EX-99.1 2 d616803dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Encana Corporation

Interim Condensed Consolidated Financial Statements

(unaudited)

For the period ended September 30, 2013

(U.S. Dollars)


Third quarter report

for the period ended September 30, 2013

Condensed Consolidated Statement of Earnings (unaudited)

 

           Three Months Ended     Nine Months Ended  
           September 30,     September 30,  

($ millions, except per share amounts)

         2013     2012     2013     2012  

Revenues, Net of Royalties

     (Note 3   $ 1,392      $ 1,025      $ 4,435      $ 3,555   

Expenses

     (Note 3        

Production and mineral taxes

       35        30        97        69   

Transportation and processing

       376        307        1,071        913   

Operating

       205        222        638        611   

Purchased product

       85        75        303        265   

Depreciation, depletion and amortization

       388        452        1,177        1,511   

Impairments

     (Note 8     21        1,682        21        4,208   

Accretion of asset retirement obligation

     (Note 11     12        13        40        40   

Administrative

       94        102        272        299   

Interest

     (Note 5     143        130        424        388   

Foreign exchange (gain) loss, net

     (Note 6     (103     (160     165        (165

Other

       (3     —          (10     (2
    

 

 

   

 

 

   

 

 

   

 

 

 
       1,253        2,853        4,198        8,137   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) Before Income Tax

       139        (1,828     237        (4,582

Income tax expense (recovery)

     (Note 7     (49     (584     (250     (1,868
    

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss)

     $ 188      $ (1,244   $ 487      $ (2,714
    

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) per Common Share

     (Note 12        

Basic

     $ 0.25      $ (1.69   $ 0.66      $ (3.69

Diluted

     $ 0.25      $ (1.69   $ 0.66      $ (3.69

Condensed Consolidated Statement of Comprehensive Income (unaudited)

 

           Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

($ millions)

         2013      2012     2013     2012  

Net Earnings (Loss)

     $ 188       $ (1,244   $ 487      $ (2,714

Other Comprehensive Income (Loss), Net of Tax

           

Foreign currency translation adjustment

     (Note 13 )      20         73        (19     86   

Pension and other post-employment benefit plans

     (Notes 13, 15 )      3         3        8        8   
    

 

 

    

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Loss)

       23         76        (11     94   
    

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive Income (Loss)

     $ 211       $ (1,168   $ 476      $ (2,620
    

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

Encana Corporation   1  

Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Condensed Consolidated Balance Sheet (unaudited)

 

           As at     As at  
           September 30,     December 31,  

($ millions)

         2013     2012  

Assets

      

Current Assets

      

Cash and cash equivalents

     $ 3,258      $ 3,179   

Accounts receivable and accrued revenues

       723        1,236   

Risk management

     (Note 17     315        479   

Income tax receivable

       540        560   

Deferred income taxes

       137        23   
    

 

 

   

 

 

 
       4,973        5,477   

Property, Plant and Equipment, at cost:

     (Note 8    

Natural gas and oil properties, based on full cost accounting

      

Proved properties

       51,742        50,953   

Unproved properties

       1,122        1,295   

Other

       3,298        3,379   
    

 

 

   

 

 

 

Property, plant and equipment

       56,162        55,627   

Less: Accumulated depreciation, depletion and amortization

       (46,224     (45,876
    

 

 

   

 

 

 

Property, plant and equipment, net

     (Note 3     9,938        9,751   

Cash in Reserve

       34        54   

Other Assets

       507        466   

Risk Management

     (Note 17     221        111   

Deferred Income Taxes

       1,026        1,116   

Goodwill

     (Note 3     1,684        1,725   
    

 

 

   

 

 

 
     (Note 3 )   $ 18,383      $ 18,700   
    

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

      

Current Liabilities

      

Accounts payable and accrued liabilities

     $ 1,633      $ 2,003   

Income tax payable

       21        45   

Risk management

     (Note 17     2        5   

Current portion of long-term debt

     (Note 9     1,500        500   

Deferred income taxes

       31        59   
    

 

 

   

 

 

 
       3,187        2,612   

Long-Term Debt

     (Note 9     6,149        7,175   

Other Liabilities and Provisions

     (Note 10     2,771        2,672   

Risk Management

     (Note 17     3        10   

Asset Retirement Obligation

     (Note 11     860        936   
    

 

 

   

 

 

 
       12,970        13,405   
    

 

 

   

 

 

 

Commitments and Contingencies

     (Note 18    

Shareholders’ Equity

      

Share capital—authorized unlimited common shares, without par value

      

740.2 and 736.3 million shares issued and outstanding, respectively

     (Note 12     2,432        2,354   

Paid in surplus

       16        10   

Retained earnings

       2,306        2,261   

Accumulated other comprehensive income

     (Note 13     659        670   
    

 

 

   

 

 

 

Total Shareholders’ Equity

       5,413        5,295   
    

 

 

   

 

 

 
     $ 18,383      $ 18,700   
    

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

Encana Corporation   2  

Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Condensed Consolidated Statement of Changes in Shareholders’ Equity (unaudited)

 

                              Accumulated        
                              Other     Total  
           Share     Paid in      Retained     Comprehensive     Shareholders’  

Nine Months Ended September 30, 2013 ($ millions)

    Capital     Surplus      Earnings     Income     Equity  

Balance, December 31, 2012

     $ 2,354      $ 10       $ 2,261      $ 670      $ 5,295   

Share-Based Compensation

     (Note 14     —          4         —          —          4   

Net Earnings

       —          —           487        —          487   

Common Shares Cancelled

     (Note 12     (2     2         —          —          —     

Dividends on Common Shares

     (Note 12     —          —           (442     —          (442

Common Shares Issued Under Dividend Reinvestment Plan

     (Note 12     80        —           —          —          80   

Other Comprehensive Income (Loss)

     (Note 13     —          —           —          (11     (11
    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

     $ 2,432      $ 16       $ 2,306      $ 659      $ 5,413   
    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

                               Accumulated         
                               Other      Total  
           Share      Paid in      Retained     Comprehensive      Shareholders’  

Nine Months Ended September 30, 2012 ($ millions)

    Capital      Surplus      Earnings     Income      Equity  

Balance, December 31, 2011

     $ 2,354       $ 5       $ 5,643      $ 576       $ 8,578   

Share-Based Compensation

     (Note 14     —           2         —          —           2   

Net Earnings (Loss)

       —           —           (2,714     —           (2,714

Dividends on Common Shares

     (Note 12     —           —           (441     —           (441

Other Comprehensive Income

     (Note 13     —           —           —          94         94   
    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Balance, September 30, 2012

     $ 2,354       $ 7       $ 2,488      $ 670       $ 5,519   
    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

Encana Corporation   3  

Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Condensed Consolidated Statement of Cash Flows (unaudited)

 

           Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
            

($ millions)

    2013     2012     2013     2012  

Operating Activities

          

Net earnings (loss)

     $ 188      $ (1,244   $ 487      $ (2,714

Depreciation, depletion and amortization

       388        452        1,177        1,511   

Impairments

     (Note 8     21        1,682        21        4,208   

Accretion of asset retirement obligation

     (Note 11     12        13        40        40   

Deferred income taxes

     (Note 7     (10     (499     (84     (1,606

Unrealized (gain) loss on risk management

     (Note 17     128        619        44        1,351   

Unrealized foreign exchange (gain) loss

     (Note 6     (117     (180     183        (170

Other

       40        66        14        92   

Net change in other assets and liabilities

       (15     (9     (59     (55

Net change in non-cash working capital

       300        242        4        (267
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash From (Used in) Operating Activities

       935        1,142        1,827        2,390   
    

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

          

Capital expenditures

     (Note 3     (641     (779     (1,995     (2,696

Acquisitions

     (Note 4     (52     (33     (161     (361

Proceeds from divestitures

     (Note 4     103        2        610        2,698   

Cash in reserve

       12        6        20        411   

Net change in investments and other

       56        (60     187        (273
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash From (Used in) Investing Activities

       (522     (864     (1,339     (221
    

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

          

Issuance of revolving long-term debt

       —          —          —          1,721   

Repayment of revolving long-term debt

       —          —          —          (1,724

Repayment of long-term debt

       —          —          —          (503

Dividends on common shares

     (Note 12     (107     (147     (362     (441

Capital lease payments

       —          (1     (3     (14
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash From (Used in) Financing Activities

       (107     (148     (365     (961
    

 

 

   

 

 

   

 

 

   

 

 

 

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency

       36        35        (44     31   
    

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

  

    342        165        79        1,239   

Cash and Cash Equivalents, Beginning of Period

  

    2,916        1,874        3,179        800   
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

  

  $ 3,258      $ 2,039      $ 3,258      $ 2,039   
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash, End of Period

  

  $ 154      $ 60      $ 154      $ 60   

Cash Equivalents, End of Period

  

    3,104        1,979        3,104        1,979   
    

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

  

  $ 3,258      $ 2,039      $ 3,258      $ 2,039   
    

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

Encana Corporation   4  

Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

1. Basis of Presentation

Encana Corporation and its subsidiaries (“Encana” or “the Company”) are in the business of the exploration for, the development of, and the production and marketing of natural gas, oil and natural gas liquids (“NGLs”). The term liquids is used to represent Encana’s oil, NGLs and condensate.

The interim Condensed Consolidated Financial Statements include the accounts of Encana and are presented in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).

The interim Condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the annual audited Consolidated Financial Statements for the year ended December 31, 2012, except as noted below in Note 2. The disclosures provided below are incremental to those included with the annual audited Consolidated Financial Statements. Certain information and disclosures normally required to be included in the notes to the annual audited Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, the interim Condensed Consolidated Financial Statements should be read in conjunction with the annual audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2012.

These unaudited interim Condensed Consolidated Financial Statements reflect, in the opinion of Management, all normal and recurring adjustments necessary to present fairly the financial position and results of the Company as at and for the periods presented. Interim condensed consolidated financial results are not necessarily indicative of consolidated financial results expected for the fiscal year.

2. Recent Accounting Pronouncements

Changes in Accounting Policies and Practices

On January 1, 2013, Encana adopted the following accounting standards updates issued by the Financial Accounting Standards Board (“FASB”), which have not had a material impact on the Company’s interim Condensed Consolidated Financial Statements:

 

  Accounting Standards Update 2011-11, “Disclosures about Offsetting Assets and Liabilities”, and Accounting Standards Update 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities”, require disclosure of both gross and net information about certain financial instruments eligible for offset in the balance sheet and certain financial instruments subject to master netting arrangements. The amendments have been applied retrospectively.

 

  Accounting Standards Update 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”, requires enhanced disclosures about amounts reclassified out of accumulated other comprehensive income. The amendments have been applied prospectively.

New Standards Issued Not Yet Adopted

As of January 1, 2014, Encana will be required to adopt the following accounting standards updates issued by the FASB, which are not expected to have a material impact on the Company’s Consolidated Financial Statements:

 

  Accounting Standards Update 2013-04, “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date”, clarifies guidance for the recognition, measurement and disclosure of liabilities resulting from joint and several liability arrangements. The amendments will be applied retrospectively.

 

  Accounting Standards Update 2013-05, “Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity”, clarifies the applicable guidance for certain transactions that result in the release of the cumulative translation adjustment into net earnings. The amendments will be applied prospectively.

 

Encana Corporation   5  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

2. Recent Accounting Pronouncements (continued)

 

New Standards Issued Not Yet Adopted (continued)

 

 

  Accounting Standards Update 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”, clarifies that a liability related to an unrecognized tax benefit or portions thereof should be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward, except under specific situations. The amendments will be applied prospectively.

3. Segmented Information

Encana’s reportable segments are determined based on the Company’s operations and geographic locations as follows:

 

  Canadian Division includes the exploration for, development of, and production of natural gas, oil and NGLs and other related activities within the Canadian cost centre.

 

  USA Division includes the exploration for, development of, and production of natural gas, oil and NGLs and other related activities within the U.S. cost centre.

 

  Market Optimization is primarily responsible for the sale of the Company’s proprietary production. These results are included in the Canadian and USA Divisions. Market optimization activities include third party purchases and sales of product that provide operational flexibility for transportation commitments, product type, delivery points and customer diversification. These activities are reflected in the Market Optimization segment.

 

  Corporate and Other mainly includes unrealized gains or losses recorded on derivative financial instruments. Once amounts are settled, the realized gains and losses are recorded in the reporting segment to which the derivative instrument relates.

Market Optimization sells substantially all of the Company’s upstream production to third party customers. Transactions between segments are based on market values and are eliminated on consolidation.

 

Encana Corporation   6  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

3. Segmented Information (continued)

 

Results of Operations (For the three months ended September 30)

Segment and Geographic Information

 

     Canadian Division     USA Division     Market Optimization  
     2013      2012     2013      2012     2013      2012  

Revenues, Net of Royalties

   $ 690       $ 665      $ 693       $ 838      $ 104       $ 102   

Expenses

               

Production and mineral taxes

     8         1        27         29        —           —     

Transportation and processing

     190         117        184         169        —           —     

Operating

     86         91        94         102        13         22   

Purchased product

     —           —          —           —          85         75   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     406         456        388         538        6         5   

Depreciation, depletion and amortization

     148         176        205         247        3         3   

Impairments

     —           1,074        —           608        —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 258       $ (794   $ 183       $ (317   $ 3       $ 2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Corporate & Other     Consolidated  
     2013     2012     2013     2012  

Revenues, Net of Royalties

   $ (95   $ (580   $ 1,392      $ 1,025   

Expenses

        

Production and mineral taxes

     —          —          35        30   

Transportation and processing

     2        21        376        307   

Operating

     12        7        205        222   

Purchased product

     —          —          85        75   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (109     (608     691        391   

Depreciation, depletion and amortization

     32        26        388        452   

Impairments

     21        —          21        1,682   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (162   $ (634     282        (1,743
  

 

 

   

 

 

   

 

 

   

 

 

 

Accretion of asset retirement obligation

         12        13   

Administrative

         94        102   

Interest

         143        130   

Foreign exchange (gain) loss, net

         (103     (160

Other

         (3     —     
      

 

 

   

 

 

 
         143        85   
      

 

 

   

 

 

 

Net Earnings (Loss) Before Income Tax

         139        (1,828

Income tax expense (recovery)

         (49     (584
      

 

 

   

 

 

 

Net Earnings (Loss)

       $ 188      $ (1,244
      

 

 

   

 

 

 

Intersegment Information

 

     Market Optimization  
     Marketing Sales      Upstream Eliminations     Total  
     2013      2012      2013     2012     2013      2012  

Revenues, Net of Royalties

   $ 1,374       $ 972       $ (1,270   $ (870   $ 104       $ 102   

Expenses

               

Transportation and processing

     127         134         (127     (134     —           —     

Operating

     20         19         (7     3        13         22   

Purchased product

     1,205         799         (1,120     (724     85         75   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Operating Cash Flow

   $ 22       $ 20       $ (16   $ (15   $ 6       $ 5   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Encana Corporation   7  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

3. Segmented Information (continued)

 

Results of Operations (For the nine months ended September 30)

Segment and Geographic Information

 

     Canadian Division     USA Division     Market Optimization  
     2013      2012     2013      2012     2013      2012  

Revenues, Net of Royalties

   $ 1,979       $ 2,024      $ 2,072       $ 2,508      $ 357       $ 320   

Expenses

               

Production and mineral taxes

     11         7        86         62        —           —     

Transportation and processing

     531         395        547         490        —           —     

Operating

     282         271        303         290        26         38   

Purchased product

     —           —          —           —          303         265   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     1,155         1,351        1,136         1,666        28         17   

Depreciation, depletion and amortization

     445         572        623         864        9         9   

Impairments

     —           1,822        —           2,386        —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 710       $ (1,043   $ 513       $ (1,584   $ 19       $ 8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Corporate & Other     Consolidated  
     2013     2012     2013     2012  

Revenues, Net of Royalties

   $ 27      $ (1,297   $ 4,435      $ 3,555   

Expenses

        

Production and mineral taxes

     —          —          97        69   

Transportation and processing

     (7     28        1,071        913   

Operating

     27        12        638        611   

Purchased product

     —          —          303        265   
  

 

 

   

 

 

   

 

 

   

 

 

 
     7        (1,337     2,326        1,697   

Depreciation, depletion and amortization

     100        66        1,177        1,511   

Impairments

     21        —          21        4,208   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (114   $ (1,403     1,128        (4,022
  

 

 

   

 

 

   

 

 

   

 

 

 

Accretion of asset retirement obligation

         40        40   

Administrative

         272        299   

Interest

         424        388   

Foreign exchange (gain) loss, net

         165        (165

Other

         (10     (2
      

 

 

   

 

 

 
         891        560   
      

 

 

   

 

 

 

Net Earnings (Loss) Before Income Tax

         237        (4,582

Income tax expense (recovery)

         (250     (1,868
      

 

 

   

 

 

 

Net Earnings (Loss)

       $ 487      $ (2,714
      

 

 

   

 

 

 

Intersegment Information

 

     Market Optimization  
     Marketing Sales      Upstream Eliminations     Total  
     2013      2012      2013     2012     2013      2012  

Revenues, Net of Royalties

   $ 4,196       $ 2,977       $ (3,839   $ (2,657   $ 357       $ 320   

Expenses

               

Transportation and processing

     385         396         (385     (396     —           —     

Operating

     55         63         (29     (25     26         38   

Purchased product

     3,687         2,481         (3,384     (2,216     303         265   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Operating Cash Flow

   $ 69       $ 37       $ (41   $ (20   $ 28       $ 17   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Encana Corporation   8  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

3. Segmented Information (continued)

 

Capital Expenditures

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013      2012      2013      2012  

Canadian Division

   $ 301       $ 356       $ 1,011       $ 1,194   

USA Division

     330         380         940         1,375   

Market Optimization

     —           —           2         7   

Corporate & Other

     10         43         42         120   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 641       $ 779       $ 1,995       $ 2,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill, Property, Plant and Equipment and Total Assets by Segment

 

     Goodwill      Property, Plant and Equipment      Total Assets  
     As at      As at      As at  
     September 30,
2013
     December 31,
2012
     September 30,
2013
     December 31,
2012
     September 30,
2013
     December 31,
2012
 

Canadian Division

   $ 1,211       $ 1,252       $ 2,783       $ 2,960       $ 4,331       $ 4,748   

USA Division

     473         473         4,862         4,405         6,082         5,664   

Market Optimization

     —           —           96         106         169         161   

Corporate & Other

     —           —           2,197         2,280         7,801         8,127   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,684       $ 1,725       $ 9,938       $ 9,751       $ 18,383       $ 18,700   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4. Acquisitions and Divestitures

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Acquisitions

        

Canadian Division

   $ 1      $ 22      $ 17      $ 131   

USA Division

     51        11        144        230   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Acquisitions

     52        33        161        361   
  

 

 

   

 

 

   

 

 

   

 

 

 

Divestitures

        

Canadian Division

     (97     (1     (592     (2,505

USA Division

     (6     (1     (16     (191

Corporate & Other

     —          —          (2     (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Divestitures

     (103     (2     (610     (2,698
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Acquisitions & (Divestitures)

   $ (51   $ 31      $ (449   $ (2,337
  

 

 

   

 

 

   

 

 

   

 

 

 

Acquisitions

For the three and nine months ended September 30, 2013, acquisitions in the Canadian and USA Divisions totaled $52 million and $161 million, respectively (2012—$33 million and $361 million, respectively), which primarily included land and property purchases with oil and liquids rich natural gas production potential.

Divestitures

For the three and nine months ended September 30, 2013, divestitures in the Canadian Division were $97 million and $592 million, respectively. During the nine months ended September 30, 2013, divestitures primarily included the sale of the Company’s Jean Marie natural gas assets in the Greater Sierra resource play in northeast British Columbia.

For the nine months ended September 30, 2012, divestitures in the Canadian Division were $2,505 million, which primarily included C$1.45 billion received from a Mitsubishi Corporation subsidiary, C$100 million received from a Toyota Tsusho Corporation subsidiary and approximately C$920 million received from the sale of two natural gas processing plants.

 

Encana Corporation   9  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

4. Acquisitions and Divestitures (continued)

 

Divestitures (continued)

 

For the three and nine months ended September 30, 2013, divestitures in the USA Division were $6 million and $16 million, respectively, which included the sale of non-core assets. During the nine months ended September 30, 2012, the USA Division received proceeds of $114 million from the remainder of the North Texas asset sale.

Amounts received from these transactions have been deducted from the respective Canadian and U.S. full cost pools.

5. Interest

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013      2012      2013      2012  

Interest Expense on:

           

Debt

   $ 117       $ 117       $ 348       $ 355   

Other (1)

     26         13         76         33   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 143       $ 130       $ 424       $ 388   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Other interest for 2013 primarily includes interest related to The Bow office building.

6. Foreign Exchange (Gain) Loss, Net

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Unrealized Foreign Exchange (Gain) Loss on:

        

Translation of U.S. dollar debt issued from Canada

   $ (123   $ (212   $ 193      $ (200

Translation of U.S. dollar risk management contracts issued from Canada

     6        32        (10     30   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (117     (180     183        (170

Foreign Exchange on Intercompany Transactions

     2        —          —          (7

Other Monetary Revaluations and Settlements

     12        20        (18     12   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (103   $ (160   $ 165      $ (165
  

 

 

   

 

 

   

 

 

   

 

 

 

7. Income Taxes

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Current Tax

        

Canada

   $ (32   $ (89   $ (171   $ (277

United States

     (14     (1     (14     (24

Other Countries

     7        5        19        39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Tax Expense (Recovery)

     (39     (85     (166     (262
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred Tax

        

Canada

     (11     (345     45        (830

United States

     10        (197     (45     (1,045

Other Countries

     (9     43        (84     269   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Deferred Tax Expense (Recovery)

     (10     (499     (84     (1,606
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (49   $ (584   $ (250   $ (1,868
  

 

 

   

 

 

   

 

 

   

 

 

 

Encana’s interim income tax expense is calculated using the estimated annual effective tax rate applied to year-to-date net earnings before tax plus amounts in respect of prior periods. The estimated annual effective tax rate is impacted by expected annual earnings, statutory and other rate differences, the effect of legislative changes, international financing, non-taxable capital gains and losses, tax differences on divestitures and transactions and partnership tax allocations in excess of funding.

 

Encana Corporation   10  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

8. Property, Plant and Equipment, Net

 

     As at September 30, 2013      As at December 31, 2012  
     Cost      Accumulated
DD&A (1)
    Net      Cost      Accumulated
DD&A (1)
    Net  

Canadian Division

               

Proved properties

   $ 25,657       $ (23,635   $ 2,022       $ 26,024       $ (23,962   $ 2,062   

Unproved properties

     599         —          599         716         —          716   

Other

     162         —          162         182         —          182   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     26,418         (23,635     2,783         26,922         (23,962     2,960   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

USA Division

               

Proved properties

     25,990         (21,873     4,117         24,825         (21,236     3,589   

Unproved properties

     523         —          523         579         —          579   

Other

     222         —          222         237         —          237   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     26,735         (21,873     4,862         25,641         (21,236     4,405   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Market Optimization

     230         (134     96         235         (129     106   

Corporate & Other

     2,779         (582     2,197         2,829         (549     2,280   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 56,162       $ (46,224   $ 9,938       $ 55,627       $ (45,876   $ 9,751   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  Depreciation, depletion and amortization.

The Canadian Division and USA Division property, plant and equipment include internal costs directly related to exploration, development and construction activities of $280 million which have been capitalized during the nine months ended September 30, 2013 (2012—$364 million). Included in Corporate and Other are $95 million ($104 million as at December 31, 2012) of international property costs, which have been fully impaired.

For the three months ended September 30, 2012, the Company recognized a ceiling test impairment of $1,074 million in the Canadian cost centre and $608 million in the U.S. cost centre. For the nine months ended September 30, 2012, the Company recognized a ceiling test impairment of $1,822 million in the Canadian cost centre and $2,386 million in the U.S. cost centre. The impairments resulted primarily from the decline in the 12-month average trailing natural gas prices which reduced proved reserves volumes and values.

The 12-month average trailing prices used in the ceiling test calculations were based on benchmark prices which were adjusted for basis differentials to determine local reference prices, transportation costs and tariffs, heat content and quality. At September 30, 2013, the 12-month average trailing prices used in the Canadian cost centre ceiling test calculation were C$3.09/MMBtu for AECO (2012—C$2.41/MMBtu) and C$93.18/bbl for Edmonton Light Sweet (2012—C$88.74/bbl). At September 30, 2013, the 12-month average trailing prices used in the U.S. cost centre ceiling test calculation were $3.60/MMBtu for Henry Hub (2012—$2.82/MMBtu) and $95.20/bbl for WTI (2012—$94.97/bbl).

As at September 30, 2013, the Canadian Division property, plant and equipment and total assets include Encana’s accrual to date of $612 million ($612 million as at December 31, 2012) related to the Production Field Centre (“PFC”) for the Deep Panuke offshore facility capitalized as an asset under construction.

As at September 30, 2013, Corporate and Other property, plant and equipment and total assets include accumulated costs to date of $1,672 million ($1,668 million as at December 31, 2012) related to The Bow office building. In 2012, Encana assumed partial occupancy of The Bow office premises and commenced payments to the third party developer under a 25-year lease agreement. As of March 31, 2013, Encana had assumed full occupancy of the building. The Bow asset is being depreciated over the 60-year estimated life of the building. At the conclusion of the 25-year term, the remaining asset and corresponding liability are expected to be derecognized (See Note 10).

Liabilities for the PFC and The Bow office building are included in other liabilities and provisions in the Condensed Consolidated Balance Sheet and are disclosed in Note 10.

 

 

Encana Corporation   11  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

9. Long-Term Debt

 

     C$
Principal
Amount
     As at
September 30,
2013
    As at
December 31,
2012
 

Canadian Dollar Denominated Debt

       

5.80% due January 18, 2018

   $ 750       $ 729      $ 754   
  

 

 

    

 

 

   

 

 

 
   $ 750         729        754   
  

 

 

    

 

 

   

 

 

 

U.S. Dollar Denominated Debt

       

4.75% due October 15, 2013

        500        500   

5.80% due May 1, 2014

        1,000        1,000   

5.90% due December 1, 2017

        700        700   

6.50% due May 15, 2019

        500        500   

3.90% due November 15, 2021

        600        600   

8.125% due September 15, 2030

        300        300   

7.20% due November 1, 2031

        350        350   

7.375% due November 1, 2031

        500        500   

6.50% due August 15, 2034

        750        750   

6.625% due August 15, 2037

        500        500   

6.50% due February 1, 2038

        800        800   

5.15% due November 15, 2041

        400        400   
     

 

 

   

 

 

 
        6,900        6,900   
     

 

 

   

 

 

 

Total Principal

  

     7,629        7,654   

Increase in Value of Debt Acquired

  

     42        46   

Debt Discounts

  

     (22     (25

Current Portion of Long-Term Debt

  

     (1,500     (500
     

 

 

   

 

 

 
      $ 6,149      $ 7,175   
     

 

 

   

 

 

 

Long-term debt is accounted for at amortized cost using the effective interest method of amortization. As at September 30, 2013, total long-term debt had a carrying value of $7,649 million and a fair value of $8,333 million (as at December 31, 2012—$7,675 million carrying value and a fair value of $9,043 million). The estimated fair value of long-term borrowings is categorized within Level 2 of the fair value hierarchy and has been determined based on market information or by discounting future payments of interest and principal at estimated interest rates expected to be available to the Company at period end.

 

Encana Corporation   12  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

10. Other Liabilities and Provisions

 

     As at      As at  
     September 30,      December 31,  
     2013      2012  

The Bow Office Building (See Note 8)

   $ 1,690       $ 1,674   

Asset under Construction—Production Field Centre (See Note 8)

     612         612   

Obligation under Capital Lease

     71         69   

Unrecognized Tax Benefits

     137         134   

Pensions and Other Post-Employment Benefits

     173         165   

Other

     88         18   
  

 

 

    

 

 

 
   $ 2,771       $ 2,672   
  

 

 

    

 

 

 

The Bow Office Building

As described in Note 8, Encana has recognized the accumulated costs for The Bow office building as an asset with a related liability. In 2012, Encana commenced payments to the third party developer under a 25-year agreement. At the conclusion of the 25-year term, the remaining asset and corresponding liability are expected to be derecognized. Encana has also subleased part of The Bow office space to a subsidiary of Cenovus Energy Inc. (“Cenovus”). The total undiscounted future payments related to the lease agreement and the total undiscounted future amounts expected to be recovered from the Cenovus sublease are outlined below.

 

(undiscounted)

   2013     2014     2015     2016     2017     Thereafter     Total  

Expected future lease payments

   $ 22      $ 90      $ 91      $ 91      $ 92      $ 2,050      $ 2,436   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sublease recoveries

   $ (11   $ (44   $ (45   $ (45   $ (46   $ (1,017   $ (1,208
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Production Field Centre

As described in Note 8, during the construction phase of the PFC, Encana has recognized an asset under construction with a corresponding liability. Upon commencement of operations, Encana will recognize the PFC as a capital lease. Encana’s total discounted future payments related to the PFC total $564 million. The total undiscounted future payments related to the PFC are outlined below.

 

(undiscounted)

   2013      2014      2015      2016      2017      Thereafter      Total  

Expected future lease payments

   $ 22       $ 89       $ 89       $ 89       $ 89       $ 333       $ 711   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Encana Corporation   13  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

11. Asset Retirement Obligation

 

     As at     As at  
     September 30,     December 31,  
     2013     2012  

Asset Retirement Obligation, Beginning of Year

   $ 969      $ 921   

Liabilities Incurred

     31        43   

Liabilities Settled

     (115     (90

Change in Estimated Future Cash Outflows

     —          28   

Accretion Expense

     40        53   

Foreign Currency Translation and Other

     (19     14   
  

 

 

   

 

 

 

Asset Retirement Obligation, End of Period

   $ 906      $ 969   
  

 

 

   

 

 

 

Current Portion

   $ 46      $ 33   

Long-Term Portion

     860        936   
  

 

 

   

 

 

 
   $ 906      $ 969   
  

 

 

   

 

 

 

12. Share Capital

Authorized

The Company is authorized to issue an unlimited number of no par value common shares, an unlimited number of first preferred shares and an unlimited number of second preferred shares.

Issued and Outstanding

 

     As at     As at  
     September 30,
2013
    December 31,
2012
 
     Number
(millions)
    Amount     Number
(millions)
     Amount  

Common Shares Outstanding, Beginning of Year

     736.3      $ 2,354        736.3       $ 2,354   

Common Shares Cancelled

     (0.8     (2     —           —     

Common Shares Issued Under Dividend Reinvestment Plan

     4.7        80        —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Common Shares Outstanding, End of Period

     740.2      $ 2,432        736.3       $ 2,354   
  

 

 

   

 

 

   

 

 

    

 

 

 

During the nine months ended September 30, 2013, Encana cancelled 767,327 common shares reserved for issuance to shareholders upon exchange of predecessor companies’ shares. In accordance with the terms of the merger agreement which formed Encana, shares which have remained unexchanged were extinguished. Accordingly, the weighted average book value of the common shares extinguished of $2 million has been transferred to paid in surplus.

During the three months ended September 30, 2013, Encana issued 2,438,937 common shares totaling $41 million under the Company’s dividend reinvestment plan. During the nine months ended September 30, 2013, Encana issued 4,678,124 common shares totaling $80 million under the Company’s dividend reinvestment plan.

Dividends

During the three months ended September 30, 2013, Encana paid dividends of $0.20 per common share totaling $148 million (2012—$0.20 per common share totaling $147 million). During the nine months ended September 30, 2013, Encana paid dividends of $0.60 per common share totaling $442 million (2012—$0.60 per common share totaling $441 million).

For the three and nine months ended September 30, 2013, the dividends paid included $41 million and $80 million, respectively, in common shares as disclosed above, which were issued in lieu of cash dividends under the Company’s dividend reinvestment plan.

 

Encana Corporation   14  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

12. Share Capital (continued)

 

Earnings Per Common Share

The following table presents the computation of net earnings per common share:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  

(millions, except per share amounts)

   2013      2012     2013      2012  

Net Earnings (Loss)

   $ 188       $ (1,244   $ 487       $ (2,714

Number of Common Shares:

          

Weighted average common shares outstanding—Basic

     738.3         736.3        736.8         736.3   

Effect of dilutive securities

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted average common shares outstanding—Diluted

     738.3         736.3        736.8         736.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Earnings (Loss) per Common Share

          

Basic

   $ 0.25       $ (1.69   $ 0.66       $ (3.69

Diluted

   $ 0.25       $ (1.69   $ 0.66       $ (3.69

Encana Stock Option Plan

Encana has share-based compensation plans that allow employees to purchase common shares of the Company. Option exercise prices are not less than the market value of the common shares on the date the options are granted.

All options outstanding as at September 30, 2013 have associated Tandem Stock Appreciation Rights (“TSARs”) attached. In lieu of exercising the option, the associated TSARs give the option holder the right to receive a cash payment equal to the excess of the market price of Encana’s common shares at the time of the exercise over the original grant price. In addition, certain stock options granted are performance-based whereby vesting is also subject to Encana attaining prescribed performance relative to predetermined key measures. Historically, most holders of options with TSARs have elected to exercise their stock options as a Stock Appreciation Right (“SAR”) in exchange for a cash payment. As a result, Encana does not consider outstanding TSARs to be potentially dilutive securities.

Encana Restricted Share Units (“RSUs”)

Encana has a share-based compensation plan whereby eligible employees are granted RSUs. An RSU is a conditional grant to receive an Encana common share, or the cash equivalent, as determined by Encana, upon vesting of the RSUs and in accordance with the terms of the RSU Plan and Grant Agreement. The Company intends to settle vested RSUs in cash on the vesting date. As a result, Encana does not consider RSUs to be potentially dilutive securities.

Encana Share Units Held by Cenovus Employees

On November 30, 2009, Encana completed a corporate reorganization to split into two independent publicly traded energy companies—Encana Corporation and Cenovus Energy Inc. (the “Split Transaction”). In conjunction with the Split Transaction, each holder of Encana share units disposed of their right in exchange for the grant of new Encana share units and Cenovus share units. Share units include TSARs, Performance TSARs, SARs, and Performance SARs. The terms and conditions of the share units are similar to the terms and conditions of the original share units.

With respect to the Encana share units held by Cenovus employees and the Cenovus share units held by Encana employees, both Encana and Cenovus have agreed to reimburse each other for share units exercised for cash by their respective employees. Accordingly, for Encana share units held by Cenovus employees, Encana has recorded a payable to Cenovus employees and a receivable due from Cenovus. The payable to Cenovus employees and the receivable due from Cenovus are based on the fair value of the Encana share units determined using the Black-Scholes-Merton model (See Notes 14 and 16). There is no impact on Encana’s net earnings for the share units held by Cenovus employees. TSARs and Performance TSARs held by Cenovus employees will expire by December 2014.

Cenovus employees may exercise Encana TSARs and Encana Performance TSARs in exchange for Encana common shares. As at September 30, 2013, there were 1.6 million Encana TSARs and 2.4 million Encana Performance TSARs with a weighted average exercise price of C$29.13 and C$29.04, respectively, held by Cenovus employees, which were outstanding and exercisable.

 

Encana Corporation   15  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

13. Accumulated Other Comprehensive Income

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  

Foreign Currency Translation Adjustment

        

Balance, Beginning of Period

   $ 700      $ 671      $ 739      $ 658   

Current Period Change in Foreign Currency

        

Translation Adjustment

     20        73        (19     86   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 720      $ 744      $ 720      $ 744   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension and Other Post-Employment Benefit Plans

        

Balance, Beginning of Period

   $ (64   $ (77   $ (69   $ (82

Reclassification of Net Actuarial (Gains) and

        

Losses to Net Earnings (See Note 15)

     4        3        11        11   

Income Taxes

     (1     —          (3     (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ (61   $ (74   $ (61   $ (74
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

   $ 659      $ 670      $ 659      $ 670   
  

 

 

   

 

 

   

 

 

   

 

 

 

14. Compensation Plans

Encana has a number of compensation arrangements that form the Company’s long-term incentive plan awarded to eligible employees. These primarily include TSARs, Performance TSARs, SARs, Performance SARs, Performance Share Units (“PSUs”), Deferred Share Units (“DSUs”) and RSUs. These compensation arrangements are share-based.

Encana accounts for TSARs, Performance TSARs, SARs, Performance SARs, PSUs and RSUs held by Encana employees as cash-settled share-based payment transactions and accordingly, accrues compensation costs over the vesting period based on the fair value of the rights determined using the Black-Scholes-Merton and other fair value models.

As at September 30, 2013, the following weighted average assumptions were used to determine the fair value of the share units held by Encana employees:

 

     Encana US$
Share Units
    Encana C$
Share Units
    Cenovus C$
Share Units
 

Risk Free Interest Rate

     1.20     1.20     1.20

Dividend Yield

     4.62     4.60     3.15

Expected Volatility Rate

     33.26     30.45     28.30

Expected Term

     2.0 yrs        1.8 yrs        0.2 yrs   

Market Share Price

   US$ 17.33      C$ 17.80      C$ 30.74   

The Company has recognized the following share-based compensation costs:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  

Compensation Costs of Transactions Classified as Cash-Settled

   $ 21      $ 33      $ 27      $ 78   

Compensation Costs of Transactions Classified as Equity-Settled (1)

     1        (3     4        2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Share-Based Compensation Costs

     22        30        31        80   

Less: Total Share-Based Compensation Costs Capitalized

     (7     (8     (9     (23
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Share-Based Compensation Expense

   $ 15      $ 22      $ 22      $ 57   
  

 

 

   

 

 

   

 

 

   

 

 

 

Recognized on the Consolidated Statement of Earnings in:

        

Operating expense

   $ 7      $ 15      $ 8      $ 28   

Administrative expense

     8        7        14        29   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 15      $ 22      $ 22      $ 57   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  RSUs may be settled in cash or equity as determined by Encana. The Company’s decision to cash settle RSUs was made subsequent to the original grant date.

 

Encana Corporation   16  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

14. Compensation Plans (continued)

 

As at September 30, 2013, the liability for share-based payment transactions totaled $143 million of which $81 million is recognized in accounts payable and accrued liabilities.

 

     As at      As at  
     September 30,      December 31,  
     2013      2012  

Liability for Unvested Cash-Settled Share-Based Payment Transactions

   $ 98       $ 85   

Liability for Vested Cash-Settled Share-Based Payment Transactions

     45         71   
  

 

 

    

 

 

 

Liability for Cash-Settled Share-Based Payment Transactions

   $ 143       $ 156   
  

 

 

    

 

 

 

The following units were granted during the nine months ended September 30, 2013. The TSARs and SARs were granted at the market price of Encana’s common shares on the grant date.

 

Nine Months Ended September 30, 2013

(thousands of units)

      

TSARs

     10,591   

SARs

     4,985   

PSUs

     1,097   

DSUs

     179   

RSUs

     6,619   

15. Pension and Other Post-Employment Benefits

The Company has recognized total benefit plans expense which includes pension benefits and other post-employment benefits (“OPEB”) for the nine months ended September 30 as follows:

 

     Pension Benefits      OPEB      Total  
     2013      2012      2013      2012      2013      2012  

Defined Benefit Plan Expense

   $ 12       $ 13       $ 14       $ 14       $ 26       $ 27   

Defined Contribution Plan Expense

     34         33         —           —           34         33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Benefit Plans Expense

   $ 46       $ 46       $ 14       $ 14       $ 60       $ 60   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of the total benefit plans expense, $47 million (2012—$48 million) was included in operating expense and $13 million (2012—$12 million) was included in administrative expense.

The defined periodic pension and OPEB expense for the nine months ended September 30 is as follows:

 

     Pension Benefits     OPEB      Total  
     2013     2012     2013      2012      2013     2012  

Current service costs

   $ 4      $ 4      $ 11       $ 11       $ 15      $ 15   

Interest cost

     10        10        3         3         13        13   

Expected return on plan assets

     (13     (12     —           —           (13     (12

Amounts reclassified from accumulated other comprehensive income:

              

Amortization of net actuarial (gains) and losses

     11        11        —           —           11        11   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Defined Benefit Plan Expense

   $ 12      $ 13      $ 14       $ 14       $ 26      $ 27   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The amounts recognized in other comprehensive income for the nine months ended September 30 are as follows:

 

     Pension Benefits     OPEB      Total  
     2013     2012     2013      2012      2013     2012  

Total Amounts Recognized in Other Comprehensive (Income) Loss, Before Tax

   $ (11   $ (11   $ —         $ —         $ (11   $ (11
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Amounts Recognized in Other Comprehensive (Income) Loss, After Tax

   $ (8   $ (8   $ —         $ —         $ (8   $ (8
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Encana Corporation   17  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

16. Fair Value Measurements

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, and accounts payable and accrued liabilities approximate their carrying amount due to the short-term maturity of those instruments except for the amounts associated with share units issued as part of the Split Transaction, as disclosed below. The fair value of cash in reserve approximates its carrying amount due to the nature of the instrument held.

Recurring fair-value measurements are performed for risk management assets and liabilities and for share units resulting from the Split Transaction, which are discussed further in Notes 17 and 12, respectively. These items are carried at fair value in the Condensed Consolidated Balance Sheet and are classified within the three levels of the fair value hierarchy in the tables below. There have been no transfers between the hierarchy levels during the period.

 

As at September 30, 2013

   Level 1
Quoted
Prices in
Active
Markets
     Level 2
Other
Observable
Inputs
     Level 3
Significant
Unobservable
Inputs
     Total Fair
Value
     Netting (4)     Carrying
Amount
 

Risk Management

  

             

Risk Management Assets

                

Current

   $ —         $ 338       $ 1       $ 339       $ (24   $ 315   

Long-term

     —           221         —           221         —          221   

Risk Management Liabilities

                

Current

     1         25         —           26         (24     2   

Long-term

     —           —           3         3         —          3   

Share Units Resulting from the Split Transaction

                

Encana Share Units Held by Cenovus Employees

                

Accounts receivable and accrued revenues (1)

   $ —         $ —         $ —         $ —         $ —        $ —     

Accounts payable and accrued liabilities (2)

     —           —           —           —           —          —     

Cenovus Share Units Held by Encana Employees

                

Accounts payable and accrued liabilities (3)

     —           —           13         13         —          13   

As at December 31, 2012

   Level 1
Quoted
Prices in
Active
Markets
     Level 2
Other
Observable
Inputs
     Level 3
Significant
Unobservable
Inputs
     Total Fair
Value
     Netting (4)     Carrying
Amount
 

Risk Management

                

Risk Management Assets

                

Current

   $ 2       $ 505       $ —         $ 507       $ (28   $ 479   

Long-term

     —           112         —           112         (1     111   

Risk Management Liabilities

                

Current

     —           25         8         33         (28     5   

Long-term

     —           7         4         11         (1     10   

Share Units Resulting from the Split Transaction

                

Encana Share Units Held by Cenovus Employees

                

Accounts receivable and accrued revenues (1)

   $ —         $ —         $ 1       $ 1       $ —        $ 1   

Accounts payable and accrued liabilities (2)

     —           —           1         1         —          1   

Cenovus Share Units Held by Encana Employees

                

Accounts payable and accrued liabilities (3)

     —           —           36         36         —          36   

 

(1)  Receivable from Cenovus.
(2)  Payable to Cenovus employees.
(3)  Payable to Cenovus.
(4)  Netting to offset derivative assets and liabilities where the legal right and intention to offset exists, or where counterparty master netting arrangements contain provisions for net settlement.

 

Encana Corporation   18  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

16. Fair Value Measurements (continued)

 

The Company’s Level 1 and Level 2 risk management assets and liabilities consist of commodity fixed price contracts and basis swaps with terms to 2016. The fair values of these contracts are based on a market approach and are estimated using inputs which are either directly or indirectly observable at the reporting date, such as exchange and other published prices, broker quotes and observable trading activity.

Level 3 Fair Value Measurements

The Company’s Level 3 risk management assets and liabilities consist of natural gas options and power purchase contracts with terms to 2013 and 2017, respectively. The fair values of both the natural gas options and the power purchase contracts are based on an income approach and are modeled internally using observable and unobservable inputs such as natural gas price volatilities and forward power prices in less active markets. The unobservable inputs are obtained from third parties whenever possible and reviewed by the Company for reasonableness.

Amounts related to risk management assets and liabilities are recognized in revenues and transportation and processing expense according to their purpose. Amounts related to share units resulting from the Split Transaction are recognized in operating expense, administrative expense and capitalized within property, plant and equipment as described in Note 14.

A summary of changes in Level 3 fair value measurements for the nine months ended September 30 is presented below:

 

     Risk Management     Share Units Resulting
from Split Transaction
 
     2013     2012     2013     2012  

Balance, Beginning of Year

   $ (12   $ 18      $ (36   $ (83

Total gains (losses)

     10        (33     15        (7

Purchases, issuances and settlements:

        

Purchases

     —          —          —          —     

Settlements

     —          (11     8        41   

Transfers in and out of Level 3

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ (2   $ (26   $ (13   $ (49
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) related to assets and liabilities held at end of period

   $ 5      $ (37   $ 18      $ (18
  

 

 

   

 

 

   

 

 

   

 

 

 

Quantitative information about unobservable inputs used in Level 3 fair value measurements is presented below:

 

    

Valuation
Technique

  

Unobservable Input

   As at
September 30,
2013
    As at
December 31,
2012
 

Risk Management—Natural Gas Options

   Option Model    Price volatility      —          0.3% - 28.3%   

Risk Management—Power

   Discounted Cash Flow   

Forward prices

($/Megawatt Hour)

   $ 50.25 - $61.33      $ 48.25 - $57.97   

Share Units Resulting from the Split Transaction

   Option Model    Cenovus share unit volatility      28.30     30.18

A five percentage point increase or decrease in natural gas price volatility would cause no decrease or increase (nil as at December 31, 2012) to net risk management assets. A 10 percent increase or decrease in estimated forward power prices would cause a corresponding $8 million ($6 million as at December 31, 2012) increase or decrease to net risk management assets. A five percentage point increase or decrease in Cenovus share unit estimated volatility would cause a corresponding $1 million ($2 million as at December 31, 2012) increase or decrease to accounts payable and accrued liabilities.

 

Encana Corporation   19  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

17. Financial Instruments and Risk Management

A) Financial Instruments

Encana’s financial assets and liabilities are recognized in cash and cash equivalents, accounts receivable and accrued revenues, cash in reserve, accounts payable and accrued liabilities, risk management assets and liabilities and long-term debt.

B) Risk Management Assets and Liabilities

Risk management assets and liabilities arise from the use of derivative financial instruments and are measured at fair value. See Note 16 for a discussion of fair value measurements.

Unrealized Risk Management Position

 

     As at
September
30, 2013
     As at
December
31, 2012
 

Risk Management Asset

     

Current

   $ 315       $ 479   

Long-term

     221         111   
  

 

 

    

 

 

 
     536         590   
  

 

 

    

 

 

 

Risk Management Liability

     

Current

     2         5   

Long-term

     3         10   
  

 

 

    

 

 

 
     5         15   
  

 

 

    

 

 

 

Net Risk Management Asset

   $ 531       $ 575   
  

 

 

    

 

 

 

Commodity Price Positions as at September 30, 2013

 

     Notional
Volumes
     Term    Average Price    Fair Value  

Natural Gas Contracts

           

Fixed Price Contracts

           

NYMEX Fixed Price

     2,255 MMcf/d       2013    4.37 US$/Mcf    $ 160   

NYMEX Fixed Price

     1,538 MMcf/d       2014    4.19 US$/Mcf      185   

NYMEX Fixed Price

     825 MMcf/d       2015    4.37 US$/Mcf      90   

Basis Contracts (1)

      2013-2016         98   

Other Financial Positions

              2   
           

 

 

 

Natural Gas Fair Value Position

              535   
           

 

 

 

Crude Oil Contracts

           

Fixed Price Contracts

           

Brent Fixed Price

     9.3 Mbbls/d       2013    108.22 US$/bbl      1   

WTI Fixed Price

     7.6 Mbbls/d       2013    98.71 US$/bbl      (2

WTI Fixed Price

     9.5 Mbbls/d       2014    94.19 US$/bbl      (4

Basis Contracts (2)

      2013-2015         3   
           

 

 

 

Crude Oil Fair Value Position

              (2
           

 

 

 

Power Purchase Contracts

           

Fair Value Position

              (2
           

 

 

 

Total Fair Value Position

            $ 531   
           

 

 

 

 

(1)  Encana has entered into swaps to protect against widening natural gas price differentials in Canada and the United States. These basis swaps are priced using both fixed price differentials and differentials determined as a percentage of NYMEX.
(2)  Encana has entered into swaps to protect against widening oil price differentials between Brent and WTI. These basis swaps are priced using fixed price differentials.

 

Encana Corporation   20  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

17. Financial Instruments and Risk Management (continued)

 

B) Risk Management Assets and Liabilities (continued)

 

Earnings Impact of Realized and Unrealized Gains (Losses) on Risk Management Positions

 

     Realized Gain (Loss)  
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenues, Net of Royalties

   $ 174      $ 561      $ 369      $ 1,730   

Transportation and Processing

     1        17        1        11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on Risk Management

   $ 175      $ 578      $ 370      $ 1,741   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Unrealized Gain (Loss)  
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenues, Net of Royalties

   $ (126   $ (598   $ (51   $ (1,323

Transportation and Processing

     (2     (21     7        (28
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain (Loss) on Risk Management

   $ (128   $ (619   $ (44   $ (1,351
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Unrealized Risk Management Positions from January 1 to September 30

 

     2013     2012  
     Fair
Value
    Total
Unrealized
Gain (Loss)
    Total
Unrealized
Gain (Loss)
 

Fair Value of Contracts, Beginning of Year

   $ 575       

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered into During the Period

     326      $ 326      $ 390   

Fair Value of Contracts Realized During the Period

     (370     (370     (1,741
  

 

 

   

 

 

   

 

 

 

Fair Value of Contracts, End of Period

   $ 531      $ (44   $ (1,351
  

 

 

   

 

 

   

 

 

 

C) Risks Associated with Financial Assets and Liabilities

The Company is exposed to financial risks including market risks (such as commodity prices, foreign exchange and interest rates), credit risk and liquidity risk. Future cash flows may fluctuate due to movement in market prices and the exposure to credit and liquidity risks.

Commodity Price Risk

Commodity price risk arises from the effect fluctuations in future commodity prices may have on future cash flows. To partially mitigate exposure to commodity price risk, the Company has entered into various derivative financial instruments. The use of these derivative instruments is governed under formal policies and is subject to limits established by the Board. The Company’s policy is to not use derivative financial instruments for speculative purposes.

Natural Gas—To partially mitigate natural gas commodity price risk, the Company uses contracts such as NYMEX based swaps and options. Encana also enters into basis swaps to manage against widening price differentials between various production areas and various sales points.

Crude Oil—To help protect against widening crude oil price differentials between North American and world prices, the Company has entered into fixed price contracts and basis swaps.

Power—The Company has entered into Canadian dollar denominated derivative contracts to manage its electricity consumption costs.

 

Encana Corporation   21  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

17. Financial Instruments and Risk Management (continued)

 

C) Risks Associated with Financial Assets and Liabilities (continued)

 

Commodity Price Risk (continued)

 

The table below summarizes the sensitivity of the fair value of the Company’s risk management positions to fluctuations in commodity prices, with all other variables held constant. The Company has used a 10 percent variability to assess the potential impact of commodity price changes. Fluctuations in commodity prices could have resulted in unrealized gains (losses) impacting pre-tax net earnings as at September 30 as follows:

 

     2013     2012  
     10% Price
Increase
    10% Price
Decrease
    10% Price
Increase
    10% Price
Decrease
 

Natural gas price

   $ (402   $ 402      $ (151   $ 149   

Crude oil price

     (37     37        17        (17

Power price

     8        (8     6        (6

Credit Risk

Credit risk arises from the potential that the Company may incur a loss if a counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. This credit risk exposure is mitigated through the use of Board-approved credit policies governing the Company’s credit portfolio including credit practices that limit transactions according to counterparties’ credit quality. Mitigation strategies may include master netting arrangements, requesting collateral and/or transacting credit derivatives. The Company executes commodity derivative financial instruments under master agreements that have netting provisions that provide for offsetting payables against receivables. As at September 30, 2013, the Company had no significant collateral balances posted or received and there were no credit derivatives in place.

As at September 30, 2013, cash equivalents include high-grade, short-term securities, placed primarily with financial institutions and companies with strong investment grade ratings. Any foreign currency agreements entered into are with major financial institutions in Canada and the U.S. or with counterparties having investment grade credit ratings.

A substantial portion of the Company’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks. As at September 30, 2013, approximately 91 percent (88 percent at December 31, 2012) of Encana’s accounts receivable and financial derivative credit exposures were with investment grade counterparties.

As at September 30, 2013, Encana had four counterparties (2012—four counterparties) whose net settlement position individually accounted for more than 10 percent of the fair value of the outstanding in-the-money net risk management contracts by counterparty. As at September 30, 2013, these counterparties accounted for 13 percent, 12 percent, 10 percent and 10 percent of the fair value of the outstanding in-the-money net risk management contracts.

Liquidity Risk

Liquidity risk arises from the potential that the Company will encounter difficulties in meeting a demand to fund its financial liabilities as they come due. The Company manages liquidity risk using cash and debt management programs.

The Company has access to cash equivalents and a range of funding alternatives at competitive rates through committed revolving bank credit facilities and debt capital markets. In June 2013, the Company extended the maturity date of its existing revolving bank credit facilities and reduced the Canadian facility from C$4.0 billion to C$3.5 billion. As at September 30, 2013, the Company had available unused committed revolving bank credit facilities totaling $4.4 billion which include C$3.5 billion ($3.4 billion) on a revolving bank credit facility for Encana and $999 million on a revolving bank credit facility for a U.S. subsidiary. The facilities remain committed through June 2018.

Encana also has unused capacity under a shelf prospectus for up to $4.0 billion, or the equivalent in foreign currencies, the availability of which is dependent on market conditions, to issue up to $4.0 billion of debt securities in the U.S. This shelf prospectus expires in June 2014. The Company believes it has sufficient funding through the use of this facility to meet foreseeable borrowing requirements.

 

Encana Corporation   22  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

17. Financial Instruments and Risk Management (continued)

 

C) Risks Associated with Financial Assets and Liabilities (continued)

 

Liquidity Risk (continued)

 

The Company minimizes its liquidity risk by managing its capital structure. The Company’s capital structure consists of shareholders’ equity plus long-term debt, including the current portion. The Company’s objectives when managing its capital structure are to maintain financial flexibility to preserve Encana’s access to capital markets and its ability to meet financial obligations and to finance internally generated growth as well as potential acquisitions. To manage the capital structure, the Company may adjust capital spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt or repay existing debt.

The timing of expected cash outflows relating to financial liabilities is outlined in the table below:

 

     Less Than
1 Year
     1 - 3
Years
     4 - 5
Years
     6 - 9
Years
     Thereafter      Total  

Accounts Payable and Accrued Liabilities

   $ 1,633       $ —         $ —         $ —         $ —         $ 1,633   

Risk Management Liabilities

     2         3         —           —           —           5   

Long-Term Debt (1)

     1,950         761         2,148         2,178         6,675         13,712   

 

(1)  Principal and interest.

Foreign Exchange Risk

Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of the Company’s financial assets or liabilities. As Encana operates primarily in North America, fluctuations in the exchange rate between the U.S. and Canadian dollars can have a significant effect on the Company’s reported results. Encana’s financial results are consolidated in Canadian dollars; however, the Company reports its results in U.S. dollars as most of its revenue is closely tied to the U.S. dollar and to facilitate a more direct comparison to other North American oil and gas companies. As the effects of foreign exchange fluctuations are embedded in the Company’s results, the total effect of foreign exchange fluctuations is not separately identifiable.

To mitigate the exposure to the fluctuating U.S./Canadian dollar exchange rate, Encana maintains a mix of both U.S. dollar and Canadian dollar debt and may also enter into foreign exchange derivatives. As at September 30, 2013, Encana had $5.9 billion in U.S. dollar debt issued from Canada that was subject to foreign exchange exposure ($5.9 billion as at December 31, 2012) and $1.7 billion in debt that was not subject to foreign exchange exposure ($1.8 billion as at December 31, 2012). There were no foreign exchange derivatives outstanding as at September 30, 2013.

Encana’s foreign exchange (gain) loss primarily includes unrealized foreign exchange gains and losses on the translation of U.S. dollar denominated debt issued from Canada, unrealized foreign exchange gains and losses on the translation of U.S. dollar denominated risk management assets and liabilities held in Canada and foreign exchange gains and losses on U.S. dollar denominated cash and short-term investments held in Canada. A $0.01 change in the U.S. to Canadian dollar exchange rate would have resulted in a $48 million change in foreign exchange (gain) loss as at September 30, 2013 (2012—$51 million).

Interest Rate Risk

Interest rate risk arises from changes in market interest rates that may affect the fair value or future cash flows from the Company’s financial assets or liabilities. The Company may partially mitigate its exposure to interest rate changes by holding a mix of both fixed and floating rate debt and may also enter into interest rate derivatives to partially mitigate effects of fluctuations in market interest rates. There were no interest rate derivatives outstanding as at September 30, 2013.

As at September 30, 2013, the Company had no floating rate debt. Accordingly, the sensitivity in net earnings for each one percent change in interest rates on floating rate debt was nil (2012—nil).

 

Encana Corporation   23  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$


Third quarter report

for the period ended September 30, 2013

Notes to Condensed Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)

 

18. Commitments and Contingencies

Commitments

The following table outlines the Company’s commitments as at September 30, 2013:

 

     Expected Future Payments  

(undiscounted)

   2013      2014      2015      2016      2017      Thereafter      Total  

Transportation and Processing

   $ 221       $ 956       $ 974       $ 886       $ 867       $ 5,078       $ 8,982   

Drilling and Field Services

     192         155         100         66         38         69         620   

Operating Leases

     12         47         44         37         29         69         238   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commitments

   $ 425       $ 1,158       $ 1,118       $ 989       $ 934       $ 5,216       $ 9,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contingencies

Encana is involved in various legal claims and actions arising in the course of the Company’s operations. Although the outcome of these claims cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on Encana’s financial position, cash flows or results of operations. If an unfavorable outcome were to occur, there exists the possibility of a material adverse impact on the Company’s consolidated net earnings or loss in the period in which the outcome is determined. Accruals for litigation and claims are recognized if the Company determines that the loss is probable and the amount can be reasonably estimated. The Company believes it has made adequate provision for such legal claims.

 

Encana Corporation   24  

Notes to Condensed Consolidated Financial Statements

Prepared in accordance with U.S. GAAP in US$