||||||||||||||||
Trade receivables (b) |
10,936 | - | 10,936 | - | ||||||||||||||||||
$ | 332,310 | $ | 321,374 | $ | 10,936 | $ | - |
(a) | The Companys money market funds and marketable securities are classified within level 1 of the fair value hierarchy as they are valued using quoted market prices in active markets. |
(b) | Trade receivables from provisionally priced concentrate sales are included in level 2 of the fair value hierarchy as the basis of valuation uses quoted commodity prices. |
26
Exhibit 99.2
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition
and Results of Operations
March 31, 2019
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
INTRODUCTION
This management discussion and analysis of the financial condition and results of operations (MD&A) of Turquoise Hill Resources Ltd should be read in conjunction with the unaudited condensed interim consolidated financial statements of Turquoise Hill Resources Ltd. and the notes thereto for the three months ended March 31, 2019. The interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) as applicable to interim financial reporting. In this MD&A, unless the context otherwise dictates, a reference to the Company refers to Turquoise Hill Resources Ltd. and a reference to Turquoise Hill refers to Turquoise Hill Resources Ltd. together with its subsidiaries. Additional information about the Company, including its Annual Information Form (AIF), is available under the Companys profile on SEDAR at www.sedar.com.
References to C$ refer to Canadian dollars and $ to United States dollars.
The MD&A refers to the All Injury Frequency Rate (AIFR), which is an indicator of workplace health and safety and provides insight into an organizations efforts to protect its workforce from work-related hazards. Oyu Tolgois AIFR is based on 200,000 hours of work exposure.
This MD&A contains certain forward-looking statements and certain forward-looking information. Please refer to the cautionary language commencing on page 22.
All readers of this MD&A are advised to review and consider the risk factors discussed under the heading Risk and Uncertainties in this MD&A commencing on page 17.
The effective date of this MD&A is May 15, 2019.
March 31, 2019 |
Page | 2 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
TABLE OF CONTENTS
Page | ||||||
1. |
Overview | 4 | ||||
2. |
Selected Quarterly Data | 5 | ||||
3. |
Review of Operations | 6 | ||||
A. Oyu Tolgoi | 6 | |||||
B. Corporate Activities | 13 | |||||
4. |
Income and Other Taxes | 13 | ||||
5. |
Liquidity and Capital Resources | 14 | ||||
6. |
Share Capital | 15 | ||||
7. |
Copper and Gold Market Commentary | 15 | ||||
8. |
Off-Balance Sheet Arrangements | 16 | ||||
9. |
Contractual Obligations | 16 | ||||
10. |
Critical Accounting Estimates | 16 | ||||
11. |
Recent Accounting Pronouncements | 16 | ||||
12. |
Risks and Uncertainties | 17 | ||||
13. |
Related-Party Transactions | 17 | ||||
14. |
Non-GAAP Measures | 19 | ||||
15. |
Internal Control over Financial Reporting | 21 | ||||
16. |
Qualified Person | 21 | ||||
17. |
Cautionary Statements | 22 | ||||
18. |
Forward-Looking Statements and Forward-Looking Information | 22 |
March 31, 2019 |
Page | 3 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
1. | OVERVIEW |
Financial results and review of operations for first quarter 2019
| Oyu Tolgoi achieved a strong All Injury Frequency Rate of 0.09 per 200,000 hours worked for the three months ended March 31, 2019. |
| During Q119, Oyu Tolgoi produced 45,800 tonnes of copper and 120,000 ounces of gold and is on track to achieve 2019 copper and gold production guidance. |
| Revenue of $352.7 million in Q119 increased 43.6% over Q118 primarily reflecting the significant increase in gold production as Oyu Tolgoi benefitted from the processing of Phase 4 ore that contained higher gold content. |
| For Q119, Oyu Tolgois cost of sales was $1.99 per pound of copper sold, C1 cash costs were $0.77 per pound of copper produced and all-in sustaining costs were $1.45 per pound of copper produced1. |
| Operating cash costs1 of $198.1 million in Q119 increased 12.1% over Q118 primarily reflecting higher freight and royalty costs associated with higher sales revenues, higher power study costs and increased community development costs. |
| For Q119, the Company recorded income of $105.2 million and net income attributable to owners of Turquoise Hill of $111.2 million or $0.06 per share. |
| During Q119, underground expansion spend was $296.4 million, resulting in total project spend since January 1, 2016 of approximately $2.6 billion. |
| Turquoise Hill generated cash flow from operating activities before interest and taxes of $49.8 million in Q119, an increase of 239.5% over Q118. |
| Underground development progressed during Q119, with 3.2 total equivalent kilometres completed during the quarter, an increase of 0.6 total equivalent kilometres from Q118. |
| Since the restart of underground development, 21.2 total equivalent kilometres and 16.6 equivalent kilometres of lateral development have been completed. |
| The Shaft 2 development jaw crusher is complete and currently being commissioned. |
| The Surface Discharge Conveyor is complete and tied to the existing Overland Conveyor and is now in commissioning phase. |
| Shafts 3 and 4 works are progressing well and as of March 31, 2019 were 10 metres and 50 metres below the shaft collar respectively. |
| Rio Tinto, in its role as manager of Oyu Tolgoi, has advised that it has completed a detailed review of the Shaft 2 schedule and Shaft 2 is now expected to be completed by the end of October 2019. |
1 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
March 31, 2019 |
Page | 4 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
2. | SELECTED QUARTERLY DATA |
The Companys interim financial statements are reported under IFRS applicable to interim financial statements, including International Accounting Standard (IAS) 34 Interim Financial Reporting. The following table sets forth selected unaudited quarterly financial information derived from financial information for each of the eight most recent quarters.
($ in millions, except per share information) | Quarter Ended | |||||||||||||||
Mar-31 2019 |
Dec-31 2018 |
Sep-30 2018 |
Jun-30 2018 | |||||||||||||
Revenue |
$ | 352.7 | $ | 346.2 | $ | 246.5 | $ | 341.7 | ||||||||
Income for the period |
$ | 105.2 | $ | 95.0 | $ | 15.2 | $ | 204.4 | ||||||||
Income attributable to owners of Turquoise Hill |
$ | 111.2 | $ | 101.0 | $ | 53.2 | $ | 171.3 | ||||||||
Basic and diluted income per share attributable to owners of Turquoise Hill |
$ | 0.06 | $ | 0.05 | $ | 0.03 | $ | 0.09 | ||||||||
Quarter Ended | ||||||||||||||||
Mar-31 2018 |
Dec-31 2017 |
Sep-30 2017 |
Jun-30 2017 | |||||||||||||
Revenue |
$ | 245.6 | $ | 251.7 | $ | 246.9 | $ | 203.7 | ||||||||
Income (loss) for the period |
$ | 79.7 | $ | 33.9 | $ | 47.7 | $ | (0.4 | ) | |||||||
Income attributable to owners of Turquoise Hill |
$ | 85.7 | $ | 51.1 | $ | 65.3 | $ | 23.8 | ||||||||
Basic and diluted income per share attributable to owners of Turquoise Hill |
$ | 0.04 | $ | 0.03 | $ | 0.03 | $ | 0.01 |
Factors necessary to understand general trends in the select unaudited quarterly financial information are summarized below.
Change in revenue over the periods presented has resulted from variable metal prices combined with changes in sales volume. Revenue for the quarter ended September 30, 2018 and the four consecutive quarters ended March 31, 2018 were relatively consistent. Revenue for the quarter ended June 30, 2018 was higher primarily due to increased concentrate sales volumes that benefitted from improved border logistics enabling accumulated inventory during the quarter ended March 31, 2018 force majeure to be sold. Revenue for the two consecutive quarters ended March 31, 2019 was higher due to the increased gold revenues driven by the significant increase in gold production as Oyu Tolgoi benefitted from the processing of Phase 4 ore that contained higher gold content.
Change in income over the periods presented has resulted from changes in revenue and adjustments made for deferred tax asset recognition. Income for the period in each of the consecutive quarters ended June 30, 2017 to June 30, 2018 and then in the quarter ended December 31, 2018, was positively impacted by deferred tax asset recognition adjustments of $28.5 million, $77.8 million, $28.0 million, $32.4 million, $145.3 million and $6.2 million respectively. Conversely, income in the quarters ended September 30, 2018 and March 31, 2019, was negatively impacted by deferred tax asset de-recognition adjustments of $8.1 million and $25.7 million respectively. The adjustment in the quarter ended March 31, 2019 was primarily due to the impact of an overall weakening of taxable income forecasts driven by reduced long-term commodity price assumptions.
March 31, 2019 |
Page | 5 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
3. | REVIEW OF OPERATIONS |
Turquoise Hill is an international mining company focused on the operation and further development of the Oyu Tolgoi copper-gold mine in southern Mongolia, which is the Companys principal and only material mineral resource property. Turquoise Hills ownership of the Oyu Tolgoi mine is held through a 66% interest in Oyu Tolgoi LLC (Oyu Tolgoi); the remaining 34% interest is held by Erdenes Oyu Tolgoi LLC (Erdenes), a Mongolian state-owned entity. Turquoise Hill is 50.8% owned by Rio Tinto plc, one of the worlds largest metals and mining corporations.
Income in Q119 was $105.2 million compared with $79.7 million in Q118 reflecting the $107.1 million increase in revenue driven primarily by the 187.6% increase in gold production and also the 18.2% increase in copper production. This was partly offset by the $58.1 million impact of the difference in deferred tax asset recognition in Q119 when compared to Q118, together with increased operating expenses at Oyu Tolgoi. Operating expenses were impacted principally by an increase in net adjustments to the carrying value of ore stockpiles caused by a reduction in medium-term copper price projections, as well as increased freight and royalty costs associated with higher sales revenues.
Cash used in operating activities in Q119 was $5.7 million compared to cash generated of $19.4 million in Q118. Cash generated from operating activities before interest and tax was $49.8 million in Q119 compared to $14.7 million in Q118 primarily reflecting the impact of higher sales revenue partly offset by increased operating cash costs in the period. Interest paid in Q119 totalled $78.6 million compared to $12.2 million in Q118 reflecting the timing of the annual payment of the completion support fee to Rio Tinto.
Capital expenditure on property, plant and equipment was $325.3 million on a cash basis in Q119 compared with $285.7 million in Q118, attributed principally to underground development ($296.4 million) with the remainder related to open-pit activities.
Turquoise Hills cash and cash equivalents at March 31, 2019 were $1.5 billion.
A. | OYU TOLGOI |
The Oyu Tolgoi mine is approximately 550 kilometres south of Ulaanbaatar, Mongolias capital city, and 80 kilometres north of the Mongolia-China border. Mineralization on the property consists of porphyry-style copper, gold, silver and molybdenum contained in a linear structural trend (the Oyu Tolgoi Trend) of deposits throughout this trend. They include, from south to north, the Heruga Deposit, the Oyut deposit and the Hugo Dummett deposits (Hugo South, Hugo North and Hugo North Extension).
The Oyu Tolgoi mine was initially developed as an open-pit operation. The copper concentrator plant, with related facilities and necessary infrastructure, was originally designed to process approximately 100,000 tonnes of ore per day from the Oyut open pit. However, since 2014, the concentrator has improved operating practices and gained experience, which has helped achieve a consistent throughput of over 105,000 tonnes per day. Concentrator throughput for 2019 is targeted at 110,000 tonnes per day and expected to be approximately 40 million tonnes for the year.
In August 2013, development of the underground mine was suspended pending resolution of matters with the Government of Mongolia (Government). Following signing of the Oyu Tolgoi Underground Mine Development and Financing Plan (Underground Plan) in May 2015 and the signing of a $4.4 billion project finance facility in December 2015, Oyu Tolgoi received formal notice to proceed approval by the boards of Turquoise Hill, Rio Tinto and Oyu Tolgoi LLC in May 2016, which was the final requirement for the re-start of underground development. Underground construction recommenced in May 2016. Prior to suspending underground construction in August 2013, underground lateral development at Hugo North Lift 1 had advanced approximately 16 kilometres off Shaft 1.
At the end of Q119, Oyu Tolgoi had a total workforce (employees and contractors), including underground project construction, of approximately 16,600, of which 92.6% were Mongolian.
March 31, 2019 |
Page | 6 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Safety performance
Underground development by its nature increases specific levels of safety risk and reinforces why safety is Oyu Tolgois main priority. The mines management is committed to reducing risk and injury. Oyu Tolgoi achieved an industry-leading All Injury Frequency Rate of 0.09 per 200,000 hours worked for the three months ended March 31, 2019. In addition, there are other safety metrics, that are common in the mining industry, utilized by Oyu Tolgoi to continuously monitor safety performance.
Underground development progress
The principal focus of underground development for 2019 will be the fit out and commissioning of Shaft 2, underground lateral development, support infrastructure and the convey-to-surface decline. The completion of Shaft 2 remains the primary focus for the construction team and the structural, mechanical and piping fit out is now well advanced. The Central Heating Plant is also progressing well, with the Boiler 5 dry out and chemical cleaning completed during March, as well as Boiler 6 water wall cladding, plastering and economizer masonry brick installation. The Central Heating Plant expansion has now moved into the commissioning phase. Shaft 3 and 4 works are progressing well and are 10 metres and 50 metres below the shaft collar respectively.
As announced in April 2019, Rio Tinto, in its role as manager of Oyu Tolgoi, has advised that the fit-out and commissioning work on Shaft 2 is now expected to be completed by the end of October 2019. Rio Tinto has advised that this further delay to the completion of Shaft 2 is expected to contribute to the previously announced overall schedule delay to sustainable first production beyond the end of Q321.
Rio Tinto has also advised that more detailed geotechnical information and different ground conditions have required a review of the mine design and the development schedule. This includes potentially relocating the ore passes on the footprint and this may modify the initiation sequence within Panel 0. Rio Tinto has advised that the impact of these changes, including the further delay to Shaft 2, will be included in the definitive estimate review, which is expected to be completed towards the end of the year.
Oyu Tolgoi spent $296.4 million on underground expansion during Q119. Total underground project spend from January 1, 2016 to March 31, 2019 was approximately $2.6 billion. Underground project spend on a cash basis includes expansion capital, VAT and capitalized management services payment and excludes capitalized interest. In addition, Oyu Tolgoi had further capital commitments2 of $1.1 billion as of March 31, 2019.
At the end of Q119, the underground project had committed almost 94% of direct project contracts and procurement packages, of which 74% were to Mongolian companies. Since the restart of project development, Oyu Tolgoi has committed nearly $2.5 billion to Mongolian vendors and contractors.
Underground development progressed 3.2 total equivalent kilometres during the quarter. Since the re-start of development, a total of 21.2 total equivalent kilometres and 16.6 kilometres of lateral development have been completed. As previously announced Oyu Tolgoi is currently reviewing the forecast underground development quantities for 2019. The following table provides a breakdown of the various components of completed development since project restart:
Year | Total Equivalent Kilometres |
Lateral Development (kilometres) |
Mass Excavation (000 metres1) | |||
2016 |
1.6 | 1.5 | 3.0 | |||
2017 |
6.1 | 4.8 | 31.7 | |||
2018 |
10.3 | 7.9 | 59.5 | |||
Q119 |
3.2 | 2.3 | 21.4 | |||
Total |
21.2 | 16.6 | 115.5 |
Notes:
1. Totals may not match due to rounding.
2 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
March 31, 2019 |
Page | 7 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
During Q119, development of the convey-to-surface decline also continued to progress and has now reached a cumulative development of 6.0 equivalent kilometers. The convey-to-surface system enables production ramp up beyond the Shaft 2 30,000 tonnes per day capacity to the full 95,000 tonnes per day underground production from the mine.
Q119 open-pit operations performance
Key financial metrics for Q119 are as follows:
Oyu Tolgoi Key Financial Metrics(1)
($ in millions, unless otherwise noted) | 1Q 2018 |
2Q 2018 |
3Q 2018 |
4Q 2018 |
1Q 2019 |
Full Year 2018 | ||||||||||||||||||
Revenue |
245.6 | 341.7 | 246.5 | 346.2 | 352.7 | 1,180.0 | ||||||||||||||||||
Revenue by metals in concentrates |
||||||||||||||||||||||||
Copper |
202.1 | 273.7 | 180.4 | 210.3 | 223.9 | 866.5 | ||||||||||||||||||
Gold |
40.3 | 64.1 | 63.3 | 132.7 | 125.7 | 300.4 | ||||||||||||||||||
Silver |
3.2 | 4.0 | 2.9 | 3.0 | 3.1 | 13.1 | ||||||||||||||||||
Cost of sales |
168.9 | 239.6 | 181.0 | 187.7 | 169.1 | 777.2 | ||||||||||||||||||
Production and delivery costs |
114.6 | 174.2 | 135.9 | 143.3 | 126.0 | 568.0 | ||||||||||||||||||
Depreciation and depletion |
55.6 | 64.1 | 45.2 | 44.6 | 44.6 | 209.5 | ||||||||||||||||||
Capital expenditure on cash basis |
285.7 | 318.0 | 328.8 | 371.8 | 325.3 | 1,304.3 | ||||||||||||||||||
Underground |
270.5 | 291.2 | 304.8 | 347.3 | 296.4 | 1,213.8 | ||||||||||||||||||
Open pit(2) |
15.2 | 26.8 | 24.0 | 24.5 | 28.9 | 90.5 | ||||||||||||||||||
Royalties |
14.9 | 20.3 | 15.5 | 20.1 | 19.7 | 70.8 | ||||||||||||||||||
Operating cash costs(3) |
176.6 | 201.7 | 196.4 | 242.3 | 198.1 | 817.1 | ||||||||||||||||||
Unit costs ($) |
||||||||||||||||||||||||
Cost of sales (per pound of copper sold) |
2.23 | 2.36 | 2.28 | 2.12 | 1.99 | 2.25 | ||||||||||||||||||
C1 (per pound of copper produced)(3) |
1.76 | 1.72 | 1.65 | 1.24 | 0.77 | 1.59 | ||||||||||||||||||
All-in sustaining (per pound of copper produced)(3) |
2.07 | 2.42 | 2.29 | 2.01 | 1.45 | 2.20 | ||||||||||||||||||
Mining costs (per tonne of material mined)(3) |
1.94 | 2.12 | 2.18 | 2.28 | 2.10 | 2.13 | ||||||||||||||||||
Milling costs (per tonne of ore treated)(3) |
7.42 | 6.70 | 7.38 | 6.82 | 8.06 | 7.11 | ||||||||||||||||||
G&A costs (per tonne of ore treated) |
1.90 | 2.25 | 3.43 | 4.55 | 3.65 | 3.03 |
(1) | Any financial information in this MD&A should be reviewed in conjunction with the Companys consolidated financial statements or condensed interim consolidated financial statements for the reporting periods indicated. |
(2) | Open-pit capital expenditure includes both sustaining and non-underground development activities. |
(3) | Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information. |
Revenue of $352.7 million in Q119 increased 43.6% compared to $245.6 million in Q118. This increase was primarily due to the significant 187.6% increase in gold production as Oyu Tolgoi benefitted from the processing of Phase 4 ore that contained higher gold content, as well as an 18.2% increase in copper production. This was partly offset by a 10.5% decrease in average copper prices in Q119 compared to Q118.
Cost of sales for Q119 was marginally higher at $169.1 million compared to $168.9 million in Q118. The increase in cost of sales was due to the 13.4% increase in volumes of concentrate sold offset by reduced depreciation and depletion due to certain long-lived assets reaching the end of their depreciable lives during 2018. Gross margin increased by 139% over Q118, benefitting from the impact of significantly higher gold
March 31, 2019 |
Page | 8 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
grades that directly impacted the volume of gold in concentrates sold and the amount of gold revenue recorded in the period.
Capital expenditure on a cash basis for Q119 was $325.3 million compared to $285.7 million in Q118, comprising amounts attributed to the underground project and open-pit activities of $296.4 million and $28.9 million respectively.
Total operating cash costs3 at Oyu Tolgoi were $198.1 million in Q119 compared to $176.6 million in Q118. This was principally due to higher freight and royalty costs associated with higher sales revenue, higher power study costs and increased community development costs. Other contributors included increased maintenance costs and higher input prices for key items such as fuel and power. Operating cash costs include the 5% royalty payable to the Government of Mongolia and exclude deferred stripping costs.
Cost of sales was $1.99 per pound of copper sold in Q119 compared with $2.23 per pound of copper sold in Q118, reflecting the impact of reduced depreciation and depletion due to certain long-lived assets reaching the end of their depreciable lives during 2018.
Oyu Tolgois C1 cash costs4 in Q119 were $0.77 per pound of copper produced, a decrease from $1.76 per pound of copper produced in Q118. Operating cash costs per pound of copper produced only decreased marginally due to reduced unit costs of production benefitting from increased copper grades and recovery. C1 cash costs decreased primarily due to the benefit incurred from the gold credits arising from the $85.4 million increase in gold revenue from Q118 to Q119.
All-in sustaining costs4 in Q119 were $1.45 per pound of copper produced, compared with $2.07 per pound of copper produced in Q118. Consistent with C1 cash costs, this decrease was primarily due to the impact of higher gold sales together with a marginal reduction in unit costs of production. The decrease in all-in sustaining costs was partly offset by an increase in the amount of sustaining capital expenditure in the period together with increased royalty expenses associated with higher sales revenue.
Mining costs4 in Q119 were $2.10 per tonne of material mined compared with $1.94 per tonne of material mined in Q118. The increase was mainly due to higher maintenance costs and higher tire costs associated with increased cycle time as the open pit deepens.
Milling costs4 in Q119 were $8.06 per tonne of ore treated compared with $7.42 per tonne of ore treated in Q118. The increase was mainly due to higher raw material costs such as steel and increased energy costs required to process the harder Phase 4 ore.
3 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
4 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
March 31, 2019 |
Page | 9 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
G&A costs in Q119 were $3.65 per tonne of ore treated compared with $1.90 per tonne of ore treated in Q118. The increase was mainly due to higher power study costs and increased community development costs during Q119 compared to Q118.
Key operational metrics for Q119 are as follows:
Oyu Tolgoi Production Data
All data represents full production and sales on a 100% basis
1Q 2018 |
2Q 2018 |
3Q 2018 |
4Q 2018 |
1Q 2019 |
Full Year 2018 | |||||||||||||||||||
Open pit material mined (000 tonnes) |
23,131 | 22,792 | 22,523 | 22,863 | 23,943 | 91,310 | ||||||||||||||||||
Ore treated (000 tonnes) |
9,561 | 10,164 | 9,652 | 9,361 | 9,255 | 38,738 | ||||||||||||||||||
Average mill head grades: |
||||||||||||||||||||||||
Copper (%) |
0.51 | 0.48 | 0.51 | 0.55 | 0.57 | 0.51 | ||||||||||||||||||
Gold (g/t) |
0.25 | 0.26 | 0.38 | 0.56 | 0.58 | 0.36 | ||||||||||||||||||
Silver (g/t) |
1.32 | 1.17 | 1.19 | 1.22 | 1.25 | 1.22 | ||||||||||||||||||
Concentrates produced (000 tonnes) |
177.3 | 178.8 | 179.8 | 189.0 | 210.1 | 724.9 | ||||||||||||||||||
Average concentrate grade (% Cu) |
21.9 | 22.0 | 21.9 | 21.9 | 21.8 | 21.9 | ||||||||||||||||||
Production of metals in concentrates: |
||||||||||||||||||||||||
Copper (000 tonnes) |
38.8 | 39.4 | 39.4 | 41.5 | 45.8 | 159.1 | ||||||||||||||||||
Gold (000 ounces) |
42 | 50 | 77 | 117 | 120 | 285 | ||||||||||||||||||
Silver (000 ounces) |
221 | 225 | 230 | 238 | 247 | 914 | ||||||||||||||||||
Concentrates sold (000 tonnes) |
163.1 | 220.0 | 171.9 | 191.4 | 184.9 | 746.4 | ||||||||||||||||||
Sales of metals in concentrates: |
||||||||||||||||||||||||
Copper (000 tonnes) |
34.3 | 46.1 | 36.0 | 40.2 | 38.5 | 156.7 | ||||||||||||||||||
Gold (000 ounces) |
31 | 51 | 55 | 111 | 98 | 248 | ||||||||||||||||||
Silver (000 ounces) |
206 | 250 | 201 | 216 | 200 | 873 | ||||||||||||||||||
Metal recovery (%) |
||||||||||||||||||||||||
Copper |
79.5 | 79.7 | 80.9 | 84.8 | 83.8 | 81.4 | ||||||||||||||||||
Gold |
55.0 | 59.8 | 64.7 | 71.7 | 70.1 | 65.2 | ||||||||||||||||||
Silver |
54.6 | 58.4 | 62.8 | 67.1 | 63.2 | 60.9 |
Copper production in Q119 increased 18.2% over Q118 due to increased head grade and recovery rate. Gold production in Q119 increased 187.6% over Q118 primarily due to a 135.2% increase in head grade resulting from the increased contribution of Phase 4A. As anticipated, mill throughput in Q119 decreased 3.2% over Q118 due to the concentrator processing harder Phase 4 ore and planned maintenance.
Operational outlook
Oyu Tolgoi is expected to produce 125,000 to 155,000 tonnes of copper and 180,000 to 220,000 ounces of gold in concentrates for 2019. Open-pit operations are expected to mine ore primarily from Phase 4 throughout the year, with contributions from Phase 6. Mill throughput for 2019 is expected to be approximately 40 million tonnes and it includes the processing of some material from mine stockpiles. Average gold mill head grades are expected to decline significantly over the remainder of 2019, particularly in the second half as softer, lower grade Phase 6 ore, and some material from mine stockpiles are processed. Average copper mill head grades are also expected to be lower over the remainder of the year. However, the Company remains on track to achieve full year copper and gold production guidance.
Operating cash costs for 2019 are expected to be $800 million to $850 million.
Capital expenditures for 2019 on a cash-basis are expected to be $150 million to $180 million for open-pit operations and $1.3 billion to $1.4 billion for underground development. Open-pit capital is mainly comprised of deferred stripping, equipment purchases, maintenance componentization and tailings storage facility construction. Underground development capital includes both expansion capital and VAT.
2019 C1 cash costs are expected to be $1.75 to $1.95 per pound of copper produced. Q119 C1 cash costs of $0.77 per pound of copper produced were below the full year expected range due to the impact of significantly higher gold sales revenue driven by the 120,000 ounces of gold in concentrates produced in the first quarter of 2019 (against an expected full year production of 180,000 to 220,000 ounces). Unit cost guidance assumes the midpoint of expected 2019 copper and gold production ranges and a gold price of $1,281 per ounce.
March 31, 2019 |
Page | 10 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Funding of Oyu Tolgoi by Turquoise Hill
In accordance with the Amended and Restated Shareholders Agreement (ARSHA) dated June 8, 2011, Turquoise Hill has funded Oyu Tolgois cash requirements beyond internally generated cash flows by a combination of equity investment and shareholder debt.
For amounts funded by debt, Oyu Tolgoi must repay such amounts, including accrued interest, before it can pay common share dividends. As of March 31, 2019, the aggregate outstanding balance of shareholder loans extended by subsidiaries of the Company to Oyu Tolgoi was $5.2 billion, including accrued interest of $0.8 billion. These loans bear interest at an effective annual rate of LIBOR plus 6.5%.
In accordance with the ARSHA, a subsidiary of the Company has funded the common share investments in Oyu Tolgoi on behalf of Erdenes. These funded amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable, by Erdenes to a subsidiary of the Company, via a pledge over Erdenes share of Oyu Tolgoi common share dividends. Erdenes also has the right to reduce the outstanding balance by making cash payments at any time. As of March 31, 2019, the cumulative amount of such funding was $1.1 billion, representing 34% of invested common share equity; unrecognized interest on the funding amounted to $0.5 billion.
Turquoise Hill continues to have access to substantial funding options, including cash forecast to be generated from operating activities, cash and cash equivalents of $1.5 billion as at March 31, 2019, and the remaining net proceeds from project finance of $1.6 billion, which are drawn and currently deposited with Rio Tinto. Further, Oyu Tolgoi has the option to raise additional external financing to assist in funding underground development going forward including commissioning and ramp up.
In parallel with the definitive estimate review, Turquoise Hill will assess the impact of any further delay to sustainable first production beyond the end of Q321 on the Companys cash flows, liquidity and funding requirements, as well as investigate potential mitigation options.
Additionally, Oyu Tolgoi is currently undertaking a feasibility study and is in discussions with the Government to progress the construction of a coal-fired power plant and related infrastructure at Tavan Tolgoi. While it is necessary to await the completion of this study to reliably estimate the associated cost, and further to await the outcome of related negotiations to determine the quantum of Oyu Tolgois funding requirement, there is a provision under the existing project finance documentation to increase Oyu Tolgois current total debt capacity of $6.0 billion to assist in funding an expansion facility, such as a Tavan Tolgoi-based power plant and related infrastructure.
Oyu Tolgoi Power Supply
As previously disclosed, a long-term source of power for Oyu Tolgoi must be sourced domestically within four years of February 15, 2018, in accordance with the 2009 Oyu Tolgoi Investment Agreement (Investment Agreement). The Power Source Framework Agreement (PSFA) entered into between Oyu Tolgoi and the Government on December 31, 2018 provides a binding framework and pathway forward for the construction of a Tavan Tolgoi-based power project, as well as establishes the basis for a long-term domestic power solution for the mine. Construction is expected to start in 2020 following further studies and commissioning of the power plant is scheduled for mid-2023. Oyu Tolgoi is confirming the technical design of the project and finalizing the commercial arrangements, including financing, underpinning the PSFA. The 300 megawatt plant will be majority owned by Oyu Tolgoi LLC and will be situated close to the Tavan Tolgoi coalfields.
Oyu Tolgoi tax assessment
On January 16, 2018, Turquoise Hill announced that Oyu Tolgoi had received and was evaluating a tax assessment for approximately $155 million from the Mongolian Tax Authority (MTA) relating to an audit on
March 31, 2019 |
Page | 11 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
taxes imposed and paid by Oyu Tolgoi LLC between 2013 and 2015. In January 2018, Oyu Tolgoi paid an amount of approximately $4.8 million to settle unpaid taxes, fines and penalties for accepted items.
Following engagement with the MTA, Oyu Tolgoi was advised that the MTA could not resolve Oyu Tolgois objections to the tax assessment. Accordingly, on March 15, 2018, Oyu Tolgoi issued a notice of dispute to the Government under the Investment Agreement and on April 13, 2018, Oyu Tolgoi submitted a claim to the Mongolian Administrative Court. The Administrative Court has currently suspended the processing of the case for an indefinite period based on current procedural uncertainty in relation to the tax assessment disputes.
Chapter 14 of the Investment Agreement sets out a dispute resolution process. The issuance of a notice of dispute is the first step in the dispute resolution process and includes a 60-working-day negotiation period. The parties were unable to reach a resolution during the 60-working-day period; however, the parties have continued discussions in an attempt to resolve the dispute in good faith. If unsuccessful, the next step would be dispute resolution through international arbitration.
Turquoise Hill remains of the opinion that Oyu Tolgoi has paid all taxes and charges required under the Investment Agreement, the ARSHA, the Underground Plan and Mongolian law.
Mongolian parliamentary working group
In March 2018, the Speaker of the Mongolian Parliament appointed a Parliamentary Working Group (Working Group) that consisted of 13 Members of Parliament to review the implementation of the Investment Agreement. The Working Group established five sub-working groups consisting of representatives from government ministries, agencies, political parties, non-governmental organizations and professors, to help and support the Working Group. The Working Groups fieldwork has been completed and they were expected to report to the Parliament before the end of spring session in late June 2018; however, this has been delayed to date.
On December 13, 2018, Oyu Tolgoi received a letter from the head of the Working Group confirming that the consolidated report, conclusions and recommendations of the Working Group have been finalized and was ready to be presented to the Parliament.
On March 22, 2019, the Parliamentary press office announced that the Working Group report had been submitted to the National Security Council (President, Prime Minister and Speaker of the Parliament).
On May 3, 2019, a summary of the Working Group report was received by Oyu Tolgoi. On May 6, 2019, Oyu Tolgoi provided the Economic Standing Committee of the Parliament with a written response to the summary of the Working Group report. It is the Companys understanding that the timeline to review the Working Group report by the Economic Standing Committee of the Parliament has not been fully established.
Anti-Corruption Authority information requests
Oyu Tolgoi LLC has received information requests from the Mongolian Anti-Corruption Authority (ACA) for information relating to Oyu Tolgoi. The ACA has also conducted interviews in connection with its investigation. Turquoise Hill has inquired as to the status of the investigation and Oyu Tolgoi has informed the Company that the investigation appears to relate primarily to possible abuses of power by certain former Government officials in relation to the Investment Agreement, and that Oyu Tolgoi is complying with the ACAs requests in accordance with relevant laws. To date, neither Turquoise Hill nor Oyu Tolgoi have received notice from the ACA, or indeed from any regulator, that either company or their employees are subjects of any investigation involving the Oyu Tolgoi project.
The Investment Agreement framework was authorized by the Mongolian Parliament, concluded after 16 months of negotiations and reviewed by numerous constituencies within the Government. Turquoise Hill
March 31, 2019 |
Page | 12 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
has been operating in good faith under the terms of the Investment Agreement since 2009, and we believe not only that it is a valid and binding agreement, but that it has proven to be beneficial for all parties.
Adherence to the principles of the Investment Agreement, ARSHA and Underground Plan has allowed for the development of Oyu Tolgoi in a manner that has given rise to significant long-term benefits to Mongolia. Benefits from Oyu Tolgois open-pit operations and underground development include, but are not limited to, employment, royalties and taxes, local procurement, economic development and sustainability investments.
B. | CORPORATE ACTIVITIES |
Communication with shareholders
On April 25, 2019, the Board of Directors of Turquoise Hill issued a news release responding to an open letter from SailingStone to shareholders.
4. | INCOME AND OTHER TAXES |
The Company recorded an income statement charge of $35.5 million for income and other taxes during the three months ended March 31, 2019, compared with a credit of $25.9 million in Q118. Income and other taxes include adjustments to deferred tax assets in Mongolia and Canada, in addition to withholding taxes accrued and current tax payable.
Adjustments to deferred tax assets resulted in income statement charges within income and other taxes for Q119 of $25.7 million. During Q119, there was a reduction to the amount of Mongolian deferred tax assets recognized of $18.6 million and a reduction to Canadian deferred tax assets of $7.1 million. Deferred tax assets relate to tax operating losses, accrued but unpaid interest expense on shareholder loans and other temporary differences. Recoverability of these losses were assessed against an estimate of future taxable profits. Movements in the deferred tax assets result from period end reassessments of recoverability and include adjustments to record potential deferred tax assets not recognized in previous periods.
The adjustment in the quarter ended March 31, 2019 was primarily due to the impact of an overall weakening of taxable income forecasts driven by reduced long-term commodity price assumptions in the period. This was partly offset by the recognition of additional deferred tax assets of $11.1 million relating to accrued but unpaid interest expense incurred by Oyu Tolgoi in the period.
An effective tax rate of approximately 25% during Q119 arose as the Company reported income from continuing operations before tax of $140.7 million, while recording in the same period a net income statement tax charge (inclusive of adjustments to deferred tax assets and accrued withholding taxes) of $35.5 million.
In Q118, the Company recognized additional deferred tax assets of $32.4 million. A negative effective tax rate of approximately 50% during Q118 arose as the Company reported income from continuing operations before tax of $53.8 million, while recording in the same period a net income statement tax credit (inclusive of adjustments to deferred tax assets and accrued withholding taxes) of $25.9 million.
Turquoise Hills effective tax rate represents the income statement charge or credit for income and other taxes as a percentage of income or loss from operations before taxes. It is possible for Turquoise Hills effective tax rate to be in excess of 100%, primarily because of different tax jurisdictions applying different tax to intercompany loan interest, and/or previously unrecognized deferred tax assets being recorded in the current period.
Additional income statement information, including income and other taxes relating to Oyu Tolgoi and the Companys corporate operations is provided in Note 3 Operating segment to the consolidated financial statements.
March 31, 2019 |
Page | 13 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
5. | LIQUIDITY AND CAPITAL RESOURCES |
Cash flow
Operating activities. Net cash used in operating activities was $5.7 million in Q119 compared with net cash generated of $19.4 million in Q118. Cash generated from operating activities before interest and tax was $49.8 million in Q119 compared to $14.7 million in Q118 primarily reflecting the impact of higher sales revenue. Interest paid in Q119 totalled $78.6 million compared to $12.2 million in Q118 and income and other taxes paid in Q119 amounted to $0.1 million compared to $2.1 million in Q118. The increase in interest paid in Q119 compared to Q118 reflects the timing of the annual payment of the completion support fee to Rio Tinto.
Investing activities. Cash used in investing activities totalled $50.3 million in Q119, compared with cash generated of $34.3 million in Q118. Cash used in investing activities in Q119 reflects capital expenditure of $325.3 million offset by a corresponding $275.0 million withdrawn from the Companys Cash Management Services Agreement (CMSA), with the remaining capital expenditure funded by operating cash flows and surplus cash at Oyu Tolgoi. Under the CMSA, entered into on December 15, 2015 as part of Project Finance, amounts totalling $4.2 billion were placed with a subsidiary of Rio Tinto, during 2016. The resulting receivables, which represented substantially all of the net proceeds received on drawdown of the project finance facility in 2016, are returned to Turquoise Hill as required for purposes of Oyu Tolgoi underground mine development and financing. As of March 31, 2019, amounts totalling $2.6 billion have been withdrawn and provided to Oyu Tolgoi.5
Financing activities. Cash used in financing activities was $2.4 million in Q119. There was no cash used in financing activities in Q118. The amounts in Q119 resulted from payments made in relation to lease liabilities in the period as a result of the Companys adoption of IFRS 16, Leases, from January 1, 2019 please refer to Section 11 Recent Accounting Pronouncements.
Liquidity
As of March 31, 2019, Turquoise Hill held consolidated cash and cash equivalents of approximately $1.5 billion (Q118: $1.5 billion) and consolidated working capital6 of negative $139.5 million (December 31, 2018: negative $174.1 million). The movement in working capital during Q119 was primarily due to a rise in trade receivables resulting from the increased sales revenue in the period.
A $4.2 billion related-party receivable with a Rio Tinto subsidiary was recorded in 2016, representing net proceeds (after settlement of withholding taxes and transaction costs) from project finance tranches drawn down before June 30, 2016 and placed with Rio Tinto in accordance with the CMSA. Turquoise Hill draws upon this related-party receivable as required in order to fund development and financing of the underground mine. As of March 31, 2019, $2.6 billion had been re-drawn from this related-party receivable, leaving a balance of $1.6 billion.
Turquoise Hill believes that, based on its current cash position and the net project finance proceeds available to be re-drawn from the related-party receivable, it will have sufficient funds to meet its minimum obligations, including general corporate activities, for at least the next 12 months. Consolidated working capital is expected to remain negative or below previously reported levels while expenditure on underground development continues and associated payables are recorded. Refer to further discussion of liquidity beyond the next 12-month period under Funding of Oyu Tolgoi by Turquoise Hill.
Capital resources
The Company considers its capital to be share capital and third-party borrowings. To effectively manage capital requirements, the Company has in place a planning and budgeting process to help determine the
5 Please refer to Section 2.A OYU TOLGOI on page 6 and to Section 13 RELATED-PARTY TRANSACTIONS on page 17 of this MD&A.
6 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
March 31, 2019 |
Page | 14 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
funds required to ensure the Company has the appropriate liquidity to meet its strategic and operating needs.
In December 2015, Oyu Tolgoi signed the $4.4 billion project finance facility for the purposes of developing the underground mine, of which $4.3 billion had been drawn down at March 31, 2019. The additional $0.1 billion is available, subject to certain conditions, under the Companys facility with the Export-Import Bank of the United States. As of March 31, 2019, $2.6 billion had been advanced to Oyu Tolgoi, leaving a balance of $1.6 billion placed on deposit with Rio Tinto in accordance with the CMSA (out of the original net proceeds of $4.2 billion). The project finance lenders have agreed a debt cap of $6.0 billion thus allowing the potential for an additional $1.6 billion of supplemental debt to be raised in the future. Under the project finance agreements, the $6.0 billion debt cap may be increased in connection with an expansion facility, which includes the construction of a Tavan Tolgoi-based power project, for up to an amount equal to the estimated total cost of such a facility, including financing and related costs and fees, subject to the fulfilment of certain conditions. An estimate of the cost and means of financing for a power plant is expected to be completed in 2019.
The Companys accumulated deficit at March 31, 2019 was $3.6 billion, compared to $3.7 billion at December 31, 2018.
6. | SHARE CAPITAL |
As of May 15, 2019, the Company had a total of 2,012,314,469 common shares outstanding.
7. | COPPER AND GOLD MARKET COMMENTARY |
The information below is in addition to disclosures already contained in this report regarding the Companys operations and activities.
Turquoise Hills financial performance and its ability to advance its future operations and development plans are heavily dependent on the availability of funding, base and precious metal prices and foreign-exchange rates. Volatility in these markets continues to be high.
For further details on the Companys financing plans, please refer to Section 5 LIQUIDITY AND CAPITAL RESOURCES on page 14 of this MD&A.
Copper and gold markets
The LME copper price rallied from lows of $2.65/lb at the start of the year as sentiment picked up alongside an improving US equity market, China stimulus measures and low visible inventories. This rally slowed in late February and early March as Chinas economic data disappointed. This saw prices consolidate in a narrow range of $2.85-2.97/lb for the remainder of the quarter, above the $2.65-2.85/lb pricing band observed for the preceding eight months.
Spot treatment charges dropped through the first quarter to reach a 12-month low of $66.7/dmt by the end of March, according to Fastmarkets. Chinese imports of copper concentrate continued to rise to feed newly commissioned smelter capacity. At the same time, supply of copper concentrates was disrupted by heavy rains and flooding in South America.
Gold continued to move higher, peaking at $1,340/oz in late February supported by central banks gold purchases, particularly in China and Russia, and strong gold inflows onto exchange traded funds. Prices drifted lower in March to end the quarter at $1,300/oz as geopolitical and macroeconomic risks eased alongside improving investor sentiment.
Foreign exchange rates
March 31, 2019 |
Page | 15 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Oyu Tolgois sales are settled in U.S. dollars and a portion of its expenses are incurred in local currencies. Short-term foreign exchange fluctuations could have an effect on Turquoise Hills operating margins; however, in view of the proportion of locally incurred expenditures, such fluctuations are not expected to have a significant impact on Turquoise Hills long-term financial performance.
8. | OFF-BALANCE SHEET ARRANGEMENTS |
With the exception of the Companys operating lease commitments disclosed within Section 9 CONTRACTUAL OBLIGATIONS, as at March 31, 2019, Turquoise Hill was not a party to any off-balance-sheet arrangements that have, or are reasonably likely to have, a significant current or future effect on the results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources of the Company.
9. | CONTRACTUAL OBLIGATIONS |
The following table summarizes Turquoise Hills contractual obligations as at March 31, 2019.7
(Stated in $000s of dollars) | Payments Due by Period | |||||||||||||||||||
Less than 1 | 1 - 3 years | 4 - 5 years | After 5 years | Total | ||||||||||||||||
year | ||||||||||||||||||||
Purchase obligations (1) |
$ | 888,166 | $ | 229,586 | $ | 1,300 | $ | - | $ | 1,119,052 | ||||||||||
Power commitments |
113,215 | 226,429 | 142,134 | - | 481,778 | |||||||||||||||
Operating leases (2) |
3,668 | 169 | 30 | - | 3,867 | |||||||||||||||
Lease liabilities |
9,426 | 5,690 | 13,897 | 1,905 | 30,918 | |||||||||||||||
Decommissioning obligations |
- | - | - | 275,258 | 275,258 | |||||||||||||||
Total |
$ | 1,014,475 | $ | 461,874 | $ | 157,361 | $ | 277,163 | $ | 1,910,873 |
(1) | These amounts mainly represent various long-term contracts that include commitments for future development and operating payments for supply of engineering, equipment rentals and other arrangements. |
(2) | These amounts consist of leases of low value assets and leases with a duration of twelve months or less. Refer to Note 2 (b) of the Companys condensed interim consolidated financial statements for the three months ended March 31, 2019. |
10. | CRITICAL ACCOUNTING ESTIMATES |
The preparation of financial statements in conformity with IFRS requires Turquoise Hill to establish accounting policies and to make estimates that affect both the amount and timing of the recording of assets, liabilities, revenues and expenses. Some of these estimates require judgments about matters that are inherently uncertain.
The Companys estimates identified as being critical are substantially unchanged from those disclosed in the MD&A for the year ended December 31, 2018.
11. | RECENT ACCOUNTING PRONOUNCEMENTS |
The accounting policies applied in the preparation of the condensed interim consolidated financial statements are consistent with those applied and disclosed in the Companys audited consolidated financial statements for the year ended December 31, 2018, except for the adoption of IFRS 16, Leases, and the adoption of IFRIC 23, Uncertainty of Income Tax Treatments, both of which were effective and have been applied from January 1, 2019.
The objective of IFRS 16 is to report all leases on the consolidated balance sheet with the exception of short term (under 12 months) and low value leases, and to define how right to use assets and related
7 Please refer to Section 14 NON-GAAP MEASURES on page 19 of this MD&A for further information.
March 31, 2019 |
Page | 16 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
liabilities are measured. The Company has applied IFRS 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17, Leases. On January 1, 2019, the Company recognized a right of use asset of $16.8 million and a corresponding lease liability of $18.8 million, recognizing the difference in Equity.
IFRIC 23 changed the method of calculating provisions for uncertain tax positions. The Company previously recognized provisions based on the most likely amount of the liability, if any, for uncertain tax positions. IFRIC 23 requires a probability weighted approach to be taken for issues for which there are a wide range of possible outcomes. For tax issues with a binary outcome, the most likely amount method still remains. The adoption of IFRIC 23 had no impact on the Companys consolidated financial statements.
A number of new standards, and amendments to standards and interpretations, are not yet effective for the year ending December 31, 2019, and have not been applied in preparing the annual consolidated financial statements. None of the standards and amendments to standards and interpretations are expected to have a significant effect on the consolidated financial statements of the Company.
12. | RISKS AND UNCERTAINTIES |
Turquoise Hill is subject to a number of risks due to the nature of the industry in which it operates and the present state of development of its business and the foreign jurisdictions in which it carries on business. The material risks and uncertainties affecting Turquoise Hill, their potential impact, and the Companys principal risk-management strategies are substantially unchanged from those disclosed in its MD&A for the year ended December 31, 2018 and in its Annual Information Form (AIF) dated March 13, 2019 in respect of such period.
13. | RELATED-PARTY TRANSACTIONS |
As at March 31, 2019, Rio Tintos equity ownership in the Company was 50.8% which was unchanged from December 31, 2018. The following tables present the consolidated financial statement line items within which transactions with Rio Tinto are reported.
March 31, 2019 |
Page | 17 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Statements of Income | Three Months Ended March 31, | |||||||
(Stated in $000s of dollars) | 2019 | 2018 | ||||||
Operating and corporate administration expenses: |
||||||||
Cost recoveries - Turquoise Hill |
$ | 67 | $ | 41 | ||||
Management services payment (i) |
(8,190 | ) | (7,049 | ) | ||||
Cost recoveries - Rio Tinto (ii) |
(8,983 | ) | (8,553 | ) | ||||
Finance income: |
||||||||
Cash and cash equivalents (iii) |
5,866 | 3,903 | ||||||
Receivable from Rio Tinto (iv) |
22,272 | 32,273 | ||||||
Finance costs: |
||||||||
Completion support fee (v) |
(27,170 | ) | (27,075 | ) | ||||
Total |
$ | (16,138 | ) | $ | (6,460 | ) | ||
Statement of Cash Flows | Three Months Ended March 31, | |||||||
(Stated in $000s of dollars) | 2019 | 2018 | ||||||
Cash generated from operating activities |
||||||||
Interest received (iii, iv) |
$ | 18,493 | $ | 15,977 | ||||
Interest paid (v) |
(78,395 | ) | (11,918 | ) | ||||
Cash flows from investing activities |
||||||||
Receivable from related party: amounts withdrawn (iv) |
275,000 | 320,000 | ||||||
Expenditures on property, plant and equipment: |
||||||||
Management services payment and cost recoveries - Rio Tinto (i), (ii) |
(16,592 | ) | (19,812 | ) | ||||
Balance sheets | March 31, | December 31, | ||||||
(Stated in $000s of dollars) | 2019 | 2018 | ||||||
Cash and cash equivalents (iii) |
$ | 741,711 | $ | 741,711 | ||||
Trade and other receivables |
14,738 | 15,641 | ||||||
Prepaid expenses and other assets |
64,822 | 2,928 | ||||||
Receivable from related party and other non-current financial assets (iv) |
1,611,284 | 1,886,284 | ||||||
Trade and other payables: |
| |||||||
Management services payment - Rio Tinto (i) |
(13,383 | ) | (15,700 | ) | ||||
Cost recoveries - Rio Tinto (ii) |
(37,852 | ) | (35,790 | ) | ||||
Total |
$ | 2,381,320 | $ | 2,595,074 |
(i) | In accordance with the ARSHA, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to make a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing of the Underground Plan on May 18, 2015, the management services payment to Rio Tinto is calculated as 1.5% applied to underground development capital costs, and 3% applied to operating costs and capital related to current operations. |
(ii) | Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are provided by Rio Tinto in its capacity as the manager of Oyu Tolgoi. |
(iii) | In addition to placing cash and cash equivalents on deposit with banks or investing funds with other financial institutions, Turquoise Hill may deposit cash and cash equivalents with Rio Tinto in accordance with an agreed upon policy and strategy for the management of liquid resources. |
March 31, 2019 |
Page | 18 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
At March 31, 2019, cash equivalents deposited with wholly-owned subsidiaries of Rio Tinto totalled $741.7 million, earning interest at rates equivalent to those offered by financial institutions or short-term corporate debt. |
(iv) | As part of project finance, Turquoise Hill appointed 9539549 Canada Inc., a wholly owned subsidiary of Rio Tinto, as service provider to provide post-drawdown cash management services in connection with net proceeds from the project finance facility, which were placed with 9539549 Canada Inc. and shall be returned to Turquoise Hill as required for purposes of Oyu Tolgoi underground mine development and funding. Rio Tinto International Holdings Limited, a wholly-owned subsidiary of Rio Tinto, has guaranteed the obligations of the service provider under this agreement. At March 31, 2019, amounts due from 9539549 Canada Inc. totalled $1,611.3 million, earning interest at an effective annual rate of LIBOR plus 2.45%. The interest rate reflects: interest receivable at LIBOR minus 0.05%; plus a benefit of 2.5% arising on amounts receivable from 9539549 Canada Inc. under the CMSA, which are net settled with the 2.5% completion support fee described in (v) below. |
(v) | As part of the project finance agreements, Rio Tinto agreed to provide a guarantee, known as the completion support undertaking (CSU) in favour of the commercial banks and the export credit agencies. In consideration for providing the CSU, Turquoise Hill is required to pay Rio Tinto a fee equal to 2.5% of the amounts drawn under the facility. The annual completion support fee of 2.5% on amounts drawn under the facility is accounted for as a borrowing cost and included within interest expense and similar charges. The fee is settled net of a benefit arising on amounts receivable from 9539549 Canada Inc. under the CMSA described in (iv) above. The fee payment obligation will terminate on the date Rio Tintos CSU obligations to the project lenders terminate. |
14. | NON-GAAP MEASURES |
The Company presents and refers to the following non-GAAP measures, which are not defined in IFRS. A description and calculation of each measure is given below and may differ from similarly named measures provided by other issuers. These measures are presented in order to provide investors and other stakeholders with additional understanding of performance and operations at Oyu Tolgoi and are not intended to be used in isolation from, or as a replacement for, measures prepared in accordance with IFRS.
Operating cash costs
The measure of operating cash costs excludes: depreciation and depletion; exploration and evaluation; charges for asset write-down (including write-down of materials and supplies inventory) and includes management services payments to Rio Tinto and management services payments to Turquoise Hill which are eliminated in the consolidated financial statements of the Company.
C1 cash costs
C1 cash costs is a metric representing the cash cost per unit of extracting and processing the Companys principal metal product, copper, to a condition in which it may be delivered to customers net of gold and silver credits from concentrates sold. It is provided in order to support peer group comparability and to provide investors and other stakeholders with additional information about the underlying cash costs of Oyu Tolgoi and the impact of gold and silver credits on the operations cost structure. C1 cash costs are relevant to understanding the Companys operating profitability and ability to generate cash flow. When calculating costs associated with producing a pound of copper, the Company deducts gold and silver revenue credits as the production cost is reduced as a result of selling these products.
All-in sustaining costs
All-in sustaining costs (AISC) is an extended cash-based cost metric providing further information on the aggregate cash, capital and overhead outlay per unit and is intended to reflect the costs of producing the Companys principal metal product, copper, in both the short term and over the life-cycle of its operations; as a result, sustaining capital expenditure on a cash basis is included rather than depreciation. As the measure seeks to present a full cost of copper production associated with sustaining current operations, development project capital is not included. AISC allows Turquoise Hill to assess the ability of Oyu Tolgoi to support sustaining capital expenditures for future production from the generation of operating cash flows.
March 31, 2019 |
Page | 19 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
A reconciliation of total operating cash costs, C1 cash costs and all-in sustaining costs is provided below.
Operating and unit costs | ||||||||
(Three Months Ended) | (Year Ended) | |||||||
C1 costs (Stated in $000s of dollars) | March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2018 | ||||
Cost of sales |
169,134 | 187,730 | 168,869 | 777,248 | ||||
Cost of sales: $/lb of copper sold |
1.99 | 2.12 | 2.23 | 2.25 | ||||
Depreciation and depletion |
(44,629) | (44,625) | (55,610) | (209,496) | ||||
Provision against carrying value of copper-gold concentrate |
1,447 | 255 | 1,366 | 255 | ||||
Change in inventory |
6,432 | 17,910 | 15,386 | 983 | ||||
Other operating expenses |
70,346 | 85,118 | 30,285 | 234,072 | ||||
Less: |
||||||||
- Inventory (write-down) reversal |
(12,558) | (11,886) | 9,994 | (14,286) | ||||
- Depreciation |
(310) | (216) | (719) | (1,705) | ||||
Management services payment to Turquoise Hill |
8,190 | 8,035 | 7,049 | 30,055 | ||||
|
|
|
| |||||
Operating cash costs |
198,052 | 242,321 | 176,620 | 817,126 | ||||
Operating cash costs: $/lb of copper produced |
1.96 | 2.65 | 2.06 | 2.33 | ||||
Adjustments to operating cash costs(1) |
8,954 | 6,738 | 17,246 | 52,904 | ||||
Less: Gold and silver revenues |
(128,798) | (135,629) | (43,671) | (313,338) | ||||
|
|
|
| |||||
C1 costs ($000) |
78,208 | 113,430 | 150,195 | 556,692 | ||||
|
|
|
| |||||
C1 costs: $/lb of copper produced |
0.77 | 1.24 | 1.76 | 1.59 | ||||
All-in sustaining costs (Stated in $000s of dollars) |
||||||||
Corporate administration |
4,544 | 6,287 | 4,893 | 24,370 | ||||
Asset retirement expense |
1,741 | 1,741 | 1,695 | 6,797 | ||||
Royalty expenses |
19,739 | 20,104 | 14,913 | 70,782 | ||||
Ore stockpile and stores write-down (reversal) |
12,558 | 11,886 | (9,994) | 14,286 | ||||
Other expenses |
(437) | 5,809 | (38) | 6,771 | ||||
Sustaining cash capital including deferred stripping |
30,453 | 24,554 | 15,417 | 90,796 | ||||
|
|
|
| |||||
All-in sustaining costs ($000) |
146,806 | 183,811 | 177,081 | 770,494 | ||||
|
|
|
| |||||
All-in sustaining costs: $/lb of copper produced |
1.45 | 2.01 | 2.07 | 2.20 |
(1) | Adjustments to operating cash costs include: treatment, refining and freight differential charges less the 5% Government of Mongolia royalty and other expenses not applicable to the definition of C1 cost. |
Mining costs and milling costs
Mining costs and milling costs are included within operating cash costs. Mining costs per tonne of material mined for the three months ended March 31, 2019 are calculated by reference to total mining costs of $50.1 million (Q118: $44.7 million) and total material mined of 23.9 million tonnes (Q118: 23.1 million tonnes).
Milling costs per tonne of ore treated for the three months ended March 31, 2019 are calculated by reference to total milling costs of $75.0 million (Q118: $71.2 million) and total ore treated of 9.3 million tonnes (Q118: 9.6 million tonnes).
Working capital
Consolidated working capital comprises those components of current assets and liabilities which support and result from the Companys ongoing running of its current operations. It is provided in order to give a quantifiable indication of the Companys short-term cash generation ability and business efficiency. As a measure linked to current operations and the sustainability of the business, working capital excludes: non-trade receivables and payables; financing items; cash and cash equivalents; deferred revenue and non-current inventory.
March 31, 2019 |
Page | 20 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
A reconciliation of consolidated working capital to the financial statements and notes is provided below.
Working capital | March 31, | December 31, | ||||||
(Stated in $000s of dollars) | 2019 | 2018 | ||||||
Inventories (current) |
$ | 245,916 | $ | 242,970 | ||||
Trade and other receivables |
48,872 | 30,264 | ||||||
Trade and other payables: |
||||||||
- trade payables and accrued liabilities |
(383,028 | ) | (395,883 | ) | ||||
- payable to related parties |
(51,235 | ) | (51,490 | ) | ||||
Consolidated working capital |
$ | (139,475 | ) | $ | (174,139 | ) |
Contractual obligations
Section 9 of this MD&A discloses contractual obligations in relation to the Companys lease, purchase and asset retirement obligations. Amounts relating to these obligations are calculated on the basis of the Company carrying out its future business activities and operations as planned at the period end. As such, contractual obligations presented in this MD&A will differ from amounts presented in the financial statements, which are prepared on the basis of minimum uncancellable commitments to pay in the event of contract termination. The MD&A presentation of contractual obligations is provided in order to give an indication of future expenditure, for the disclosed categories, arising from the Companys continuing operations and development projects.
A reconciliation of contractual obligations at March 31, 2019 to the financial statements and notes is provided below.
Purchase | Power | Operating | Lease | Decommissioning | ||||||||||||||||
(Stated in $000s of dollars) | obligations | commitments | leases | liabilities | obligations | |||||||||||||||
Commitments (MD&A) |
$ | 1,119,052 | $ | 481,778 | $ | 3,867 | $ | 30,918 | $ | 275,258 | ||||||||||
Cancellable obligations |
(871,663 | ) | (169,494 | ) | - | - | - | |||||||||||||
(net of exit costs) |
||||||||||||||||||||
Accrued capital expenditure |
(210,141 | ) | - | - | - | - | ||||||||||||||
Discounting and other adjustments |
- | - | - | (1,018 | ) | (142,310 | ) | |||||||||||||
Financial statement amount |
$ | 37,248 | $ | 312,284 | $ | 3,867 | $ | 29,900 | $ | 132,948 |
15. |
There were no changes in the Companys internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
16. |
Disclosure of information of a scientific or technical nature in this MD&A in respect of the Oyu Tolgoi mine was approved by Bernard Peters, Technical Director Mining, OreWin Pty Ltd., B. Eng. (Mining), FAusIMM (201743), and Sharron Sylvester, Technical Director Geology, OreWin Pty Ltd., BSc (Geol.), RPGeo AIG (10125) based on information currently available. Each of these individuals is a qualified person as that term is defined in NI 43-101. The reader is referred to the 2016 Oyu Tolgoi Technical Report. Turquoise Hill has commenced an independent review of the advice received from Rio Tinto regarding the underground delay.
March 31, 2019 |
Page | 21 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
17. |
Language regarding reserves and resources
Readers are advised that NI 43-101 requires that each category of mineral reserves and mineral resources be reported separately. For detailed information related to Company Mineral Resources and Mineral Reserves, readers should refer to the AIF of the Company for the year ended December 31, 2018, and other continuous disclosure documents filed by the Company since January 1, 2019 under Turquoise Hills profile on SEDAR at www.sedar.com.
Note to United States investors concerning estimates of measured, indicated and inferred resources
This document has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of United States (U.S.) securities laws. Unless otherwise indicated, all reserve and resource estimates included in this document have been prepared in accordance with NI 43-101, and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for mineral resources and mineral reserves. NI 43-101 is a rule developed by the Canadian Securities Authorities that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects.
Canadian standards, including NI 43-101, differ significantly from the requirements of the SEC, and reserve and resource information contained in this document may not be comparable to similar information disclosed by U.S. companies. In particular, and without limiting the generality of the foregoing, the term resource does not equate to the term reserve. Under U.S. standards, mineralization may not be classified as a reserve unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Among other things, all necessary permits would be required to be in hand or issuance imminent in order to classify mineralized material as reserves under the SEC standards. The SECs disclosure standards normally do not permit the inclusion of information concerning Measured mineral resources, Indicated mineral resources or Inferred mineral resources or other descriptions of the amount of mineralization in mineral deposits that do not constitute reserves by U.S. standards in documents filed with the SEC. U.S. investors should also understand that Inferred mineral resources have an even greater amount of uncertainty as to their existence and an even greater uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an Inferred mineral resource will ever be upgraded to a higher category. Under NI 43-101, estimated Inferred mineral resources generally may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an Inferred mineral resource exists or is economically or legally mineable. Disclosure of contained pounds or contained ounces of metal in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute reserves by SEC standards as in-place tonnage and grade without reference to unit measures. The requirements of NI 43-101 for identification of reserves are also not the same as those of the SEC, and reserves reported by the Company in compliance with NI 43-101 may not qualify as reserves under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S. standards.
18. |
Certain statements made herein, including statements relating to matters that are not historical facts and statements of the Companys beliefs, intentions and expectations about developments, results and events which will or may occur in the future, constitute forward-looking information within the meaning of applicable Canadian securities legislation and forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements and information relate to future events or future performance, reflect current expectations or beliefs regarding future events and are typically identified by words such as anticipate, could, should, expect, seek, may, intend, likely, plan, estimate, will, believe and similar expressions
March 31, 2019 |
Page | 22 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
suggesting future outcomes or statements regarding an outlook. These include, but are not limited to, information regarding the timing and amount of production and potential production delays, statements in respect of the impacts of any delays on the Companys cash flows, expected copper and gold grades, liquidity, funding requirements and planning, statements regarding timing and status of underground development, timing and status of the Tavan Tolgoi-based power project, capital and operating cost estimates, timing of completion of the definitive estimate review, mill throughput anticipated business activities, planned expenditures, corporate strategies, and other statements that are not historical facts.
Forward-looking statements and information are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such statements or information. There can be no assurance that such statements or information will prove to be accurate. Such statements and information are based on numerous assumptions regarding present and future business strategies, local and global economic conditions, and the environment in which the Company will operate in the future, including the price of copper, gold and silver and projected gold, copper and silver grades, anticipated capital and operating costs, anticipated future production and cash flows, and the status of the Companys relationship and interaction with the Government of Mongolia on the continued operation and development of Oyu Tolgoi and Oyu Tolgoi LLC internal governance. Certain important factors that could cause actual results, performance or achievements to differ materially from those in the forward-looking statements and information include, among others, copper; gold and silver price volatility; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; development plans for processing resources; matters relating to proposed exploration or expansion; mining operational and development risks, including geotechnical risks and ground conditions; litigation risks; regulatory restrictions (including environmental regulatory restrictions and liability); Oyu Tolgoi LLCs ability to deliver a domestic power source for the Oyu Tolgoi project within the required contractual time frame; communications with local stakeholders and community relations; activities, actions or assessments, including tax assessments, by governmental authorities; events or circumstances (including strikes, blockages or similar events outside of the Companys control) that may affect the Companys ability to deliver its products in a timely manner; currency fluctuations; the speculative nature of mineral exploration; the global economic climate; dilution; share price volatility; competition; loss of key employees; cyber security incidents; additional funding requirements, including in respect of the development or construction of a long-term domestic power supply for the Oyu Tolgoi project; capital and operating costs, including with respect to the development of additional deposits and processing facilities; and defective title to mineral claims or property. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements and information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. All such forward-looking statements and information are based on certain assumptions and analyses made by the Companys management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. These statements, however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements or information.
With respect to specific forward-looking information concerning the continued operation and development of Oyu Tolgoi, the Company has based its assumptions and analyses on certain factors which are inherently uncertain. Uncertainties and assumptions include, among others: the timing and cost of the construction and expansion of mining and processing facilities; the timing and availability of a long-term domestic power source (or the availability of financing for the Company to construct such a source) for Oyu Tolgoi; the ability to secure and draw down on the supplemental debt under the Oyu Tolgoi project financing facility and the availability of additional financing on terms reasonably acceptable to Oyu Tolgoi LLC, Rio Tinto and the Company to further develop Oyu Tolgoi; the impact of changes in, changes in interpretation to or changes in enforcement of, laws, regulations and government practices in Mongolia; the availability and cost of skilled labour and transportation; the obtaining of (and the terms and timing of obtaining) necessary environmental and other government approvals, consents and permits; delays, and the costs which would result from delays, in the development of the underground mine (which could significantly exceed the costs projected in the 2016 Oyu Tolgoi Feasibility Study and the 2016 Oyu Tolgoi Technical Report); projected
March 31, 2019 |
Page | 23 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
copper, gold and silver prices and their market demand; and production estimates and the anticipated yearly production of copper, gold and silver at Oyu Tolgoi.
The cost, timing and complexities of mine construction and development are increased by the remote location of a property such as Oyu Tolgoi. It is common in mining operations and in the development or expansion of existing facilities to experience unexpected problems and delays during development, construction and mine start-up. Additionally, although Oyu Tolgoi has achieved commercial production, there is no assurance that future development activities will result in profitable mining operations.
This MD&A also contains references to estimates of mineral reserves and mineral resources. The estimation of reserves and resources is inherently uncertain and involves subjective judgments about many relevant factors. The mineral resource estimates contained in this MD&A are inclusive of mineral reserves. Further, mineral resources that are not mineral reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation (including future production from Oyu Tolgoi, the anticipated tonnages and grades that will be achieved or the indicated level of recovery that will be realized), which may prove to be unreliable. There can be no assurance that these estimates will be accurate or that such mineral reserves and mineral resources can be mined or processed profitably. See the discussion under the headings Language Regarding Reserves and Resources and Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources in Section 17 CAUTIONARY STATEMENTS of this MD&A. Such estimates are, in large part, based on the following:
| Interpretations of geological data obtained from drill holes and other sampling techniques. Large scale mineral continuity and character of the deposits can be improved with additional drilling and sampling; actual mineralization or formations may be different from those predicted. It may also take many years from the initial phase of drilling before production is possible, and during that time the economic feasibility of exploiting a deposit may change. Reserve and resource estimates are materially dependent on prevailing metal prices and the cost of recovering and processing minerals at the individual mine sites. Market fluctuations in the price of metals or increases in the costs to recover metals or the actual recovery percentage of the metal(s) from the Companys mining projects may render mining of ore reserves uneconomic and affect the Companys operations in a materially adverse manner. Moreover, various short-term operating factors may cause a mining operation to be unprofitable in any particular accounting period; |
| Assumptions relating to commodity prices and exchange rates during the expected life of production, mineralization of the area to be mined, the projected cost of mining, and the results of additional planned development work. Actual future production rates and amounts, revenues, taxes, operating expenses, environmental and regulatory compliance expenditures, development expenditures, and recovery rates may vary substantially from those assumed in the estimates. Any significant change in these assumptions, including changes that result from variances between projected and actual results, could result in material downward revision to current estimates; |
| Assumptions relating to projected future metal prices. The Company uses prices reflecting market pricing projections in the financial modeling for Oyu Tolgoi which are subjective in nature. It should be expected that actual prices will be different than the prices used for such modeling (either higher or lower), and the differences could be significant; and |
| Assumptions relating to the costs and availability of treatment and refining services for the metals mined from Oyu Tolgoi, which require arrangements with third parties and involve the potential for fluctuating costs to transport the metals and fluctuating costs and availability of refining services. These costs can be significantly impacted by a variety of industry-specific as well as regional and global economic factors (including, among others, those which affect commodity prices). Many of these factors are beyond the Companys control. |
March 31, 2019 |
Page | 24 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Readers are cautioned not to place undue reliance on forward-looking information or statements. By their nature, forward-looking statements involve numerous assumptions, inherent risks and uncertainties, both general and specific, which contribute to the possibility that the predicted outcomes will not occur. Events or circumstances could cause the Companys actual results to differ materially from those estimated or projected and expressed in, or implied by, these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are included in the Risks and Uncertainties section in this MD&A.
Readers are further cautioned that the list of factors enumerated in the Risks and Uncertainties section of this MD&A that may affect future results is not exhaustive. When relying on the Companys forward-looking statements and information to make decisions with respect to the Company, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Furthermore, the forward-looking statements and information contained in this MD&A are made as of the date of this document and the Company does not undertake any obligation to update or to revise any of the included forward-looking statements or information, whether as a result of new information, future events or otherwise, except as required by applicable law. The forward-looking statements and information contained in this MD&A are expressly qualified by this cautionary statement.
March 31, 2019 |
Page | 25 |
Exhibit 99.3
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Ulf Quellmann, Chief Executive Officer of Turquoise Hill Resources Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the interim filings) of Turquoise Hill Resources Ltd. (the issuer) for the interim period ended March 31, 2019.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer(s) and I have, as at the end of the period covered by the interim filings
A. | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
I. | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
II. | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
B. | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. |
5.1 Control framework: The control framework the issuers other certifying officer(s) and I used to design the issuers ICFR is the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 N/A
1
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on January 1, 2019 and ended on March 31, 2019 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
Date: May 15, 2019 |
/s/ Ulf Quellmann |
Ulf Quellmann |
Chief Executive Officer |
Turquoise Hill Resources Ltd. |
2
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Luke Colton, Chief Financial Officer of Turquoise Hill Resources Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the interim filings) of Turquoise Hill Resources Ltd. (the issuer) for the interim period ended March 31, 2019.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer(s) and I have, as at the end of the period covered by the interim filings
A. | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
I. | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
II. | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
B. | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. |
5.1 Control framework: The control framework the issuers other certifying officer(s) and I used to design the issuers ICFR is the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 N/A
1
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on January 1, 2019 and ended on March 31, 2019 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
Date: May 15, 2019 |
/s/ Luke Colton |
Luke Colton |
Chief Financial Officer |
Turquoise Hill Resources Ltd. |
2
AG9=CT:VY+V
M?E[B'C'0U;?=:3HFT;W>3*NLY(MJ>SGU'OU ZJ'A4:AGS*U[N9#V.]RAM;F6
M>[1E9VR?BI2IY6/"4<=D;V52NR:>*"-'.K,>UK]LB;NV1J.35J=FJHF[5="+
MBO\ 3W.YSB%GGO(>3\9P'#ER<]''6\A8?%%DYH)9(>I77IZMKR/B?LD>B/VL
M>]8D8U7'8N/^/_E>@YIXBX*MMHT1C;^7M5L]JK);,RWF4M$U45UI83:^VF1J
MIQ 6\
M6EM\FP68EQU:OD(I)I*\ZV)FOE1=K(Y'K-#'%"CWR2NZJQHK(]SO/\*BH?5]
MZ-^ .+]%Y(X[TWE#@6TOX&R:3R#LK.I,7%1]%7
!!L(D*TU?C.@U>
MWNHNE5LR)1[-:54^?R!+LJM<2%!?L)C>OLM,M*4^WU\H;F,Q7IRV[+Y&RX>!
M*KW.:JMELR2L8LSD62)KFM@2.5'O>V-BV'*YR(QQ]ER\'X3D