Massachusetts
|
73-1627673
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer £
|
Accelerated filer S
|
Non-accelerated filer £
|
Smaller reporting company £
|
TABLE OF CONTENTS
|
i | |||||
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
27 | |||||
39 | |||||
40 | |||||
40 | |||||
40 | |||||
40 | |||||
41 | |||||
41 | |||||
41 | |||||
41 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 11,057 | $ | 10,953 | ||||
Federal funds sold
|
156 | 131 | ||||||
Interest-bearing deposits and other short-term investments
|
440 | 10,021 | ||||||
Cash and cash equivalents
|
11,653 | 21,105 | ||||||
SECURITIES AVAILABLE FOR SALE – AT FAIR VALUE
|
650,400 | 617,537 | ||||||
FEDERAL HOME LOAN BANK OF BOSTON AND OTHER RESTRICTED STOCK - AT COST
|
14,045 | 12,438 | ||||||
LOANS - Net of allowance for loan losses of $8,176 at September 30, 2012 and $7,764 at December 31, 2011
|
574,556 | 546,392 | ||||||
PREMISES AND EQUIPMENT, Net
|
11,217 | 10,997 | ||||||
ACCRUED INTEREST RECEIVABLE
|
4,556 | 4,022 | ||||||
BANK-OWNED LIFE INSURANCE
|
45,835 | 44,040 | ||||||
DEFERRED TAX ASSET, Net
|
- | 1,863 | ||||||
OTHER REAL ESTATE OWNED
|
1,130 | 1,130 | ||||||
OTHER ASSETS
|
3,635 | 3,740 | ||||||
TOTAL ASSETS
|
$ | 1,317,027 | $ | 1,263,264 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
LIABILITIES:
|
||||||||
DEPOSITS :
|
||||||||
Noninterest-bearing
|
$ | 108,404 | $ | 100,157 | ||||
Interest-bearing
|
646,004 | 632,801 | ||||||
Total deposits
|
754,408 | 732,958 | ||||||
SHORT-TERM BORROWINGS
|
41,352 | 52,985 | ||||||
LONG-TERM DEBT
|
297,166 | 247,320 | ||||||
SECURITIES PENDING SETTLEMENT
|
352 | 363 | ||||||
DEFERRED TAX LIABILITY, Net
|
600 | - | ||||||
OTHER LIABILITIES
|
11,492 | 10,650 | ||||||
TOTAL LIABILITIES
|
1,105,370 | 1,044,276 | ||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Preferred stock - $.01 par value, 5,000,000 shares authorized, none outstanding at September 30, 2012 and December 31, 2011
|
- | - | ||||||
Common stock - $.01 par value, 75,000,000 shares authorized, 25,296,855 shares issued and outstanding at September 30, 2012; 26,918,250 shares issued and outstanding at December 31, 2011
|
253 | 269 | ||||||
Additional paid-in capital
|
162,516 | 173,615 | ||||||
Unearned compensation - ESOP
|
(8,695 | ) | (9,119 | ) | ||||
Unearned compensation - Equity Incentive Plan
|
(370 | ) | (1,228 | ) | ||||
Retained earnings
|
44,486 | 47,735 | ||||||
Accumulated other comprehensive income
|
13,467 | 7,716 | ||||||
Total shareholders' equity
|
211,657 | 218,988 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,317,027 | $ | 1,263,264 | ||||
See accompanying notes to unaudited consolidated financial statements.
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||
Debt securities, taxable
|
$ | 3,934 | $ | 4,235 | $ | 11,827 | $ | 13,699 | ||||||||
Residential and commercial real estate loans
|
5,190 | 4,984 | 15,313 | 14,503 | ||||||||||||
Commercial and industrial loans
|
1,247 | 1,428 | 3,802 | 4,290 | ||||||||||||
Debt securities, tax-exempt
|
378 | 420 | 1,217 | 1,257 | ||||||||||||
Consumer loans
|
39 | 47 | 119 | 143 | ||||||||||||
Equity securities
|
41 | 46 | 127 | 140 | ||||||||||||
Other investments - at cost
|
23 | 14 | 70 | 46 | ||||||||||||
Federal funds sold, interest-bearing deposits and other short-term
investments
|
1 | - | 2 | 1 | ||||||||||||
Total interest and dividend income
|
10,853 | 11,174 | 32,477 | 34,079 | ||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
Deposits
|
1,505 | 1,811 | 4,665 | 5,891 | ||||||||||||
Long-term debt
|
1,618 | 1,716 | 4,872 | 5,071 | ||||||||||||
Short-term borrowings
|
27 | 28 | 94 | 122 | ||||||||||||
Total interest expense
|
3,150 | 3,555 | 9,631 | 11,084 | ||||||||||||
Net interest and dividend income
|
7,703 | 7,619 | 22,846 | 22,995 | ||||||||||||
PROVISION FOR LOAN LOSSES
|
218 | 15 | 698 | 529 | ||||||||||||
Net interest and dividend income after provision for loan losses
|
7,485 | 7,604 | 22,148 | 22,466 | ||||||||||||
NONINTEREST INCOME (LOSS):
|
||||||||||||||||
Total other-than-temporary impairment losses on debt securities
|
- | (536 | ) | - | (576 | ) | ||||||||||
Portion of other-than-temporary impairment losses recognized in accumulated other comprehensive loss on debt securities
|
- | 474 | - | 474 | ||||||||||||
Net other-than-temporary impairment losses recognized in income
|
- | (62 | ) | - | (102 | ) | ||||||||||
Service charges and fees
|
617 | 501 | 1,649 | 1,465 | ||||||||||||
Income from bank-owned life insurance
|
390 | 398 | 1,132 | 1,150 | ||||||||||||
Gain on sales of securities, net
|
174 | 131 | 1,856 | 208 | ||||||||||||
Loss on disposal of other real estate owned
|
- | (25 | ) | - | (25 | ) | ||||||||||
Total noninterest income
|
1,181 | 943 | 4,637 | 2,696 | ||||||||||||
NONINTEREST EXPENSE:
|
||||||||||||||||
Salaries and employees benefits
|
4,188 | 3,997 | 12,593 | 11,710 | ||||||||||||
Occupancy
|
663 | 691 | 2,072 | 2,027 | ||||||||||||
Computer operations
|
544 | 473 | 1,595 | 1,437 | ||||||||||||
Professional fees
|
432 | 524 | 1,401 | 1,525 | ||||||||||||
OREO expense
|
11 | 31 | 48 | 52 | ||||||||||||
FDIC insurance assessment
|
152 | 207 | 450 | 555 | ||||||||||||
Other
|
808 | 716 | 2,317 | 2,307 | ||||||||||||
Total noninterest expense
|
6,798 | 6,639 | 20,476 | 19,613 | ||||||||||||
INCOME BEFORE INCOME TAXES
|
1,868 | 1,908 | 6,309 | 5,549 | ||||||||||||
INCOME TAX PROVISION
|
481 | 414 | 1,609 | 1,204 | ||||||||||||
NET INCOME
|
$ | 1,387 | $ | 1,494 | $ | 4,700 | $ | 4,345 | ||||||||
EARNINGS PER COMMON SHARE:
|
||||||||||||||||
Basic earnings per share
|
$ | 0.06 | $ | 0.06 | $ | 0.19 | $ | 0.16 | ||||||||
Weighted average shares outstanding
|
24,391,585 | 26,443,449 | 24,992,245 | 26,608,490 | ||||||||||||
Diluted earnings per share
|
$ | 0.06 | $ | 0.06 | $ | 0.19 | $ | 0.16 | ||||||||
Weighted average diluted shares outstanding
|
24,393,109 | 26,544,257 | 25,015,664 | 26,723,947 | ||||||||||||
See accompanying notes to unaudited consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income
|
$ | 1,387 | $ | 1,494 | $ | 4,700 | $ | 4,345 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized gains on securities:
|
||||||||||||||||
Unrealized holding gains on available for sale securities
|
7,354 | 15,121 | 10,494 | 23,238 | ||||||||||||
Reclassification adjustment for gains realized in income
|
(174 | ) | (131 | ) | (1,856 | ) | (208 | ) | ||||||||
Other-than-temporary impairment losses on available-for-sale
securities
|
- | 62 | - | 102 | ||||||||||||
Net unrealized gains
|
7,180 | 15,052 | 8,638 | 23,132 | ||||||||||||
Tax effect
|
(2,474 | ) | (5,174 | ) | (2,968 | ) | (7,941 | ) | ||||||||
Net-of-tax amount
|
4,706 | 9,878 | 5,670 | 15,191 | ||||||||||||
Defined benefit pension plans:
|
||||||||||||||||
Gains and losses arising during the period pertaining to defined benefit plans
|
- | (6 | ) | - | - | |||||||||||
Reclassification adjustment:
|
||||||||||||||||
Actuarial loss
|
44 | 29 | 131 | 87 | ||||||||||||
Transition asset
|
(3 | ) | (3 | ) | (8 | ) | (8 | ) | ||||||||
Net adjustments pertaining to defined benefit plans
|
41 | 20 | 123 | 79 | ||||||||||||
Tax effect
|
(14 | ) | (7 | ) | (42 | ) | (27 | ) | ||||||||
Net-of-tax amount
|
27 | 13 | 81 | 52 | ||||||||||||
Other comprehensive income
|
4,733 | 9,891 | 5,751 | 15,243 | ||||||||||||
Comprehensive income
|
$ | 6,120 | $ | 11,385 | $ | 10,451 | $ | 19,588 | ||||||||
See accompanying notes to unaudited consolidated financial statements.
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - UNAUDITED
|
||||||||||||||||||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
|
||||||||||||||||||||||||||||||||
(Dollars in thousands, except share data)
|
||||||||||||||||||||||||||||||||
Common Stock
|
Additional Paid-in Capital
|
Unearned Compensation- ESOP
|
Unearned Compensation- Equity Incentive Plan
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||||||
Shares
|
Par Value
|
|||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2010
|
28,166,419 | $ | 282 | $ | 181,842 | $ | (9,701 | ) | $ | (2,158 | ) | $ | 56,496 | $ | (5,516 | ) | $ | 221,245 | ||||||||||||||
Net income
|
- | - | - | - | - | 4,345 | - | 4,345 | ||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | - | - | 15,243 | 15,243 | ||||||||||||||||||||||||
Common stock held by ESOP committed to be released (86,585
shares)
|
- | - | 120 | 436 | - | - | - | 556 | ||||||||||||||||||||||||
Share-based compensation - stock options
|
- | - | 596 | - | - | - | - | 596 | ||||||||||||||||||||||||
Share-based compensation - equity incentive plan
|
- | - | - | - | 869 | - | - | 869 | ||||||||||||||||||||||||
Excess tax benefits from equity incentive plan
|
- | - | 24 | - | - | - | - | 24 | ||||||||||||||||||||||||
Purchase of ESOP Shares
|
1,946 | - | 15 | - | - | - | - | 15 | ||||||||||||||||||||||||
Common stock repurchased
|
(554,228 | ) | (6 | ) | (4,455 | ) | - | - | - | - | (4,461 | ) | ||||||||||||||||||||
Issuance of common stock in connection with stock option
exercises
|
34,646 | - | 293 | - | - | (142 | ) | - | 151 | |||||||||||||||||||||||
Issuance of common stock in connection with equity
incentive plan
|
- | - | 227 | - | (227 | ) | - | - | - | |||||||||||||||||||||||
Excess tax benefits in connection with stock option exercises
|
- | - | 18 | - | - | - | - | 18 | ||||||||||||||||||||||||
Cash dividends declared ($0.33 per share)
|
- | - | - | - | - | (8,797 | ) | - | (8,797 | ) | ||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2011
|
27,648,783 | $ | 276 | $ | 178,680 | $ | (9,265 | ) | $ | (1,516 | ) | $ | 51,902 | $ | 9,727 | $ | 229,804 | |||||||||||||||
BALANCE, DECEMBER 31, 2011
|
26,918,250 | $ | 269 | $ | 173,615 | $ | (9,119 | ) | $ | (1,228 | ) | $ | 47,735 | $ | 7,716 | $ | 218,988 | |||||||||||||||
Net income
|
- | - | - | - | - | 4,700 | - | 4,700 | ||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | - | - | 5,751 | 5,751 | ||||||||||||||||||||||||
Common stock held by ESOP committed to be released (84,261
shares)
|
- | - | 58 | 424 | - | - | - | 482 | ||||||||||||||||||||||||
Share-based compensation - stock options
|
- | - | 577 | - | - | - | - | 577 | ||||||||||||||||||||||||
Share-based compensation - equity incentive plan
|
- | - | - | - | 858 | - | - | 858 | ||||||||||||||||||||||||
Excess tax benefits from equity incentive plan
|
- | - | 11 | - | - | - | - | 11 | ||||||||||||||||||||||||
Common stock repurchased
|
(1,858,708 | ) | (18 | ) | (13,928 | ) | - | - | - | - | (13,946 | ) | ||||||||||||||||||||
Issuance of common stock in connection with stock option
exercises
|
237,313 | 2 | 1,943 | - | - | (904 | ) | - | 1,041 | |||||||||||||||||||||||
Excess tax benefits in connection with stock option exercises
|
- | - | 240 | - | - | - | - | 240 | ||||||||||||||||||||||||
Cash dividends declared ($0.28 per share)
|
- | - | - | - | - | (7,045 | ) | - | (7,045 | ) | ||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2012
|
25,296,855 | $ | 253 | $ | 162,516 | $ | (8,695 | ) | $ | (370 | ) | $ | 44,486 | $ | 13,467 | $ | 211,657 | |||||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
CONSOLIDATED STATEMENTS OF CASH FLOWS- UNAUDITED
|
||||||||
(Dollars in thousands)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2012
|
2011
|
|||||||
OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 4,700 | $ | 4,345 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision for loan losses
|
698 | 529 | ||||||
Depreciation and amortization of premises and equipment
|
792 | 860 | ||||||
Net amortization of premiums and discounts on securities and mortgage loans
|
3,139 | 2,522 | ||||||
Net amortization of premiums on modified debt
|
376 | 140 | ||||||
Share-based compensation expense
|
1,435 | 1,465 | ||||||
Amortization of ESOP expense
|
482 | 556 | ||||||
Excess tax shortfalls (benefits) from equity incentive plan
|
(11 | ) | (24 | ) | ||||
Excess tax benefits in connection with stock option exercises
|
(240 | ) | (18 | ) | ||||
Net gains on sales of securities
|
(1,856 | ) | (208 | ) | ||||
Other than temporary impairment losses on securities
|
- | 102 | ||||||
Loss on sale of other real estate owned
|
- | 25 | ||||||
Deferred income tax benefit
|
(154 | ) | (156 | ) | ||||
Income from bank-owned life insurance
|
(1,132 | ) | (1,150 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Accrued interest receivable
|
(534 | ) | 89 | |||||
Other assets
|
64 | 1,034 | ||||||
Other liabilities
|
1,216 | 790 | ||||||
Net cash provided by operating activities
|
8,975 | 10,901 | ||||||
INVESTING ACTIVITIES:
|
||||||||
Securities, available for sale:
|
||||||||
Purchases
|
(308,680 | ) | (186,024 | ) | ||||
Proceeds from sales
|
218,397 | 157,999 | ||||||
Proceeds from calls, maturities, and principal collections
|
64,889 | 55,543 | ||||||
Purchase of residential mortgages
|
(56,559 | ) | (52,490 | ) | ||||
Loan originations and principal payments, net
|
27,572 | 15,686 | ||||||
Purchase of Federal Home Loan Bank of Boston stock
|
(1,802 | ) | (156 | ) | ||||
Proceeds from redemption of Federal Home Loan Bank of Boston stock
|
195 | - | ||||||
Proceeds from sale of other real estate owned
|
- | 198 | ||||||
Purchases of premises and equipment
|
(1,012 | ) | (388 | ) | ||||
Purchase of bank-owned life insurance
|
(2,600 | ) | (2,000 | ) | ||||
Surrender of bank-owned life insurance
|
1,585 | - | ||||||
Net cash used in investing activities
|
(58,015 | ) | (11,632 | ) | ||||
FINANCING ACTIVITIES:
|
||||||||
Net increase in deposits
|
21,450 | 20,179 | ||||||
Net change in short-term borrowings
|
(11,633 | ) | (7,393 | ) | ||||
Repayment of long-term debt
|
(53,231 | ) | (5,150 | ) | ||||
Proceeds from long-term debt
|
102,701 | 14,099 | ||||||
Cash dividends paid
|
(7,045 | ) | (8,797 | ) | ||||
Common stock repurchased
|
(13,946 | ) | (4,461 | ) | ||||
Issuance of common stock in connection with stock option exercises
|
1,041 | 151 | ||||||
Excess tax benefits in connection with equity incentive plan
|
11 | 24 | ||||||
Excess tax benefits in connection with stock option exercises
|
240 | 18 | ||||||
Purchase of common stock in connection with employee benefit program | - | 15 | ||||||
Net cash provided by financing activities
|
39,588 | 8,685 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS:
|
(9,452 | ) | 7,954 | |||||
Beginning of period
|
21,105 | 11,611 | ||||||
End of period
|
$ | 11,653 | $ | 19,565 | ||||
Supplemental cashflow information:
|
||||||||
Transfer of loans to other real estate owned
|
$ | - | $ | 1,130 | ||||
Interest paid
|
9,501 | 11,163 | ||||||
Taxes paid
|
2,014 | 701 | ||||||
Securities pending settlement
|
352 | - | ||||||
See the accompanying notes to consolidated financial statements
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
Net income applicable to common stock
|
$ | 1,387 | $ | 1,494 | $ | 4,700 | $ | 4,345 | ||||||||
Average number of common shares outstanding
|
25,643 | 27,778 | 26,264 | 27,979 | ||||||||||||
Less: Average unallocated ESOP Shares
|
(1,244 | ) | (1,328 | ) | (1,265 | ) | (1,349 | ) | ||||||||
Average ungranted equity incentive plan shares
|
(7 | ) | (7 | ) | (7 | ) | (22 | ) | ||||||||
Average number of common shares outstanding used to calculate basic earnings per common share
|
24,392 | 26,443 | 24,992 | 26,608 | ||||||||||||
Effect of dilutive stock options
|
1 | 101 | 24 | 115 | ||||||||||||
Average number of common shares outstanding used to calculate diluted earnings per common share
|
24,393 | 26,544 | 25,016 | 26,723 | ||||||||||||
Basic earnings per share
|
$ | 0.06 | $ | 0.06 | $ | 0.19 | $ | 0.16 | ||||||||
Diluted earnings per share
|
$ | 0.06 | $ | 0.06 | $ | 0.19 | $ | 0.16 | ||||||||
Antidilutive shares (1)
|
1,670 | 1,662 | 1,665 | 1,631 |
(1)
|
Shares outstanding but not included in the computation of earnings per share because they were anti-dilutive, meaning the exercise price of such options exceeded the market value of the Company’s common stock.
|
September 30,
2012
|
December 31,
2011
|
|||||||
(In thousands)
|
||||||||
Net unrealized gain on securities available for sale
|
$ | 24,362 | $ | 16,225 | ||||
Tax effect
|
(8,372 | ) | (5,573 | ) | ||||
Net-of-tax amount
|
15,990 | 10,652 | ||||||
Noncredit portion of other-than-temporary impairment losses on available-for-sale securities
|
- | (501 | ) | |||||
Tax effect
|
- | 170 | ||||||
Net-of-tax amount
|
- | (331 | ) | |||||
Unrecognized transition asset pertaining to defined benefit plans
|
24 | 32 | ||||||
Unrecognized deferred loss pertaining to defined benefit plans
|
(3,847 | ) | (3,978 | ) | ||||
Net adjustments pertaining to defined benefit plans
|
(3,823 | ) | (3,946 | ) | ||||
Tax effect
|
1,300 | 1,341 | ||||||
Net-of-tax amount
|
(2,523 | ) | (2,605 | ) | ||||
$ | 13,467 | $ | 7,716 |
Securities
|
Defined
Benefit
Plans
|
Accumulated
Other Comprehensive
Income (Loss)
|
||||||||||
(In thousands)
|
||||||||||||
Balance at December 31, 2011
|
$ | 10,321 | $ | (2,605 | ) | $ | 7,716 | |||||
Current-period other comprehensive income
|
5,669 | 82 | 5,751 | |||||||||
Balance at September 30, 2012
|
$ | 15,990 | $ | (2,523 | ) | $ | 13,467 | |||||
Balance at December 31, 2010
|
$ | (3,774 | ) | $ | (1,742 | ) | $ | (5,516 | ) | |||
Current-period other comprehensive income
|
15,191 | 52 | 15,243 | |||||||||
Balance at September 30, 2011
|
$ | 11,417 | $ | (1,690 | ) | $ | 9,727 |
September 30, 2012
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | 363,814 | $ | 12,874 | $ | (319 | ) | $ | 376,369 | |||||||
U.S. government guaranteed mortgage-backed securities
|
132,263 | 6,494 | - | 138,757 | ||||||||||||
Corporate bonds
|
52,194 | 1,547 | - | 53,741 | ||||||||||||
State and municipal bonds
|
40,076 | 2,344 | (1 | ) | 42,419 | |||||||||||
Government-sponsored enterprise obligations
|
30,402 | 1,312 | - | 31,714 | ||||||||||||
Mutual funds
|
5,940 | 161 | (49 | ) | 6,052 | |||||||||||
Common and preferred stock
|
1,349 | 18 | (19 | ) | 1,348 | |||||||||||
Total
|
$ | 626,038 | $ | 24,750 | $ | (388 | ) | $ | 650,400 | |||||||
December 31, 2011
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | 377,447 | $ | 8,802 | $ | (22 | ) | $ | 386,227 | |||||||
U.S. government guaranteed mortgage-backed securities
|
148,938 | 3,937 | - | 152,875 | ||||||||||||
Private-label residential mortgage-backed securities
|
2,068 | - | (501 | ) | 1,567 | |||||||||||
State and municipal bonds
|
43,393 | 2,481 | - | 45,874 | ||||||||||||
Government-sponsored enterprise obligations
|
23,761 | 991 | - | 24,752 | ||||||||||||
Mutual funds
|
5,813 | 99 | (58 | ) | 5,854 | |||||||||||
Common and preferred stock
|
393 | 6 | (11 | ) | 388 | |||||||||||
Total
|
$ | 601,813 | $ | 16,316 | $ | (592 | ) | $ | 617,537 | |||||||
September 30, 2012
|
||||||||
Amortized Cost
|
Fair Value
|
|||||||
(In thousands)
|
||||||||
Mortgage-backed securities:
|
||||||||
Due after five years through ten years
|
$ | 35,414 | $ | 37,137 | ||||
Due after ten years
|
460,663 | 477,989 | ||||||
Total
|
$ | 496,077 | $ | 515,126 |
Debt securities:
|
||||||||
Due in one year or less
|
$ | 2,141 | $ | 2,161 | ||||
Due after one year through five years
|
38,158 | 39,890 | ||||||
Due after five years through ten years
|
61,869 | 64,393 | ||||||
Due after ten years
|
20,504 | 21,430 | ||||||
Total
|
$ | 122,672 | $ | 127,874 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gross gains realized
|
$ | 175 | $ | 528 | $ | 2,909 | $ | 1,407 | ||||||||
Gross losses realized
|
(1 | ) | (397 | ) | (1,053 | ) | (1,199 | ) | ||||||||
Net gain realized
|
$ | 174 | $ | 131 | $ | 1,856 | $ | 208 |
September 30, 2012
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | (319 | ) | $ | 30,869 | $ | - | $ | - | |||||||
State and municipal bonds
|
(1 | ) | 1,191 | - | - | |||||||||||
Mutual funds
|
- | - | (49 | ) | 1,687 | |||||||||||
Common and preferred stock
|
(19 | ) | 20 | - | - | |||||||||||
Total
|
$ | (339 | ) | $ | 32,080 | $ | (49 | ) | $ | 1,687 |
December 31, 2011
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | (22 | ) | $ | 14,652 | $ | - | $ | - | |||||||
Private-label residential mortgage-backed securities
|
- | - | (501 | ) | 1,567 | |||||||||||
Mutual funds
|
- | - | (58 | ) | 1,626 | |||||||||||
Common and preferred stock
|
- | - | (11 | ) | 28 | |||||||||||
Total
|
$ | (22 | ) | $ | 14,652 | $ | (570 | ) | $ | 3,221 |
Nine Months Ended September 30,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Beginning balance
|
$ | 442 | $ | 425 | ||||
Reductions for securities sold during the period
|
(442 | ) | (85 | ) | ||||
Additional credit losses for which other-than-temporary
impairment charge was previously recognized
|
- | 102 | ||||||
Ending balance
|
$ | - | $ | 442 |
Loans consisted of the following amounts:
|
September 30,
|
December 31,
|
||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Commercial real estate
|
$ | 240,420 | $ | 232,491 | ||||
Residential real estate
|
189,012 | 155,994 | ||||||
Home equity
|
34,753 | 36,464 | ||||||
Commercial and industrial
|
115,437 | 125,739 | ||||||
Consumer
|
2,030 | 2,451 | ||||||
Total loans
|
581,652 | 553,139 | ||||||
Unearned premiums and deferred loan fees and costs, net
|
1,080 | 1,017 | ||||||
Allowance for loan losses
|
(8,176 | ) | (7,764 | ) | ||||
$ | 574,556 | $ | 546,392 |
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
||||||||||||||||
Three Months Ended
|
(In thousands)
|
|||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||
Beginning Balance
|
$ | 1,800 | $ | 3,517 | $ | 2,734 | $ | 14 | $ | 8,065 | ||||||||||
Provision
|
106 | (43 | ) | 150 | 5 | 218 | ||||||||||||||
Charge-offs
|
(115 | ) | - | - | (8 | ) | (123 | ) | ||||||||||||
Recoveries
|
- | 14 | - | 2 | 16 | |||||||||||||||
Ending Balance
|
$ | 1,791 | $ | 3,488 | $ | 2,884 | $ | 13 | $ | 8,176 | ||||||||||
September 30, 2011
|
||||||||||||||||||||
Beginning Balance
|
$ | 1,190 | $ | 3,041 | $ | 2,824 | $ | 18 | $ | 7,073 | ||||||||||
Provision
|
272 | (2 | ) | (254 | ) | (1 | ) | 15 | ||||||||||||
Charge-offs
|
- | - | (10 | ) | (6 | ) | (16 | ) | ||||||||||||
Recoveries
|
4 | 3 | 1 | 7 | 15 | |||||||||||||||
Ending Balance
|
$ | 1,466 | $ | 3,042 | $ | 2,561 | $ | 18 | $ | 7,087 | ||||||||||
Nine Months Ended
|
||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||
Beginning Balance
|
$ | 1,531 | $ | 3,504 | $ | 2,712 | $ | 17 | $ | 7,764 | ||||||||||
Provision
|
410 | 115 | 167 | 6 | 698 | |||||||||||||||
Charge-offs
|
(155 | ) | (195 | ) | - | (19 | ) | (369 | ) | |||||||||||
Recoveries
|
5 | 64 | 5 | 9 | 83 | |||||||||||||||
Ending Balance
|
$ | 1,791 | $ | 3,488 | $ | 2,884 | $ | 13 | $ | 8,176 | ||||||||||
September 30, 2011
|
||||||||||||||||||||
Beginning Balance
|
$ | 877 | $ | 3,182 | $ | 2,849 | $ | 26 | $ | 6,934 | ||||||||||
Provision
|
583 | (104 | ) | 64 | (14 | ) | 529 | |||||||||||||
Charge-offs
|
(2 | ) | (175 | ) | (442 | ) | (13 | ) | (632 | ) | ||||||||||
Recoveries
|
8 | 139 | 90 | 19 | 256 | |||||||||||||||
Ending Balance
|
$ | 1,466 | $ | 3,042 | $ | 2,561 | $ | 18 | $ | 7,087 |
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Individually evaluated for loss potential
|
$ | 70 | $ | 407 | $ | 486 | $ | - | $ | 963 | ||||||||||
Collectively evaluated for loss potential
|
1,721 | 3,081 | 2,398 | 13 | 7,213 | |||||||||||||||
Total
|
$ | 1,791 | $ | 3,488 | $ | 2,884 | $ | 13 | $ | 8,176 | ||||||||||
Loans outstanding:
|
||||||||||||||||||||
Individually evaluated for loss potential
|
$ | 302 | $ | 15,518 | $ | 1,596 | $ | - | $ | 17,416 | ||||||||||
Collectively evaluated for loss potential
|
223,463 | 224,902 | 113,841 | 2,030 | 564,236 | |||||||||||||||
Total
|
$ | 223,765 | $ | 240,420 | $ | 115,437 | $ | 2,030 | $ | 581,652 | ||||||||||
December 31, 2011
|
||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Individually evaluated for loss potential
|
$ | 109 | $ | 449 | $ | 39 | $ | 0 | $ | 597 | ||||||||||
Collectively evaluated for loss potential
|
1,422 | 3,055 | 2,673 | 17 | 7,167 | |||||||||||||||
Total
|
$ | 1,531 | $ | 3,504 | $ | 2,712 | $ | 17 | $ | 7,764 | ||||||||||
Loans outstanding:
|
||||||||||||||||||||
Individually evaluated for loss potential
|
$ | 422 | $ | 15,739 | $ | 1,145 | $ | 0 | $ | 17,306 | ||||||||||
Collectively evaluated for loss potential
|
192,036 | 216,752 | 124,594 | 2,451 | 535,833 | |||||||||||||||
Total
|
$ | 192,458 | $ | 232,491 | $ | 125,739 | $ | 2,451 | $ | 553,139 |
30 – 59
Days Past Due
|
60 – 89
Days Past Due
|
Greater than 90 Days Past Due
|
Total Past Due
|
Past Due 90 Days or More and Still Accruing
|
Loans in Non-Accrual
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$ | 289 | $ | 517 | $ | 307 | $ | 1,113 | $ | - | $ | 945 | ||||||||||||
Home equity
|
167 | - | - | 167 | - | 108 | ||||||||||||||||||
Commercial real estate
|
398 | 72 | 966 | 1,436 | - | 1,597 | ||||||||||||||||||
Commercial and industrial
|
125 | - | 144 | 269 | - | 225 | ||||||||||||||||||
Consumer
|
9 | - | 23 | 32 | - | 23 | ||||||||||||||||||
Total
|
$ | 988 | $ | 589 | $ | 1,440 | $ | 3,017 | $ | - | $ | 2,898 | ||||||||||||
December 31, 2011
|
||||||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$ | 562 | $ | - | $ | 184 | $ | 746 | $ | - | $ | 670 | ||||||||||||
Home equity
|
128 | - | 204 | 332 | - | 230 | ||||||||||||||||||
Commercial real estate
|
840 | - | 740 | 1,580 | - | 1,879 | ||||||||||||||||||
Commercial and industrial
|
111 | 183 | - | 294 | - | 154 | ||||||||||||||||||
Consumer
|
22 | 2 | - | 24 | - | - | ||||||||||||||||||
Total
|
$ | 1,663 | $ | 185 | $ | 1,128 | $ | 2,976 | $ | - | $ | 2,933 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
At September 30, 2012
|
September 30, 2012
|
September 30, 2012
|
||||||||||||||||||||||||||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest
Income Recognized
|
Average Recorded Investment
|
Interest
Income Recognized
|
||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
Impaired loans without a valuation allowance:
|
||||||||||||||||||||||||||||
Residential real estate
|
$ | 117 | $ | 125 | $ | - | $ | 118 | $ | - | $ | 119 | $ | - | ||||||||||||||
Commercial real estate
|
1,597 | 1,798 | - | 1,610 | - | 1,572 | - | |||||||||||||||||||||
Commercial and industrial
|
45 | 45 | - | 23 | - | 8 | - | |||||||||||||||||||||
Total
|
1,759 | 1,968 | - | 1,751 | - | 1,699 | - | |||||||||||||||||||||
Impaired loans with a valuation allowance:
|
||||||||||||||||||||||||||||
Residential real estate
|
185 | 185 | 70 | 186 | - | 186 | - | |||||||||||||||||||||
Home equity
|
- | - | - | 58 | - | 96 | - | |||||||||||||||||||||
Commercial real estate
|
13,921 | 13,921 | 407 | 13,959 | 149 | 14,019 | 496 | |||||||||||||||||||||
Commercial and industrial
|
1,551 | 1,561 | 486 | 1,365 | 11 | 1,237 | 32 | |||||||||||||||||||||
Total
|
15,657 | 15,667 | 963 | 15,568 | 160 | 15,538 | 528 | |||||||||||||||||||||
Total impaired loans
|
$ | 17,416 | $ | 17,635 | $ | 963 | $ | 17,319 | $ | 160 | $ | 17,237 | $ | 528 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
At December 31, 2011
|
September 30, 2011
|
September 30, 2011
|
||||||||||||||||||||||||||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest
Income Recognized
|
Average Recorded Investment
|
Interest
Income Recognized
|
||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
Impaired loans without a valuation allowance:
|
||||||||||||||||||||||||||||
Residential real estate
|
$ | 120 | $ | 126 | $ | - | $ | 122 | $ | - | $ | 123 | $ | - | ||||||||||||||
Commercial real estate
|
1,545 | 1,679 | - | 1,591 | - | 1,660 | - | |||||||||||||||||||||
Commercial and industrial
|
- | - | - | - | - | 465 | - | |||||||||||||||||||||
Total
|
1,665 | 1,805 | - | 1,713 | - | 2,248 | - | |||||||||||||||||||||
Impaired loans with a valuation allowance:
|
||||||||||||||||||||||||||||
Residential real estate
|
187 | 187 | 70 | 115 | - | 58 | - | |||||||||||||||||||||
Home equity
|
115 | 115 | 39 | - | - | - | - | |||||||||||||||||||||
Commercial real estate
|
14,194 | 14,225 | 449 | 14,204 | 198 | 11,843 | 542 | |||||||||||||||||||||
Commercial and industrial
|
1,145 | 1,150 | 39 | 1,147 | 11 | 982 | 44 | |||||||||||||||||||||
Total
|
15,641 | 15,677 | 597 | 15,466 | 209 | 12,883 | 586 | |||||||||||||||||||||
Total impaired loans
|
$ | 17,306 | $ | 17,482 | $ | 597 | $ | 17,179 | $ | 209 | $ | 15,131 | $ | 586 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
September 30, 2012
|
September 30, 2012
|
|||||||||||||||||||||||
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||
Commercial Real Estate
|
- | $ | - | $ | - | 5 | $ | 14,887 | $ | 14,887 | ||||||||||||||
Commercial and Industrial
|
1 | 45 | 45 | 3 | 1,184 | 1,184 | ||||||||||||||||||
Total
|
1 | $ | 45 | $ | 45 | 8 | $ | 16,071 | $ | 16,071 | ||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
September 30, 2011
|
September 30, 2011
|
|||||||||||||||||||||||
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||
Commercial Real Estate
|
- | $ | - | $ | - | 1 | $ | 14,000 | $ | 14,000 | ||||||||||||||
Commercial and Industrial
|
- | - | - | 1 | 1,000 | 1,000 | ||||||||||||||||||
Total
|
- | $ | - | $ | - | 2 | $ | 15,000 | $ | 15,000 |
September 30, 2012
|
September 30, 2011
|
|||||||||||||||
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
|||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||
Commercial Real Estate
|
4 | $ | 966 | - | $ | - | ||||||||||
Commercial and Industrial
|
1 | 142 | - | - | ||||||||||||
Residential
|
- | - | 1 | 120 | ||||||||||||
Total
|
5 | $ | 1,108 | 1 | $ | 120 |
Residential
1-4 Family
|
Home
Equity
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||||||
Loans rated 1 – 3
|
$ | 188,067 | $ | 34,645 | $ | 195,959 | $ | 84,741 | $ | 2,030 | $ | 505,442 | ||||||||||||
Loans rated 4
|
- | - | 18,591 | 7,301 | - | 25,892 | ||||||||||||||||||
Loans rated 5
|
- | - | 3,326 | 4,836 | - | 8,162 | ||||||||||||||||||
Loans rated 6
|
945 | 108 | 22,544 | 18,559 | - | 42,156 | ||||||||||||||||||
$ | 189,012 | $ | 34,753 | $ | 240,420 | $ | 115,437 | $ | 2,030 | $ | 581,652 | |||||||||||||
December 31, 2011
|
||||||||||||||||||||||||
Loans rated 1 – 3
|
$ | 155,324 | $ | 36,234 | $ | 182,453 | $ | 87,287 | $ | 2,451 | $ | 463,749 | ||||||||||||
Loans rated 4
|
- | - | 22,855 | 16,129 | - | 38,984 | ||||||||||||||||||
Loans rated 5
|
- | - | 7,104 | 7,678 | - | 14,782 | ||||||||||||||||||
Loans rated 6
|
670 | 230 | 19,885 | 14,645 | - | 35,430 | ||||||||||||||||||
Loans rated 7
|
- | - | 194 | - | - | 194 | ||||||||||||||||||
$ | 155,994 | $ | 36,464 | $ | 232,491 | $ | 125,739 | $ | 2,451 | $ | 553,139 |
Unvested Stock Awards Outstanding
|
Stock Options Outstanding
|
|||||||||||||||
Shares
|
Weighted Average Grant Date
Fair Value
|
Shares
|
Weighted Average Exercise Price
|
|||||||||||||
Outstanding at December 31, 2011
|
155,206 | $ | 9.54 | 1,907,744 | $ | 9.32 | ||||||||||
Stock options exercised
|
- | - | (237,313 | ) | 4.39 | |||||||||||
Stock award vested
|
(4,006 | ) | 10.11 | - | ||||||||||||
Outstanding at September 30, 2012
|
151,200 | $ | 9.52 | 1,670,431 | $ | 10.02 | ||||||||||
Outstanding at December 31, 2010
|
248,612 | $ | 9.92 | 1,911,485 | $ | 9.08 | ||||||||||
Granted
|
28,000 | 8.13 | 78,000 | 10.04 | ||||||||||||
Stock options exercised
|
- | - | (34,646 | ) | 4.39 | |||||||||||
Stock awards vested
|
(9,606 | ) | 10.07 | - | - | |||||||||||
Outstanding at September 30, 2011
|
267,006 | $ | 9.72 | 1,954,839 | $ | 9.20 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$ | 279 | $ | 247 | $ | 815 | $ | 742 | ||||||||
Interest cost
|
200 | 223 | 600 | 668 | ||||||||||||
Expected return on assets
|
(218 | ) | (219 | ) | (649 | ) | (656 | ) | ||||||||
Transition asset
|
(3 | ) | (3 | ) | (8 | ) | (8 | ) | ||||||||
Actuarial loss
|
44 | 29 | 131 | 87 | ||||||||||||
Net periodic pension cost
|
$ | 302 | $ | 277 | $ | 889 | $ | 833 |
September 30, 2012
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale:
|
(In thousands)
|
|||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | - | $ | 376,369 | $ | - | $ | 376,369 | ||||||||
U.S. government guaranteed mortgage-backed securities
|
- | 138,757 | - | 138,757 | ||||||||||||
Corporate Bonds
|
- | 53,741 | - | 53,741 | ||||||||||||
State and municipal bonds
|
- | 42,419 | - | 42,419 | ||||||||||||
Government-sponsored enterprise obligations
|
- | 31,714 | - | 31,714 | ||||||||||||
Mutual funds
|
6,052 | - | - | 6,052 | ||||||||||||
Common and preferred stock
|
1,348 | - | - | 1,348 | ||||||||||||
Total assets
|
$ | 7,400 | $ | 643,000 | $ | - | $ | 650,400 | ||||||||
December 31, 2011
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale:
|
(In thousands)
|
|||||||||||||||
Government-sponsored mortgage-backed securities
|
$ | - | $ | 386,227 | $ | - | $ | 386,227 | ||||||||
U.S. government guaranteed mortgage-backed securities
|
- | 152,875 | - | 152,875 | ||||||||||||
Private-label residential mortgage-backed securities
|
- | 1,567 | - | 1,567 | ||||||||||||
State and municipal bonds
|
- | 45,874 | - | 45,874 | ||||||||||||
Government-sponsored enterprise obligations
|
- | 24,752 | - | 24,752 | ||||||||||||
Mutual funds
|
5,854 | - | - | 5,854 | ||||||||||||
Common and preferred stock
|
388 | - | - | 388 | ||||||||||||
Total assets
|
$ | 6,242 | $ | 611,295 | $ | - | $ | 617,537 |
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30, 2012
|
September 30, 2012
|
September 30, 2012
|
||||||||||||||||
Total
|
Total
|
|||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Gains (Losses)
|
Gains (Losses)
|
||||||||||||||
(In thousands)
|
||||||||||||||||||
Impaired Loans
|
$ | - | $ | - | $ | 1,100 | $ | (352 | ) | $ | (196 | ) | ||||||
Total Assets
|
$ | - | $ | - | $ | 1,100 | $ | (352 | ) | $ | (196 | ) | ||||||
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30, 2011
|
September 30, 2011
|
September 30, 2011
|
||||||||||||||||
Total
|
Total
|
|||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Gains (Losses)
|
Gains (Losses)
|
||||||||||||||
(In thousands)
|
||||||||||||||||||
Impaired Loans
|
$ | - | $ | - | $ | 1,079 | $ | 8 | $ | (240 | ) | |||||||
Total Assets
|
$ | - | $ | - | $ | 1,079 | $ | 8 | $ | (240 | ) |
At
|
||||||||||||
December 31, 2011
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
(In thousands)
|
||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 1,181 | ||||||
Other real estate owned
|
- | - | 1,130 | |||||||||
Total assets
|
$ | - | $ | - | $ | 2,311 |
September 30, 2012
|
||||||||||||||||||||
Carrying Value
|
Fair Value
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 11,653 | $ | 11,653 | $ | - | $ | - | $ | 11,653 | ||||||||||
Securities available for sale
|
650,400 | 7,400 | 643,000 | - | 650,400 | |||||||||||||||
Federal Home Loan Bank of Boston and other restricted stock
|
14,045 | - | - | 14,045 | 14,045 | |||||||||||||||
Loans - net
|
574,556 | - | - | 597,119 | 597,119 | |||||||||||||||
Accrued interest receivable
|
4,556 | - | - | 4,556 | 4,556 | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Deposits
|
754,408 | - | - | 757,416 | 757,416 | |||||||||||||||
Short-term borrowings
|
41,352 | - | 41,352 | - | 41,352 | |||||||||||||||
Long-term debt
|
297,166 | - | 312,234 | - | 312,234 | |||||||||||||||
Accrued interest payable
|
525 | - | - | 525 | 525 |
December 31, 2011
|
||||||||
Carrying
|
Estimated
|
|||||||
Value
|
Fair Value
|
|||||||
Assets:
|
(In thousands)
|
|||||||
Cash and cash equivalents
|
$ | 21,105 | $ | 21,105 | ||||
Securities available for sale
|
617,537 | 617,537 | ||||||
Federal Home Loan Bank of Boston and other restricted stock
|
12,438 | 12,438 | ||||||
Loans - net
|
546,392 | 552,422 | ||||||
Accrued interest receivable
|
4,022 | 4,022 | ||||||
Liabilities:
|
||||||||
Deposits
|
732,958 | 731,294 | ||||||
Short-term borrowings
|
52,985 | 52,982 | ||||||
Long-term debt
|
247,320 | 258,470 | ||||||
Accrued interest payable
|
656 | 656 |
|
●
|
grow our commercial and industrial and commercial real estate loan portfolios by targeting businesses in our primary market area and in northern Connecticut as a means to increase the yield on and diversify our loan portfolio and build transactional deposit account relationships;
|
|
●
|
focus on expanding our retail banking franchise and increase the number of households served within our market area; and
|
|
●
|
supplement the commercial focus, grow the residential loan portfolio to diversify risk and deepen customer relationships. We will maintain our arrangement with a third-party mortgage company which assists in originating and servicing residential real estate loans. By doing this, we reduce the overhead costs associated with these loans.
|
|
●
|
Net income was $1.4 million, or $0.06 per diluted share, for the quarter ended September 30, 2012, compared to $1.5 million, or $0.06 per diluted share, for the same period in 2011. For the nine months ended September 30, 2012, net income was $4.7 million, or $0.19 per diluted share, compared to $4.3 million, or $0.16 per diluted share, for the same period in 2011.
|
|
●
|
The provision for loan losses was $218,000 and $15,000 for the three months ended September 30, 2012 and 2011and $698,000 and $529,000 for the nine months ended September 30, 2012 and 2011, respectively. The increase in provision for loan losses was due to an increase in the balance of commercial real estate loans and residential real estate loans, partially offset by a decrease in commercial and industrial loans. The provision for loan losses increased for commercial and industrial loans due to valuation allowances on a single loan relationship.
|
|
●
|
Net interest income was $7.7 million and $7.6 million for the three months ended September 30, 2012 and 2011. The net interest margin, on a tax-equivalent basis, was 2.52% for the three months ended September 30, 2012, compared to 2.64% for the same period in 2011. For the nine months ended September 30, 2012 and 2011, net interest income was $22.8 million and $23.0 million. The net interest margin, on a tax-equivalent basis, was 2.55% for the nine months ended September 30, 2012, compared to 2.69% for the same period in 2011. The decrease in the net interest margin for both the three and nine months ended September 30, 2012 and 2011 was due to the yield on interest-earning assets decreasing 33 and 35 basis points, respectively, as a result of the low interest rate environment. These decreases were partially offset by decreases of 27 and 28 basis points, respectively, in the cost of interest-bearing liabilities for the three and nine months ended September 30, 2012 and 2011.
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||
Interest-earning assets
|
||||||||||||||||||||||||
Loans(1)(2)
|
$ | 585,612 | $ | 6,517 | 4.45 | % | $ | 547,539 | $ | 6,498 | 4.75 | % | ||||||||||||
Securities(2)
|
643,701 | 4,521 | 2.81 | 608,580 | 4,881 | 3.21 | ||||||||||||||||||
Other investments - at cost
|
15,920 | 23 | 0.58 | 14,048 | 14 | 0.40 | ||||||||||||||||||
Short-term investments(3)
|
5,220 | 1 | 0.08 | 8,080 | - | 0.00 | ||||||||||||||||||
Total interest-earning assets
|
1,250,453 | 11,062 | 3.54 | 1,178,247 | 11,393 | 3.87 | ||||||||||||||||||
Total noninterest-earning assets
|
66,183 | 69,586 | ||||||||||||||||||||||
Total assets
|
$ | 1,316,636 | $ | 1,247,833 | ||||||||||||||||||||
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
NOW accounts
|
$ | 58,845 | 54 | 0.37 | $ | 86,425 | 172 | 0.80 | ||||||||||||||||
Savings accounts
|
93,831 | 39 | 0.17 | 103,297 | 112 | 0.43 | ||||||||||||||||||
Money market accounts
|
176,729 | 197 | 0.45 | 104,479 | 165 | 0.63 | ||||||||||||||||||
Time certificates of deposit
|
316,612 | 1,215 | 1.54 | 326,909 | 1,362 | 1.67 | ||||||||||||||||||
Total interest-bearing deposits
|
646,017 | 1,505 | 621,110 | 1,811 | ||||||||||||||||||||
Short-term borrowings and long-term debt
|
343,696 | 1,645 | 1.91 | 300,448 | 1,744 | 2.32 | ||||||||||||||||||
Interest-bearing liabilities
|
989,713 | 3,150 | 1.27 | 921,558 | 3,555 | 1.54 | ||||||||||||||||||
Noninterest-bearing deposits
|
104,402 | 93,139 | ||||||||||||||||||||||
Other noninterest-bearing liabilities
|
11,075 | 9,179 | ||||||||||||||||||||||
Total noninterest-bearing liabilities
|
115,477 | 102,318 | ||||||||||||||||||||||
Total liabilities
|
1,105,190 | 1,023,876 | ||||||||||||||||||||||
Total equity
|
211,446 | 223,957 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 1,316,636 | $ | 1,247,833 | ||||||||||||||||||||
Less: Tax-equivalent adjustment(2)
|
(209 | ) | (219 | ) | ||||||||||||||||||||
Net interest and dividend income
|
$ | 7,703 | $ | 7,619 | ||||||||||||||||||||
Net interest rate spread(4)
|
2.27 | % | 2.33 | % | ||||||||||||||||||||
Net interest margin(5)
|
2.52 | % | 2.64 | % | ||||||||||||||||||||
Ratio of average interest-earning
|
||||||||||||||||||||||||
assets to average interest-bearing liabilities
|
126.35 | 127.85 |
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
|
(3)
|
Short-term investments include federal funds sold.
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
|
●
|
interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
|
●
|
interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
|
●
|
the net change.
|
Three Months Ended September 30, 2012 compared to
Three Months Ended September 30, 2011
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
Interest-earning assets
|
(In thousands)
|
|||||||||||
Loans (1)
|
$ | 452 | $ | (433 | ) | $ | 19 | |||||
Securities (1)
|
282 | (642 | ) | (360 | ) | |||||||
Other investments - at cost
|
2 | 7 | 9 | |||||||||
Short-term investments
|
- | 1 | 1 | |||||||||
Total interest-earning assets
|
736 | (1,067 | ) | (331 | ) | |||||||
Interest-bearing liabilities
|
||||||||||||
NOW accounts
|
(55 | ) | (63 | ) | (118 | ) | ||||||
Savings accounts
|
(10 | ) | (63 | ) | (73 | ) | ||||||
Money market accounts
|
114 | (82 | ) | 32 | ||||||||
Time deposits
|
(43 | ) | (104 | ) | (147 | ) | ||||||
Short-term borrowing and long-time debt
|
251 | (350 | ) | (99 | ) | |||||||
Total interest-bearing liabilities
|
257 | (662 | ) | (405 | ) | |||||||
Change in net interest and dividend income
|
$ | 479 | $ | (405 | ) | $ | 74 |
(1)
|
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||
Interest-earning assets
|
||||||||||||||||||||||||
Loans(1)(2)
|
$ | 569,820 | $ | 19,353 | 4.53 | % | $ | 533,222 | $ | 19,057 | 4.77 | % | ||||||||||||
Securities(2)
|
637,095 | 13,712 | 2.87 | 620,136 | 15,632 | 3.36 | ||||||||||||||||||
Other investments - at cost
|
15,072 | 70 | 0.62 | 14,004 | 46 | 0.44 | ||||||||||||||||||
Short-term investments(3)
|
9,773 | 2 | 0.03 | 6,918 | 1 | 0.02 | ||||||||||||||||||
Total interest-earning assets
|
1,231,760 | 33,137 | 3.59 | 1,174,280 | 34,736 | 3.94 | ||||||||||||||||||
Total noninterest-earning assets
|
65,905 | 71,294 | ||||||||||||||||||||||
Total assets
|
$ | 1,297,665 | $ | 1,245,574 | ||||||||||||||||||||
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
NOW accounts
|
$ | 63,019 | 221 | 0.47 | $ | 87,864 | 630 | 0.96 | ||||||||||||||||
Savings accounts
|
96,034 | 147 | 0.20 | 105,563 | 427 | 0.54 | ||||||||||||||||||
Money market accounts
|
167,758 | 619 | 0.49 | 89,621 | 430 | 0.64 | ||||||||||||||||||
Time certificates of deposit
|
316,001 | 3,678 | 1.55 | 336,689 | 4,404 | 1.74 | ||||||||||||||||||
Total interest-bearing deposits
|
642,812 | 4,665 | 619,737 | 5,891 | ||||||||||||||||||||
Short-term borrowings and long-term debt
|
327,797 | 4,966 | 2.02 | 306,619 | 5,193 | 2.26 | ||||||||||||||||||
Interest-bearing liabilities
|
970,609 | 9,631 | 1.32 | 926,356 | 11,084 | 1.60 | ||||||||||||||||||
Noninterest-bearing deposits
|
101,874 | 88,408 | ||||||||||||||||||||||
Other noninterest-bearing liabilities
|
10,758 | 9,494 | ||||||||||||||||||||||
Total noninterest-bearing liabilities
|
112,632 | 97,902 | ||||||||||||||||||||||
Total liabilities
|
1,083,241 | 1,024,258 | ||||||||||||||||||||||
Total equity
|
214,424 | 221,316 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 1,297,665 | $ | 1,245,574 | ||||||||||||||||||||
Less: Tax-equivalent adjustment(2)
|
(660 | ) | (657 | ) | ||||||||||||||||||||
Net interest and dividend income
|
$ | 22,846 | $ | 22,995 | ||||||||||||||||||||
Net interest rate spread(4)
|
2.26 | % | 2.35 | % | ||||||||||||||||||||
Net interest margin(5)
|
2.55 | % | 2.69 | % | ||||||||||||||||||||
Ratio of average interest-earning
|
||||||||||||||||||||||||
assets to average interest-bearing liabilities
|
126.91 | 126.76 |
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
|
(3)
|
Short-term investments include federal funds sold.
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
·
|
interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
·
|
interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
·
|
the net change.
|
Nine Months Ended September 30, 2012 compared to
Nine Months Ended September 30, 2011
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
Interest-earning assets
|
(In thousands)
|
|||||||||||
Loans(1)
|
$ | 1,308 | $ | (1,012 | ) | $ | 296 | |||||
Securities(1)
|
427 | (2,347 | ) | (1,920 | ) | |||||||
Other investments - at cost
|
4 | 20 | 24 | |||||||||
Short-term investments
|
- | 1 | 1 | |||||||||
Total interest-earning assets
|
1,739 | (3,338 | ) | (1,599 | ) | |||||||
Interest-bearing liabilities
|
||||||||||||
NOW accounts
|
(178 | ) | (231 | ) | (409 | ) | ||||||
Savings accounts
|
(39 | ) | (241 | ) | (280 | ) | ||||||
Money market accounts
|
375 | (186 | ) | 189 | ||||||||
Time deposits
|
(271 | ) | (455 | ) | (726 | ) | ||||||
Short-term borrowing and long-time debt
|
359 | (586 | ) | (227 | ) | |||||||
Total interest-bearing liabilities
|
246 | (1,699 | ) | (1,453 | ) | |||||||
Change in net interest and dividend income
|
$ | 1,493 | $ | (1,639 | ) | $ | (146 | ) |
(1)
|
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
Actual
|
Minimum for Capital Adequacy Purposes
|
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
$ | 206,061 | 28.60 | % | $ | 57,640 | 8.00 | % | N/A | - | ||||||||||||||
Bank
|
197,130 | 27.44 | 57,464 | 8.00 | $ | 71,830 | 10.00 | % | ||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
197,835 | 27.46 | 28,820 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
189,370 | 26.36 | 28,732 | 4.00 | 43,098 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Adjusted Total Assets):
|
||||||||||||||||||||||||
Consolidated
|
197,835 | 15.31 | 51,690 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
189,370 | 14.69 | 51,578 | 4.00 | 64,473 | 5.00 | ||||||||||||||||||
Tangible Equity (to Tangible Assets):
|
||||||||||||||||||||||||
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
Bank
|
189,370 | 14.69 | 19,342 | 1.50 | N/A | - | ||||||||||||||||||
December 31, 2011
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
$ | 216,363 | 31.60 | % | $ | 54,780 | 8.00 | % | N/A | - | ||||||||||||||
Bank
|
207,899 | 30.47 | 54,590 | 8.00 | $ | 68,238 | 10.00 | % | ||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
208,599 | 30.46 | 27,390 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
200,673 | 29.41 | 27,295 | 4.00 | 40,943 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Adjusted Total Assets):
|
||||||||||||||||||||||||
Consolidated
|
208,599 | 16.76 | 49,796 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
200,673 | 16.17 | 49,639 | 4.00 | 62,049 | 5.00 | ||||||||||||||||||
Tangible Equity (to Tangible Assets):
|
||||||||||||||||||||||||
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
Bank
|
200,673 | 16.17 | 18,615 | 1.50 | N/A | - |
|
Within 1 Year
|
After 1 Year But Within
3 Years
|
After 3 Year But Within
5 Years
|
After 5 Years
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Lease Obligations
|
||||||||||||||||||||
Operating lease obligations
|
$ | 626 | $ | 1,224 | $ | 896 | $ | 9,525 | $ | 12,271 | ||||||||||
Borrowings and Debt
|
||||||||||||||||||||
Federal Home Loan Bank
|
35,124 | 45,901 | 126,062 | 17,000 | 224,087 | |||||||||||||||
Securities sold under agreements to repurchase
|
38,131 | 37,800 | - | 38,500 | 114,431 | |||||||||||||||
Total borrowings and debt
|
73,255 | 83,701 | 126,062 | 55,500 | 338,518 | |||||||||||||||
Credit Commitments
|
||||||||||||||||||||
Available lines of credit
|
63,708 | - | - | 22,731 | 86,439 | |||||||||||||||
Other loan commitments
|
27,594 | 3,052 | - | 809 | 31,455 | |||||||||||||||
Letters of credit
|
3,085 | 92 | - | 91 | 3,268 | |||||||||||||||
Total credit commitments
|
94,387 | 3,144 | - | 23,631 | 121,162 | |||||||||||||||
Total Obligations
|
$ | 168,268 | $ | 88,069 | $ | 126,958 | $ | 88,656 | $ | 471,951 |
Period
|
Total Number
of Shares
Purchased
|
Average
Price Paid
per Share ($)
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Program(1) (2)
|
||||||||||||
July 1 - 31, 2012
|
296,278 | (3) | 7.45 | 295,009 | 136,181 | |||||||||||
August 1 - 31, 2012
|
137,450 | (4) | 7.53 | 136,181 | 1,278,560 | |||||||||||
September 1 - 30, 2012
|
274,348 | (5) | 7.41 | 274,344 | 1,004,216 | |||||||||||
Total
|
708,076 | 7.45 | 705,534 | 1,004,216 |
(1)
|
On December 22, 2011, the Board of Directors voted to authorize the commencement of a new repurchase program, authorizing the repurchase of 1,333,496 shares, or 5 percent of our outstanding shares of common stock. In January 2012, the new repurchase program commenced upon the completion of the previously announced program in August 2012.
|
(2)
|
On August 28, 2012, the Board of Directors authorized a new stock repurchase program under which the Company may purchase up to 1,278,560 shares, or 5% of its outstanding common stock to be effected via a combination of Rule 10b5-1 plans and discretionary share repurchases. In September 2012, the new repurchase program commenced upon the completion of the previously announced program. As of September 30, 2012, there were 1,004,216 shares remaining to be purchased under the new repurchase program.
|
(3)
|
In July 2012, we repurchased 1,269 shares from certain executives as payment of their tax obligations for shares of restricted stock that vested on July 22, 2012, under our 2002 Recognition and Retention Plan. These repurchases were reported by each reporting person on July 26, 2012.
|
(4)
|
In August 2012, 1,269 shares were repurchased in open-market transactions at a price of $7.62. These shares were not repurchased as part of a publicly announced program.
|
(5)
|
In September 2012, 274,344 shares with an average price of $7.41 were repurchased in open-market transactions. We also repurchased 4 shares with a price of $7.33 from PeoplesUnited, who served as trustee for our 2002 Restricted Stock Plan. Such shares were the result of rounding from our reorganization in 2007.
|
Westfield Financial, Inc.
|
|||
|
By:
|
/s/ James C. Hagan | |
James C. Hagan
|
|||
President and Chief Executive Officer
|
|||
|
By:
|
/s/ Leo R. Sagan, Jr. | |
Leo R. Sagan, Jr.
|
|||
Vice President and Chief Financial Officer
|
|||
Exhibit
Number
|
Description |
3.1
|
Articles of Organization of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2007.)
|
3.2
|
Amended and Restated Bylaws of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.2 of the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2011.)
|
4.1
|
Form of Stock Certificate of Westfield Financial, Inc. (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006.)
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101**
|
Financial statements from the quarterly report on Form 10-Q of Westfield Financial, Inc. for the quarter ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Shareholders’ Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 6, 2012
|
|
/s/ James C. Hagan | |
James C. Hagan
President and Chief Executive Officer
(Principal Executive Officer)
|
|||
1.
|
I have reviewed this quarterly report on Form 10-Q of Westfield Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
|
|
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 6, 2012
|
|
/s/ Leo R. Sagan, Jr. | |
Leo R. Sagan, Jr.
Chief Financial Officer
(Principal Financial Officer)
|
|||
|
A)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)), and
|
|
B)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods covered by the Report.
|
November 6, 2012
|
|
/s/ James C. Hagan | |
Dated | James C. Hagan | ||
President and Chief Executive Officer | |||
|
A)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)), and
|
|
B)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods covered by the Report.
|
November 6, 2012
|
/s/ Leo R. Sagan, Jr.
|
Dated
|
Leo R. Sagan, Jr.
|
Chief Financial Officer
|
Changes in Allowance for Loan Losses by Segment (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Beginning Balance | $ 8,065 | $ 7,073 | $ 7,764 | $ 6,934 |
Provision | 218 | 15 | 698 | 529 |
Charge-offs | (123) | (16) | (369) | (632) |
Recoveries | 16 | 15 | 83 | 256 |
Ending Balance | 8,176 | 7,087 | 8,176 | 7,087 |
Residential real estate
|
||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Beginning Balance | 1,800 | 1,190 | 1,531 | 877 |
Provision | 106 | 272 | 410 | 583 |
Charge-offs | (115) | (155) | (2) | |
Recoveries | 4 | 5 | 8 | |
Ending Balance | 1,791 | 1,466 | 1,791 | 1,466 |
Commercial real estate
|
||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Beginning Balance | 3,517 | 3,041 | 3,504 | 3,182 |
Provision | (43) | (2) | 115 | (104) |
Charge-offs | (195) | (175) | ||
Recoveries | 14 | 3 | 64 | 139 |
Ending Balance | 3,488 | 3,042 | 3,488 | 3,042 |
Commercial and industrial
|
||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Beginning Balance | 2,734 | 2,824 | 2,712 | 2,849 |
Provision | 150 | (254) | 167 | 64 |
Charge-offs | (10) | (442) | ||
Recoveries | 1 | 5 | 90 | |
Ending Balance | 2,884 | 2,561 | 2,884 | 2,561 |
Consumer
|
||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Beginning Balance | 14 | 18 | 17 | 26 |
Provision | 5 | (1) | 6 | (14) |
Charge-offs | (8) | (6) | (19) | (13) |
Recoveries | 2 | 7 | 9 | 19 |
Ending Balance | $ 13 | $ 18 | $ 13 | $ 18 |
Short-Term Borrowings and Long-Term Debt - Additional Information (Detail) (USD $)
|
3 Months Ended | 9 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2012
|
Sep. 30, 2012
|
Dec. 31, 2011
|
Sep. 30, 2012
Federal Home Loan Bank Certificates and Obligations (FHLB)
|
Dec. 31, 2011
Federal Home Loan Bank Certificates and Obligations (FHLB)
|
Sep. 30, 2012
Federal Home Loan Bank Certificates and Obligations (FHLB)
Maximum
|
Dec. 31, 2011
Federal Home Loan Bank Certificates and Obligations (FHLB)
Maximum
|
Sep. 30, 2012
Securities sold under repurchase agreements
|
Dec. 31, 2011
Securities sold under repurchase agreements
|
Sep. 30, 2012
Customer repurchase agreements
|
Dec. 31, 2011
Customer repurchase agreements
|
Sep. 30, 2012
Line of Credit
|
|
Debt Instrument [Line Items] | ||||||||||||
SHORT-TERM BORROWINGS | $ 41,352,000 | $ 52,985,000 | $ 5,000,000 | $ 36,000,000 | $ 27,700,000 | $ 17,000,000 | ||||||
Original maturity period of debt | 1 year | 1 year | 1 day | 1 day | ||||||||
Advances on line of credit with FHLB | 8,700,000 | |||||||||||
LONG-TERM DEBT | 297,166,000 | 247,320,000 | 210,400,000 | 160,600,000 | 81,300,000 | 81,300,000 | 5,400,000 | 5,400,000 | ||||
Total advances modified | 40,200,000 | 20,000,000 | ||||||||||
Average rate of advance | 2.16% | 3.67% | ||||||||||
Prepayment penalty on advances modified | $ 1,700,000 | |||||||||||
Decreased Average rate of advances | 2.82% |
Gross Realized Gains and Losses on Sales of Securities (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Gain (Loss) on Investments [Line Items] | ||||
Gross gains realized | $ 175 | $ 528 | $ 2,909 | $ 1,407 |
Gross losses realized | (1) | (397) | (1,053) | (1,199) |
Net gain realized | $ 174 | $ 131 | $ 1,856 | $ 208 |
PENSION BENEFITS (Tables)
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Pension Benefit Costs | The
following table provides information regarding net pension benefit
costs for the periods shown:
|
Impaired Loans by Class (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Dec. 31, 2011
|
|
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | $ 17,416 | $ 17,416 | $ 17,306 | ||
Unpaid Principal Balance | 17,635 | 17,635 | 17,482 | ||
Related Allowance | 963 | 963 | 597 | ||
Average Recorded Investment | 17,319 | 17,179 | 17,237 | 15,131 | |
Interest Income Recognized | 160 | 209 | 528 | 586 | |
Impaired loans without a valuation allowance
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 1,759 | 1,759 | 1,665 | ||
Unpaid Principal Balance | 1,968 | 1,968 | 1,805 | ||
Average Recorded Investment | 1,751 | 1,713 | 1,699 | 2,248 | |
Impaired loans without a valuation allowance | Residential real estate
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 117 | 117 | 120 | ||
Unpaid Principal Balance | 125 | 125 | 126 | ||
Average Recorded Investment | 118 | 122 | 119 | 123 | |
Impaired loans without a valuation allowance | Commercial real estate
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 1,597 | 1,597 | 1,545 | ||
Unpaid Principal Balance | 1,798 | 1,798 | 1,679 | ||
Average Recorded Investment | 1,610 | 1,591 | 1,572 | 1,660 | |
Impaired loans without a valuation allowance | Commercial and industrial
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 45 | 45 | |||
Unpaid Principal Balance | 45 | 45 | |||
Average Recorded Investment | 23 | 8 | 465 | ||
Impaired loans with a valuation allowance
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 15,657 | 15,657 | 15,641 | ||
Unpaid Principal Balance | 15,667 | 15,667 | 15,677 | ||
Related Allowance | 963 | 963 | 597 | ||
Average Recorded Investment | 15,568 | 15,466 | 15,538 | 12,883 | |
Interest Income Recognized | 160 | 209 | 528 | 586 | |
Impaired loans with a valuation allowance | Residential real estate
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 185 | 185 | 187 | ||
Unpaid Principal Balance | 185 | 185 | 187 | ||
Related Allowance | 70 | 70 | 70 | ||
Average Recorded Investment | 186 | 115 | 186 | 58 | |
Impaired loans with a valuation allowance | Commercial real estate
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 13,921 | 13,921 | 14,194 | ||
Unpaid Principal Balance | 13,921 | 13,921 | 14,225 | ||
Related Allowance | 407 | 407 | 449 | ||
Average Recorded Investment | 13,959 | 14,204 | 14,019 | 11,843 | |
Interest Income Recognized | 149 | 198 | 496 | 542 | |
Impaired loans with a valuation allowance | Commercial and industrial
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 1,551 | 1,551 | 1,145 | ||
Unpaid Principal Balance | 1,561 | 1,561 | 1,150 | ||
Related Allowance | 486 | 486 | 39 | ||
Average Recorded Investment | 1,365 | 1,147 | 1,237 | 982 | |
Interest Income Recognized | 11 | 11 | 32 | 44 | |
Impaired loans with a valuation allowance | Home equity
|
|||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded Investment | 115 | ||||
Unpaid Principal Balance | 115 | ||||
Related Allowance | 39 | ||||
Average Recorded Investment | $ 58 | $ 96 |
Loans (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2012
|
Jun. 30, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|---|---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | $ 581,652 | $ 553,139 | ||||
Unearned premiums and deferred loan fees and costs, net | 1,080 | 1,017 | ||||
Allowance for loan losses | (8,176) | (8,065) | (7,764) | (7,087) | (7,073) | (6,934) |
Loans, net | 574,556 | 546,392 | ||||
Commercial real estate
|
||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | 240,420 | 232,491 | ||||
Allowance for loan losses | (3,488) | (3,517) | (3,504) | (3,042) | (3,041) | (3,182) |
Residential real estate
|
||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | 189,012 | 155,994 | ||||
Home equity
|
||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | 34,753 | 36,464 | ||||
Commercial and industrial
|
||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | 115,437 | 125,739 | ||||
Allowance for loan losses | (2,884) | (2,734) | (2,712) | (2,561) | (2,824) | (2,849) |
Consumer
|
||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans | 2,030 | 2,451 | ||||
Allowance for loan losses | $ (13) | $ (14) | $ (17) | $ (18) | $ (18) | $ (26) |
Stock Award and Option Plans Activity (Detail) (USD $)
|
9 Months Ended | |
---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Unvested Stock Awards Outstanding, Shares | ||
Beginning Balance | 155,206 | 248,612 |
Granted | 28,000 | |
Stock award vested | (4,006) | (9,606) |
Ending Balance | 151,200 | 267,006 |
Unvested Stock Awards Outstanding, Weighted Average Grant Date Fair Value | ||
Beginning Balance | $ 9.54 | $ 9.92 |
Granted | $ 8.13 | |
Stock award vested | $ 10.11 | $ 10.07 |
Ending Balance | $ 9.52 | $ 9.72 |
Stock Options Outstanding, Shares | ||
Beginning Balance | 1,907,744 | 1,911,485 |
Granted | 78,000 | |
Stock options exercised | (237,313) | (34,646) |
Ending Balance | 1,670,431 | 1,954,839 |
Stock Options Outstanding, Weighted Average Exercise Price | ||
Beginning Balance | $ 9.32 | $ 9.08 |
Granted | $ 10.04 | |
Stock options exercised | $ 4.39 | $ 4.39 |
Ending Balance | $ 10.02 | $ 9.20 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
---|---|
Sep. 30, 2012
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
1. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Nature of Operations
– Westfield Financial, Inc. (“Westfield
Financial,” “we” or “us”) is the bank
holding company for Westfield Bank, a federally-chartered stock
savings bank (the “Bank”).
The
Bank’s deposits are insured to the limits specified by the
Federal Deposit Insurance Corporation
(“FDIC”). The Bank operates 11 branches in
western Massachusetts and its primary sources of revenue are income
from securities and earnings on loans to small and middle-market
businesses and to residential property homeowners.
Elm
Street Securities Corporation and WFD Securities Corporation,
Massachusetts-chartered security corporations, were formed by
Westfield Financial for the primary purpose of holding qualified
securities. WB Real Estate Holdings, LLC, a
Massachusetts-chartered limited liability company was formed for
the primary purpose of holding real property acquired as security
for debts previously contracted by the Bank.
Principles of Consolidation – The consolidated
financial statements include the accounts of Westfield Financial,
the Bank, Elm Street Securities Corporation, WB Real Estate
Holdings, LLC and WFD Securities Corporation. All
material intercompany balances and transactions have been
eliminated in consolidation.
Estimates – The preparation of consolidated financial
statements in conformity with accounting principles generally
accepted in the United States of America (“U.S. GAAP”)
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities and the reported amounts of
income and expenses for both at the date of the consolidated
financial statements. Actual results could differ from
those estimates. Estimates that are particularly
susceptible to significant change in the near-term relate to the
determination of the allowance for loan losses,
other-than-temporary impairment of securities, and the valuation of
deferred tax assets.
Basis of Presentation – In the opinion of management,
the accompanying unaudited consolidated financial statements
contain all adjustments (consisting only of normal recurring
adjustments) necessary for a fair presentation of our financial
condition as of September 30, 2012, and the results of operations,
changes in shareholders’ equity and cash flows for the
interim periods presented. The results of operations for
the three and nine months ended September 30, 2012 are not
necessarily indicative of the results of operations for the year
ending December 31, 2012. Certain information and
disclosures normally included in financial statements prepared in
accordance with U.S. GAAP have been omitted pursuant to the rules
and regulations of the Securities and Exchange
Commission.
These
unaudited consolidated financial statements should be read in
conjunction with the audited consolidated financial statements as
of and for the year ended December 31, 2011, included in our Annual
Report on Form 10-K for the year ended December 31, 2011 (the
“2011 Annual Report”).
Reclassifications - Certain amounts in the prior period
financial statements have been reclassified to conform to the
current year presentation.
|