Our actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table. |
Our
actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table.
| |
Actual | | |
Minimum
For Capital Adequacy Purpose | | |
Minimum
To Be Well Capitalized Under Prompt Corrective Action Provisions | |
| |
Amount | | |
Ratio | | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | |
| |
(Dollars in thousands) | |
December
31, 2022 | |
| | |
| | |
| | |
| | |
| | |
| |
Total
Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
$ | 278,729 | | |
| 14.20 | % | |
$ | 157,042 | | |
| 8.00 | % | |
| N/A
| | |
| N/A
| |
Bank | |
| 264,795 | | |
| 13.50 | | |
| 156,904 | | |
| 8.00 | | |
$ | 196,131 | | |
| 10.00 | % |
Tier
1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 239,125 | | |
| 12.18 | | |
| 117,781 | | |
| 6.00 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 244,864 | | |
| 12.48 | | |
| 117,678 | | |
| 6.00 | | |
| 156,904 | | |
| 8.00 | |
Common
Equity Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 239,125 | | |
| 12.18 | | |
| 88,336 | | |
| 4.50 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 244,864 | | |
| 12.48 | | |
| 88,259 | | |
| 4.50 | | |
| 127,485 | | |
| 6.50 | |
Tier
1 Leverage Ratio (to Adjusted Average Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 239,125 | | |
| 9.27 | | |
| 103,229 | | |
| 4.00 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 244,864 | | |
| 9.49 | | |
| 103,166 | | |
| 4.00 | | |
| 128,957 | | |
| 5.00 | |
| |
Actual | | |
Minimum
For Capital Adequacy Purpose | | |
Minimum
To Be Well Capitalized Under Prompt Corrective Action Provisions | |
| |
Amount | | |
Ratio | | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | |
| |
(Dollars in thousands) | |
December
31, 2021 | |
| | |
| | |
| | |
| | |
| | |
| |
Total
Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
$ | 261,093 | | |
| 14.27 | % | |
$ | 146,347 | | |
| 8.00 | % | |
| N/A
| | |
| N/A
| |
Bank | |
| 243,788 | | |
| 13.35 | | |
| 146,135 | | |
| 8.00 | | |
$ | 182,669 | | |
| 10.00 | % |
Tier
1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 221,673 | | |
| 12.12 | | |
| 109,761 | | |
| 6.00 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 224,001 | | |
| 12.26 | | |
| 109,601 | | |
| 6.00 | | |
| 146,135 | | |
| 8.00 | |
Common
Equity Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 221,673 | | |
| 12.12 | | |
| 82,320 | | |
| 4.50 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 224,001 | | |
| 12.26 | | |
| 82,201 | | |
| 4.50 | | |
| 118,735 | | |
| 6.50 | |
Tier
1 Leverage Ratio (to Adjusted Average Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consolidated | |
| 221,673 | | |
| 8.75 | | |
| 101,320 | | |
| 4.00 | | |
| N/A
| | |
| N/A
| |
Bank | |
| 224,001 | | |
| 8.86 | | |
| 101,101 | | |
| 4.00 | | |
| 126,377 | | |
| 5.00 | |
|
The following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital: |
The
following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:
| |
|
|
|
|
|
| |
| |
December
31, | |
| |
2022 | | |
2021 | |
| |
(In thousands) | |
Consolidated GAAP capital | |
$ | 228,143 | | |
$ | 223,688 | |
Net unrealized losses on available-for-sale
securities, net of tax | |
| 23,962 | | |
| 3,525 | |
Unrealized loss on defined benefit pension
plan, net of tax | |
| 1,080 | | |
| 8,789 | |
Goodwill | |
| (12,487 | ) | |
| (12,487 | ) |
Intangible assets, net of associated
deferred tax liabilities | |
| (1,573 | ) | |
| (1,842 | ) |
Tier
1 and Common Equity Tier 1 capital | |
| 239,125 | | |
| 221,673 | |
Allowance for
loan losses for regulatory capital | |
| 19,931 | | |
| 19,787 | |
Subordinated
debt | |
| 19,673 | | |
| 19,633 | |
Total
regulatory capital | |
$ | 278,729 | | |
$ | 261,093 | |
|