QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
| |
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
|
|
|
|
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting company |
| |||
Emerging growth company |
|
Item |
Description |
Page |
||||
Part I. Financial Information |
||||||
3 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
8 |
||||||
16 |
||||||
21 |
||||||
22 |
||||||
Part II. Other Information |
||||||
23 |
||||||
23 |
||||||
23 |
||||||
23 |
||||||
23 |
||||||
23 |
||||||
23 |
||||||
25 |
September 30, |
December 31, |
|||||||
2019 |
2018 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | |
$ | |
||||
Marketable securities |
|
|
||||||
Prepaid expenses and other current assets |
|
|
||||||
Total current assets |
|
|
||||||
Property and equipment, net |
|
|
||||||
Right-of-use asset |
|
— |
||||||
Total assets |
$ | |
$ | |
||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | |
$ | |
||||
Accrued expenses |
|
|
||||||
Lease liability |
|
— |
||||||
Total current liabilities |
|
|
||||||
Long term liabilities: |
||||||||
Lease liability |
|
— |
||||||
Total long term liabilities |
|
— |
||||||
Total liabilities |
|
|
||||||
Stockholders’ equity: |
||||||||
Preferred stock, par value $ |
|
|
||||||
Common stock, par value $ |
|
|
||||||
Additional paid-in-capital |
|
|
||||||
Accumulated other comprehensive gain (loss) |
|
( |
) | |||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders’ equity |
|
|
||||||
Total liabilities and stockholders’ equity |
$ | |
$ | |
||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Total revenues |
$ | — |
$ | — |
$ | — |
$ | — |
||||||||
Operating expenses: |
||||||||||||||||
Research and development |
|
|
|
|
||||||||||||
General and administrative |
|
|
|
|
||||||||||||
Total operating expenses |
|
|
|
|
||||||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Interest income |
|
|
|
|
||||||||||||
Other income |
— |
— |
— |
|
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Net loss per common share: |
||||||||||||||||
Basic and diluted net loss per common share |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Basic and diluted weighted average number of common shares outstanding |
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net Loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gain (loss) on available-for-sale securities |
( |
) | ( |
) | |
( |
) | |||||||||
Comprehensive loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Additional paid-in Capital |
Accumulated other comprehensive income (loss) |
Accumulated deficit |
Total stockholders’ equity |
|||||||||||||||||||||||||||||
Preferred stock |
Common stock |
|||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||
Balance at December 31, 2018 |
|
$ | — |
|
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
||||||||||||||||
Exercise of common stock options |
— |
— |
|
— |
|
— |
— |
|
||||||||||||||||||||||||
Compensation expense related to stock options for services |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Unrealized gain on marketable securities |
— |
— |
— |
— |
— |
|
— |
|
||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at March 31, 2019 |
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Exercise of common stock options |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
| |
Compensation expense related to stock options for services |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
| |
Unrealized gain on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
| |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) | |
Balance at June 30, 2019 |
|
$ | — |
|
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||||||||||||
Exercise of common stock options |
— |
— |
|
— |
|
— |
— |
|
||||||||||||||||||||||||
Compensation expense related to stock options for services |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Unrealized gain on marketable securities |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | ||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2019 |
|
$ | — |
|
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 |
|
$ | — |
|
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
||||||||||||||||
Exercise of common stock options |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
| |
Compensation expense related to stock options for services |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
| |
Unrealized loss on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) | |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) | |
Balance at March 31, 2018 |
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
| ||
Exercise of common stock options |
— |
— |
|
— |
|
— |
— |
|
||||||||||||||||||||||||
Issuance of common shares in equity offering, excluding related parties, net of transaction costs |
— |
— |
|
|
|
— |
— |
|
||||||||||||||||||||||||
Compensation expense related to stock options for services |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Unrealized gain on marketable securities |
— |
— |
— |
— |
— |
|
— |
|
||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at June 30, 2018 |
|
$ | — |
|
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
||||||||||||||||
Exercise of common stock options |
— |
— |
|
— |
|
— |
— |
|
||||||||||||||||||||||||
Compensation expense related to stock options for services |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Unrealized gain on marketable securities |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | ||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2018 |
|
$ | — |
|
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
||||||||||||||||
Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Stock-based compensation expense |
|
|
||||||
Depreciation and amortization expense |
|
|
||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Accounts payable |
( |
) | ( |
) | ||||
Accrued expense |
|
( |
) | |||||
Accrued interest, net of interest received on maturity of investments |
|
( |
) | |||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash flows from investing activities: |
||||||||
Purchases of marketable securities |
( |
) | ( |
) | ||||
Sales and maturities of marketable securities |
|
|
||||||
Purchases of property and equipment, net of disposals |
( |
) | ( |
) | ||||
Net cash provided by (used in) investing activities |
|
( |
) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from issuances of stock, excluding related parties, net of transaction costs |
— |
|
||||||
Proceeds from the exercise of common stock options |
|
|
||||||
Net cash provided by financing activities |
|
|
||||||
Net increase (decrease) in cash and cash equivalents |
|
( |
) | |||||
Cash and cash equivalents at beginning of period |
|
|
||||||
Cash and cash equivalents at end of period |
$ | |
$ | |
||||
Supplemental disclosure of cash flow information: |
||||||||
Obtaining a right-of-use asset in exchange for a lease liability |
$ | |
$ | — |
Three and Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Common Stock Options |
||||||||
Unvested Restricted Common Stock |
— |
|||||||
Preferred Stock |
September 30, 2019 |
||||||||||||||||
Cost |
Unrealized gains |
Unrealized losses |
Fair value |
|||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Cash (Level 1) |
$ | $ | — |
$ | — |
$ | ||||||||||
Money market funds (Level 1) |
— |
— |
||||||||||||||
Corporate debt securities due within |
— |
— |
— |
— |
||||||||||||
Total cash and cash equivalents |
— |
— |
||||||||||||||
Marketable securities: |
||||||||||||||||
Corporate debt securities due within |
( |
) | ||||||||||||||
Corporate debt securities due within |
( |
) | ||||||||||||||
Total cash, cash equivalents and marketable securities |
$ | $ | $ | ( |
) | $ | ||||||||||
December 31, 2018 |
||||||||||||||||
Cost |
Unrealized gains |
Unrealized losses |
Fair value |
|||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Cash (Level 1) |
$ | $ | — |
$ | — |
$ | ||||||||||
Money market funds (Level 1) |
— |
— |
||||||||||||||
Corporate debt securities due within |
— |
— |
||||||||||||||
Total cash and cash equivalents |
— |
— |
||||||||||||||
Marketable securities: |
||||||||||||||||
Corporate debt securities due within |
( |
) | ||||||||||||||
Total cash, cash equivalents and marketable securities |
$ | $ | $ | ( |
) | $ | ||||||||||
September 30, 2019 |
December 31, 2018 |
|||||||
Accrued contract research costs |
$ |
$ |
||||||
Compensation and benefits |
||||||||
Other |
||||||||
$ |
$ |
|||||||
Shares |
Weighted average exercise price |
|||||||
Outstanding at January 1, 2019 |
$ | |||||||
Options granted |
||||||||
Options exercised |
( |
) | ||||||
Options cancelled |
( |
) | ||||||
Outstanding at September 30, 2019 |
$ | |||||||
Exercisable at September 30, 2019 |
$ |
Shares |
Weighted average exercise price |
|||||||
Outstanding at January 1, 2019 |
$ | |||||||
Vested |
( |
) | ||||||
Outstanding at September 30, 2019 |
$ | |||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Stock-based compensation expense by type of award: |
||||||||||||||||
Stock options |
$ | $ | $ | $ | ||||||||||||
Restricted stock |
||||||||||||||||
Total stock-based compensation expense |
$ | $ | $ | $ | ||||||||||||
Effect of stock-based compensation expense by line item: |
||||||||||||||||
Research and development |
$ | $ | $ | $ | ||||||||||||
General and administrative |
||||||||||||||||
Total stock-based compensation expense included in net loss |
$ | $ | $ | $ | ||||||||||||
Unrecognized stock compensation expense |
Weighted average remaining period (in years) |
|||||||
Stock options |
$ | |
|
|||||
Restricted stock |
— |
— |
||||||
Total |
$ | |
|
|||||
Operating Leases |
||||
2019 |
$ | |
||
2020 |
|
|||
2021 |
|
|||
2022 |
|
|||
Thereafter |
— |
|||
Total minimum payments |
$ | |
||
Less: imputed interest |
|
|||
Present value of lease liabilities |
$ | |
• | salaries and related expense, including stock-based compensation; |
• | external expenses paid to clinical trial sites, contract research organizations, laboratories, database software providers and consultants that conduct clinical trials; |
• | expenses related to development and the production of nonclinical and clinical trial supplies, including fees paid to contract manufacturers; |
• | expenses related to preclinical studies; |
• | expenses related to compliance with drug development regulatory requirements; and |
• | other allocated expenses, which include direct and allocated expenses for depreciation of equipment and other supplies. |
Three Months Ended September 30, |
Increase / (Decrease) |
|||||||||||||||
2019 |
2018 |
$ |
% |
|||||||||||||
Research and Development Expenses |
$ | 19,447 |
$ | 6,211 |
13,236 |
213 |
% | |||||||||
General and Administrative Expenses |
4,748 |
5,122 |
(374 |
) | (7 |
%) | ||||||||||
Interest Expense (Income) |
(2,766 |
) | (2,821 |
) | (55 |
) | (2 |
%) | ||||||||
Other (income) |
— |
— |
— |
— |
||||||||||||
$ | 21,429 |
$ | 8,512 |
12,917 |
152 |
% |
Nine Months Ended September 30, |
Increase / (Decrease) |
|||||||||||||||
2019 |
2018 |
$ |
% |
|||||||||||||
Research and Development Expenses |
$ | 47,414 |
$ | 16,518 |
30,896 |
187 |
% | |||||||||
General and Administrative Expenses |
17,604 |
9,710 |
7,894 |
81 |
% | |||||||||||
Interest Expense (Income) |
(8,810 |
) | (4,692 |
) | 4,118 |
88 |
% | |||||||||
Other (income) |
— |
(200 |
) | (200 |
) | (100 |
%) | |||||||||
$ | 56,208 |
$ | 21,336 |
34,872 |
163 |
% |
Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Net cash used in operating activities |
$ | (29,342 |
) | $ | (19,242 |
) | ||
Net cash (used in) provided by investing activities |
61,214 |
(405,064 |
) | |||||
Net cash provided by financing activities |
235 |
313,725 |
||||||
Net increase (decrease) in cash and cash equivalents |
$ | 32,107 |
$ | (110,581 |
) |
Exhibit |
Incorporated by Reference |
Filed |
||||||||||||||||||||||
Number |
Exhibit Description |
Form |
File No. |
Exhibit |
Filing Date |
Herewith |
||||||||||||||||||
31.1 |
X |
|||||||||||||||||||||||
31.2 |
X |
|||||||||||||||||||||||
32.1** |
X |
|||||||||||||||||||||||
101.INS |
XBRL Instance Document—the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
X |
101.SCH |
XBRL Taxonomy Extension Schema Document. |
|
|
|
|
X |
||||||||||||||||||
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
X |
||||||||||||||||||||||
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
X |
||||||||||||||||||||||
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. |
X |
||||||||||||||||||||||
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
X |
||||||||||||||||||||||
104 |
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101). |
* | Certain portions of this exhibit have been redacted in accordance with Item 601(b)(10) of Regulation S-K. |
** | The certifications attached as Exhibit 32.1 that accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, irrespective of any general incorporation language contained in any such filing. |
MADRIGAL PHARMACEUTICALS, INC. | ||||||
Date: November 6, 2019 |
By: |
/s/ Paul A. Friedman, M.D. | ||||
Paul A. Friedman, M.D. | ||||||
Chief Executive Officer (Principal Executive Officer) |
Date: November 6, 2019 |
By: |
/s/ Marc R. Schneebaum | ||||
Marc R. Schneebaum | ||||||
Chief Financial Officer (Principal Financial and Accounting Officer) |