XML 61 R46.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Operating Segments  
Schedule of operating revenues, costs and expenses
                 
Information by Segment as of and for The Year Ended December 31, 2022
Description Energy Investees Total Inter segment transactions (1) Reconciliation (2) (3) Total
Generation Transmission Trading Distribution
NET REVENUE 2,661 1,195 7,918 20,919 3,697 36,390 (1,423) (504) 34,463
                   
COST OF ENERGY, GAS AND CHARGES FOR USE OF THE NATIONAL GRID (331) - (6,880) (11,938) (2,736) (21,885) 1,423 442 (20,020)
                   
OPERATING COSTS AND EXPENSES (3)                  
Personnel (162) (135) (12) (913) (130) (1,352) - - (1,352)
‘Employees and managers’ income sharing (15) (11) (6) (40) (11) (83) - - (83)
Post-employment obligations (66) (42) (10) (421) (87) (626) - - (626)
Materials, outsourced services and others expenses (revenues) (395) (96) (14) (1,785) (203) (2,481) - 62 (2,419)
Depreciation and amortization (328) - - (738) (109) (1,182) - - (1,182)
Operating provisions and impairment (18) (3) (34) (398) (3) (456) - - (456)
Construction costs - (291) - (3,193) (52) (3,536) - - (3,536)
Total operating costs (984) (578) (76) (7,488) (595) (9,716) - 62 (9,655)
                   
OPERATING COSTS AND EXPENSES (1,315) (578) (6,956) (19,426) (3,331) (31,601) 1,423 504 (29,675)
                   
Equity in earnings of unconsolidated investees, net (2) 3 - - 844 845 - - 845
Gains arising from the sale of non-current asset held for sale - - - - 52 52 - - 52
Fair value of business combination - - - - 5 5 - - 5
                   
OPERATING INCOME BEFORE FINANCE INCOME (EXPENSES) 1,344 620 962 1,493 1,267 5,686 - - 5,686
Finance net income (expenses) (150) (96) 34 (1,115) (239) (1,566) - - (1,566)
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX 1,194 524 996 378 1,028 4,120 - - 4,120
Income tax and social contribution tax (307) (174) (314) 67 702 (26) - - (26)
NET INCOME FOR THE YEAR 887 350 682 445 1,730 4,094 - - 4,094
Equity holders of the parent 887 350 682 445 1,728 4,092 - - 4,092
Non-controlling interests - - - - 2 2 - - 2
                   

Information by Segment as of and for The Year Ended December 31, 2021
Account/description Energy Investees Total Inter segment transactions (1) Reconciliation (2) (3) Total
Generation Transmission Trading Distribution
NET REVENUE 2,921 1,094 6,430 22,345 2,858 35,648 (1,575) (427) 33,646
                   
COST OF ENERGY, GAS AND CHARGES FOR USE OF THE NATIONAL GRID (795) - (5,735) (14,853) (2,011) (23,394) 1,575 370 (21,449)
                   
OPERATING COSTS AND EXPENSES (3)                  
Personnel (149) (115) (20) (847) (109) (1,240) - - (1,240)
‘Employees and managers’ income sharing (14) (14) (3) (94) (9) (134) - - (134)
Post-employment obligations (5) 3 (1) 19 (32) (16) - - (16)
Materials, outsourced services and others expenses (revenues) (209) (94) (14) (1,524) (165) (2,006) - 57 (1,949)
Depreciation and amortization (254) (3) (1) (683) (108) (1,049) - - (1,049)
Operating provisions and impairment (20) (12) (14) (198) (120) (364) - - (364)
Construction costs - (184) - (1,802) (50) (2,036) - - (2,036)
Total operating costs (651) (419) (53) (5,129) (593) (6,845) - 57 (6,788)
                   
OPERATING COSTS AND EXPENSES (1,446) (419) (5,788) (19,982) (2,604) (30,239) 1,575 427 (28,237)
                   
Periodic Tariff Revision, net - 215 - - - 215 - - 215
Renegotiation of hydrological risk (Law 14,052/20), net 1,032 - - - - 1,032 - - 1,032
Gains arising from the sale of non-current asset held for sale - - - - 109 109 - - 109
Equity in earnings of unconsolidated investees, net 54 - - - 128 182 - - 182
Fair value of business combination - 4 - - - 4 - - 4
                   
OPERATING INCOME BEFORE FINANCE INCOME (EXPENSES) 2,561 894 642 2,363 491 6,951 - - 6,951
Finance net income (expenses) (758) (395) 15 (7) (1,107) (2,252) - - (2,252)
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX 1,803 499 657 2,356 (616) 4,699 - - 4,699
Income tax and social contribution tax (409) (78) (224) (655) 420 (946) - - (946)
NET INCOME FOR THE YEAR 1,394 421 433 1,701 (196) 3,753 - - 3,753
Equity holders of the parent 1,394 421 433 1,701 (198) 3,751 - - 3,751
Non-controlling interests - - - - 2 2 - - 2

 

(1)The only inter-segment transactions are from the generation to the trading segment, as explained above.
(2)The reconciliation between the published amounts for the segments and the accounting information on revenue and costs indicates the transactions between the consolidated companies (eliminations).
(3)The information on operational costs and expenses separated by type is segregated in accordance with the internal business model, which has immaterial differences in relation to the accounting information.
                   
Information by Segment as of and for The Year Ended December 31, 2020
Account/description Energy Investees Total Inter segment transactions (1) Reconciliation (2) (3) Total
Generation Transmission Trading (1) Distribution
NET REVENUE 2,589 778 5,382 16,512 1,673 26,934 (1,324) (382) 25,228
                   
COST OF ENERGY, GAS AND CHARGES FOR USE OF THE NATIONAL GRID (528) - (5,027) (9,960) (1,083) (16,598) 1,324 332 (14,942)
                   
OPERATING COSTS AND EXPENSES                  
Personnel (170) (102) (16) (886) (102) (1,276) - - (1,276)
‘Employees and managers’ income sharing (16) (14) (2) (93) (17) (142) - - (142)
Post-employment obligations (42) (38) (6) (297) (55) (438) - - (438)
Materials, outsourced services and others expenses (revenues) (178) (65) (11) (1,327) (110) (1,691) - 50 (1,641)
Depreciation and amortization (205) (5) (1) (668) (110) (989) - - (989)
Operating provisions and impairment (32) 7 (1) (274) (123) (423) - - (423)
Construction costs - (147) - (1,384) (50) (1,581) - - (1,581)
Total operating costs (643) (364) (37) (4,929) (567) (6,540) - 50 (6,490)
                   
OPERATING COSTS AND EXPENSES (1,171) (364) (5,064) (14,889) (1,650) (23,138) 1,324 382 (21,432)
                   
Periodic Tariff Revision, net - 502 - - - 502 - - 502
Fair value of business combination - 51 - - - 51 - - 51
Equity in earnings of unconsolidated investees, net 11 - - - 346 357 - - 357
                   
OPERATING INCOME BEFORE FINANCE INCOME (EXPENSES) 1,429 967 318 1,623 369 4,706 - - 4,706
Finance expenses (322) (152) 21 22 (474) (905) - - (905)
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX 1,107 815 339 1,645 (105) 3,801 - - 3,801
Income tax and social contribution tax (308) (222) (81) (430) 105 (936) - - (936)
NET INCOME FOR THE YEAR 799 593 258 1,215 - 2,865 - - 2,865
Equity holders of the parent 799 593 258 1,215 (1) 2,864 - - 2,864
Non-controlling interests - - - - 1 1 - - 1

 

(1)The only inter-segment transactions are from the generation to the trading segment, as explained above.
(2)The reconciliation between the published amounts for the segments and the accounting information on revenue and costs indicates the transactions between the consolidated companies (eliminations).
(3)The information on operational costs and expenses separated by type is segregated in accordance with the internal business model, which has immaterial differences in relation to the accounting information.