XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

 

19.CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

 

The condensed balance sheets of the parent company are as follows:

 

               
   December 31, 
   2022   2021 
   (In thousands) 
ASSETS:        
Cash equivalents  $763   $4,083 
Investment in subsidiaries   233,882    226,015 
ESOP loan receivable   3,697    4,356 
Other assets   13,784    13,819 
TOTAL ASSETS  $252,126   $248,273 
           
LIABILITIES:          
ESOP loan payable  $3,697   $4,356 
Other liabilities   20,286    20,229 
EQUITY   228,143    223,688 
TOTAL LIABILITIES AND EQUITY  $252,126   $248,273 

 

The condensed statements of net income for the parent company are as follows:

 

                       
   Years Ended December 31, 
   2022   2021   2020 
   (In thousands) 
INCOME:            
Dividends from subsidiaries  $8,152   $13,024   $15,812 
ESOP loan interest income   349    402    457 
Other income   2    1    1 
Total income   8,503    13,427    16,270 
                
OPERATING EXPENSE:               
Salaries and employee benefits   2,011    2,153    1,420 
ESOP interest   349    402    457 
Other expenses   1,283    998    406 
Total operating expense   3,643    3,553    2,283 
                
Income before equity in undistributed income of subsidiaries and income taxes   4,860    9,874    13,987 
Equity in undistributed income (loss) of subsidiaries   20,595    13,009    (3,123)
Net income before taxes   25,455    22,883    10,864 
Income tax benefit   (432)   (816)   (351)
Net income  $25,887   $23,699   $11,215 

 

The condensed statements of cash flows of the parent company are as follows:

 

                       
   Years Ended December 31, 
   2022   2021   2020 
   (In thousands) 
OPERATING ACTIVITIES:               
Net income  $25,887   $23,699   $11,215 
Equity in undistributed (income) loss of subsidiaries   (20,595)   (13,009)   3,123 
Net amortization of premiums on subordinated debt   40    27     
Change in other liabilities   (642)   (353)   (672)
Change in other assets   694    (142)   335 
Other, net   1,757    1,989    1,385 
        Net cash provided by operating activities   7,141    12,211    15,386 
                

INVESTING ACTIVITIES: 

               
Purchase of securities   (107)   (105)   (122)
Sales of securities   107    105    122 
        Net cash provided by investing activities            
                

FINANCING ACTIVITIES: 

               
Cash dividends paid   (5,281)   (4,677)   (5,037)
Common stock repurchased   (6,351)   (23,281)   (10,519)
Proceeds from issuance of subordinated debt       20,000     
Payment of subordinated debt issue costs       (394)    
Issuance of common stock in connection with stock option exercises   1,171    193    43 
        Net cash used in financing activities   (10,461)   (8,159)   (15,513)
                
NET CHANGE IN CASH AND               
    CASH EQUIVALENTS   (3,320)   4,052    (127)
                
CASH AND CASH EQUIVALENTS               
        Beginning of year   4,083    31    158 
        End of year  $763   $4,083   $31 
Supplemental cash flow information:               
Net change in due to broker for common stock repurchased  $   $(160)  $160