XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.4
REGULATORY CAPITAL (Tables)
12 Months Ended
Dec. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Our actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table.

Our actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table.

 

   Actual   Minimum For Capital Adequacy Purpose   Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
December 31, 2022                        
Total Capital (to Risk Weighted Assets):                              
Consolidated  $278,729    14.20%  $157,042    8.00%    N/A      N/A  
Bank   264,795    13.50    156,904    8.00   $196,131    10.00%
Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   239,125    12.18    117,781    6.00     N/A      N/A  
Bank   244,864    12.48    117,678    6.00    156,904    8.00 
Common Equity Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   239,125    12.18    88,336    4.50     N/A      N/A  
Bank   244,864    12.48    88,259    4.50    127,485    6.50 
Tier 1 Leverage Ratio (to Adjusted Average Assets):                              
Consolidated   239,125    9.27    103,229    4.00     N/A      N/A  
Bank   244,864    9.49    103,166    4.00    128,957    5.00 

 

   Actual   Minimum For Capital Adequacy Purpose   Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
December 31, 2021                        
Total Capital (to Risk Weighted Assets):                              
Consolidated  $261,093    14.27%  $146,347    8.00%    N/A      N/A  
Bank   243,788    13.35    146,135    8.00   $182,669    10.00%
Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   221,673    12.12    109,761    6.00     N/A      N/A  
Bank   224,001    12.26    109,601    6.00    146,135    8.00 
Common Equity Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   221,673    12.12    82,320    4.50     N/A      N/A  
Bank   224,001    12.26    82,201    4.50    118,735    6.50 
Tier 1 Leverage Ratio (to Adjusted Average Assets):                              
Consolidated   221,673    8.75    101,320    4.00     N/A      N/A  
Bank   224,001    8.86    101,101    4.00    126,377    5.00 
The following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:

The following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:

 

               
   December 31, 
   2022   2021 
   (In thousands) 
Consolidated GAAP capital  $228,143   $223,688 
Net unrealized losses on available-for-sale securities, net of tax   23,962    3,525 
Unrealized loss on defined benefit pension plan, net of tax   1,080    8,789 
Goodwill   (12,487)   (12,487)
Intangible assets, net of associated deferred tax liabilities   (1,573)   (1,842)
Tier 1 and Common Equity Tier 1 capital   239,125    221,673 
Allowance for loan losses for regulatory capital   19,931    19,787 
Subordinated debt   19,673    19,633 
Total regulatory capital  $278,729   $261,093