XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - UNAUDITED - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 28,612 $ 20,784
Federal funds sold 12,559 2,991
Interest-bearing deposits and other short-term investments 31,631 5,065
Total cash and cash equivalents 72,802 28,840
Securities available-for-sale, at fair value 155,889 137,115
Securities held-to-maturity, at amortized cost (Fair value of $182,548 at September 30, 2024 and $187,692 at December 31, 2023) 213,266 223,370
Marketable equity securities, at fair value 252 196
Total investment securities 369,407 360,681
Federal Home Loan Bank stock and other restricted stock, at amortized cost 7,143 3,707
Total Loans 2,049,002 2,027,317
Less: Allowance for credit losses (19,955) (20,267)
Net loans 2,029,047 2,007,050
Premises and equipment, net 24,249 25,575
Accrued interest receivable 8,653 8,528
Bank-owned life insurance 76,570 75,145
Deferred tax asset, net 12,481 13,636
Goodwill 12,487 12,487
Core deposit intangible 1,531 1,813
Other assets 26,109 27,109
TOTAL ASSETS 2,640,479 2,564,571
Deposits:    
Non-interest-bearing deposits 568,685 579,594
Interest-bearing deposits 1,655,521 1,564,150
Total deposits 2,224,206 2,143,744
Borrowings:    
Short-term borrowings 4,390 16,100
Long-term debt 128,277 120,646
Subordinated debt 19,741 19,712
Total borrowings 152,408 156,458
Other liabilities 23,210 26,960
TOTAL LIABILITIES 2,399,824 2,327,162
SHAREHOLDERS’ EQUITY:    
Preferred stock - $0.01 par value, 5,000,000 shares authorized, none outstanding at September 30, 2024 and December 31, 2023
Common stock - $0.01 par value, 75,000,000 shares authorized, 21,113,408 shares issued and outstanding at September 30, 2024; 21,666,807 shares issued and outstanding at December 31, 2023 211 217
Additional paid-in capital 121,428 125,448
Unearned compensation – Employee Stock Ownership Plan (“ESOP”) (2,028) (2,394)
Unearned compensation - Equity Incentive Plan (1,513) (1,111)
Retained earnings 140,902 136,993
Accumulated other comprehensive loss (18,345) (21,744)
TOTAL SHAREHOLDERS’ EQUITY 240,655 237,409
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 2,640,479 $ 2,564,571