6-K 1 alpha6kjan2007.htm ALPHA GOLD FORM 6-K Alpha Gold Form 6-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

            

FORM 6-K


REPORT OF FOREIGN ISSUER PURSUANT TO RULE 13a-16 AND 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934


For the Period: January 2007                             File No.    0-31195


Alpha Gold Corporation

(Name of Registrant)


410 Donald Street, Coquitlam, British Columbia, Canada  V3K 3Z8

(Address of principal executive offices)


1.

News Release dated January 18, 2007

2.

Interim Financial Statements for the period ended November 30, 2006

3.

Management Discussion and Analysis for the period ended November 30, 2006

4.

Certification of Interim Filings – CEO, for the period ended November 30, 2006

5.

Certification of Interim Filings – CFO, for the period ended November 30, 2006



Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.     

FORM 20-F XXX                     FORM 40-F ____




Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

Yes _____            No XXX

.     


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 6-K to be signed on its behalf by the undersigned, thereunto duly authorized.


Alpha Gold Corporation

(Registrant)


Dated:  February 6, 2007

By:   /s/ George Whatley

              George Whatley,

              President and Director



Alpha Gold Makes New Discovery - Carlin-style Gold System Intercepted in 3 Holes


VANCOUVER, Jan. 18 /CNW/ - Alpha Gold Corporation (TSX Venture: ALQ) today announced it has received drill evidence of a new gold discovery, hereafter called the Valley Zone, at its 100%-owned Lustdust property in central British Columbia.

George Whatley, President of Alpha Gold, commented "We couldn't be more pleased that this target at the southern end of the Property has been proven by drill analyses. These results suggest that we have hit the edge of a potentially much larger Carlin system. A large follow-up drilling program will commence in March/April 2007 to delineate this very exciting discovery."

"To strategically enhance our land position to the south of this discovery area," Mr. Whatley added, "Alpha has acquired 100% interests in six additional "cell" mineral claims covering 2,161 hectares extending from the Valley Zone."

The Valley Zone discovery has been confirmed by assay results from two diamond drill holes and one rotary reverse circulation drill hole in a previously un-drilled area located approximately 3 km southeast of the Canyon Creek Skarn Zone. Highlights of the three holes are as follows with all intersections hosted by unaltered, weakly metamorphosed limestones without visible sulphide mineralization, typical of Carlin-style mineralization:


Reverse circulation rotary hole LRC06-23, drilled vertically, returned 11.02 g/t Au over 7.6 metres (0.321 oz/t Au over 25 feet) from 68.6 to 76.2 metres, including 46.9 g/t Au over 1.5 metres (1.368 oz/t Au over 5 feet).


Diamond drill-hole LD06-31, located in close proximity to LRC06-23 and drilled vertically, returned anomalous gold values over 30.4 metres (100 feet) in two sections from 89.0 to 110.3 metres over 21.3 metres (70 feet) and deeper in the hole over 9.1 metres (30 feet) from 192.6 to 201.7 metres, including an intersection of 2.6 g/t Au over 1.5 metres (0.076 oz/t Au over 5 feet).


Diamond drill-hole LD06-32, drilled at 90degrees azimuth, -50degrees and 70 metres (230 feet) west of LD06-31, returned anomalous gold values over 6.1 metres (20 feet) from 121.0 to 127.1 and over 6.1 metres (20 feet) from 134.7 to 140.8 metres, including 1.9 g/t Au over 1.5 metres (0.055 oz/t Au over 5 feet).


Notes - (a) units used are grams per tonne which were converted to troy ounces per short dry ton by dividing by 34.29; (b) anomalous Au values range from 0.02 to 2.6 g/t.


These three holes were part of a larger drill program designed to explore for sediment hosted disseminated gold mineralization (Carlin-style) in the limestone unit proximal to the historic Bralorne Takla Mercury Mine and along the strike of the Pinchi Fault. (To view previously announced results from Lustdust please visit http://www.alphagold.bc.ca/b3.htm.)

Daryl Hanson, P.Eng., Alpha's Geologist, explained "The style of the mineralization, the host rock association, the mercury trace element association, and the spatial relationship with the skarn and manto mineralization, are all indicators of the potential to discover a "Carlin" type deposit in this area."

Serengeti Resources Inc. (TSXV: SIR) has also recently reported a new discovery at Kwanika located adjacent to Alpha's Lustdust Property.

The project was supervised by Daryl J. Hanson, P.Eng., hereby identified as a "Qualified Person" under National Instrument 43-101. Sample analysis was

conducted at the ALS Chemex Laboratory in Vancouver, B.C. Quality control consisted of inserting duplicates throughout the course of the reverse circulation drilling program.


About Alpha Gold Corporation

Alpha Gold is a mineral exploration company advantageously situated with nearby road and rail access in central British Columbia. Its 100%-owned Lustdust Property consists of 17 contiguous mineral claims covering 8,560 hectares and contains nine known mineralized zones including the gold-copper-silver Canyon Creek Skarn, the Number 3 and 4B base and precious metal rich sulphide mantos, and the Bralorne Takla Mercury Mine. The southern part of the property includes the exploratory tunnels of the Takla Silver Mine (BCMINFILE 093N009), a developed prospect that contains high grade gold-silver veins; plus Carlin-style mineralization in the Valley Zone. Alpha Gold Corporation has approximately 29 million shares issued and outstanding, listed on the TSX Venture Exchange under the symbol "ALQ".











Alpha Gold Corp.

Interim Financial Statements
(Unaudited - Prepared by Management)
November 30, 2006

Alpha Gold Corp.

Interim Financial Statements

(Unaudited - Prepared by Management)

 

November 30, 2006

 

Interim Statement of Loss

3

Interim Statement of Deficit

4

Interim Balance Sheet

5

Interim Statement of Cash Flows

6

Notes to the Interim Financial Statements

7-13

Interim Schedule of Deferred Expenditures

14


Alpha Gold Corp.


Interim Statement of Loss

(Unaudited - Prepared by Management)

Cumulative,

3 months ended

9 months ended

Inception to

November 30,

November 30,

November 30, 2006

2006

2005

2006

2005

Revenue

$         -

$        -

$        -

$        -

$           -

Administrative expenses

   Amortization

241,781

8,573

7,106

20,527

21,320

Automotive

107,628

4,063

1,620

9,547

7,681

Bad debts

14,999

-

-

-

-

Consulting and management fees

514,263

15,000

15,000

45,000

45,000

Financial relations

59,000

-

-

-

-

Gain on disposal of

exploration property

(7,400)

-

-

-

-

Insurance

37,197

(47)

(226)

5,048

4,079

Loss (gain) on disposal

of equipment

(37,151)

(8,820)

-

(15,064)

-

Office, printing and miscellaneous

327,658

3,790

4,002

10,140

12,670

Professional fees

731,114

14,270

27,307

47,515

52,044

Property investigation

25,052

-

-

-

-

Regulatory and transfer fees

178,968

699

6,067

23,751

20,528

Rent

89,430

1,500

1,500

4,500

4,500

Repairs and maintenance

13,291

-

-

-

-

Shareholder relations

239,796

38,348

8,566

98,999

25,146

Stock-based compensation

280,300

7,500

9,300

188,000

9,300

Telephone

17,138

402

1,051

2,671

2,658

Travel and promotion

125,618

1,245

4,313

9,777

7,075

Wages

12,864

-

-

-

-

Write off of exploration properties

1,133,596

-

-

-

-

Write down of equipment

46,527

-

-

-

-

 

4,151,669

86,523

85,606

450,411

212,001

Loss before other items

4,151,669

(86,523)

(85,606)

(450,411)

(212,001)

Other items

Insurance proceeds

12,898

-

-

-

-

Interest income

474,685

18,329

7,103

44,793

25,019

Gain on disposal of marketable

securities

40,094

-

-

-

-

Interest, bank charges and

foreign exchange

(22,720)

78

(178)

(888)

(1,459)

Loss on realization of demand

debenture

(14,487)

-

-

-

-

 

490,470

18,407

6,925

43,905

23,560

Future income taxes

(60,053)


-


-


-


-

Loss for the period

$(3,601,146)

$(68,116)

$(78,681)

$(406,506)

$(188,441)

Basic and diluted loss per share

 

$(0.00)

$(0.00)

$(0.02)

$(0.01)

Weighted average shares

outstanding

 

28,908,169

25,408,944

26,999,501

24,897,245



Alpha Gold Corp.


Interim Statement of Deficit

(Unaudited - Prepared by Management)

 

Cumulative,

Inception to

November 30,

3 months ended

November 30,

9 months ended

November 30,

 

2006

2006

2005

2006

2005

Deficit, beginning

$              -

$(3,533,030)

$(2,888,654)

$(3,194,640)

$(2,778,894)

Loss for the period

(3,601,146)

(68,116)

(78,681)

(406,506)

(188,441)

Deficit, end of period

$(3,601,146)

$(3,601,146)

$(2,967,335)

$(3,601,146)

$(2,967,335)




Alpha Gold Corp.


Interim Balance Sheet

(Unaudited - Prepared by Management)

 

November 30,

February 28,

 

2006

2006

Assets

  

Current

Cash and cash equivalents

$1,285,613

$1,257,178

Other receivables

32,436

4,226

Taxes receivable

92,532

168,278

Prepaid expense

1,472

607

 

1,412,053

1,430,289

Investment in exploration properties (note 3)

513,682

513,682

Expenditures on exploration properties (note 3 and schedule)

5,907,861

4,805,346

Reclamation bonds

25,000

7,000

Equipment (note 4)

105,443

67,498

 

$7,964,039

$6,823,815

Liabilities

Current

Accounts payable and accrued liabilities

$     13,752

$    11,410

Future income tax liability

863,094

814,501

 

876,846

825,911

Shareholder's Equity

Share capital (note 5)

10,406,239

9,098,444

Contributed surplus

282,100

94,100

Deficit

(3,601,146)

(3,194,640)

 

7,087,193

5,997,904

 

$7,964,039

$6,823,815

Approved by the Directors:

Director

Director

Alpha Gold Corp.

Interim Statement of Cash Flows

(Unaudited - Prepared by Management)

  

Cumulative,

Inception to

November 30, 2006

3 months ended

November 30,

9 months ended

November 30,

2006

2005

2006

2005

Cash provided by (used in)

Operating activities

Loss for the period

$(3,601,146)

$(68,116)

$(78,681)

$(406,506)

$(188,441)

Items not involving cash

Amortization

241,781

8,573

7,106

20,527

21,320

Stock-based compensation

280,300

7,500

9,300

188,000

9,300

Future income taxes

(60,053)

-

-

-

-

Loss (gain) on disposal of equipment

(37,151)

(8,820)

-

(15,064)

-

Gain on disposal of exploration property

(7,400)

-

-

-

-

Write off of exploration properties

1,133,596

-

-

-

-

Write down of equipment

46,527

-

-

-

-

Gain on disposal of marketable

   securities

(40,094)

-

-

-

-

Loss on realization of demand

   

-

 

   debentures

14,487

-

-

 

-

 

(2,029,153)

(60,863)

(62,275)

(213,043)

(157,821)

Changes in non-cash working capital

(189,179)

(50,977)

38,490

22,428

(19,457)

 

(2,218,332)

(111,840)

(23,785)

(190,615)

(177,278)

Financing activity

Proceeds on issuance of shares

11,331,186



-



-

1,356,388

471,280

 

11,331,186

-

-

1,356,388

471,280

Investing activities

Exploration properties

(7,547,071)

(125,092)

(39,585)

(1,102,515)

(704,003)

Accounts payable for mineral properties

8,587

8,578

-

8,587

-

Proceeds on disposal of exploration

   property

20,000

-

-

-

-

Proceeds on disposal of marketable

   securities

60,094

-

-

-

-

Purchase of equipment

(356,601)

(19,769)

-

(43,410)

(1,988)

Demand debenture

(12,250)

-

-

-

-

 

(7,827,241)

(136,283)

(39,585)

(1,137,338)

(705,991)

Net increase (decrease) in cash

1,285,613

(248,123)

(63,370)

28,435

(411,989)

Cash and term deposits,

beginning of period

-

1,533,736

1,340,618

1,257,178

1,689,237

Cash and term deposits, end of period

$1,285,613

$1,285,613

$1,277,248

$1,285,613

$1,277,248

Supplemental cash flow information

Interest received

 

$28,853

$ 2,797

$ 29,204

$6,150

Income taxes received

 

$75,746

$         -

$ 75,746

$        -


Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited — Prepared by Management

November 30, 2006

1.

Financial Statement Presentation


These unaudited consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles on a basis consistent with those followed in the most recent audited financial statements. As described in note 8, these principles differ in certain material respects from United States generally accepted accounting principles. These unaudited consolidated financial statements do not include all the information and footnotes required by generally accepted accounting principles for annual financial statements. Therefore readers are advised to refer to the company's annual audited financial statements for the year ended February 28, 2006 for additional information.



2.

Nature of Operations


The investment in and expenditures on exploration properties comprise a significant portion of the company's assets. Realization of the company's investment in these assets is dependent upon obtaining the necessary financing to continue exploration and development of the properties, the attainment of successful production from the properties or from the proceeds of their disposal.


The continuing operations of the company are dependent upon its ability to continue to raise capital to funds its exploration and development programs. The company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.


3.

Exploration Properties


 

9 months ended

November 30,

2006

Year

ended

February 28, 2006

Acquisition costs

$  513,682

$   513,682

Deferred expenditures (Schedule)

5,907,861

4,805,346

 

$6,421,543

$5,319,028


a)   

Lust Dust Claims

i)

On July 15, 1989, the Company acquired a 100% interest in certain mineral claims located in the Omineca Mining Division, British Columbia for cash of $170,000. The vendor retains a royalty of 3% of net smelter returns.

ii)  

On February 21, 1992, the Company acquired a 100% interest in certain mineral claims located in the Omineca Mining Division, British Columbia for $100,000 cash and 200,000 shares of the company at a deemed consideration of $0.60 each (previously subject to a 5% net profit interest to a maximum of $100,000 and a royalty of 2% of net smelter returns). In July 2003, the company acquired the retained "5% net profit interest and the 2% net smelter return royalty" for $150,000 cash.

Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited — Prepared by Management

November 30, 2006

3.

Exploration Properties (continued)

b)

Goldbanks

During the year ended February 28, 2006, the Company abandoned its interest in Goldbanks. The value of the investment and the related deferred expenditures were written off and charged to operations.


On October 30, 1995, the Company entered into an agreement to acquire a 100% interest in certain mineral claims situated in Pershing County, Nevada, USA. The Company had previously entered into an option agreement to acquire the mineral claims in the 1995 fiscal year. The company and the vendor agreed to terminate the option agreement dated April 30, 1994. Payments under the option agreement totaled $26,400 US and was applied to the purchase. In addition to the above payments, the Agreement calls for the issuance to the vendor of 100,000 shares of Alpha Gold Corp.


4.

Equipment


  November 30, 2006

   
 

Cost

Accumulated

Amortization

Net Book

Value

Computer equipment

$ 7,288

$      4,345

$  2,943

Furniture & fixtures

16,361

15,332

1,029

Trucks

114,153

12,682

101,471

 

$ 137,802

$    32,359

$105,443

February 28, 2006

Cost

Accumulated

Amortization

Net Book Value

Computer equipment

$ 7,288

$      3,490

$   3,798

Furniture & fixtures

16,361

15,151

1,210

Trucks

105,025

42,535

62,490

 

$128,674

$    61,176

$ 67,498



Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited — Prepared by Management

November 30, 2006

5.

Share Capital

a)

Authorized

100,000,000 common shares with no par value

b)

Issued


 

9 months ended

November 30, 2006

Year ended

February 28, 2006

 

Number

of shares


Amount

Number

of shares


Amount

Balance – beginning of the period

28,408,944

$  9,098,444

24,451,684

$  8,628,964

     

Isssued during the period

    

  - for cash @ $0.40

3,499,225

1,399,690

-

-

  - for cash @ $0.50

-

-

957,260

478,630

Share issue costs

-

(43,302)

-

(9,150)

Income tax benefits renounced on

Flow through shares issued


-


(48,593)


-


-

Balance – end of the period

28,908,169

$ 10,406,239

25,408,944

$  9,098,444


c)

Share issuances


During the current period:

3,499,225 units were issued at $0.40 per unit. Each unit consisted of one common share and one half warrant. Each warrant is exercisable to purchase half a common share for $0.60, expiring July 28, 2007.


The Company renounced the income tax benefits attached to the 285,000 flow-through shares issued during the prior year. This renunciation resulted in an increase in the future income tax liability of $48,593 and a reduction in share capital of the same amount.


During the prior year:


957,260 units were issued at $0.50 per unit (of which 285,000 were "flow-through" units). Each unit consisted of one common share and one warrant. Each warrant is exercisable to purchase one additional non-flow-through common share for $0.50, expiring July 25, 2007. Share issue costs on this transaction included a $7,350 finder's fee paid in cash, and 14,700 broker warrants.


d)

Warrants outstanding


  At November 30, 2006 the following share purchase warrants were outstanding:

Number of shares

$ per share

Expiry date

1,749,612

$ 0.60

July 28, 2007

971,960

$ 0.50

July 25, 2007



Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited — Prepared by Management

November 30, 2006

5.

Share Capital (continued)


Options outstanding


The Company has established a share purchase option plan whereby the board of directors may, from time to    time, grant options to directors, officers, employees or consultants. The exercise price of an option is not less than the closing price on the Exchange on the last trading day preceding the grant.




 


Number of options

Weighted average

exercise price

Balance, February 28, 2006

1,350,000

$ 0.40

    Granted

1,200,000

$ 0.40

    Expired / cancelled

(850,000)

$ 0.40

Balance, November 30, 2006

1,700,000

$ 0.40

At November 30, 2006 the following share purchase options were outstanding:

 

Number of shares

 

Exercisable

$ per share

 

Expiry date

250,000

 

62,500

$ 0.40

 

April 1, 2007

950,000

 

950,000

$ 0.40

 

January 26, 2010

500,000

 

500,000

$ 0.40

 

January 28, 2010

6.

Stock Based Compensation


i)

The Company entered into a twelve-month contract with an investor relations consulting firm at a rate of $7,500 per month, commencing April 1, 2006. At the end of the twelve months the contract will continue on a monthly basis during which either party may terminate the contract with three months notice.


The Company granted 250,000 stock options to the consulting firm. The fair value of each option granted was estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions:

Dividend rate

0.00%

Strike price

$ 0.40

Risk-free interest rate

4.22%

Spot price

$ 0.43

Expected life

1 year

Fair value

$ 0.12

Expected annual volatility

59.10%

  

25% of the stock options granted for investor relations purposes vest three months after the date of issue, with a further 25% vesting on each successive date that is three months from the date of the previous vesting.


Based on the fair values above for the options granted, compensation expense of $7,500 will be recorded in operations on each of the four vesting dates.



ii)

During the period, 750,000 stock options that were due to expire April 27, 2007 were cancelled.

Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited — Prepared by Management

November 30, 2006

6.

Stock Based Compensation (continued)


iii)

The Company granted 950,000 stock options to directors of the company. The fair value of each option granted was estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions:

Dividend rate

0.00%

Strike price

$ 0.40

Risk-free interest rate

4.06%

Spot price

$ 0.41

Expected life

3.5 years

Fair value

$ 0.18

Expected annual volatility

55.34%

  

Based on the fair values above for the options granted, compensation expense of $173,000 was recorded during the period.



7.

Related Party Transactions


During the fiscal year to date, the company paid fees of $115,000 (2005 - $104,000) for contract negotiation, property investigation, property acquisition, site investigation and management of field programs and administration and management of company affairs, $6,500 (2005 - $6,300) for secretarial and bookkeeping services, and $4,500 (2005 - $4,500) for office rental to a company controlled by a director. These transactions have been recorded at the exchange amount.



8.

Generally Accepted Accounting Principles ("GAAP") in Canada and the United States


The financial statements have been prepared in accordance with Canadian generally accepted accounting principles (Canadian GAAP) which differ in certain respects from those principles that the Company would have followed had its financial statements been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP).


Differences which materially affect the measurement of items included in the financial statements are:


a)

U.S. GAAP requires that exploration and general and administrative costs (G&A) related to projects be   charged to expense as incurred. As such, some of the costs accounted for as deferred exploration property and exploration expenditures under Canadian GAAP would have been charged to earnings under U.S. GAAP. Any other related costs in respect of the properties are charged to earnings under U.S. GAAP and capitalized under Canadian GAAP.


b)

Due to the write off of exploration and general and administrative costs, the future income liability for US GAAP is nil.

Alpha Gold Corp.


Notes to the Interim Financial Statements

(Unaudited – Prepared by Management

November 30, 2006

8.

Generally Accepted Accounting Principles ("GAAP") in Canada and the United States (continued)


Had the Company followed U.S. GAAP, certain items on the statements of income and deficit would have been reported as follows:





Statement of Operations

Cumulative,

Inception to

November 30,

2006



November 30,

2006



November 30,

2005

Loss for the period under

   

Canadian GAAP

$(3,601,146)

$(406,506)

$ (188,441)

Exploration property exploration

and development expenditures


(6,421,543)


(1,102,516)


(704,003)

Future income tax recovery

863,094

48,593

-

United States GAAP

$(9,159,595)

$(1,460,429)

$(893,444)

Basic and diluted loss per share – US GAAP

 

$    (0.05)

$    (0.04)



Balance Sheets

November 30, 2006

February 28, 2006

 

Canadian

GAAP

US

GAAP

Canadian

GAAP

US

GAAP

Current assets

$1,437,053

$1,437,053

$1,437,289

$1,437,289

Exploration properties

and deferred costs


6,421,543


-


5,319,028


-

Equipment

105,443

105,443

67,498

67,498

 

$7,694,039

$1,542,496

$6,823,815

$1,504,787

Current liabilities

$13,752

$13,752

 $11,410

$11,410

Future income tax liability

863,094

-

814,501

-

Share capital

10,406,239

10,406,239

9,098,444

9,098,444

Contributed surplus

282,100

282,100

94,100

94,100

Deficit

(3,601,146)

(9,159,595)

(3,194,640)

(7,699,167)

 

$7,964,039

$1,542,496

$6,823,815

$1,504,787


The statements of comprehensive loss provide a measure of all changes in equity of the company that result from transactions other than those with the shareholders and other economic events that occur during the period. There are no other material differences between Canadian GAAP and United States GAAP other than those presented above with respect to the statements of comprehensive loss.

Alpha Gold Corp.


Notes to the Interim Financial Statements (Unaudited — Prepared by Management

November 30, 2006

8.

Generally Accepted Accounting Principles ("GAAP") in Canada and the United States (continued)


The Company accounts for its share options under Canadian GAAP, which in the Company's circumstances are not different from the amounts that would be determined under provisions of U.S. GAAP.

Statements of Cash Flows

Cumulative,

inception to

November 30,

2006

November 30,

2006

November 30,

2005

Cash generated (used) for operating

purposes under Canadian GAAP

$ (2,201,158)

$    (190,615)

$     (177,278)

Exploration property exploration

and development expenditures

(7,538,484)

(1,093,928)

(704,003)

Cash generated (used) for operating

purposes under US GAAP

$ (9,739,642)

$ (1,284,543)

$     (881,281)

Cash generated (used) for investing

purposes under Canadian GAAP

$ (7,827,241)

$ (1,137,338)

$     (705,991)

Exploration property exploration

and development expenditures

7,538,484

1,093,928

704,003

Cash generated (used) for investing

purposes under US GAAP

$    (288,757)

$      (43,410)

$         (1,988)



Alpha Gold Corp.

Interim Schedule of Deferred Expenditures

November 30, 2006

  

Year ended

February 28,

2006

 

Lust Dust

Claims

Lust Dust

Claims

Exploration

Assaying

$     81,836

$   31,645

Camp expenses

86,385

22,739

Drilling

748,630

496,140

Filing fees & claim assessment

5,962

5,006

Fuel

601

242

Geological/geochemical

work and reports

86,784

125,682

On-site management

20,000

9,000

Roadwork/Reclamation

56,540

18,714

Travel

15,777

11,342

 

1,102,515

720,510

BC Mining tax credit

 

(92,532)

Expenses for the period

1,102,515

627,978

Balance, beginning of period

4,805,346

4,464,572

Write-down of mineral property

-

(287,204)

Balance, end of period

$5,907,861

$4,805,346


















ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.1

Date


This Management Discussion and Analysis ("MD&A") should be read in conjunction with the unaudited financial statements of Alpha Gold Corp. ("Alpha" or the "Company") for the nine months ended November 30, 2006.


This MD&A is prepared as of January 22, 2007. All dollar figures stated herein are expressed in Canadian dollars, unless otherwise specified.


1.2

Overview


Alpha Gold Corp. is a mineral exploration company focused on the Lustdust Property located in the Omineca Mining Division of British Columbia.


On July 15, 1989, the Company acquired a 100% interest in certain mineral claims located in the Omineca Mining Division, British Columbia for cash of $170,000. The vendor retains a royalty of 3% of net smelter returns.


The Company is in the exploration stage. Exploration is primarily focused on the Lustdust property located in the Omineca Mining Division 200 km west of Ft. St. James, B.C. This property continues to show promising assay results of drilling samples. The investment and expenditure on exploration properties comprise a significant portion of the Company's assets. Realization of the Company's investment in those assets is dependent upon obtaining the necessary financing to continue exploration and development of the properties, the attainment of successful production from the properties or from the proceeds of their disposal.


The summer drilling program was completed in November and was very successful in confirming additional Canyon Creek skarn deposits. A short winter drill program started in late November and will last thirty days. The purpose of this program is to follow up on drill holes in a new area in the valley bottom below the Canyon Creek area. The target of this short program will be in search of sediment hosted Nevada style Carlin Mines type deposit and to plan a larger program to commence in March or April of 2007. The overall cost of the 2006 drilling program was approximately $1,200,000.


The Company has funds in place of approximately $1,270,000 at the end of November 2006.



Other Properties


On October 30, 1995, the Company entered into an agreement to acquire a 100% interest in certain mineral claims situated in Pershing County, Nevada, U.S.A. The Company had previously entered into an option agreement to acquire the mineral claims in the 1995 fiscal year. The company and the vendor agreed to terminate the option agreement dated April 30, 1994. Payment under the option agreement totaled $26,400 U.S. and applied to the purchase.


In addition to the above payments, the Agreement calls for the issuance to the vendor of 100,000 shares of Alpha Gold Corp. During the year ended February 28, 2006, the company abandoned its interest in the property and wrote off all expenditures to operations.

ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS

Market Trends


The positive trend in metal prices has remained with gold averaging US$627/oz and copper averaging US$2.63/lb.



1.3

Selected Annual Information



The consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles, and are expressed in Canadian dollars.

 

As at February

As at February

As at February

 

28, 2006

$

28, 2005

$

29, 2004

$

Current Assets

1,430,289

1,791,426

2,232,362

Other Assets

5,393,526

5,108,622

4,390,837

Total Assets

6,823,815

6,900,048

6,623,199

Current Liabilities

11,410

14,339

7,018

Shareholders' Equity

5,997,904

5,933,070

5,740,704

Total Shareholders' Equity and Liabilities

6,823,815

6,900,048

6,623,199

Working Capital

1,425,879

1,777,089

2,225,344

Expenses

   

Amortization

28,427

23,895

14,562

Automotive

9,302

14,494

9,262

Bad debts

-

-

-

Consulting and management fees

60,000

60,000

60,000

Financial relations

-

-

-

Loss (gain) on disposal of capital assets

-

2,327

-

Insurance

4,079

4,190

2,185

Office, printing and miscellaneous

19,977

17,099

19,173

Professional fees

67,976

51,779

70,245

Regulatory and transfer fees

20,785

12,931

13,350

Rent

6,000

6,000

6,000

Shareholder relations

26,884

4,105

61,524

Stock-based compensation

9,300

83,000

-

Travel and promotion

10,959

8,772

7,503

Add(deduct): other items

(171,579)

58,220

98,117

Loss for the period

(415,746)

(230,372)

(165,687)

Basic diluted loss per share

(0.02)

(0.01)

(0.01)

Number of Common Shares Outstanding

25,408,944

24,451,684

23,402,184



ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.4

Results of Operations


Overhead expenses in the third quarter of fiscal 2007 increased to $86,523, as compared to $85,606 in the third quarter of fiscal 2006.


Exploration costs increased in the third quarter of fiscal 2007 to $125,092 compared to the same quarter of 2006, $39,585. Exploration expenditure during the quarter were as follows: assaying (2007 - $55,319; 2006 - $2,072), camp expense (2007 - $25,048; 2006 - $3,704), drilling expense (2007 - $21,034; 2006 - $7,124), filing fees (2007 - $5,902; 2006 - $Nil), on site fuel cost (2007 - $601; 2006 - $Nil), geological/geochemical work and reports (2007 - $14,364; 2006 - $26,131), roadwork and reclamation (2007 - $1,038; 2006 - $Nil), travel (2007 - $1,786; 2006 $554).


These expenses were incurred during a more extensive drilling program, which continued throughout the third quarter of fiscal 2007.


Office and administration costs decreased from $21,692 spent in the third quarter of the 2006 fiscal year to $20,608 in the third quarter of the 2007 fiscal year.


Stock-based compensation of $7,500 was charged to operations during the third quarter of fiscal year 2007 compared to $9,300 in the third quarter of fiscal 2006.

ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.5

Summary of Quarterly Results

 

Expressed in Canadian dollars, except per Share amounts

 

Nov. 30,

August 31,

May 31,

Feb. 28,

Nov. 30,

August 31

May 31,

Feb. 28,

 

2006

2006

2006

2006

2005

2005

2005

2005

Current Assets

1,412,053

1,723,953

1,369,598

1,437,289

1,388,664

1,490,162

1,733,415

1,791,426

Other Assets

6,551,986

6,381,879

5,419,110

5,386,526

5,793,293

5,760,814

5,133,652

5,108,622

Total Assets

7,964,039

8,105,832

6,789,208

6,823,815

7,181,957

7,250,976

6,867,067

6,900,048

Current Liabilities

13,752

94,929

25,062

11,410

4,109

3,747

17,318

14,339

Shareholders' Equity

7,087,193

7,147,809

5,901,052

5,997,904

6,225,209

6,294,590

5,897,110

5,933,070

Total Shareholders' Equity and

Liabilities

7,964,039

8,105,832

6,789,208

6,823,815

7,181,957

7,250,976

6,867,067

6,900,048

Working Capital

1,398,301

1,629,024

1,344,536

1,425,879

1,384,555

1,486,415

1,716,097

1,777,089

Expenses

        

Amortization

8,573

6,922

5,032

7,107

7,106

7,107

7,107

4,371

Automotive

4,063

3,416

2,068

1,621

1,620

4,668

1,393

6,204

Bad debts

-

-

-

-

-

-

-

-

Consulting and management

fees

15,000

15,000

15,000

15,000

15,000

15,000

15,000

15,000

Loss (gain) on disposal of

capital assets

(8,820)

(6,244)

-

-

-

-

-

-

Insurance

(47)

751

4,344

-

(226)

-

4,305

-

Office, printing

and

miscellaneous

3,790

2,518

3,832

3,344

4,002

3,835

4,833

2,902

Professional fees

14,270

25,171

8,074

8,432

27,307

17,916

6,821

11,070

Regulatory and transfer fees

699

18,477

4,575

258

6,067

14,386

75

3,529

Rent

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

Shareholder relations

38,348

30,732

29,919

1,352

8,566

14,979

1,601

947

Stock-based compensation

7,500

180,500

-

-

9,300

-

-

83,000

Telephone

402

820

1,449

1,545

1,051

780

827

1,087

Travel and promotion

1,245

7,053

1,479

3,884

4,313

1,200

1,562

4,694

Other items

(18,407)

(16,485)

(9,013)

175,617

(6,925)

(7,571)

(9,064)

(24,207)

Loss for the period

(68,116)

(270,131)

(68,259)

(227,305)

(78,681)

(73,800)

(35,960)

(110,097)

Basic diluted loss per share

before other items

(0.00)

(0.00)

(0.00)

(0.01)

(0.00)

(0.00)

(0.00)

(0.00)

Number of Common Shares

Outstanding

28,908,169

28,908,169

25,408,944

25,408,944

25,408,944

25,408,944

24,451,684

24,451,684



ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.6

Liquidity


Historically the Company's sole source of funding has been the issuance of equity securities for cash, primarily through private placements to sophisticated investors and institutions. The Company has issued common share capital in each of the past few years, pursuant to private placement financings and the exercise of warrants or options. The Company's access to exploration financing when the financing is not transaction specific is always uncertain. There can be no assurance of continued access to significant equity funding.


At November 30, 2006, the Company had working capital of approximately $1,398,000, which is sufficient to fund its planned expenditures and commitments. As the Company chooses to proceed on additional exploration and development programs at the Lust Dust project, it will need to raise additional funds for those expenditures.


The Company has no long term debt, capital lease obligations, operating leases or any other long term obligations.


The Company has no "Purchase Obligations" defined as any agreement to purchase goods or services that is enforceable and legally binding on the Company that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.


1.7

Capital Resources


At November 30, 2006 Alpha had working capital of $1,398,000 as compared to $1,384,000 at November 30, 2005 and $1,419,000 at the end of fiscal 2006. Alpha has 28,908,169 common shares issued and outstanding at the end of the quarter.


The Company has no commitments for material capital expenditures as of November 30, 2006.

1.8

Off-Balance Sheet Arrangements


None.

ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.9        Transactions with Related Parties


During the three months ended November 30, 2006, the Company paid $36,550 to related parties as follows: administration of company affairs plus planning and contract negotiations for the drilling program to the Company's President ($15,000); property investigation, site investigation for drilling, geology and planning of field operations to a director of the Company ($18,000); part time secretarial and accounting work to a relative of the Company's President ($2,050); and office rent to the Company's President ($1,500).


1.10      Fourth Quarter Not applicable.


1.11

Proposed Transaction


There are no proposed asset or business acquisitions or dispositions, other than those in the ordinary course or as described in item 1.7 above, before the board of directors for consideration.


1.12

Critical Accounting Estimates


Not applicable. The Company is a venture issuer.


1.13

Changes in Accounting Policies including Initial Adoption


During the year ended February 29, 2004, the Company adopted, on a prospective basis, the fair value method of accounting for all stock-based compensation.


The Company also adopted the CICA's new Handbook Section 3110 "asset retirement obligations: which establishes standards for the recognition, measurement and disclosure of liabilities for asset retirement obligations and the associated asset retirement costs. This had no retroactive effect. Please refer to Note 2c of the Financial Statements.


The Company maintains systems and control procedures to provide reasonable assurance that material information about the Company's activities, commitments, obligations, contingencies and accounting information are brought to the attention of the officers and directors of the Company. The Chief Executive Officer and the Chief Financial Officer of the Company continuously evaluate the effectiveness of such systems and control procedures and have concluded that the systems and control procedures operated effectively throughout the year ended February 28, 2006 and through to the date of this discussion and analysis.

ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS


1.14      Financial Instruments and Other Instruments


None.


1.15      Other MD&A Requirements


1.15.1   Other MD&A Requirements


Additional information relating to the Company, including the Company's Annual Information Form, is available on SEDAR at www.sedar.com.


1.15.2   Additional Disclosure for Venture Issuers Without Significant Revenue


(a)

capitalized or expensed exploration and development costs;


The required disclosure is presented in a schedule to the accompanying financial statements.


(b)

expensed research and development costs;


Not applicable.


(c)

deferred development costs;


Not applicable.


(d)

general and administration expenses; and


The required disclosure is presented in the Interim Statement of Loss.


(e)

any material costs, whether capitalized, deferred or expensed, not referred to in (a) through (d);


None.


1.15.3   Disclosure of Outstanding Share Data


The following details the share capital structure as of the date of this MD&A, subject to minor accounting adjustments.


ALPHA GOLD CORP.


Nine Months Ended November 30, 2006


MANAGEMENT'S DISCUSSION AND ANALYSIS





Expiry date

Exercise price

Number

Number

Common shares

   

28,908,169

Warrants

July 25, 2007

July 25, 2007

July 28, 2007

$0.50

$0.50

$0.60

957,260

14,700

1,749,612

2,721,572

Share purchase options

April 1, 2007

January 26, 2010

January 28, 2010

$0.40

$0.40

$0.40

250,000

950,000

500,000

1,700,000

This discussion includes certain statements that may be deemed "forward-looking statements". All statements in this discussion, other than statements of historical facts, that address future production, reserve potential, exploration drilling, exploitation activities and events or developments that the Company expects are forward-looking statements. Although the Company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include market prices, exploitation and exploration successes, continued availability of capital and fmancing and general economic, market or business conditions. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements.

FORM 52-109F2 - CERTIFICATION OF INTERIM FILINGS


I, George Whatley, Chief Executive Officer of Alpha Gold Corp., certify that:


1.

I have reviewed the interim filings (as this term is defined in Multilateral Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings) of Alpha Gold Corp., (the issuer) for the interim period ending November 30, 2006;


2.

Based on my knowledge, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings;


3.

Based on my knowledge, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date and for the periods presented in the interim filings;


4.

The issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures for the issuer, and we have:


(a)

designed such disclosure controls and procedures, or caused them to be designed under our supervision, to provide reasonable assurance that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the interim filings are being prepared.


Date:  January 22, 2007



Signature:  "George Whatley"                                       Title:  Chief Executive Officer








FORM 52-109F2 - CERTIFICATION OF INTERIM FILINGS


I, Richard Whatley, Chief Financial Officer of Alpha Gold Corp., certify that:


1.

I have reviewed the interim filings (as this term is defined in Multilateral Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings) of Alpha Gold Corp., (the issuer) for the interim period ending November 30, 2006;


2.

Based on my knowledge, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings;


3.

Based on my knowledge, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date and for the periods presented in the interim filings;


4.

The issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures for the issuer, and we have:


(a)    

designed such disclosure controls and procedures, or caused them to be designed under our supervision, to provide reasonable assurance that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the interim filings are being prepared.


Date:  January 22, 2007



Signature:  "Richard Whatley"                                       Title:  Chief Financial Officer