XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.4
REGULATORY CAPITAL
12 Months Ended
Dec. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
REGULATORY CAPITAL

 

13.REGULATORY CAPITAL

 

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to savings and loan holding companies.

 

Federal banking regulations require the Company and the Bank to maintain minimum amounts and ratios of total, common equity Tier 1, Tier 1 and total capital to risk-weighted assets and Tier 1 capital to average assets, as set forth in the table below. Additionally, community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonuses.

 

At December 31, 2022, we exceeded each of the applicable regulatory capital requirements including the capital conservation buffer. As of December 31, 2022, the most recent notification from the Office of Comptroller of the Currency categorized the Bank as “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized,” the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes would change our category.

 

Our actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table.

 

   Actual   Minimum For Capital Adequacy Purpose   Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
December 31, 2022                        
Total Capital (to Risk Weighted Assets):                              
Consolidated  $278,729    14.20%  $157,042    8.00%    N/A      N/A  
Bank   264,795    13.50    156,904    8.00   $196,131    10.00%
Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   239,125    12.18    117,781    6.00     N/A      N/A  
Bank   244,864    12.48    117,678    6.00    156,904    8.00 
Common Equity Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   239,125    12.18    88,336    4.50     N/A      N/A  
Bank   244,864    12.48    88,259    4.50    127,485    6.50 
Tier 1 Leverage Ratio (to Adjusted Average Assets):                              
Consolidated   239,125    9.27    103,229    4.00     N/A      N/A  
Bank   244,864    9.49    103,166    4.00    128,957    5.00 

 

   Actual   Minimum For Capital Adequacy Purpose   Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
December 31, 2021                        
Total Capital (to Risk Weighted Assets):                              
Consolidated  $261,093    14.27%  $146,347    8.00%    N/A      N/A  
Bank   243,788    13.35    146,135    8.00   $182,669    10.00%
Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   221,673    12.12    109,761    6.00     N/A      N/A  
Bank   224,001    12.26    109,601    6.00    146,135    8.00 
Common Equity Tier 1 Capital (to Risk Weighted Assets):                              
Consolidated   221,673    12.12    82,320    4.50     N/A      N/A  
Bank   224,001    12.26    82,201    4.50    118,735    6.50 
Tier 1 Leverage Ratio (to Adjusted Average Assets):                              
Consolidated   221,673    8.75    101,320    4.00     N/A      N/A  
Bank   224,001    8.86    101,101    4.00    126,377    5.00 

 

The following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:

 

               
   December 31, 
   2022   2021 
   (In thousands) 
Consolidated GAAP capital  $228,143   $223,688 
Net unrealized losses on available-for-sale securities, net of tax   23,962    3,525 
Unrealized loss on defined benefit pension plan, net of tax   1,080    8,789 
Goodwill   (12,487)   (12,487)
Intangible assets, net of associated deferred tax liabilities   (1,573)   (1,842)
Tier 1 and Common Equity Tier 1 capital   239,125    221,673 
Allowance for loan losses for regulatory capital   19,931    19,787 
Subordinated debt   19,673    19,633 
Total regulatory capital  $278,729   $261,093 

 

On October 13, 2022, the Company announced the completion of its previously authorized stock repurchase plan (the “2021 Plan”) pursuant to which the Company was authorized to repurchase up to 2.4 million shares, or 10% of its outstanding common stock, as of the date the 2021 Plan was adopted. On July 26, 2022, the Board of Directors authorized a new stock repurchase plan (the “2022 Plan”), pursuant to which the Company is authorized to repurchase up to 1.1 million shares, which is approximately 5.0% of the Company’s outstanding common stock as of the date the 2022 Plan was adopted. During the three months ended December 31, 2022, the Company repurchased 78,826 shares of common stock under the 2022 Plan and during the twelve months ended December 31, 2022, the Company repurchased 720,975 shares of common stock under both the 2021 and 2022 Plans. As of December 31, 2022, there were 1,056,344 shares of common stock available for repurchase under the 2022 Plan.

 

We are subject to dividend restrictions imposed by various regulators, including a limitation on the total of all dividends that the Bank may pay to the Company in any calendar year, to an amount that shall not exceed the Bank’s net income for the current year, plus its net income retained for the two previous years, without regulatory approval. At December 31, 2022, the Bank had $33.6 million in retained earnings available for payment of dividends without prior regulatory approval. In addition, the Bank may not declare or pay dividends on, and we may not repurchase, any of our shares of common stock if the effect thereof would cause shareholders’ equity to be reduced below applicable regulatory capital maintenance requirements or if such declaration, payment or repurchase would otherwise violate regulatory requirements. The Bank will be prohibited from paying cash dividends to the Company to the extent that any such payment would reduce the Bank’s capital below required capital levels. Accordingly, $156.9 million and $146.1 million of our equity in the net assets of the Bank was restricted at December 31, 2022 and 2021, respectively.