6-K 1 d858466d6k.htm 6-K 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of January, 2020

Commission File Number: 1-15224

 

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒                 Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐                No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 

 

 

 

 

 

Index

 

Item

   

Description of Items

1.   

Market Notice Dated November 11, 2019: Reply to B3 Inquiry Letter 1003/2019-SLS of November 11, 2019

2.   

Market Notice Dated November 11, 2019: Resignation of board member

3.   

Market Announcement Dated November  13, 2019: Reply to CVM Inquiry Letter 338/2019-CVM/SEP/GEA-1 of November 12, 2019

4.   

Market Notice Dated November  13, 2019: No change in Cemig GT’s equity interest in Renova

5.   

3Q19 Results – Earnings Release

6.   

Presentation of 3Q19 Results

7.   

Material Announcement Dated December  17, 2019: Renova files Recovery Plan

8.   

Notice to Stockholders Dated December  18, 2019: Payments of Interest on Equity

9.   

Material Annoucement Dated December  27, 2019: Renova obtains authorization to contract DIP loan

10.   

2Q19 Financial Statements

 

 

Forward-Looking Statements

This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

By:

  

/s/ Maurício Fernandes Leonardo Jr.

 

Name: Maurício Fernandes Leonardo Júnior

Title: Chief Finance and Investor Relations Officer

Date: January 6, 2020

 

 

1. MARKET NOTICE DATED NOVEMBER 11, 2019: REPLY TO B3 INQUIRY LETTER 1003/2019-SLS OF NOVEMBER 11, 2019

 

 

1

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

Reply to B3 Inquiry Letter 1003/2019-SLS, of November 11, 2019

Inquiry by B3

Cia. Energética de Minas Gerais – CEMIG

To Mr. Maurício Fernandes Leonardo Júnior

Chief Investor Relations Officer

Subject: Request for information on news media report

Dear Sirs,

A report published by the newspaper Valor Econômico on November 11, 2019, under the headline “Cemig decides not to buy stake held by Light in Renova” states, among other matters, that Cemig has decided not to exercise its right of first refusal in the sale of the equity interest held by Light in Renova Energia, which is in the process of Judicial Recovery.

We request information/explanations on the item indicated, by November 12, 2019, including your confirmation of it or otherwise, and also any other information that is considered to be important.

Reply by CEMIG

Dear Ms. Ana Lucia da Costa Pereira,

Issuer Listing and Supervision Management Unit

B3 S.A. – Brasil, Bolsa, Balcão

Cemig (Companhia Energética de Minas Gerais) (‘Cemig’ or ‘the Company’), in response to Official Inquiry Letter 1003/2019-SLS, of November 11, 2019, reports that in the Board Meeting held on November 8, 2019, no decision was made on immediate exercise of the right of first refusal, or of joint sale, in relation to the equity interest held by Light in Renova Energia.

Under the Stockholders’ Agreement of Renova Energia, the period for this expires on November 13, 2019.

Cemig takes this opportunity to reiterate its commitment to transparency and best market practices in communication with the market, when applicable law and regulations so require.

Belo Horizonte, November 11, 2019.

Daniel Faria Costa

Acting Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

2

 

2. MARKET NOTICE DATED NOVEMBER 11, 2019: RESIGNATION OF BOARD MEMBER

 

 

3

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

Resignation of board member

As part of its commitment to best corporate governance practices and in accordance with Article 151 of Law 6404 of December 15, 1976 as amended, Cemig (Companhia Energética de Minas Gerais – listed with securities traded on the exchanges of São Paulo, New York and Madrid) – hereby informs the public as follows:

 

  •  

On November 9, 2019 Cemig received from Renata Bezerra Cavalcanti a letter of resignation from membership of the Board of Directors.

Belo Horizonte, November 11, 2019

Daniel Faria Costa

Acting Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

4

 

3. MARKET ANNOUNCEMENT DATED NOVEMBER 13, 2019: REPLY TO CVM INQUIRY LETTER 338/2019-CVM/SEP/GEA-1 OF NOVEMBER 12, 2019

 

 

5

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64

MARKET ANNOUNCEMENT

Reply to CVM Inquiry Letter 338/2019-CVM/SEP/GEA-1, of Nov. 12, 2019

Question asked by the Brazilian Securities Commission (CVM)

Cia. Energética de Minas Gerais – CEMIG

To Mr. Maurício Fernandes Leonardo Júnior

Chief Investor Relations Officer

Subject: Request for information on news report

Dear Sir,

We refer to the news item published on October 9, 2019, in the newspaper Valor Econômico, in the Empresas section, under the headline:

“Cemig creates subsidiary to operate in solar generation”.

We request information/explanations on this item, by November 12, 2019, including your confirmation of it or otherwise, and also any other information that is considered to be important. The report contains the following statements:

 

“

Cemig plans to invest approximately R$ 300 million by 2020 in the construction of solar electricity generation plants in Minas Gerais. The project will be part of a new distributed generation company which has been given the name of Cemig S!M, the creation of which was announced yesterday in Belo Horizonte. The company will have 49% of the plants and the private group Mori Energia will have 51%.

The announcement of the new company takes place on the eve of the governor of Minas Gerais state, Cemig’s controlling stockholder, announcing a plan for privatizations. The plan is expected to include the sale of Cemig, which is currently controlled by the State of Minas Gerais.

Cemig S!M is the result of bringing together two other companies of the group, Cemig GD and Efficientia. In all there will be 32 solar plants, nine already planned to start operating by the end of the year, and the rest early in 2020. They will be installed in the North and North-west Regions of the state of Minas, spread over 17 municipalities.

With estimated total installed generation capacity of 150 MW, the plants are expected to generate 300 gigawatt-hours per year. The clients, in the first phase, will be commercial and industrial companies using supply at low voltage, and will be able to save up to 18% on their purchases of energy.

By the end of the year, the investment planned by Cemig S!M is approximately R$ 200 million, possibly rising to R$ 300 million – of a total likely to be around R$ 600 million. The first part of these funds of Cemig will come from the company’s own cash position, but the directors of the company are already discussing future credit lines with banks – public and private.        

We request a statement by the company on the truthfulness of this report, and if it is true, reasons why Cemig believed that this was not a matter for a Material Announcement, and also commentaries on other information considered important on the subject.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

6

LOGO

 

 

 

Reply by CEMIG

Dear Ms. Nilza Maria Silva de Oliveira,

Company Monitoring Management Unit 1

In response to Official Inquiry Letter 338/2018-SAE, of November 12, 2019, Cemig (Companhia Energética de Minas Gerais) (‘Cemig’ or ‘the Company’), informs you that on October 8, 2019 the brand name Cemig S!M was launched, a trading name under which two pre-existing wholly-owned subsidiaries of Cemig operate: Cemig Geração Distribuída S.A. (‘Cemig GD’) and Efficientia S.A. (‘Efficientia’).

It is important to point out that no new company has been created arising from bringing together these two existing companies of the group: Cemig GD and Efficientia.

The Company further explains that, as published in item 10.8 of its 2019 Reference Form, cash injections of R$ 261.6 million are planned for the period 2019–2021, almost the entirety of this allocated for acquisition of assets already existing, especially distributed generation assets.

Thus, it can be seen that, as of today’s date, there has been no fact or event which, in the light of CVM Instruction 358/2002, could justify publication to the market of a Material Announcement about this subject.

Cemig takes this opportunity to reiterate its commitment to transparency and best market practices in communication with the market.

Belo Horizonte, November 13, 2019

Daniel Faria Costa

Acting Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

7

 

4. MARKET NOTICE DATED NOVEMBER 13, 2019: NO CHANGE IN CEMIG GT’S EQUITY INTEREST IN RENOVA

 

 

8

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

No change in Cemig GT’s equity interest in Renova

In accordance with its commitment to best corporate government practices, Cemig (Companhia Energética de Minas Gerais – listed with securities traded on the stock exchanges of São Paulo, New York and Madrid) – hereby informs the CVM (the Brazilian Securities Commission), the São Paulo stock exchange (B3) and the public in general as follows:

Pursuant to the information contained in the Material Announcement published on October 15, 2019, Cemig’s wholly-owned subsidiary Cemig Geração e Transmissão S.A. (‘Cemig GT’) has decided not to make any change in its stockholding interest in Renova Energia S.A. (‘Renova’).

Cemig takes this opportunity to reaffirm its commitment to transparency and best practice in publication of information to the market.

Belo Horizonte, November 13, 2019.

Daniel Faria Costa

Acting Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

9

 

5. 3Q19 RESULTS – EARNINGS RELEASE

 

 

10

LOGO

 

PUBLICATION OF RESULTS

CEMIG REPORTS 3Q19

ADJUSTED EBITDA: R$ 984 MN

Highlights of 3Q19:

 

  ◾

Provision expense of R$ 1,182,613, for legal action on social security contributions.

 

  ◾

Capital gain on sale and restatement of holding: net R$ 224,067 (gross value R$309,144).

 

Indicators – GWh

    3Q19     3Q18     %  

Electricity sold (excluding CCEE)

      13,965       14,185       -1.55  

Total energy carried

      4,898       4,870       0.57  
                    

Indicators – R$ ‘000

    3Q19     3Q18     %  

Sales on CCEE

      9,811       29,157       -66.35  

Net debt

      13,613,445       13,691,017       -0.57  

Gross revenue

      9,179,829       9,672,241       -5.09  

Net revenue

      6,070,786       6,252,282       -2.9  

Ebitda (IFRS)

      110,281       902,311       -87.78  

Adjusted Ebitda

      983,750       902,311       9.03  

Net profit

      -281,834       244,540       —  

Ebitda margin

      1.81 %      14.43 %      -12.62 p.p.  

 

LOGO

 

11

LOGO

 

Conference call

Publication of 3Q19 results

Webcast and Conference call

Monday, November 18, 2019, at 2:00 PM (Brasília time)

The transmission will have simultaneous translation in English and can be seen by Webcast, at http://ri.cemig.com.br, or through conference call on:

+ 55 (11) 2188-0155 (1st option) or

+ 55 (11) 2188-0188 (2nd option)

Password: CEMIG

 

Playback of Video Webcast:

http://ri.cemig.com.br

Click on the banner and download.

Available for 90 days.

  

Conference call – Playback:

Tel: (+55-11) 2188-0400

Password:

CEMIG Português

Available from Nov. 18 to Nov. 24, 2019

Cemig Investor Relations

http://ri.cemig.com.br/

ri@cemig.com.br

Tel.: +55 (31) 3506-5024

Fax: +55 (31) 3506-5025

Cemig’s Executive Investor Relations Team

 

  ◾

Chief Finance and Investor Relations Officer

    Maurício Fernandes Leonardo Júnior

 

  ◾

General Manager, Investor Relations

    Antônio Carlos Vélez Braga

 

12

LOGO

 

Summary

 

CONFERENCE CALL

      12  

CEMIG INVESTOR RELATIONS

      12  

CEMIG’S EXECUTIVE INVESTOR RELATIONS TEAM

      12  

SUMMARY

      13  

DISCLAIMER

      14  

OUR SHARES

      14  

CEMIG’S LONG-TERM RATINGS

      15  

PROFIT AND LOSS ACCOUNTS

      16  

3Q19 RESULTS

      17  

CEMIG’S CONSOLIDATED ELECTRICITY MARKET

      18  

THE ELECTRICITY MARKET OF CEMIG D

      20  

PHYSICAL TOTALS OF TRANSPORT AND DISTRIBUTION – MWH

      22  

THE ELECTRICITY MARKET OF CEMIG GT

      22  

SUPPLY QUALITY INDICATORS – DECI AND FECI

      23  

CONSOLIDATED OPERATIONAL REVENUE

      23  

TAXES AND CHARGES REPORTED AS DEDUCTIONS FROM REVENUE

      26  

OPERATING COSTS AND EXPENSES

      26  

DEFAULT

      29  

SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES, NET

      29  

FINANCIAL REVENUE (EXPENSES)

      30  

EBITDA

      31  

DEBT

      32  

COVENANTS – EUROBONDS

      33  

PROFIT AND LOSS ACCOUNTS SEGREGATED BY SEGMENT – 9M19

      34  

APPENDICES

      35  

CAPEX

      35  

SOURCES AND USES OF POWER – BILLED MARKET

      36  

PLANTS

      38  

RAP (PERMITTED ANNUAL REVENUE – TRANSMISSION) – 2019-20 CYCLE

      39  

CEMIG D – TABLES (R$ MN)

      40  

CEMIG GT – TABLES (R$ MN)

      41  

TABLES – CEMIG CONSOLIDATED (R$ MILLION)

      42  

 

13

LOGO

 

Disclaimer

Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.

These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under Cemig’s control.

Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemig’s business strategy, Brazilian and international economic conditions, technology, Cemig’s financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, Cemig’s results may differ significantly from those indicated in or implied by such statements.

The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemig’s professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the content of this material.

To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC).

Our shares

 

Security

    Ticker    Currency      September
2019		      Close of
2018		      Change
in
9M19,
%		  

Cemig PN

    CMIG4:      R$        14.33        13.43        6.70 % 

Cemig ON

    CMIG3:      R$        15.90        14.65        8.56 % 

ADR PN

    CIG      US$        3.39        3.45        -1.74 % 

ADR ON

    CIG.C      US$        3.77        3.83        -1.70 % 

Ibovespa

    IBOV      —          104,745        87,887        19.18 % 

Power industry index

    IEEX      —          68,122        49,266        38.27 % 

 

Source: Economática – Adjusted for corporate action, including dividends.

Trading volume in Cemig’s preferred shares (CMIG4) in 9M19 was R$ 27.61 billion, of which R$ 8.78 billion was traded in the third quarter, corresponding to a daily average of R$ 135.09 million – 95.86% higher than in 3Q18. Trading volume in the Company’s common shares in 9M19 was R$ 5.46 billion, with daily trading volume of R$ 24.83 million. Cemig’s shares, by volume (aggregate of common (ON) and preferred (PN) shares), were the second most liquid in Brazil’s electricity sector in the period, and among the most traded in the whole Brazilian equity market.

On the New York Stock Exchange the volume traded in ADRs for Cemig’s preferred shares (CIG) in full-year 2019 was US$2.96 billion – reflecting recognition by the investor market of Cemig as a global investment option.

 

14

LOGO

 

The Ibovespa index of the São Paulo Stock Exchange (B3) was up 19.18% in the 9M19, closing September at 104,745 points. Cemig’s shares also rose in market price in the half-year: the common (ON) shares rose 8.56%, in 9M19, and the preferred (PN) shares rose 6.70%. In New York the ADRs for Cemig’s common shares were down 1.70% over the nine months, and the ADRs for the preferred shares were down 1.74%.

 

LOGO

Cemig’s long-term ratings

This table shows long-term credit risk ratings and outlook for Cemig’s companies as provided by the principal rating agencies:

Brazilian rating:

 

     Cemig    Cemig D    Cemig GT

Agency

    Rating    Outlook    Rating    Outlook    Rating    Outlook

Fitch

    A+(bra)    Stable    A+(bra)    Stable    A+(bra)    Stable

S&P

    brA+    Stable    brA+    Stable    brA+    Stable

Moody’s

    Baa1.br    Positive    Baa1.br    Positive    Baa1.br    Positive

Global rating:

 

     Cemig    Cemig D    Cemig GT

Agency

    Rating    Outlook    Rating    Outlook    Rating    Outlook

Fitch

    BB-    Stable    BB-    Stable    BB-    Stable

S&P

    B    Stable    B    Stable    B    Stable

Moody’s

    B1    Positive    B1:    Positive    B1    Positive

Ratings of Eurobonds:

 

     Cemig    Cemig GT

Agency

    Rating    Outlook    Rating    Outlook

Fitch

    B+    Positive    B+    Positive

S&P

    B    Stable    B    Stable

 

15

LOGO

 

Adoption of IFRS

The results presented below are prepared in accordance with Brazilian accounting rules, which now embody harmonization to IFRS (International Financial Reporting Standards). In thousands of Reais (R$ ’000).

PROFIT AND LOSS ACCOUNTS

 

Consolidated – R$’000

    3Q19     3Q18     %  

GOING CONCERN OPERATIONS

       

Revenue

      6,070,786       6,252,282       (2.93 ) 

OPERATING COSTS

       

Personnel

      (304,350 )      (308,141 )      (1.23 ) 

Employees’ and managers’ profit shares

      14,572       (94 )      —    

Post-retirement obligations

      (105,397 )      (80,931 )      30.23  

Materials

      (20,450 )      (40,713 )      (49.77 ) 

Outsourced services

      (307,976 )      (262,489 )      17.33  

Electricity purchased for resale

      (3,034,108 )      (3,493,463 )      (13.15 ) 

Depreciation and amortization

      (244,023 )      (207,804 )      17.43  

Operating provisions

      (1,297,043 )      (134,799 )      862.21  

Charges for use of the national grid

      (376,216 )      (332,323 )      13.21  

Gas bought for resale

      (375,140 )      (341,445 )      9.87  

Infrastructure construction costs

      (341,503 )      (208,563 )      63.74  

Other operating expenses, net

      (94,741 )      (111,533 )      (15.06 ) 
  

 

 

    

 

 

    

 

 

  

TOTAL COST

      (6,486,375 )      (5,522,298 )      17.46  

Share of profit (loss) of associates and joint ventures, net

      57,780       (49,753 )      —    

Operational profit before financial revenue (expenses) and taxes

      (357,809 )      680,231       —    

Finance income

      618,975       362,795       70.99  

Finance expenses

      (852,766 )      (695,493 )      22.61  
  

 

 

    

 

 

    

 

 

  

Pre-tax profit

      (591,600 )      347,533       —    

Current and deferred income tax and Social Contribution tax

      85,699       (117,269 )      —    
  

 

 

    

 

 

    

 

 

  

Profit for the period from going concern operations

      (505,901 )      230,264       —    

Profit for the period from discontinued operations

      224,067       14,276       1,469,54  
  

 

 

    

 

 

    

 

 

  

NET PROFIT (LOSS) FOR THE PERIOD

      (281,834 )      244,540       —    
  

 

 

    

 

 

    

 

 

  

 

16

LOGO

 

3Q19 Results

Cemig reports a net loss for 3Q19 of R$ 281,834, which compares with net profit of R$ 244,540 in 3Q18.

There were several major items in the 3Q19 result:

 

  ◾

Recognition of a contingency of R$ 1,182,613 for a legal action relating to payment of profit shares.

 

  ◾

A net gain of R$ 224,067 resulting from the sale of control of Light.

Social Security contributions on profit sharing payments

The Brazilian tax authority (Receita Federal) opened administrative and court proceedings against the Company, relating to social security contributions on the payment of profit shares to its employees over the period 1999 to 2016, alleging that the Company did not comply with the requirements of Law 10,101/2000, arguing that it did not previously establish clear and objective rules for the distribution of these amounts. In August 2019, the Regional Federal Court of the First Region published a decision against the Company on this dispute. As a result the Company, based on the opinion of its legal advisers, reassessed the chances of loss on this action from ‘possible’ to ‘probable’ for certain amounts paid as profit sharing.

The total of the contingencies is approximately R$ 1,434,023 (R$ 1,264,460 on December 31, 2018), of which R$ 1,182,613 has been provisioned – the amount estimated to settle these disputes.

 

     Consolidated      Cemig D      Cemig GT  

Provision

      1,182,613        763,728        258,625  
  

 

 

     

 

 

     

 

 

  

Current and deferred income tax and Social Contribution tax

      -320,301        -196,895        -79,373  
  

 

 

     

 

 

     

 

 

  

Effect on net income

      862,312        566,833        179,252  
  

 

 

     

 

 

     

 

 

  

Disposal of equity interest Light

On July 17, 2019, together with the public offering of shares by Light, the Company sold 33,333,333 shares that it held in that investee, at the price per share of R$ 18.75, in the total amount of R$ 625,000. The capital gain net of taxes arising from this transaction was R$ 72,866.

Additionally, with completion of the public offering of shares by Light, the Company’s equity interest in the total capital of this investee was reduced from 49.99% to 22.58%. This limited its right of voting in meetings of stockholders, and consequently its capacity to direct material activities of the investee.

Thus, as from that date, with the alteration of the equity interest in Light, the Company ceased to have the power ensuring it control over that investee. In these circumstances, the Company wrote down the values of assets and liabilities of its former subsidiary, and recognized, at fair value, its remaining equity interest as an investment in an affiliate or jointly-controlled subsidiary, in accordance with IFRS 10 / CPC 36 (R3) – Consolidated financial statements.

The Company also wrote down the assets and liabilities of the former subsidiaries Itaocara, Guanhães, LightGer and Axxiom, and recognized its remaining equity interest in these investees at fair value as investments in jointly-controlled subsidiaries, valued by the equity method. These investments, which are jointly controlled with Light, were not classified under Held for sale and Discontinued operations, since the company does not have the intention of selling these interests.

 

17

LOGO

 

The accounting effects arising from the equity interest in and control of Light are shown in this table:

 

Consolidated

    Profit/loss on disposal of
equity interest		      Restatement of value of remaining interest  
   Light      Light      Lightger      Guanhães      Axxiom      Itaocara      Total  

Prior equity interest – assets held for sale

      -514,597        -1,059,370        -125,858        -141,357        -4,397        -5,195        -1,850,774  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Revenue disposal of equity interest

      625,000        —          —          —          —          —          625,000  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Remeasurement at fair value of remaining equity interest

      0        1,258,111        127,970        131,260        4,438        4,812        1,526,591  

Other items

      —          —          —          3,234        5,093        —          8,327  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Effect on the income statement, before tax

      110,403        198,741        2,112        -6,863        5,134        -383        309,144  

Income tax and Social Contribution tax

      -37,537        -47,540        —          —          —          —          -85,077  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total assets

      72,866        151,201        2,112        -6,863        5,134        -383        224,067  

Cemig’s consolidated electricity market

The Cemig Group sells electricity through its distribution company, Cemig Distribuição (‘Cemig D’), its generation and transmission company, Cemig Geração e Transmissão (‘Cemig GT’), and other wholly-owned subsidiaries: Horizontes Energia, Sá Carvalho, Cemig PCH, Rosal Energia, CE Praias de Parajuru, CE Volta do Rio, Cemig Geração Camargos, Cemig Geração Itutinga, Cemig Geração Salto Grande, Cemig Geração Três Marias, Cemig Geração Leste, Cemig Geração Oeste, and Cemig Geração Sul.

These companies sell electricity to:

 

  (I)

Captive consumers in Cemig’s concession area in the State of Minas Gerais;

 

  (II)

Free Consumers in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de Contratação Livre, or ACL);

 

  (III)

other agents of the electricity sector – traders, generators and independent power producers, also in the ACL; and

 

  (IV)

Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR).

In 3Q19 Cemig sold a total of 13,965,280 MWh, this figure being 1.55% lower than the total in 3Q18, reflecting the total sold by Cemig D being 0.70% lower, and the total sold by Cemig GT and other subsidiaries being 2.24% lower.

In September 2019 the Cemig Group invoiced 8,506,326 clients – a growth of 1.1% in the consumer base since the end of September 2018. Of these, 8,505,973 were in the group comprising final consumers and Cemig’s own consumption; and 353 were other agents in the Brazilian power industry.

 

18

LOGO

 

The chart below itemizes the Cemig Group’s sales to final consumers in the year, by consumer category:

 

LOGO

Total consumption of electricity (GWh) – changes

 

LOGO

 

19

LOGO

 

 

     MWh      Change,%      Average
price
3Q19
MWh		      Average
price
3Q18
MWh		  

Consolidated R$ ’000

    3Q19      3Q18  

Residential

      2,557,935        2,497,296        2.43        961.19        961.99  

Industrial

      4,144,538        4,581,890        -9.55        299.05        291.13  

Commercial, Services and Others

      2,347,906        1,996,913        17.58        569.40        619.43  

Rural

      1,054,819        1,057,426        -0.25        562.96        546.07  

Public authorities

      205,123        207,162        -0.98        771.94        759.13  

Public lighting

      348,477        349,429        -0.27        481.07        492.94  

Public services

      315,588        323,919        -2.57        619.40        576.96  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Subtotal

      10,974,386        11,014,035        -0.36        560.42        550.85  

Own consumption

      11,012        9,602        14.68        —          —    

Wholesale supply to agents in Free and Regulated Markets (*)

      2,979,882        3,160,972        -5.73        -0.81        12.12  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total

      13,965,280        14,184,609        -1.55        440.23        430.42  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

(*)

Includes CCEARs (Regulated Market Sales Contract), ‘bilateral contracts’ with other agents, and the revenues from management of generation assets (‘GAG’ revenues) for the 18 hydroelectric plants of Lot D of Auction 12/2015.

The electricity market of Cemig D

Cemig D’s market comprises electricity billed to captive clients, and electricity transported for Free Clients and distributors with access to Cemig D’s networks.

In 3Q19 this totaled 11,164,087 GWh. The increase has two components: consumption by the captive market 0.70% lower YoY, and use of the network by Free Clients 0.58% higher.

 

Captive clients + Transmission service – MWh

    3Q19      3Q18      %  

Residential

      2,557,935        2,497,296        2.43  

Industrial

      5,078,919        5,165,874        -1.68  

Commercial, Services and Others

      1,499,900        1,476,712        1.57  

Rural

      1,056,389        1,059,985        -0.34  

Public authorities

      205,123        207,162        -0.98  

Public lighting

      348,476        349,429        -0.27  

Public services

      315,588        323,918        -2.57  

Concession holders (Distributors)

      90,744        88,560        2.47  
  

 

 

     

 

 

     

 

 

  

Total

      11,153,075        11,168,935        -0.14  
  

 

 

     

 

 

     

 

 

  

 

20

LOGO

 

Residential

The 2.43% increase in 3Q19 relative to 3Q18, mainly reflects addition of 94,490 new consumer units.

Industrial

The Industrial sector was negatively affected by reclassification of approximately 50% of the consumers in the Industrial class to Commercial and Residential, and also by migration of clients to the Free Market. Total energy distributed to the Industrial category of consumers was 13.69% lower in 3Q19, at 573,101 MWh, than in 3Q18 (664,027 MWh). In the Free Market segment, energy transported in the quarter was effectively flat YoY – at 4,505,818 MWh in 3Q19, and 4,501,847 MWh in 3Q18 – a positive difference of 0.09%.

Commercial and Services

Energy distributed to Commercial consumers was 1.57% higher than in 3Q18, reflecting the significant increase in consumption by the Free Market, and migration of clients from the captive market. Volume in the captive market was practically stable year-on-year, but was 8.18% higher in the Free Market.

Rural

Volume sold to Rural consumers was 0.34% lower in 3Q19 than 3Q18, mainly reflecting a lower number of consumers billed this year.

Number of clients

The Cemig group billed a total of 8,505,135 customers in September 2019 (this excludes the group’s own consumption). Of this total, 1,372 are Free Clients that use Cemig D’s distribution network.

 

Cemig D

    Number of clients      Change,%  
   Sep. 30,
2019		      Sep. 30,
2018		  

Residential

      6,918,015        6,823,525        1.38 % 

Industrial

      29,797        72,870        -59.11 % 

Commercial, Services and Others

      768,469        720,339        6.68 % 

Rural

      701,915        710,689        -1.23 % 

Public authorities

      65,421        64,503        1.42 % 

Public lighting

      6,542        6,252        4.64 % 

Public services

      13,604        12,948        5.07 % 
  

 

 

     

 

 

     

 

 

  
     8,503,763        8,411,126        1.10 % 
  

 

 

     

 

 

     

 

 

  

Total energy carried

         

Industrial

      680        565        20.35 % 

Commercial

      682        530        28.68 % 

Rural

      7        5        40.00 % 

Concession holder

      3        3        0.00 % 
  

 

 

     

 

 

     

 

 

  
     1,372        1,103        24.39 % 
  

 

 

     

 

 

     

 

 

  

Total

      8,505,135        8,412,229        1.10 % 

 

21

LOGO

 

Physical totals of transport and distribution – MWh

 

Metered market

    MWh      Change  
   3Q19      3Q18      %  

Total energy carried

         

Transported for distributors (metered)

      91,229        88,089        3.56  

Transported for Free Clients (metered)

      4,778,136        4,926,237        -3.01  

Own load + Distributed generation (1)(2)

      8,141,957        7,976,407        2.08  

Consumption by captive market – Billed supply

      6,266,263        6,308,909        -0.68  

Losses in distribution network

      1,875,694        1,667,499        12.49  
  

 

 

     

 

 

     

 

 

  

Total energy carried

      13,011,322        12,990,733        0.16  
  

 

 

     

 

 

     

 

 

  

 

(1)

Includes Distributed Microgeneration.

(2)

Includes own consumption.

The electricity market of Cemig GT

Cemig GT billed a total of 7,731,554 MWh in 3Q19, 0.29% more than in 3Q18.

Consumption by industrial clients was 4.88% lower in 3Q19 than 3Q18. Meanwhile, consumption in the Commercial market segment was 45.38% higher year-on-year, due to an increasing number of clients migrating from the captive market to the Free Market. From September 2018 to end-September 2019, Cemig GT added 146 new commercial clients. Sales of energy in the Regulated Market were 10.80% lower, reflecting termination of sale contracts in the 15th ‘Existing Plants’ auction.

 

Cemig GT

    MWh      Change
%		  
   3Q19      3Q18  

Free Clients

         

Industrial

      3,571,438        3,754,720        -4.88  

Commercial

      1,146,786        788,799        45.38  

Rural

      911        480        89.79  

Free Market – Free contracts

      2,489,754        2,582,963        -3.61  

Free Market

      490,128        549,444        -10.80  

Regulated Market – Cemig D

      32,538        32,660        -0.37  
  

 

 

     

 

 

     

 

 

  

Total

      7,731,555        7,709,066        0.29  
  

 

 

     

 

 

     

 

 

  

The figures for 2018 do not include the plants of Sá Carvalho, Horizontes Energia, Rosal Energia, Cemig PCH, Empresa de Serviços de Comercialização de Energia Elétrica, Usina Termelétrica do Barreiro, Cemig Comercializadora de Energia Incentivada and Cemig Trading – since these were transferred to Cemig GT after the end of 3Q18.

 

Plants transferred

    3Q18  

Free Clients

   

Industrial

      163,143  

Commercial

      7,585  

Free Market – Free contracts

      28,565  
  

 

 

  
     199,293  
  

 

 

  

 

22

LOGO

 

SUPPLY QUALITY INDICATORS – DECi and FECi

Cemig is continuously taking action to improve operational management, organization of the logistics of its emergency services, and its permanent routine of preventive inspection and maintenance of substations, and distribution lines and networks. It also invests in training of its staff for improved qualifications, state-of-the-art technologies, and standardization of work processes, aiming to maintain the quality of electricity supply, and as a result maintain satisfaction of clients and consumers.

The charts below show Cemig’s indicators for duration and frequency of outages – DECi (Average Outage Duration per Consumer, in hours), and FECi (Average Outage Frequency per Consumer, in number of outages), since January 2016. Quality indicators are linked to the current concession contract of Cemig D (distribution), signed in 2015.

Note: Figures for 2016 and 2017 are according to recalculation presented by the Company to Aneel.

 

LOGO

Consolidated operational revenue

Revenue from supply of electricity:

Total revenue from supply of electricity in 3Q19 was R$ 6,875,079, or 0.76% lower than in 3Q18 (R$ 6,927,638).

 

     3Q19      3Q18      Change %  
   MWh      R$      Average
price
(R$/MWh)
(1)		      MWh      R$      Average
price
(R$/MWh)
(1)		      MWh      R$  

Residential

      2,557,935        2,458,671        961.19        2,497,296        2,402,379        962        2.43        2.34  

Industrial

      4,144,538        1,239,412        299.05        4,581,890        1,333,933        291.13        -9.55        -7.09  

Commercial, services and others

      2,347,906        1,336,909        569.4        1,996,913        1,236,950        619.43        17.58        8.08  

Rural

      1,054,819        593,821        562.96        1,057,426        577,424        546.07        -0.25        2.84  

Public authorities

      205,123        158,343        771.94        207,162        157,262        759.13        -0.98        0.69  

Public lighting

      348,477        167,642        481.07        349,429        172,248        492.94        -0.27        -2.67  

Public services

      315,588        195,474        619.4        323,919        186,888        576.96        -2.57        4.59  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Subtotal

      10,974,386        6,150,272        560.42        11,014,035        6,067,084        550.85        -0.36        1.37  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Own consumption

      11,012        —          —          9,602        —          —          14.68        —    

Supply not yet invoiced, net

      —          -2,403        —          —          38,312        —          —          -106.27  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
     10,985,398        6,147,869        559.64        11,023,637        6,105,396        553.85        -0.35        0.7  
                       

Wholesale supply toagents in Free and Regulated Markets

      2,979,882        755,593        253.56        3,160,972        783,975        248.02        -5.73        -3.62  
        

 

 

           

 

 

        

Wholesale supply not yet invoiced, net

      —          -28,383        —          —          38,267        —          —          -174.17  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total

      13,965,280        6,875,079        494.5        14,184,609        6,927,638        488.39        -1.55        -0.76  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

 

 

23

LOGO

 

Final consumers

Total revenue from electricity sold to final consumers, excluding Cemig’s own consumption, in 3Q19 was R$ 6,147,869, or 0.70% more than in 3Q18 (R$ 6,105,396).

The main factors in this revenue were:

 

  ◾

The annual tariff adjustment for Cemig D effective May 28, 2019, with an average upward effect of 8.73% on consumer tariffs.

 

  ◾

Volume of energy sold 0.36% lower year-on-year in the period.

Revenue from Use of Distribution Systems (the TUSD charge)

This revenue in 3Q19 was R$ 711,185, or 17.43% higher than in 3Q18 (R$ 605,618), mainly reflecting the Company’s annual tariff adjustment, as from May 28, 2019, the average impact of which for Free Clients was an increase of 17.28%.

CVA and Other financial components in tariff adjustment

In its financial statements Cemig recognizes the difference between non-controllable costs (in which the CDE, and electricity bought for resale, are significant components) and the costs that were used as the basis for decision on the rates charged to consumers. In 3Q19 amounts totaling R$ 35,122 were recognized, to be passed through to the Company in the next tariff adjustment, compared to a R$ 633,118 arising in 3Q18. The difference is mainly due to lower costs of energy in 3Q19 than 3Q18, due to a lower spot price, which generated a financial liability to be paid to consumers through the next tariff adjustment.

Changes in balances of financial assets and liabilities:

 

     R$ ’000  

Balance at June 30, 2018 (re-presented)

      835,715  

Net constitution of financial assets

      666,680  

Realized

      -33,562  

Others – R&D Reimbursement

      0  

Payments from the Flag Tariff Centralizing Account

      -287,979  

Inflation adjustment – Selic rate (Note 30)

      23,894  
  

 

 

  

Balance at September 30, 2018

      1,204,748  

Balance at Sunday, June 30, 2019

      1,130,865  

Net constitution of financial assets

      201,653  

Realized

      -236,775  

Advances from the Flag Tariff Centralizing Account

      -27,594  

Updating – Selic rate

      31,825  
  

 

 

  

Balance at September 30, 2019

      1,099,974  

Transmission Concession revenue

This revenue, at R$ 132,134 in 3Q19, was 27.41% higher than in 3Q18 (R$ 103,711). The higher figure arises from (i) the inflation adjustment of the annual RAP, applied in July 2019, plus (ii) the new revenues related to the investments authorized to be included. The percentages and indices applied for the adjustment are different for different concessions: the IPCA index is applied to the contract of Cemig GT, and the IGP–M index to the contract of Cemig Itajubá.

 

24

LOGO

 

In 2019, the adjustments made to the RAP were: positive 10.53% for Cemig GT’s concession contracts; and positive 14.60% for the concession contracts of Cemig Itajubá. The adjustments comprised (i) application of the inflation adjustment index, plus (ii) recognition of works to upgrade and improve the facilities.

Revenue from transactions on the Wholesale Trading Exchange (CCEE)

Revenue from transactions in electricity on the CCEE in 3Q19 was R$ 9,811, compared to R$ 29,157 in 3Q18 – a year-on-year reduction of 66.35%. This difference mainly reflects a lower GSF (Generation Scaling Factor) in the period, and the Company’s seasonalization profile.

 

Period

   

Spot price

      GSF  
  

Sub-market

    Average
price
R$/MWh		  

July

    Southeast /Center-West      185.52        0.546  

August

    Southeast /Center-West      237.29        0.488  

September

    Southeast / Center-West      219.57        0.531  

Revenue from supply of gas

In 3Q19 this was R$ 581,869, 5.14% more than in 3Q18 (R$ 53,448), mainly due to passthrough of the increase in cost of gas acquired from Petrobras.

 

Market (’000 m3/day)

    2014      2015      2016      2017      2018      9M19  

Residential

      0.72        1.04        3.38        11.44        17.73        21.01  

Commercial

      23.15        22.42        24.68        32.67        39.37        44.22  

Industrial

      2,849.24        2,422.78        2,173.76        2,453.22        2,400.41        2,142.86  

Other expenses

      99.64        119.87        120.19        126.15        155.14        150.24  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total market excluding thermal plants

      2,972.75        2,566.11        2,322.01        2,623.47        2,612.65        2,358.34  

Thermal generation

      1,223.99        1,309.13        591.52        990.89        414.04        649.25  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total

      4,196.74        3,875.24        2,913.53        3,614.36        3,026.69        3,007.58  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Supply of gas to the residential market began in 2013. In September 2019, a total of 48,010 households were invoiced.

 

Number of clients

    2014      2015      2016      2017      2018      September 30,
2019		  

Residential

      1,446        3,820        14,935        30,605        41,377        48,010  

Commercial

      177        218        394        591        756        937  

Industrial

      111        113        112        107        109        108  

Other expenses

      88        62        49        50        57        59  

Thermal generation

      2        2        2        2        2        2  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total

      1,824        4,215        15,492        31,355        42,301        46,116  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

25

LOGO

 

Taxes and charges reported as Deductions from revenue

The total of these taxes and charges reported as deductions from revenue in 3Q19 was R$ 3,109,043 – or 9.09% less than in 3Q18 (R$ 3,419,959). The lower total primarily reflects lower consumer charges for the ‘Flag’ tariff band system, and also the legal action won by Cemig, Cemig D and Cemig GT, in which the judiciary recognized these companies’ right to exclude ICMS tax amounts (paid or still payable) from the basis for calculation of the PIS, Pasep and Cofins taxes. As a result of the court judgment, ICMS amounts are no longer included in the basis for calculation of PIS, Pasep and Cofins in electricity bills delivered to clients of Cemig D.

Consumer charges – the ‘Flag’ Tariff system

The ‘Flag’ Tariff bands are activated as a result of low levels of water in the system’s reservoirs – tariffs are temporarily increased due to scarcity of rain.

The charges to the consumer related to the Flag Tariffs were 70.54% lower in 3Q19, at R$ 73,474, than in 3Q18 (R$ 249,422).

 

The ‘Flag’ Tariff component – history

June 2019

   

July 2019

   

August 2019

   

9M19

Green    Yellow    Red 1    Red 1

June 2018

   

July 2018

   

August 2018

   

9M18

Red 2    Red 2    Red 2    Red 2

Operating costs and expenses

Operational costs and expenses in 3Q19 totaled R$ 6,486,375, or 17.46% more than in 3Q18 (R$ 5,522,298).

 

LOGO

 

26

LOGO

 

The following paragraphs comment on the main variations:

Personnel

The expense on personnel in 3Q19 was R$ 304,350, or 1.23% lower than in 3Q18 (R$ 308,141). This mainly reflects the average number of employees in 3Q19 being 2.82% lower than in 3Q18.

Number of employees – by company

 

LOGO

Employees’ and managers’ profit shares

The item recorded for employees’ and managers’ profit shares in the income statement for 3Q19 was a positive amount of R$ 14,572, compared to an expense of R$ 94 in 3Q18. The lower figure is due to consolidated profit (loss) of Cemig in 3Q19 – the basis of calculation for profit shares (the collective agreements are unified).

Electricity purchased for resale

The expense on electricity bought for resale in 3Q19 was R$ 3,034,108, or 13.15% less than in 3Q18 (R$ 3,493,463). This arises mainly from the following items:

 

  ◾

Expenses on supply acquired at auction were 24.24% lower, at R$ 816,193 in 3Q19, compared to R$ 1,077,340 in 3Q18, mainly due to replacement, in 2019, of contracts with higher prices for contracts with lower prices.

 

  ◾

Expenses on spot supply purchases were 33.69% lower, at R$ 386,177 in 3Q19, compared to R$ 733,160 in 3Q18 – mainly reflecting the spot price being 56.72% lower year-on-year.

 

27

LOGO

 

For Cemig D, purchased energy is a non-manageable cost: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment.

 

Consolidated R$ ’000

    3Q19      3Q18      %  

Supply from Itaipu Binacional

      372,296        374,255        -0.52  

Physical guarantee quota contracts

      163,052        189,251        -13.84  

Quotas for Angra I and II nuclear plants

      67,293        66,712        0.87  

Spot market

      486,177        733,160        -33.69  

Proinfa

      95,308        79,847        19.36  

‘Bilateral’ contracts

      79,750        149,543        -46.67  

Electricity acquired in Regulated Market auctions

      816,193        1,077,340        -24.24  

Acquired in Free Market

      1,168,392        1,121,959        4.14  

Distributed generation

      54,491        24,354        123.75  

Credits of PIS, Pasep and Cofins taxes

      -268,844        -322,958        -16.76  
  

 

 

     

 

 

     

 

 

  
     3,034,108        3,493,463        -13.15  

 

Cemig D

    3Q19      3Q18      %  

Supply from Itaipu Binacional

      372,296        374,255        -0.52  

Physical guarantee quota contracts

      192,498        189,251        1.72  

Quotas for Angra I and II nuclear plants

      67,294        66,712        0.87  

Spot market – CCEE

      420,843        596,536        -29.45  

‘Bilateral’ contracts

      79,750        73,813        8.04  

Supply acquired in auctions on Regulated Market

      805,067        1,085,207        -25.81  

Proinfa

      95,308        79,848        19.36  

Distributed generation

      54,491        24,354        123.75  

Credits of PIS, Pasep and Cofins taxes

      -161,575        -205,382        -21.33  
  

 

 

     

 

 

     

 

 

  
     1,925,972        2,284,594        -15.70  

Post-retirement obligations

The impact of the Company’s post-retirement obligations was an expense of R$ 105,397 in 3Q19 – or 30.23% more than the expense of R$ 80,931 in 3Q18. This is mainly the result of reduction in the discount rate used in the actuarial calculation – which generated an increase in liabilities, and consequently in the expense reported.

Operating provisions

Operational provisions were significantly higher in 3Q19, at R$ 1,297,043, compared to R$ 134,799 in 3Q18. This arises mainly from the following factors:

 

  ◾

Recognition in 3Q19 of a tax contingency for legal actions arguing the applicability of social security contributions to payments of profit shares, in a total amount of R$ 1.182.613.

 

  ◾

Estimated losses on doubtful receivables were R$ 101,383 in 3Q19, compared to R$ 60,232 in 3Q18.

 

28

LOGO

 

Default

In 2019 the economy was marked by two main features: instability in the financial market, and continuation of the slow process of recovery in economic activity.

To overcome the effects of a still unfavorable economic scenario, and to combat the level of default, in 2019 Cemig is maintaining its high levels of effort for collection from consumers that are in default. This activity appears to be having positive results: the default situation has improved considerably in recent months. The average of the indices for default in this last quarter has improved by 7.5% from that of 3Q18, and by 12% from 2017. The main contribution came from a significant reduction in short-term debt (up to 3 months past due). In view of this, Cemig expects the downward trend begun in 2019 to be maintained, and that it will thus be able to reduce the level of this index continuously, converging to historic levels.

Cemig uses various tools of communication and collection to prevent increase in default. These include contact by telephone and email, collection requests by text and by letter, negative posting on credit registers, collection through the courts and, principally, disconnection of supply. Aneel Resolution 414 allows supply to be cut off after 15 days from receipt of a notice by a defaulting consumer.

The company is continuing with a robust plan for consumer disconnections in 2019, under which it expects to carry out more than 1 million consumer disconnections – over the aggregate of all the types of consumer – in a year, for the second year running.

As well as the collection methods Cemig already uses to combat default over the long term, it is in the process of contracting a company specialized in out-of-court solutions to disputes, to negotiate these receivables through technology platforms.

With more intense application of the tools for collection, the Company is even more confident that default indices will be reduced in the coming periods.

 

LOGO

Share of profit (loss) of associates and joint ventures, net

The result of equity method gains in non-consolidated investees in 3Q19 was a gain of R$ 49,753, compared to a loss of R$ 49,753 in 3Q18. The losses in 2018 mainly came from the interests in Renova and Madeira Energia. No equity method gain or loss was reported in 3Q19 for the investment in Renova, since the entire value of that investment was written down in December 2018, as a result of that investee’s negative net equity.

 

29

LOGO

 

 

Consolidated R$ ’000

    3Q19      3Q18  

Companhia de Transmissão Centroeste de Minas

      1,438        1,276  

Hidrelétrica Cachoeirão

      4,189        1,608  

Guanhães Energia

      -208        -265  

Hidrelétrica Pipoca

      1,476        1,191  

Madeira Energia (Santo Antônio plant)

      -29,176        -41,344  

FIP Melbourne (Santo Antônio plant)

      -24,005        -35,101  

LightGer

      -549        -218  

Baguari Energia

      4,891        6,427  

Amazônia Energia (Belo Monte Plant)

      24,612        27,456  

Aliança Norte (Belo Monte plant)

      14,162        15,687  

Ativas Data Center

      502        1,903  

Taesa

      77,027        56,305  

Itaocara Hydroelectric Plant

      -21,900        -328  

Aliança Geração

      1,011        2,391  

Retiro Baixo

      4,730        2,553  

Janaúba photovoltaic plant – distributed generation

      480        0  

Axxiom Soluções Tecnológicas

      -900        -1,735  

Renova

      0        -87,332  

Others

      0        -227  
  

 

 

     

 

 

  

Total of investments

      57,780        -49,753  
  

 

 

     

 

 

  

Application to the court by Renova for Judicial Recovery

In the context of: the financial difficulties faced by Renova; termination of the negotiation with AES for sale of the Alto Sertão III complex, in which agreement was not reached; and the non-settlement of the bridge loan contracted with the BNDES for funds for execution of the works on Alto Sertão III, Renova Energia applied to the court for Judicial Recovery proceedings, which were granted by the 2nd Bankruptcy and Recovery Court on October 16, 2019. For more details, see this link:

http://ri.cemig.com.br/enu/18349/Fato_Relevante_Renova_Ajuiza_Pedido_RJ_ing.pdf

Financial revenue (expenses)

Cemig reported net financial expenses in 3Q19 of R$ 233,791, which compares with net financial expenses of R$ 332,698 in 3Q18. Combined with the results of the hedge transactions, the effects arising from the debt in Eurobonds had only a small net impact on the total of Financial revenue (expenses) for 3Q19. The main components in the differences between Financial revenue (expenses) in 3Q18 and 3Q19 are as follows:

 

  ◾

Gain on the hedge transaction contracted to protect the Eurobond issue from exchange rate variation: the gain in 3Q19 was R$ 485,836, compared to a gain of R$ 142,451 in 3Q18. This improvement mainly reflects lowering of the yield curve over the period of the contract, which helped reduce expectations for the amount of payments of Cemig’s obligations, which are indexed to the CDI rate – increasing the fair value of the option.

 

  ◾

Higher FX variation on loans in foreign currency – which in 3Q19 represented a financial expense of R$ 499,769, compared to a financial expense of R$ 229,580 in 3Q18.

 

  ◾

Updating of the tax credits in PIS, Pasep and Cofins taxes, recognized in 3Q19, in the amount of R$ 22,169.

 

  ◾

Lower expense on monetary updating, due to the lower inflation rate, and the lower CDI rate in the period.

 

30

LOGO

 

Ebitda

Cemig’s consolidated Ebitda was 87.78% lower in 3Q19 than 3Q18 – the main component being recognition of a contingency for a legal action relating to payment of profit shares. Ebitda margin in 3Q19 was 1.81%, compared to 14.43% in 3Q18.

 

EBITDA R$ ’000

    3Q19      3Q18      Change,%  

Net profit for the period

      -281,834        244,540        -215.25  

+ Income tax and the Social Contribution tax

      -85,699        117,269        -173.08  

+ Net financial revenue (expenses)

      233,791        332,698        -29.73  

+ Depreciation and amortization

      244,023        207,804        17.43  
  

 

 

     

 

 

     

 

 

  

Ebitda

      110,281        902,311        -87.78  
  

 

 

     

 

 

     

 

 

  

 

LOGO

 

31

LOGO

 

DEBT

 

LOGO

The Company’s total consolidated debt at September 30, 2019 was R$ 15,184,307. This is 2.79% higher than at December 31, 2018. In 3Q19 a total amount of R$ 3,900,371 was amortized, and loans in the amount of R$ 4,510,000 were obtained. The proceeds of the Cemig D’s Seventh Debenture Issue were used for payment of debts. Also in the period, Gasmig raised R$ 850,000 for payment of a concession grant fee.

 

LOGO

 

     Sep. 30, 2019      Dec. 31, 2018      %  

Cemig

         

Total debt

      15,184,307        14,771,828        2.79  

Net debt

      13,613,445        13,068,790        4.17  

Cemig GT

         

Total debt

      8,298,371        8,198,912        1.21  

Net debt

      7,455,158        7,713,870        -3.35  

Cemig D

         

Total debt

      5,759,520        6,263,408        -8.04  

Net debt

      5,574,218        5,347,136        4.25  

Gasmig

         

Total debt

      1,082,034        274,916        293.59  

Net debt

      916,168        180,323        408.07  

 

32

LOGO

 

Covenants – Eurobonds

 

12 months

    9M19  

R$ (in million)

    GT      H  

Net income for the period/year

      1,547        3,633  

Net financial expenses

      -1,025      -2,232  

Income tax and Social Contribution tax

      1,032      1,918  

depreciation and amortization; minus

      261      975  

EBTIDA

      1,815        4,294  

minority interest result; minus

      113      134  

provisions for the variation in value of put option obligations;  minus

      78      64  

non-operating result (which includes any gains on asset sales and  any asset write-off or impairments); plus

      107      147  

non-cash revenues related to transmission and generation indemnification;  plus

      -139      -139  

cash dividends received from minority investments (as measured in  the statement of cash flows); minus

      118      263  

monetary updating of concession grant fees; plus

      -320      320  

cash inflows related to concession grant fees; plus

      257      257  

cash inflows related to transmission revenue for cost of capital  coverage; plus

      179      179  

cash inflows from generation indemnification, provided that such amount  shall not exceed 30.0% of the sum of clauses (i) through (xvii) of this definition

      1,027        521  
  

 

 

     

 

 

  

Covenant EBITDA

      3,235        5,132  
  

 

 

     

 

 

  

 

12 months

    9M19  

R$ (in million)

    GT      H  

Consolidated Indebtedness

      8,298        15,184  

debt contracts with Forluz; plus

      134      590  

the carrying liability of any put option obligation, less

      467      467  

consolidated cash and cash equivalents and consolidated marketable  securities recorded as current assets

      -843      -1,558  

Covenant Net Debt

      8,056      14,683  

Covenant Net Debt to Covenant EBITDA Ratio

      2.49        2.86  

Limit Covenant Net Debt to Covenant EBITDA Ratio

      5.00      4.25  

Total Secured Debt

         1,000  

Total Secured Debt to Covenant EBITDA Ratio

         0.19  

 

33

LOGO

 

Profit and loss accounts segregated by segment – 9M19

 

INFORMATION BY SEGMENT 9M 2019

  
     ELECTRICITY                       

DESCRIPTION – R$ ‘000

    GENERATION      TRANSMISSION      DISTRIBUTION      GAS      OTHER      ELIMINATIONS      TOTAL  

ASSETS OF THE SEGMENT

      15,467,907        4,142,829        24,924,804        2,786,918        3,202,639        -462,425        50,062,672  

INVESTMENT IN AFFILIATES AND JOINTLY-CONTROLLED ENTITIES

      4,304,218        1,254,441        —        —        25,900        —        5,584,559  

ADDITIONS TO THE SEGMENT

      —        —        1,258,111        —        —        —        1,258,111  

ADDITIONS TO FINANCIAL ASSETS

      70,006        —        21,190        891,833        5,810        —        988,839  

ADDITIONS TO THE CONTRACT

      —        150,158        605,141        30,239        —        —        785,538  

GOING CONCERN OPERATIONS

                     

NET REVENUE

      5,347,651        520,203        11,694,909        1,375,996        289,486        -227,488        19,000,757  

COST OF ELECTRICITY AND GAS

                     

Electricity purchased for resale

      -2,825,618        —        -5,381,699     

 

—

 

      -6        53,015        -8,154,308  

Charges for use of the national grid

      -142,377        —        -1,098,492        —        —        163,482        -1,077,387  

Gas bought for resale

      —        —        —        -1,100,302        —        —        -1,100,302  

Total 

      -2,967,995        —        -6,480,191        -1,100,302        -6        216,497        -10,331,997  

OPERATING COSTS AND EXPENSES

                     

Personnel

      -158,424        -88,190        -673,710        -33,336        -27,762        —        -981,422  

Employees’ and managers’ profit shares

      -22,484        -15,656        -109,480        —        -12,323        —        -159,943  

Post-retirement obligations

      -37,011        -28,303        -205,866        —        -32,916        —        -304,096  

Materials

      -11,297        -3,763        -43,788        -1,668        -210        20        -60,706  

Outsourced services

      -87,137        -31,990        -733,969        -13,951        -32,846        5,948        -893,945  

Depreciation and amortization

      -166,688        -4,543        -489,012        -59,370        -3,709        —        -723,322  

Operational provisions (reversals)

      -920,261        -114,596        -1,048,610        -1,117        -190,838        —        -2,275,422  

Construction costs

      —        -150,159        -626,330        -30,239        —        —        -806,728  

Other operational expenses net

      303        -11,937           -6,776        3        5,023     

Total cost of operation

      -1,402,999        -449,137           -146,457        -300,601        10,991        -6,394,179  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

OPERATING COSTS AND EXPENSES

      -4,370,994        -449,137        -10,586,167        -1,246,759        -300,607        227,488        -16,726,176  

Share of profit (loss) in associates and joint ventures

      -16,940        179,032        —        —        -812        —        161,280  

OPER. PROFIT BEFORE FIN. REV. (EXP.) AND

TAXES

      959,717        250,098        1,108,742        129,237        -11,933        —        2,435,861  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Financial revenues

      1,361,418        106,995        1,401,937        57,378        314,235        —        3,241,963  

Financial expenses

      -1,013,462        -111,769        -506,395        -18,928        -18,173        —        -1,668,727  

PRE-TAX PROFIT

      1,307,673        245,324        2,004,284        167,687        284,129        —        4,009,097  

Income tax and Social Contribution tax

      -642,708        -32,163        -752,665        -56,642        -118,595        —        -1,602,773  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

RESULT OF GOING CONCERN OPERATIONS

      664,965        213,161        1,251,619        111,045        165,534        —        2,406,324  

Discontinued operations

                     

Profit for the period from discontinued operations

      —        —        224,067        —        —        —        224,067  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Net profit for the period 

      664,965        213,161        1,475,686        111,045        165,534        —        2,630,391  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Interest of the controlling shareholders

      664,965        213,161        1,475,686        110,518        165,534        —        2,629,864  

Interest of non-controlling shareholder

      —        —        —        527        —        —        527  
     664,965        213,161        1,475,686        111,045        165,534        —        2,630,391  

 

34

LOGO

 

Gasmig – Amendment to the concession contract

On September 19, 2019 the Third Amendment was signed to the concession contract for commercial operation of piped gas by the subsidiary Gasmig, replacing the contractual obligation to build the gas pipeline to serve the Nitrogenated Fertilizer Unit (UFN‐V), to be built by Petrobras in the Minas Triangle region, for payment of a consideration to the concession‐granting power, as a concession grant fee, of R$ 891,168. This amendment extended the period of Gasmig’s concession contract to 2053. The grant fee was paid on September 26, 2019. Its amount will be added to the Remuneration Base of Assets of Gasmig, being taken into account in the process of tariff review by the concession‐granting power as an intangible asset to be amortized up till the end of the concession contract, producing immediate effects in terms of setting and review of tariffs.

On September 26, 2019, Gasmig concluded its First Issue of Commercial Promissory Notes, in the amount of R$ 850,000, with maturity at 12 months and remuneratory interest at 107% of the DI rate. The proceeds from this issue were used in their entirety for payment of the concession grant fee.

Appendices

Capex

 

R$ ’000

    2019
Realized		      2019
Proposed		  

GENERATION

      77,497        76,245  

Investment program

      18,447        28,621  

Cash injections

      43,050        47,624  

Aliança Norte

      953        953  

SPC – Guanhães

      19,766        19,766  

SPC – Amazônia Energia Participações (Belo Monte)

      75        282  

Itaocara Hydroelectric Plant

      22,256        26,583  

Baguari Energia

      —          40  

Acquisitions of wind farms in Ceará

      16,000        —    

TRANSMISSION

      150,341        263,352  

Investment program

      150,341        263,352  

Cemig D

      643,771        1,078,417  

Investment program

      643,771        1,078,417  

Holding company

      16,139        97,800  

Infrastructure

         240  

Cash injections

      16,139        95,402  

Axxiom

      5,765        10,000  

Cemig GD (Distributed Generation)

      10,337        60,337  

Cemig Overseas

      37        46  

Gas consortia

      —          19  

Efficientia – Distributed generation

      —          25,000  

Acquisitions – Centroeste

      2,158        2,158  
  

 

 

     

 

 

  

TOTAL

      889,906        1,515,814  
  

 

 

     

 

 

  

 

35

LOGO

 

Sources and uses of power – billed market

 

LOGO

 

36

LOGO

 

 

LOGO

Power Losses

 

LOGO

 

37

LOGO

 

Plants

 

Power Plant

    Company    Type    Cemig’s
Stake		     Installed
Capacity
(MW)		      Assured
Energy
(MW médio)		      Expiration of
Concession		  

Emborcação

    CEMIG GT    HPP      100.0 %      1,192        500        23-jul-25  

Belo Monte

    Norte    HPP      12.3 %      1,152        560        26-ago-45  

Santo Antônio

    SAE    HPP      15.5 %      553        376        12-jun-46  

Nova Ponte

    CEMIG GT    HPP      100.0 %      510        270        23-jul-25  

Irapé

    CEMIG GT    HPP      100.0 %      399        208        28-fev-35  

Três Marias

    CEMIG G. TRÊS MARIAS    HPP      100.0 %      396        72        4-jan-46  

Aimorés

    ALIANÇA    HPP      45.0 %      149        82        20-dez-35  

Igarapé

    CEMIG GT    HPP      100.0 %      131        71        13-ago-24  

Salto Grande

    CEMIG G. SALTO GRANDE    HPP      100.0 %      102        23        4-jan-46  

Amador Aguiar I (Capim Branco I)

    ALIANÇA    HPP      39.3 %      94        61        29-ago-36  

Queimado

    CEMIG GT    HPP      82.5 %      87        56        2-jan-33  

Nilo Peçanha

    Light Energia    HPP      22.6 %      86        75        4-jun-26  

Amador Aguiar II (Capim Branco II)

    ALIANÇA    HPP      39.3 %      83        52        29-ago-36  

Funil

    ALIANÇA    HPP      45.0 %      81        38        20-dez-35  

Sá Carvalho

    Sá Carvalho S.A    HPP      100.0 %      78        56        1-dez-24  

Rosal

    Rosal Energia S. A    HPP      100.0 %      55        29        8-mai-32  

Itutinga

    CEMIG G. ITUTINGA    HPP      100.0 %      52        8        4-jan-46  

Igarapava

    ALIANÇA    HPP      23.7 %      50        32        30-dez-28  

Baguari

    BAGUARI ENERGIA    HPP      34.0 %      48        29        15-ago-41  

Camargos

    CEMIG G. CAMARGOS    HPP      100.0 %      46        6        4-jan-46  

Ilha dos Pombos

    Light Energia    HPP      22.6 %      42        25        4-jun-26  

Volta do Rio

    CEMIG GT    Wind farm      100.0 %      42        18        26-dez-31  

Retiro Baixo

    Retiro Baixo Energética S.A.    HPP      49.9 %      42        18        25-ago-41  

Porto Estrela

    ALIANÇA    HPP      30.0 %      34        19        10-jul-32  

Fontes Nova

    Light Energia    HPP      22.6 %      30        22        4-jun-26  

Praias de Parajuru

    CEMIG GT    Wind farm      100.0 %      29        8        24-set-32  

Pai Joaquim

    CEMIG PCH S.A    SHP      100.0 %      23        14        1-abr-32  

Pereira Passos

    Light Energia    HPP      22.6 %      23        11        4-jun-26  

Piau

    CEMIG G. SUL    SHP      100.0 %      18        4        4-jan-46  

Gafanhoto

    CEMIG G. OESTE    SHP      100.0 %      14        2        4-jan-46  

Outras

              317        130     

Total

              5,955        2,875     

 

38

LOGO

 

RAP (Permitted Annual Revenue – Transmission) – 2019-20 cycle

 

REH - Resolução Homologatoria ANEEL – nº 2.565/2019 (ciclo 2019/2020)

  

Receita Anual Permitida – RAP

    RAP      % Cemig      Cemig  

Cemig GT

      704.516.559        100,00%        704.516.559  

Cemig GT

      678.468.095        100,00%        678.468.095  

Cemig Itajuba

      26.048.464        100,00%        26.048.464  

Centroeste

      19.527.260        51,00%        9.958.903  

Taesa

      2.601.459.469        21,68%        563.996.413  

Novatrans 2

      292.844.092           63.488.599  

TSN

      300.992.176           65.255.104  

Munirah

      40.946.624           8.877.228  

GTESA

      5.515.544           1.195.770  

PATESA

      18.078.709           3.919.464  

ETAU

      38.500.280           8.346.861  

ETEO

      98.933.020           21.448.679  

NTE

      86.286.553           18.706.925  

STE

      48.636.153           10.544.318  

ATE I

      167.264.727           36.262.993  

ATE II

      258.668.882           56.079.414  

EATE

      122.242.974           26.502.277  

ETEP

      27.562.990           5.975.656  

ENTE

      101.996.568           22.112.856  

ECTE

      10.186.476           2.208.428  

ERTE

      19.483.764           4.224.080  

Lumitrans

      11.959.851           2.592.896  

Transleste

      24.728.188           5.361.071  

Transirapé

      20.073.621           4.351.961  

Transudeste

      15.326.765           3.322.843  

ATE III

      125.389.196           27.184.378  

São Gotardo

      5.416.349           1.174.265  

Mariana

      15.362.098           3.330.503  

Miracema

      65.032.990           14.099.152  

Janaúba

      194.059.383           42.072.074  

Aimorés

      39.686.900           8.604.120  

Paraguaçu

      59.239.231           12.843.065  

Brasnorte

      24.355.953           5.280.371  

STC

      18.932.098           4.104.479  

EBTE

      34.360.035           7.449.256  

ESDE

      7.046.946           1.527.778  

ETSE

      4.026.515           872.948  

ESTE

      56.088.981           12.160.091  

Ivaí

      147.000.350           31.869.676  

EDTE

      34.500.301           7.479.665  

Sant’Ana

      60.734.185           13.167.171  

Light

      10.181.318        22,58%        2.298.942  

RAP TOTAL CEMIG

            1.280.770.816  

 

*

Valores (em R$) consolidados das parcelas das receitas anuais permitidas das concessionárias de transmissão.

 

39

LOGO

 

Cemig D – tables (R$ mn)

 

CEMIG D Market

  
     (GWh)      GW  

Quarter

    Captive
Consumers		      TUSD
ENERGY(1)		      T.E.D(2)      TUSD
PICK(3)		  

1Q17

      6,249        4,274        10,523        30  

2Q17

      6,314        4,287        10,601        30  

3Q17

      6,232        4,586        10,817        31  

4Q18

      6,259        4,591        10,850        31  

1Q18

      6,213        4,637        10,850        31  

2Q18

      6,343        4,873        11,216        30  

3Q18

      6,309        4,870        11,179        30  

4Q18

      6,406        4,906        11,313        31  

1Q19

      6,529        4,760        11,289        33  

2Q19

      6,288        4,910        11,198        33  

3Q19

      6,266        4,898        11,164        34  

 

(1)

Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients (“Portion A”).

(2)

Total electricity distributed.

(3)

Sum of the demand on which the TUSD is invoiced, according to demand contracted (“Portion B”).

 

Operating Revenues (R$ million)

    3Q19      2Q19      3Q18      QoQ      YoY  

Sales to end consumers

      5,070        4,653        5,052        8.96%        0.36%  

Revenue from Use of Distribution Systems (the TUSD charge)

      718        640        612        12.19%        17.32%  

CVA and Other financ ial c omponents in tariff adjustment

      -35        - 40        633        -12.50%        -105.53%  

Construction revenue

      263        203        182        29.56%        44.51%  

PIS/PASEP AND COFINS TAXES CREDITS OVER ICMS

      0        830        0        —        —  

Others

      415        342        316        21.35%        31.33%  

Subtotal

      6,431        6,628        6,795        -2.97%        -5.36%  

Deductions

      2,522        2,393        2,879        5.39%        -12.40%  

Net Revenues

      3,909        4,235        3,916        -7.70%        -0.18%  

 

Operating Expenses (R$ million)

    3Q19      2Q19      3Q18      QoQ      YoY  

Personnel

      210        216        209        -2.78%        0.48%  

Employees’ and managers’ profit sharing

      - 11        75        0        -114.67%        —  

Forluz – Post-retirement obligations

      71        66        54        7.58%        31.48%  

Materials

      15        15        11        0.00%        36.36%  

Outsourced services

      247        247        209        0.00%        18.18%  

Amortization

      164        163        148        0.61%        10.81%  

Operating provisions

      854        136        103        527.94%        729.13%  

Charges for Use of Basic Transmission Network

      385        374        338        2.94%        13.91%  

Energy purchased for resale

      1,926        1,627        2,285        18.38%        -15.71%  

Construction Cost

      263        203        182        29.56%        44.51%  

Other Expenses

      94        39        66        141.03%        42.42%  

Total

      4,218        3,161        3,605        33.44%        17.00%  

 

40

LOGO

 

 

Statement of Results (R$ million)

    3Q19      2Q19      3Q18      QoQ      YoY  

Net Revenue

      3,909        4,235        3,916        -7.70%        -0.18%  

Operating Expenses

      4,218        3,161        3,605        33.44%        17.00%  

EBIT

      -309        1,074        311        -128.77%        -199.36%  

EBITDA

      -145        1,237        459        -111.72%        -131.59%  

Financial Result

      -26        - 55        -61        —        —  

Provision for Inc ome Taxes, Social Cont & Deferred Income Tax

      19        -101        -82        -118.81%        -123.17%  

Net Income

      -316        918        168        -134.42%        -288.10%  

Cemig GT – tables (R$ mn)

 

Operating Revenues

    3Q19      2Q19      3Q18      QoQ      YoY  

Sales to end consumers

      1073        996        1021        7.7%        5.1%  

Supply

      746        697        783        7.0%        -4.7%  

Revenues from Trans. Network

      184        173        148        6.4%        24.3%  

Gain on monetary updating of Concession Grant Fee

      68        95        88        -28.4%        -22.7%  

Transactions in the CCEE

      9        145        14        -93.8%        -35.7%  

Construction revenue

      67        55        8        21.8%        737.5%  

Transmission indemnity revenue

      34        58        62        -41.4%        -45.2%  

Generation indemnity revenue

      —        —        48        —        —  

PIS/PASEP AND COFINS TAXES CREDITS OVER ICMS

      0        424        -        100.0%        100.0%  

Others

      52        46        84        13.0%        -38.1%  

Subtotal

     2,233        2,689        2,256        -17.0%        -1.0%  

Deductions

      467        447        410        4.5%        13.9%  

Net Revenues

     1,766        2,242        1,846        -21.2%        -4.3%  

 

Operating Expenses

    3Q19      2Q19      3Q18      QoQ      YoY  

Personnel

      78        77        74        1.3%        5.4%  

Employees’ and managers’ profit sharing

      -4        27        0        -114.8%        100.0%  

Forluz – Post-retirement obligations

      23        21        17        9.5%        35.3%  

Materials

      5        5        28        0.0%        -82.1%  

Outsourced services

      40        44        36        -9.1%        11.1%  

Depreciation and Amortization

      57        67        36        -14.9%        58.3%  

Operating provisions

      289        713        38        -59.5%        660.5%  

Charges for Use of Basic Transmission Network

      50        46        44        8.7%        13.6%  

Energy purchased for resale

      1126        916        1173        22.9%        -4.0%  

Construction Cost

      67        55        8        21.8%        737.5%  

Other Expenses

      -3        11        43        -127.27%        -107.0%  

Total

      1,728        1,982        1,497        -12.8%        15.4%  

 

Sta tement of Results

    3Q19      2Q19      3Q18      QoQ      YoY  

Net Revenue

      1,766        2,242        1,846        -21.2%        -4.3%  

Operating Expenses

      1,728        1,982        1,497        -12.8%        15.4%  

EBIT

      38        260        349        -85.4%        -89.1%  

Equity gain in subsidiaries

      -20        -28        -110        —        -81.8%  

EBITDA

      75        299        275        -74.9%        -72.7%  

Financial Result

      -213        624        -291        —        —  

Provision for Income Taxes, Social Cont & Deferred Income Tax

      61        -514        -10        -111.9%        -710.0%  

Net Income

      -134        342        -62        -139.2%        —  

 

41

LOGO

 

Tables – Cemig Consolidated (R$ million)

 

Energy Sales (Consolidated)(GWh)

    3Q19      2Q19      3Q18      QoQ      YoY  

Residential

      2,558        2,547        2,497        0.43%        2.44%  

Industrial

      4,145        3,947        4,582        5.02%        -9.54%  

Commercial

      2,348        2,375        1,997        -1.14%        17.58%  

Rural

      1,055        915        1,057        15.30%        -0.19%  

Others

      869        906        880        -4.08%        -1.25%  

Subtotal

      10,975        10,690        11,013        2.67%        -0.35%  

Own Consumption

      11        7        10        57.14%        10.00%  

Supply

      2,979        2,422        3,161        23.00%        -5.76%  

TOTAL

      13,965        13,119        14,184        6.45%        -1.54%  

 

Energy Sales

    3Q19      2Q19      3Q18      QoQ      YoY  

Residential

      2,459        2,207        2,403        11.42%        2.33%  

Industrial

      1,239        1,155        1,334        7.27%        -7.12%  

Commercial

      1,337        1,281        1,237        4.37%        8.08%  

Rural

      594        461        577        28.85%        2.95%  

Others

      520        465        516        11.83%        0.78%  

Electricity sold to final consumers

      6,149        5,569        6,067        10.41%        1.35%  

Unbilled Supply, Net

      -30        119        76        —        -139.47%  

Supply

      756        642        784        17.76%        -3.57%  

TOTAL

      6,875        6,330        6,927        8.61%        -0.75%  

 

Operating Revenues

    3Q19      2Q19      3Q18      QoQ      YoY  

Sales to end consumers

      6.147        5.648        6.105        8,83%        0,69%  

TUSD

      711        636        606        11,79%        17,33%  

CVA and Other financial components in tariff adjustment

      -35        -40        633        -12,50%        -105,53%  

Transmission concession revenue

      132        126        104        4,76%        26,92%  

Transmission Indemnity Revenue

      33        58        62        -43,10%        -46,77%  

Generation Indemnity Revenue

      0        0        48        —        —  

Gain on monetary updating of Concession Grant Fee

      68        95        89        -28,42%        -23,60%  

Transactions in the CCEE

      10        145        29        -93,10%        -65,52%  

Supply

      756        642        784        17,76%        -3,57%  

Gas supply

      581        535        553        8,60%        5,06%  

Construction revenue

      341        266        209        28,20%        63,16%  

Others

      435        424        451        2,59%        -3,55%  

Subtotal

      9.179        9.973        9.673        -7,96%        -5,11%  

Deductions

      3.109        2.956        3.420        5,18%        -9,09%  

Net Revenues

      6.070        7.017        6.253        -13,50%        -2,93%  

 

42

LOGO

 

 

Operating Expenses

    3Q19      3Q19      3Q18      QoQ      YoY  

Personnel

      304        312        308        -2.56%        -1.30%  

Employees’ and managers’ profit sharing

      -15        108        0        -113.89%        —  

Forluz – Post-retirement Employee Benefits

      105        98        81        7.14%        29.63%  

Materials

      20        20        41        0.00%        -51.22%  

Outsourced services

      308        302        262        1.99%        17.56%  

Energy purchased for resale

      3,034        2,526        3,493        20.11%        -13.14%  

Depreciation and Amortization

      244        248        208        -1.61%        17.31%  

Operating Provisions

      1,297        869        135        49.25%        860.74%  

Charges for use of the national grid

      376        368        332        2.17%        13.25%  

Gas bought for resale

      375        330        341        13.64%        9.97%  

Construction costs

      342        266        209        28.57%        63.64%  

Other Expenses

      96        42        112        128.57%        -14.29%  

Total

      6,486        5,489        5,522        18.16%        17.46%  

 

Financial Result Breakdown

    3Q19      3Q19      3Q18      QoQ      YoY  

FINANCE INCOME

               

Income from cash investments

      32        26        39        23.08%        -17.95%  

Arrears fees on sale of energy

      90        96        92        -6.25%        -2.17%  

Monetary variations – CVA

      31        32        23        -3.13%     

Monetary updating on Court escrow deposits

      12        13        3        -7.69%        300.00%  

Pasep and Cofins charged on finance income

      -13        -41        -13        -68.29%        0.00%  

Gain on Financial instruments - Swap

      486        461        142        5.42%        242.25%  

Updating of the tax credits in PIS, Pasep and Cofins taxes

      22        1,553        0        —        —  

Liabilities with related parties

      2        23        -17        -91.30%     

Others

      26        109        93        -76.15%        -72.04%  
     618        2,272        362        -72.80%        70.72%  

FINANCE EXPENSES

               

Costs of loans and financings

      339        303        352        11.88%        -3.69%  

Foreign exchange variations

      429        -33        227        -1400.00%        88.99%  

Monetary updating – loans and financings

      17        39        45        -56.41%        -62.22%  

Charges and monetary updating on post-retirement obligation

      11        18        20        -38.89%        -45.00%  

Others

      56        37        51        51.35%        9.80%  
     852        364        695        134.07%        22.59%  

NET FINANCE INCOME (EXPENSES)

      -234        1,908        -333        -112.26%        -29.73%  

Statement of Results

    3Q19      3Q19      3Q18      QoQ      YoY  

Net Revenue

      6,070        7,017        6,253        -13.50%        -2.93%  

Operating Expenses

      6,486        5,489        5,522        18.16%        17.46%  

EBIT

      -416        1,528        731        -127.23%        -156.91%  

Share of profit (loss) in associates and joint ventures

      58        36        -50        61.11%        -216.00%  

EBITDA

      -114        1,812        902        -106.29%        -112.64%  

Financial Result

      -234        1,908        -333        -112.26%        -29.73%  

Provision for Income Taxes, Social Cont & Deferred Income Tax

      86        -1,357        -118        -106.34%        -172.88%  

Net profit for the period attributable to equity holders of the parent

      -506        2,115        230        -123.92%        -320.00%  

Net profit for the period attributable to non-controlling interests

      224        0        14        —        1500.00%  

NET PROFIT

      -282        2,115        244        -113.33%        -215.57%  

 

43

LOGO

 

 

Cash Flow Statement

    9M19      9M18  

Cash at beginning of period

      891        1,030  

Cash generated by operations

      1,149        776  

Net income for the period from going concern operations

      2,630        698  

Current and deferred income tax and Social Contribution tax

      294        -91  

Depreciation and amortization

      723        619  

CVA and other financial components

      66        -1,216  

Equity gain (loss) in subsidiaries

      -161        76  

Provisions (reversals) for operational losses

      2,275        402  

Dividends received from equity holdings

      187        235  

Interest and monetary variation

      881        964  

Interest paid on loans and financings

      -845        -834  

credits of taxes awarded in the ICMS tax case

      -2,963        0  

Others

      -1,938        -77  

Financing activities

      -401        49  

Lease payments

      -49        0  

Payments of loans and financings

      -4,750        -2,505  

Financings obtained and capital increase

      4,477        2,444  

Interest on Equity, and dividends

      -79        0  

Capital Increase / Subscription of shares to be capitalized

      0        110  

Investment activity

      -944        -361  

Cash generated from discontinued operations

      625        -8  

Securities - Financial Investment

      32        437  

Contract assets - Distribution and gas infrastructure

      -1,527        -563  

Financial assets

      -29        -176  

Fixed and Intangible assets

      -45        -51  
     0        0  

Cash at end of period

      695        1,494  

 

44

LOGO

 

 

BALANCE SHEETS (CONSOLIDATED) - ASSETS

    9M19      2018  

CURRENT

      10,296        27,796  

Cash and cash equivalents

      695        891  

Securities

      863        704  

Consumers and traders

      4,564        4,092  

Financial assets of the concession

      1,124        1,070  

Contractual assets

      180        131  

Tax offsetable

      99        124  

Income tax and Social Contribution tax recoverable

      632        387  

Dividends receivable

      41        120  

Restricted cash

      16        91  

Inventories

      38        36  

Advances to suppliers

      30        7  

Refund tariff subsidies

      415        30  

Low Income Subsidy

      29        69  

Derivative financial instruments – Swaps

      216        90  

Other credits

      96        19,446  

Assets classified as held for sale

      1,258        32,058  

NON-CURRENT

      39,765        109  

Securities

      12        109  

Consumers and traders

      80        81  

Tax offsetable

      2,534        2,501  

Income and Social Contribution taxes recoverable

      6,308        242  

income tax and Social Contribution tax

      1,960        2,152  

Escrow deposits in legal actions

      —        —  

Derivative financial instruments – Swaps

      1,654        744  

Other credits

      718        1,031  

Financial assets of the concession

      4,991        4,927  

Contractual assets

      1,724        1,598  

Investments

      5,585        5,235  

Property, plant and equipment

      2,560        2,661  

Intangible assets

      11,639        10,777  

TOTAL ASSETS

      50,061        59,854  

 

 

45

LOGO

 

BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS’ EQUITY

    9M19      2018  

CURRENT

      7,774        23,393  

Suppliers

      2,059        1,801  

Regulatory charges

      480        514  

Profit sharing

      110        79  

Taxes

      334        410  

Income tax and Social Contribution tax

      111        112  

Interest on Equity, and dividends, payable

      767        864  

Loans and financings

      2,769        2,198  

Payroll and related charges

      252        284  

Post-retirement liabilities

      281        253  

Other obligations

      517        528  

Liabilities classified as held for sale

      0        16,272  

NON-CURRENT

      94        78  

Regulatory charges

      162        178  

Loans and financings

      12,415        12,574  

Taxes

      2        29  

Income tax and Social Contribution tax

      919        728  

Provisions

      1,852        641  

Post-retirement liabilities

      4,808        4,736  

PASEP / COFINS to be returned to consumers

      4,155        1,124  

Derivative financial instruments

      452        419  

Leasing - rights of use

      213        0  

Others

      98        94  

TOTAL EQUITY

      17,211        15,938  

Share capital

      7,294        7,294  

Capital reserves

      2,249        2,249  

Profit reserves

      6,361        6,362  

Equity valuation adjustments

      -1,344        -1,327  

Subscription of shares, to be capitalized

      2,647        0  

Non-Controlling Interests

      4        1,360  

TOTAL LIABILITIES AND EQUITY

      50,061        59,854  

 

46

 

6. PRESENTATION OF 3Q19 RESULTS

 

 

47

RESULTSRESULTS

Disclaimer Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our expectations for future results, many of which are not under our control. Important factors that could lead to significant differences between actual results and the projections about future events or results include our business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Because of these andother factors, our real results may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). In this material, financial amounts are in R$ million (R$ mn) unless otherwise stated. Financial data reflect the adoption of IFRS.Disclaimer Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our expectations for future results, many of which are not under our control. Important factors that could lead to significant differences between actual results and the projections about future events or results include our business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Because of these andother factors, our real results may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). In this material, financial amounts are in R$ million (R$ mn) unless otherwise stated. Financial data reflect the adoption of IFRS.

Highlights Cemig quality indicators th Cemig GT - 4 Auction to Provision for social Gain on disposal and re- purchase renewable- security contributions measurement of equity source supply on profit shares interestHighlights Cemig quality indicators th Cemig GT - 4 Auction to Provision for social Gain on disposal and re- purchase renewable- security contributions measurement of equity source supply on profit shares interest

¾ ƒƒƒ Provision for tax claim 4 – Social Security contributions on profit shares The federal tax authority opened administrative and judicial proceedings against Cemig relating to: Social security contributions on profit sharing payments, in 1999–2016. The authority argues that Cemig had not complied with Law 10101/2000, by allegedly not previously established clear rules and objectives for distribution of these amounts. The chances of loss in this dispute have been reassessed, from ‘possible’ to ‘probable’. Amounts provisioned – R$ ’000 Cemig H Cemig D Cemig GT Total 160,259 763,729 258,625 1,182,613 Impact on net profit (R$ ’000 ) 116,277 566,833 179,252 862,313¾ ƒƒƒ Provision for tax claim 4 – Social Security contributions on profit shares The federal tax authority opened administrative and judicial proceedings against Cemig relating to: Social security contributions on profit sharing payments, in 1999–2016. The authority argues that Cemig had not complied with Law 10101/2000, by allegedly not previously established clear rules and objectives for distribution of these amounts. The chances of loss in this dispute have been reassessed, from ‘possible’ to ‘probable’. Amounts provisioned – R$ ’000 Cemig H Cemig D Cemig GT Total 160,259 763,729 258,625 1,182,613 Impact on net profit (R$ ’000 ) 116,277 566,833 179,252 862,313

9 ƒƒ th 4 auction to acquire renewable supply 5 Successful auctions to buy incentive-bearing supply – solar and/or wind – in the Free Market Incentive is 50% discount on TUSD and TUST. Total acquired: 798.97 MW average Auctions Period of Date MW Start average supply st 1 Jun. 6, 2018 431.49 Jan. 2022 20 years nd 2 Oct. 4, 2018 152.50 Jan. 2022 20 years rd 3 Sep. 13, 2019 196.98 Jan. 2023 19 years th 4 Nov. 14, 2019 18.00 Jan. 2023 19 years Total 798.97 MW average9 ƒƒ th 4 auction to acquire renewable supply 5 Successful auctions to buy incentive-bearing supply – solar and/or wind – in the Free Market Incentive is 50% discount on TUSD and TUST. Total acquired: 798.97 MW average Auctions Period of Date MW Start average supply st 1 Jun. 6, 2018 431.49 Jan. 2022 20 years nd 2 Oct. 4, 2018 152.50 Jan. 2022 20 years rd 3 Sep. 13, 2019 196.98 Jan. 2023 19 years th 4 Nov. 14, 2019 18.00 Jan. 2023 19 years Total 798.97 MW average

9 99 ƒƒ Recalculation of DEC 6 Aneel served infringement notice on Cemig Disagreement on details of method used for calculation of the indicators for 2016 and 2017 Cemig was fined R$ 29 million. In October 2019 Cemig re-presented calculation of the indicators to Aneel. Indicators remained within the required limits. 11.62 11.32 11.03 10.73 11.57 11.18 10.42 2.23 2.16 1.85 7.98 1.58 9.34 9.02 8.57 9M19 6.4 2016 2017 2018 2019 DECi - Accidental DECi - Programmed DECi Upper limit++9 99 ƒƒ Recalculation of DEC 6 Aneel served infringement notice on Cemig Disagreement on details of method used for calculation of the indicators for 2016 and 2017 Cemig was fined R$ 29 million. In October 2019 Cemig re-presented calculation of the indicators to Aneel. Indicators remained within the required limits. 11.62 11.32 11.03 10.73 11.57 11.18 10.42 2.23 2.16 1.85 7.98 1.58 9.34 9.02 8.57 9M19 6.4 2016 2017 2018 2019 DECi - Accidental DECi - Programmed DECi Upper limit++

9999 ƒƒ Disposal of shares in Light 7 Cemig maintains commitment to execute its Disinvestment Program Sold: 33,333,333 shares in Light at R$ 18.75 per share. Total: R$ 625 million. Gain from the disposal of this position was R$ 224 million. Capital gain: R$ 73 million. Result of remeasurement: R$ 151 million. Other stockholders 22.6% 6.3% 71.1%9999 ƒƒ Disposal of shares in Light 7 Cemig maintains commitment to execute its Disinvestment Program Sold: 33,333,333 shares in Light at R$ 18.75 per share. Total: R$ 625 million. Gain from the disposal of this position was R$ 224 million. Capital gain: R$ 73 million. Result of remeasurement: R$ 151 million. Other stockholders 22.6% 6.3% 71.1%

Electricity market of 3Q19 - GWh 8 Cemig D Cemig GT 2.2% Market of Cemig GT Cemig D: Billed market + Transmission 0.1% 92 88 4.5% 7,908 7,730 880 868 1.4% 11,168 11,153 10.3% 582 1,060 1,056 522 0.4% 1,477 1,500 1.6% 4.7% 2,611 4,869 2,489 4,898 0.6% 1.7% 5,166 5,078 0.7% 0.1% 4,715 4,719 6,299 6,255 2.5% 2,497 2,559 3Q18* 3Q19 3Q18 3Q19 Free Clients Free Market 3Q18 3Q19 Regulated Market Residential Industrial Commercial Sales in Free Market: traders and generators; and Final consumers Transported Rural Other Distributors ‘bilateral’ contracts with other agents. * Includes sales of: Cemig PCH, Horizontes, Sá Carvalho, Rosal, and the Praias de Parajuru and Volta do Rio Wind farms.Electricity market of 3Q19 - GWh 8 Cemig D Cemig GT 2.2% Market of Cemig GT Cemig D: Billed market + Transmission 0.1% 92 88 4.5% 7,908 7,730 880 868 1.4% 11,168 11,153 10.3% 582 1,060 1,056 522 0.4% 1,477 1,500 1.6% 4.7% 2,611 4,869 2,489 4,898 0.6% 1.7% 5,166 5,078 0.7% 0.1% 4,715 4,719 6,299 6,255 2.5% 2,497 2,559 3Q18* 3Q19 3Q18 3Q19 Free Clients Free Market 3Q18 3Q19 Regulated Market Residential Industrial Commercial Sales in Free Market: traders and generators; and Final consumers Transported Rural Other Distributors ‘bilateral’ contracts with other agents. * Includes sales of: Cemig PCH, Horizontes, Sá Carvalho, Rosal, and the Praias de Parajuru and Volta do Rio Wind farms.

99 ƒ Consolidated net revenue in 3Q19 9 R$ mn Cemig, Consolidated Cemig D Cemig GT 3Q18–3Q19: –2.9% 3Q18–3Q19: 0.2% 3Q18–3Q19: –4.3% 1,846 6,252 1,766 6,071 3,915 3,909 3Q18 3Q19 3Q18 3Q19 3Q18 3Q19 CVA and Other financial components: Total impacting revenue in 3Q19 is down R$ 668 million compared to 3Q18. In 3Q19 – Negative item: (–) R$ 35 million In 3Q18 – Positive item (gain): (+) R$ 633 million 99 ƒ Consolidated net revenue in 3Q19 9 R$ mn Cemig, Consolidated Cemig D Cemig GT 3Q18–3Q19: –2.9% 3Q18–3Q19: 0.2% 3Q18–3Q19: –4.3% 1,846 6,252 1,766 6,071 3,915 3,909 3Q18 3Q19 3Q18 3Q19 3Q18 3Q19 CVA and Other financial components: Total impacting revenue in 3Q19 is down R$ 668 million compared to 3Q18. In 3Q19 – Negative item: (–) R$ 35 million In 3Q18 – Positive item (gain): (+) R$ 633 million

Operating costs and expenses – consolidated 10 R$ mn Changes, 3Q18–3Q19 17.5% 1,092 0.69% PMSO 133 45 44 36 34 24 6,486 5,522 -4 -15 -20 -17 -459 3Q18 3Q19Operating costs and expenses – consolidated 10 R$ mn Changes, 3Q18–3Q19 17.5% 1,092 0.69% PMSO 133 45 44 36 34 24 6,486 5,522 -4 -15 -20 -17 -459 3Q18 3Q19

PMSO 11 R$ mn 925 887 723 743 734 728 717 3Q18–3Q19 PMSO 707 700 676 649 0.69% 542 422 400 359 349 344 332 308 312 304 3Q18–3Q19 Personnel 352 1.30% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19PMSO 11 R$ mn 925 887 723 743 734 728 717 3Q18–3Q19 PMSO 707 700 676 649 0.69% 542 422 400 359 349 344 332 308 312 304 3Q18–3Q19 Personnel 352 1.30% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19

Cemig D: Ebitda, Opex: regulatory vs. real – 9M19 12 109 2,927 129 824 R$ mn 485 764 764 2,133 Opex: Profit shares 26 94 206 Regulatory vs. Real 2,163 Opex Regulatory vs. Real adj 137.2% 101.4% Opex Difference: R$ 794mn Difference: R$ 30mn Regulatory PMSO Pension Voluntary Fines, etc. Provisions AFDA* Real Profit plan Retirement shares Program ( * Allowance for doubtful accounts ) 62 30 1,691 764 1,598 R$ mn 830 126 Ebitda: 65 Adjusted vs. Regulatory, Ebitda 94.5% Difference: R$ -93mn Regulatory Other revenues Opex Provisions for Non- Other Adjustment Real Ebitda Ebitda profit sharing technical losses differences ICMS* case * Exclusion of ICMS tax from the taxable base for Pasep and Cofins taxesCemig D: Ebitda, Opex: regulatory vs. real – 9M19 12 109 2,927 129 824 R$ mn 485 764 764 2,133 Opex: Profit shares 26 94 206 Regulatory vs. Real 2,163 Opex Regulatory vs. Real adj 137.2% 101.4% Opex Difference: R$ 794mn Difference: R$ 30mn Regulatory PMSO Pension Voluntary Fines, etc. Provisions AFDA* Real Profit plan Retirement shares Program ( * Allowance for doubtful accounts ) 62 30 1,691 764 1,598 R$ mn 830 126 Ebitda: 65 Adjusted vs. Regulatory, Ebitda 94.5% Difference: R$ -93mn Regulatory Other revenues Opex Provisions for Non- Other Adjustment Real Ebitda Ebitda profit sharing technical losses differences ICMS* case * Exclusion of ICMS tax from the taxable base for Pasep and Cofins taxes

Ebitda – 3Q19 13 R$ mn Cemig D Cemig GT Cemig, Consolidated 3Q18–3Q19 % 3Q18–3Q19 72.5% 3Q18–3Q19 87.8% Ebitda of Cemig D Ebitda of Cemig GT 3Q18–3Q19 Adjusted: 34.9% 3Q18 to 3Q19 Adjusted 21.5% 3Q18–3Q19 Adjusted: 9.1% 334 258 309 2 275 1,183 984 618 763 902 458 76 110 3Q18 3Q19 Provisions 3Q19 3Q18 3Q19 adju Ga sted in on disposProvi al* sions - 3Q19 -145 3Q18 3Q19 Gain on Provisions 3Q19 adjusted - profit profit… adjusted disposal* - profit sharing sharing 3Q18 3Q19 Provisions - 3Q19 case adjusted profit sharing case • Disposal of interest in and control of Light – details in Note 36 to the financial statements. Ebitda – 3Q19 13 R$ mn Cemig D Cemig GT Cemig, Consolidated 3Q18–3Q19 % 3Q18–3Q19 72.5% 3Q18–3Q19 87.8% Ebitda of Cemig D Ebitda of Cemig GT 3Q18–3Q19 Adjusted: 34.9% 3Q18 to 3Q19 Adjusted 21.5% 3Q18–3Q19 Adjusted: 9.1% 334 258 309 2 275 1,183 984 618 763 902 458 76 110 3Q18 3Q19 Provisions 3Q19 3Q18 3Q19 adju Ga sted in on disposProvi al* sions - 3Q19 -145 3Q18 3Q19 Gain on Provisions 3Q19 adjusted - profit profit… adjusted disposal* - profit sharing sharing 3Q18 3Q19 Provisions - 3Q19 case adjusted profit sharing case • Disposal of interest in and control of Light – details in Note 36 to the financial statements.

Net profit, 3Q19 14 R$ mn Cemig, Consolidated Cemig GT Cemig D 3Q18–3Q19 % 3Q18–3Q19 % 3Q18–3Q19 119.7% 3Q18–3Q19 Adjusted: 45.3% 3Q18–3Q19 Adjusted: 49.4% 3Q18–3Q19 % 224 862 251 566 356 168 245 45 179 -282 -61 -315 -134 3Q18 3Q19 Gain on Provision - 3Q19 adjusted disposal* profit sharing 3Q18 3Q19 adjusted Provision - 3Q19 case profit sharing 3Q18 3Q19 adjusted Provision – 3Q19 case profit sharing case • Disposal of interest in and control of Light – details in Note 36 to the financial statements. Net profit, 3Q19 14 R$ mn Cemig, Consolidated Cemig GT Cemig D 3Q18–3Q19 % 3Q18–3Q19 % 3Q18–3Q19 119.7% 3Q18–3Q19 Adjusted: 45.3% 3Q18–3Q19 Adjusted: 49.4% 3Q18–3Q19 % 224 862 251 566 356 168 245 45 179 -282 -61 -315 -134 3Q18 3Q19 Gain on Provision - 3Q19 adjusted disposal* profit sharing 3Q18 3Q19 adjusted Provision - 3Q19 case profit sharing 3Q18 3Q19 adjusted Provision – 3Q19 case profit sharing case • Disposal of interest in and control of Light – details in Note 36 to the financial statements.

Cemig, consolidated: debt profile 15 Maturities timetable – Average tenor: 4.4 years Main indexors Total net debt: R$ 13.6 billion 6,720 42% 31% 2% 25% 2,333 1,795 1,177 973 797 650 CDI IPCA US Dollar Others 2019 2020 2021 2022 2023 2024 2025 Main indexors Cost of debt – % Net debt 15.89 4.98 14.28 3.52 3.46 3.01 3.03 2.82 Adjusted 9.32 9.09 9.12 Ebitda* 9.04 7.96 50.4 46.1 44.3 43.2 44.1 39.8 8.40 Net debt 6.01 5.23 5.53 4.84 4.58 3.74 Stockholders’ 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 equity + Net 2016 2017 2018 Mar-19 Jun-19 Sep-19 debt Real Nominal * Adjustments: ICMS tax ruling, discontinued operation, Renova provision, profit sharing.Cemig, consolidated: debt profile 15 Maturities timetable – Average tenor: 4.4 years Main indexors Total net debt: R$ 13.6 billion 6,720 42% 31% 2% 25% 2,333 1,795 1,177 973 797 650 CDI IPCA US Dollar Others 2019 2020 2021 2022 2023 2024 2025 Main indexors Cost of debt – % Net debt 15.89 4.98 14.28 3.52 3.46 3.01 3.03 2.82 Adjusted 9.32 9.09 9.12 Ebitda* 9.04 7.96 50.4 46.1 44.3 43.2 44.1 39.8 8.40 Net debt 6.01 5.23 5.53 4.84 4.58 3.74 Stockholders’ 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 equity + Net 2016 2017 2018 Mar-19 Jun-19 Sep-19 debt Real Nominal * Adjustments: ICMS tax ruling, discontinued operation, Renova provision, profit sharing.

Cemig D – Debt profile 16 Maturities timetable – Average tenor: 4.1 years Main indexors Total net debt: R$ 5.6 billion 62% 1,080 973 802 778 777 738 524 1% 37% 88 2019 2020 2021 2022 2023 2024 2025 2026 CDI IPCA Others Cost of debt – % Leverage – % 15.87 14.31 Net debt 12.55 Adjusted 5.84 9.28 3.49 8.93 8.94 8.86 2.99 3.06 2.91 Ebitda* 6.65 68.5 56.5 53.5 51.5 8.06 48.4 46.0 Net debt 5.87 5.37 5.08 4.56 4.01 3.68 Stockholders’ equity + Net 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 debt 2016 2017 2018 Mar-19 Jun-19 Sep-19 Real Nominal * Adjustments for ICMS tax ruling.Cemig D – Debt profile 16 Maturities timetable – Average tenor: 4.1 years Main indexors Total net debt: R$ 5.6 billion 62% 1,080 973 802 778 777 738 524 1% 37% 88 2019 2020 2021 2022 2023 2024 2025 2026 CDI IPCA Others Cost of debt – % Leverage – % 15.87 14.31 Net debt 12.55 Adjusted 5.84 9.28 3.49 8.93 8.94 8.86 2.99 3.06 2.91 Ebitda* 6.65 68.5 56.5 53.5 51.5 8.06 48.4 46.0 Net debt 5.87 5.37 5.08 4.56 4.01 3.68 Stockholders’ equity + Net 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 debt 2016 2017 2018 Mar-19 Jun-19 Sep-19 Real Nominal * Adjustments for ICMS tax ruling.

Cemig GT – debt profile 17 Maturities timetable – Average tenor: 4.4 years Main indexors Total net debt: R$ 7.5 billion 77% 6,196 2% 8% 13% 634 502 618 348 0 CDI IPCA Dólar Others 2019 2020 2021 2022 2023 2024 Hedge instrument transformed debt in US dollars into percentage of CDI rate, within an FX variation band. Cost of debt – % Leverage – % Net debt 16.03 14.41 5.60 5.14 Adjusted 3.78 3.95 3.58 9.36 9.46 9.30 9.23 9.12 Ebitda* 62.9 60.6 60.7 8.59 57.7 Net debt 56.4 6.14 5.77 5.89 55.1 5.45 4.71 3.66 Stockholders’ 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 equity + Net debt 2016 2017 2018 Mar-19 Jun-19 Sep-19 Real Nominal * Adjustments for: ICMS tax ruling, Renova provision.Cemig GT – debt profile 17 Maturities timetable – Average tenor: 4.4 years Main indexors Total net debt: R$ 7.5 billion 77% 6,196 2% 8% 13% 634 502 618 348 0 CDI IPCA Dólar Others 2019 2020 2021 2022 2023 2024 Hedge instrument transformed debt in US dollars into percentage of CDI rate, within an FX variation band. Cost of debt – % Leverage – % Net debt 16.03 14.41 5.60 5.14 Adjusted 3.78 3.95 3.58 9.36 9.46 9.30 9.23 9.12 Ebitda* 62.9 60.6 60.7 8.59 57.7 Net debt 56.4 6.14 5.77 5.89 55.1 5.45 4.71 3.66 Stockholders’ 2015 2016 2017 2018 Mar-19 Jun-19 Sep-19 equity + Net debt 2016 2017 2018 Mar-19 Jun-19 Sep-19 Real Nominal * Adjustments for: ICMS tax ruling, Renova provision.

Investor Relations Tel: +55 (31) 3506-5024 ri@cemig.com.br http://ri.cemig.com.br.Investor Relations Tel: +55 (31) 3506-5024 ri@cemig.com.br http://ri.cemig.com.br.

 

7. MATERIAL ANNOUNCEMENT DATED DECEMBER 17, 2019: RENOVA FILES RECOVERY PLAN

 

 

66

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MATERIAL ANNOUNCEMENT

Renova files Recovery Plan

Cemig (Companhia Energética de Minas Gerais, listed in São Paulo, New York and Madrid), in compliance with CVM Instruction 358 of January 3, 2002 as amended, hereby reports to the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (B3) and the market as follows:

Today, Cemig’s affiliated company Renova Energia S.A. (‘Renova’) published the following Material Announcement:

 

  “

In compliance with CVM Instruction 358/2002, Renova Energia S.A. – in Judicial Recovery (RNEW3; RNEW4 and RNEW11) (‘the Company’ or ‘Renova’), informs its stockholders and the public that on today’s date it has filed its Recovery Plan in its proceedings on Judicial Recovery, Nº 1103257-54.2019.8.26.0100, before the 2nd Bankruptcy and Judicial Recovery Court of the Legal District of São Paulo State.

All the documents required by the Corporate Law and the applicable CVM rules, related to the subject of this Material Announcement are available to stockholders of the Company at (www.ri.renovaenergia.com.br). All this material is also available in copy on the Empresas.NET system of the CVM (www.cvm.com.br) and on the website of B3 (www.b3.com.br).

The Company reiterates its commitment to keeping stockholders and the market in general fully and timely informed in accordance with the applicable legislation.        ”

Belo Horizonte, December 17, 2019

Maurício Fernandes Leonardo Júnior

Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

67

 

8. NOTICE TO STOCKHOLDERS DATED DECEMBER 18, 2019: PAYMENTS OF INTEREST ON EQUITY

 

 

68

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

NOTICE TO STOCKHOLDERS

Payments of Interest on Equity

Cemig advises its stockholders:

The Executive Board has decided that the Company will pay Interest on Equity in the amount of R$ 400,000,000.00 (four hundred million Reais), corresponding to R$ 0.27431232108 per share, to be accounted as part of the minimum obligatory dividend for 2019. Of this amount income tax of 15% will be withheld at source, in accordance with the legislation, except for stockholders exempt from this retention, in accordance with the legislation.

For shares traded on the São Paulo stock exchange (B3), this benefit will be paid to stockholders of record on December 23, 2019, in two equal installments, by June 30, 2020 and December 30, 2020. The shares will trade ‘ex–’ these rights on December 26, 2019.

Stockholders whose shares are not held in custody by CBLC and whose registration details are not up to date should visit any branch of Banco Itaú Unibanco S.A. (the institution which administers Cemig’s Nominal Share Registry System), carrying their personal identification documents, for the necessary updating.

Belo Horizonte, December 18, 2019.

Maurício Fernandes Leonardo Júnior

Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

69

 

9. MATERIAL ANNOUCEMENT DATED DECEMBER 27, 2019: RENOVA OBTAINS AUTHORIZATION TO CONTRACT DIP LOAN

 

 

70

LOGO

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MATERIAL ANNOUNCEMENT

Renova obtains authorization to contract DIP loan

Cemig (Companhia Energética de Minas Gerais, listed in São Paulo, New York and Madrid), in compliance with CVM Instruction 358 of January 3, 2002 as amended, hereby reports to the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (B3) and the market as follows:

Cemig’s affiliated company Renova Energia S.A. (‘Renova’) today published the following Material Announcement:

 

  “

Renova Energia S.A. – In Judicial Recovery (RNEW3; RNEW 4 and RNEW11) (‘the Company’ or ‘Renova’), in accordance with CVM Instruction 358/2002 as amended, hereby informs its stockholders and the public as follows:

On today’s date the 2nd Court for Bankruptcies and Judicial Recovery of the Legal District of São Paulo State, in Judicial Recovery proceedings Nº 1103257-54.2019.8.26.0100, gave authorization for contracting of a debtor-in-possession (‘DIP’) loan with Companhia Energética de Minas Gerais – CEMIG, in the amount of R$ 6,500,000.00, necessary to support the essential expenses for maintaining the activities of the Company and its subsidiaries. The terms of the DIP obey the precise parameters and limitations established by the 2nd Court for Bankruptcies and Judicial Recovery of the Legal District of São Paulo State.

All the documents required by the Corporate Law, and the applicable CVM rules, related to the subject of this Material Announcement are available to stockholders of the Company on its website – at www.ri.renovaenergia.com.br. All this material is also available in copy on the Empresas.NET system of the CVM (www.cvm.com.br) and on the website of the B3 (www.b3.com.br).

The Company reiterates its commitment to keeping stockholders and the market duly and timely informed in accordance with the applicable legislation.        ”

Belo Horizonte, December 27, 2019.

Maurício Fernandes Leonardo Júnior

Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

71

 

10. 2Q19 FINANCIAL STATEMENTS

 

 

72

LOGO

 

CONTENTS

 

STATEMENTS OF FINANCIAL POSITION      74  
STATEMENTS OF INCOME      76  
STATEMENTS OF COMPREHENSIVE INCOME      78  
STATEMENT OF CHANGES IN CONSOLIDATED EQUITY      79  
STATEMENTS OF CASH FLOWS      80  
STATEMENTS OF ADDED VALUE      82  

 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS      83  
1.      OPERATING CONTEXT      83  
2.      BASIS OF PREPARATION      84  
3.      PRINCIPLES OF CONSOLIDATION      88  
4.      CONCESSIONS AND AUTHORIZATIONS      89  
5.      CASH AND CASH EQUIVALENTS      90  
6.      MARKETABLE SECURITIES      90  
7.      CUSTOMERS, TRADERS AND POWER TRANSPORT CONCESSION HOLDERS      91  
8.      RECOVERABLE TAXES      92  
9.      PIS/PASEP AND COFINS TAXES CREDITS OVER ICMS – FINAL COURT JUDGMENT      93  
10.    INCOME AND SOCIAL CONTRIBUTION TAXES      95  
11.    RESTRICTED CASH      98  
12.    ACCOUNTS RECEIVABLE FROM THE STATE OF MINAS GERAIS      98  
13.    ESCROW DEPOSITS      98  
14.    REIMBURSEMENT OF TARIFF SUBSIDIES      99  
15.    CONCESSION FINANCIAL AND SECTOR ASSETS AND LIABILITIES      99  
16.    CONCESSION CONTRACT ASSETS      105  
17.    INVESTMENTS      107  
18.    PROPERTY, PLANT AND EQUIPMENT      117  
19.    INTANGIBLE ASSETS      119  
20.    LEASING TRANSACTIONS      121  
21.    SUPPLIERS      123  
22.    TAXES AND AMOUNTS TO BE RESTITUTED TO CUSTOMERS      123  
23.    LOANS, FINANCINGS AND DEBENTURES      124  
24.    REGULATORY CHARGES      129  
25.    POST-EMPLOYMENT OBLIGATIONS      130  
26.    PROVISIONS      131  
27.    EQUITY AND REMUNERATION TO SHAREHOLDERS      139  
28.    SUBSIDIARIES WITH SIGNIFICANT INTERESTS HELD BY NON-CONTROLLING SHAREHOLDERS      141  
29.    REVENUE      142  
30.    OPERATING COSTS AND EXPENSES      147  
31.    FINANCE INCOME AND EXPENSES      153  
32.    RELATED PARTY TRANSACTIONS      155  
33.    FINANCIAL INSTRUMENTS AND RISK MANAGEMENT      159  
34.    THE ANNUAL TARIFF ADJUSTMENT FOR CEMIG D      172  
35.    OPERATING SEGMENTS      172  
36.    ASSETS AND LIABILITIES HELD FOR SALE AND DISCONTINUED OPERATIONS      177  
37.    NON-CASH TRANSACTIONS      179  
38.    SUBSEQUENT EVENTS      179  

 

CONSOLIDATED RESULTS      181  
OTHER INFORMATION THAT THE COMPANY BELIEVES TO BE MATERIAL      196  
INDEPENDENT AUDITOR’S REVIEW REPORT ON QUARTERLY INFORMATION—ITR      203  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

73

LOGO

 

STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2019 AND DECEMBER 31, 2018

ASSETS

(Thousands of Brazilian Reais)

 

     Note      Consolidated      Parent company  
   Jun. 30, 2019      Dec. 31, 2018      Jun. 30, 2019      Dec. 31, 2018  

CURRENT

               

Cash and cash equivalents

      5        748,540        890,804        35,146        54,330  

Marketable Securities

      6        665,710        703,551        91,498        80,781  

Customers and traders and concession holders – Transport of energy

      7        4,498,657        4,091,722        2,713        5,813  

Concession financial and sector assets

      15        1,239,932        1,070,384        —          —    

Contract assets

      16        131,989        130,951        —          —    

Recoverable taxes

      8        99,359        124,183        3,026        3,020  

Income and Social Contribution taxes recoverable

      10a        8,143        386,668        —          41,274  

Dividends receivable

      32        45,519        119,743        936,555        945,584  

Restricted cash

      11        100,936        90,993        129        129  

Inventories

         33,592        35,619        10        10  

Advances to suppliers

         30,198        6,785        —          —    

Reimbursement of tariff subsidy payments

      14        96,373        90,845        —          —    

Low-income subsidy

         27,696        30,232        —          —    

Derivative financial instruments

      33        114,916        69,643        —          —    

Others

         399,065        507,918        9,608        13,801  
     

 

 

     

 

 

     

 

 

     

 

 

  
        8,240,625        8,350,041        1,078,685        1,144,742  

Assets classified as held for sale

      36        19,376,525        19,446,033        1,573,967        1,573,967  
     

 

 

     

 

 

     

 

 

     

 

 

  

TOTAL, CURRENT

         27,617,150        27,796,074        2,652,652        2,718,709  
     

 

 

     

 

 

     

 

 

     

 

 

  

NON-CURRENT

               

Marketable Securities

      6        12,256        108,683        —          10,691  

Advances to suppliers

         20,150        87,285        —          —    

Customers and traders and concession holders – Transport of energy

      7        84,808        80,889        —          —    

Recoverable taxes

      8        6,235,934        242,356        488,098        3,672  

Income and Social Contribution taxes recoverable

      9a        2,102        5,516        409        2,401  

Deferred income tax and Social Contribution tax

      9c        1,898,417        2,146,863        778,178        809,270  

Escrow deposits

      13        2,487,900        2,501,512        304,309        326,345  

Derivative financial instruments

      33        1,269,354        743,692        —          —    

Accounts receivable from Minas Gerais State

      12        238,428        245,566        238,428        245,566  

Concession financial and sector assets

      15        4,909,814        4,927,498        —          —    

Contract assets

      16        1,692,113        1,597,996        —          —    

Investments

      17        5,286,346        5,234,578        14,885,254        12,405,706  

Property, plant and equipment

      18        2,603,120        2,661,585        2,055        2,250  

Intangible assets

      19        10,718,616        10,777,191        5,293        6,125  

Leasing – rights of use

      20        306,052        —          5,303        —    

Others

         173,423        697,389        25,713        35,756  
     

 

 

     

 

 

     

 

 

     

 

 

  

TOTAL NON-CURRENT

         37,938,833        32,058,599        16,733,040        13,847,782  
     

 

 

     

 

 

     

 

 

     

 

 

  

TOTAL ASSETS

         65,555,983        59,854,673        19,385,692        16,566,491  
     

 

 

     

 

 

     

 

 

     

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

74

LOGO

 

STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2019 AND DECEMBER 31, 2018

LIABILITIES

(Thousands of Brazilian Reais)

 

     Note      Consolidated     Parent company  
   Jun. 30,
2019		     Dec. 31,
2018		     Jun. 30,
2019		     Dec. 31,
2018		  

CURRENT

            

Suppliers

      21        1,840,794       1,801,252       7,562       9,285  

Regulatory charges

      24        510,867       514,412       5,660       5,671  

Employees’ and managers’ profit shares

         133,462       78,759       6,461       4,813  

Taxes payable

      22a        334,636       409,825       7,230       45,014  

Income tax and Social Contribution tax

      22b        542,010       112,063       57,308       —    

Interest on Capital, and dividends, payable

         767,593       863,703       765,266       861,420  

Loans, financings and debentures

      23        2,949,083       2,197,566       —         —    

Payroll and related charges

         256,310       283,730       12,858       17,446  

Post-employment obligations

      25        277,531       252,688       23,093       13,774  

Leasing

      20        91,572       —         2,646       —    

Advances from customers

      7        —         79,405       —         —    

Payable to related parties

      32        —         —         376,363       408,114  

Other obligations

         481,443       527,942       2,785       12,084  
     

 

 

    

 

 

    

 

 

    

 

 

  
        8,185,301       7,121,345       1,267,232       1,377,621  

Liabilities directly related to assets held for sale

      36        16,162,392       16,272,239       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL, CURRENT

         24,347,693       23,393,584       1,267,232       1,377,621  
     

 

 

    

 

 

    

 

 

    

 

 

  

NON-CURRENT

            

Regulatory charges

      24        164,286       178,525       —         —    

Loans, financings and debentures

      23        10,927,306       12,574,262       46,704       45,081  

Taxes payable

      22a        30,606       29,396       —         —    

Deferred income and Social Contribution

      10b        890,476       728,419       —         —    

Provisions

      26        687,801       640,671       74,017       64,204  

Post-employment obligations

      25        4,780,053       4,735,656       500,488       495,677  

Pasep and Cofins taxes to be reimbursed to customers

      22a        4,110,513       1,123,680       —         —    

Derivative financial instruments – Options

      33b        441,094       419,148       —         —    

Leasing

         219,640       —         2,554       —    

Other obligations

         96,223       92,005       5,185       5,189  
     

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL, NON-CURRENT

         22,347,998       20,521,762       628,948       610,151  
     

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL LIABILITIES

         46,695,691       43,915,346       1,896,180       1,987,772  
     

 

 

    

 

 

    

 

 

    

 

 

  

SHAREHOLDERS’ EQUITY

      27           

Share capital

         7,293,763       7,293,763       7,293,763       7,293,763  

Capital reserves

         2,249,721       2,249,721       2,249,721       2,249,721  

Profit reserves

         6,360,856       6,362,022       6,360,856       6,362,022  

Equity valuation adjustments

         (1,339,234 )      (1,326,787 )      (1,339,234 )      (1,326,787 ) 

Retained earnings

         2,924,406       —         2,924,406       —    

ATTRIBUTABLE TO CONTROLLING SHAREHOLDERS

      27        17,489,512       14,578,719       17,489,512       14,578,719  
     

 

 

    

 

 

    

 

 

    

 

 

  

ATTRIBUTABLE TO NON-CONTROLLING STOCKHOLDER

         1,370,780       1,360,608       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

SHAREHOLDERS’ EQUITY

         18,860,292       15,939,327       17,489,512       14,578,719  
     

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL LIABILITIES AND EQUITY

         65,555,983       59,854,673       19,385,692       16,566,491  
     

 

 

    

 

 

    

 

 

    

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

75

LOGO

 

STATEMENTS OF INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(In thousands of Brazilian Reais – except Net earnings per share)

 

     Note      Consolidated     Parent company  
   Jan to Jun
2019		     Jan to Jun
2018		     Jan to
Jun 2019		     Jan to
Jun 2018		  

CONTINUING OPERATIONS

            

NET REVENUE

      29        12,929,971       10,541,969       186,932       146  

OPERATING COSTS

            

COST OF ENERGY AND GAS

      30           

Energy bought for resale

         (5,120,200 )      (5,082,598 )      —         —    

Charges for use of the national grid

         (701,171 )      (808,580 )      —         —    

Gas bought for resale

         (725,162 )      (556,459 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        (6,546,533 )      (6,447,637 )      —         —    

OTHER COSTS

      30           

Personnel and managers

         (534,273 )      (532,260 )      —         —    

Materials

         (34,076 )      (22,966 )      —         —    

Outsourced services

         (512,676 )      (413,971 )      —         —    

Depreciation and amortization

         (407,737 )      (374,523 )      —         —    

Operating provisions

         (100,827 )      (1,901 )      —         —    

Infrastructure construction cost

         (465,225 )      (383,643 )      —         —    

Others

         (31,795 )      (41,227 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        (2,086,609 )      (1,770,491 )      —         —    

TOTAL COST

         (8,633,142 )      (8,218,128 )      —         —    

GROSS PROFIT

         4,296,829       2,323,841       186,932       146  

OPERATING EXPENSES

      30           

Selling expenses

         (126,978 )      (167,557 )      —         —    

General and administrative expenses

         (286,038 )      (313,117 )      (36,886 )      (34,438 ) 

Operating provisions

         (692,966 )      (102,795 )      (35,845 )      (78,189 ) 

Other operating expenses

         (500,677 )      (256,325 )      (32,794 )      (29,545 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  
        (1,606,659 )      (839,794 )      (105,525 )      (142,172 ) 

Share of (loss) profit of associates and joint ventures, net

      17        103,500       (26,233 )      2,672,831       529,803  
     

 

 

    

 

 

    

 

 

    

 

 

  

Operating profit before financial revenue (expenses) and taxes

         2,793,670       1,457,814       2,754,238       387,777  

Finance income

      31        2,622,988       491,169       305,114       18,792  

Finance expenses

      31        (815,961 )      (1,345,801 )      (18,451 )      (3,085 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  

Income before finance income (expenses) and taxes

         4,600,697       603,182       3,040,901       403,484  

Current income and social contribution taxes

      10c        (1,278,146 )      (196,419 )      (97,959 )      —    

Deferred income and social contribution taxes

      10c        (410,326 )      25,574       (31,092 )      38,569  
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period from continuing operations

         2,912,225       432,337       2,911,850       442,053  
     

 

 

    

 

 

    

 

 

    

 

 

  

DISCONTINUED OPERATIONS

            

Net income for the period from discontinued operations

         —         21,372       —         11,358  
     

 

 

    

 

 

    

 

 

    

 

 

  

NET INCOME FOR THE PERIOD

         2,912,225       453,709       2,911,850       453,411  
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to:

            

Equity holders of the parent

            

Net income from continuing operations

         2,911,850       432,039       2,911,850       442,053  

Net income from discontinued operations

         —         21,372       —         11,358  
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to equity holders of the parent

         2,911,850       453,411       2,911,850       453,411  
     

 

 

    

 

 

    

 

 

    

 

 

  

Interest of non-controlling shareholders

      28           

Net income from continuing operations

         375       298       —         —    

Net income from discontinued operations

         —         —         —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to non-controlling shareholders

         375       298       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        2,912,225       453,709       2,911,850       453,411  
     

 

 

    

 

 

    

 

 

    

 

 

  

Basic and diluted profit per preferred share, R$

      27        2.00       0.31       2.00       0.31  

Basic and diluted profit per common share, R$

      27        2.00       0.31       2.00       0.31  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

76

LOGO

 

STATEMENTS OF INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(In thousands of Brazilian Reais – except Net earnings per share)

 

     Note      Consolidated     Parent company  
   Apr to
Jun 2019		     Apr to
Jun 2018		     Apr to
Jun 2019		     Apr to
Jun 2018		  

CONTINUING OPERATIONS

            

NET REVENUE

      29        7,016,793       5,606,538       184,195       73  

OPERATING COSTS

            

COST OF ENERGY AND GAS

      30           

Energy bought for resale

         (2,526,019 )      (2,818,905 )      —         —    

Charges for use of the national grid

         (367,375 )      (416,038 )      —         —    

Gas bought for resale

         (330,180 )      (293,225 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        (3,223,574 )      (3,528,168 )      —         —    

OTHER COSTS

      30           

Personnel and managers

         (271,186 )      (291,458 )      —         —    

Materials

         (21,604 )      (15,811 )      —         —    

Outsourced services

         (292,920 )      (243,201 )      —         —    

Depreciation and amortization

         (212,827 )      (179,837 )      —         —    

Operating provisions

         (100,193 )      10,876       —         —    

Infrastructure construction cost

         (266,107 )      (202,974 )      —         —    

Others

         (29,635 )      (37,941 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        (1,194,472 )      (960,346 )      —         —    

TOTAL COST

         (4,418,046 )      (4,488,514 )      —         —    

GROSS PROFIT

         2,598,747       1,118,024       184,195       73  

OPERATING EXPENSES

      30           

Selling expenses

         (47,627 )      (91,374 )      —         —    

General and administrative expenses

         (63,328 )      (96,468 )      (15,019 )      (24,842 ) 

Operating provisions

         (663,945 )      (59,109 )      (17,832 )      (38,878 ) 

Other operating expenses

         (296,739 )      (124,165 )      (16,438 )      (15,170 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  
        (1,071,639 )      (371,116 )      (49,289 )      (78,890 ) 

Share of (loss) profit of associates and joint ventures, net

         36,274       (83,107 )      1,837,876       31,433  
     

 

 

    

 

 

    

 

 

    

 

 

  

Operating profit before financial revenue (expenses) and taxes

         1,563,382       663,801       1,972,782       (47,384 ) 

Finance income

      31        2,272,470       249,315       302,108       7,544  

Finance expenses

      31        (363,883 )      (946,147 )      (8,786 )      (2,191 ) 

Income before finance income (expenses) and taxes

         3,471,969       (33,031 )      2,266,104       (42,031 ) 

Current income and social contribution taxes

      10c        (973,424 )      (11,393 )      (97,959 )      —    

Deferred income and social contribution taxes

      10c        (383,559 )      12,166       (53,371 )      19,635  
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period from continuing operations

         2,114,986       (32,258 )      2,114,774       (22,396 ) 

DISCONTINUED OPERATIONS

            

Net income for the period from discontinued operations

         —         21,372       —         11,358  
     

 

 

    

 

 

    

 

 

    

 

 

  

NET INCOME FOR THE PERIOD

         2,114,986       (10,886 )      2,114,774       (11,038 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to:

            

Equity holders of the parent

            

Net income from continuing operations

         2,114,774       (32,410 )      2,114,774       (22,396 ) 

Net income from discontinued operations

         —         21,372       —         11,358  
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to equity holders of the parent

         2,114,774       (11,038 )      2,114,774       (11,038 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  

Interest of non-controlling shareholders

      28           

Net income from continuing operations

         212       152       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income from discontinued operations

         —         —         —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

Net income for the period attributed to non-controlling shareholders

         212       152       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        2,114,986       (10,886 )      2,114,774       (11,038 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  

Basic and diluted profit per preferred share, R$

      27        1.45       (0.01 )      1.45       (0.01 ) 

Basic and diluted profit per common share, R$

      27        1.45       (0.01 )      1.45       (0.01 ) 

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

77

LOGO

 

STATEMENTS OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(Thousands of Brazilian Reais)

 

     Consolidated     Parent company  
   Jan to Jun
2019		     Jan to
Jun 2018		     Jan to Jun
2019		     Jan to
Jun 2018		  

NET INCOME FOR THE PERIOD

      2,912,225       453,709       2,911,850       453,411  

OTHER COMPREHENSIVE INCOME

         

Items not to be reclassified to profit or loss in subsequent periods

         

Post retirement liabilities – remeasurement of obligations of the defined benefit plans

      (1,316 )      (416 )      —         —    

Income and social contribution tax on restatement of defined benefit plans

      448       —         —         —    

Equity gain (loss) on other comprehensive income in subsidiary and jointly-controlled entity, net of tax

      —         —         (864 )      (416 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  
     (868 )      (416 )      (864 )      (416 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

      2,911,357       453,293       2,910,986       452,995  
  

 

 

    

 

 

    

 

 

    

 

 

  

Total of comprehensive income attributed to:

         

Interest of controlling shareholders

      2,910,986       452,995       2,910,986       452,995  

Interest of non-controlling shareholders

      371       298       —         —    
  

 

 

    

 

 

    

 

 

    

 

 

  
     2,911,357       453,293       2,910,986       452,995  
  

 

 

    

 

 

    

 

 

    

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

STATEMENTS OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(Thousands of Brazilian Reais)

 

     Consolidated     Parent company  
   Apr to Jun
2019		      Apr to Jun
2018		     Apr to Jun
2019		      Apr to Jun
2018		  

NET INCOME FOR THE PERIOD

      2,114,986        (10,886 )      2,114,774        (11,038 ) 
  

 

 

     

 

 

    

 

 

     

 

 

  

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

      2,114,986        (10,886 )      2,114,774        (11,038 ) 
  

 

 

     

 

 

    

 

 

     

 

 

  

Total of comprehensive income attributed to:

           

Interest of controlling shareholders

      2,114,774        (11,038 )      2,114,774        (11,038 ) 

Interest of non-controlling shareholders

      212        152       —          —    
  

 

 

     

 

 

    

 

 

     

 

 

  
     2,114,986        (10,886 )      2,114,774        (11,038 ) 
  

 

 

     

 

 

    

 

 

     

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

78

LOGO

 

STATEMENT OF CHANGES IN CONSOLIDATED EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

R$ ’000 – except where otherwise stated

 

     Share
capital		      Capital
reserves		      Profit
reserves		     Equity
valuation
adjustments		     Retained
earnings		     Total
interest of
controlling
shareholders		     Minority
interests		     Total
equity		  

BALANCES ON DECEMBER 31, 2018

      7,293,763        2,249,721        6,362,022       (1,326,787 )      —     14,578,719       1,360,608       15,939,327  

Proposed dividends from prior years

      —          —          —         —         —         —         (489 )      (489 ) 

Prior period adjustments in jointly-controlled subsidiaries

      —          —          —         —         (193 )      (193 )      —         (193 ) 

Capital Increase

      —          —          —         —         —         —         10,290       10,290  

Reversal of reserve for tax incentives, prior periods (1)

      —          —          (1,166 )      —         1,166       —         —         —    

Net income for the period

      —          —          —         —         2,911,850       2,911,850       375       2,912,225  

Other comprehensive income

      —          —          —         (864 )      —         (864 )      (4 )      (868 ) 

Realization of deemed cost

      —          —          —         (11,583 )      11,583       —         —         —    
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

BALANCES ON JUNE 30, 2019

      7,293,763        2,249,721        6,360,856       (1,339,234 )      2,924,406       17,489,512       1,370,780       18,860,292  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

Reversion of reserve for tax incentives, prior periods

 

     Share
capital		      Subscription
of shares,
to be
capitalized		     Capital
reserves		      Profit
reserves		      Equity
valuation
adjustments		     Retained
earnings		     Total
interest of
controlling
shareholders		     Minority
interests		     Total
equity		  

BALANCES ON DECEMBER 31, 2017

      6,294,208        1,215,223       1,924,503        5,728,574        (836,522 )      —         14,325,986       4,150       14,330,136  

Effects of initial adoption of CPC 48

      —          —         —          —          —         (181,846 )      (181,846 )      —         (181,846 ) 

Subscription of shares, to be capitalized

      —          109,550       —          —          —         —         109,550       —         109,550  

Net income for the period

      —          —         —          —          —         453,411       453,411       298       453,709  

Other comprehensive income

      —          —         —          —          (416 )      —         (416 )      —         (416 ) 

Realization of deemed cost

      —          —         —          —          410       17,111       17,521       —         17,521  

Allocation of the net income for the period

                      

Capital Payment

      999,555        (999,555 )      —          —          —         —         —         —         —    

Tax incentives reserve

         (325,218 )      325,218        —          —         —         —         —         —    

Interest on capital

      —          —         —          —          —         —         —         (351 )      (351 ) 
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

BALANCES ON JUNE 30, 2018

      7,293,763        —         2,249,721        5,728,574        (836,528 )      288,676       14,724,206       4,097       14,728,303  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

79

LOGO

 

STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(Thousands of Brazilian Reais)

 

     Note      Consolidated     Parent company  
   Jan to
Jun 2019		     Jan to
Jun 2018		     Jan to
Jun 2019		     Jan to
Jun 2018		  

CASH FLOW FROM OPERATIONS

            

Net income for the period

         2,911,850       432,039       2,911,850       442,053  

Net income for the year attributed non-controlling shareholders

         375       298       —         —    

Expenses (revenues) not affecting cash and cash equivalents:

            

Deferred income tax and social contribution tax

      10.d        410,326       (25,574 )      31,092       (38,569 ) 

Depreciation and amortization

      30        479,299       411,300       2,398       216  

Write-off of net residual value of unrecoverable Concession financial assets, PP&E and Intangible assets

     
 15, 16, 18
and 19		  
 		      8,638       14,818       —         155  

Reversals of impairment provisions for contract assets

      16        (26,016 )      —         —         —    

Share of (loss) profit, net, of associates and joint ventures

      17        (103,500 )      26,233       (2,672,831 )      (529,803 ) 

Updating of concession financial assets

      15 and 16        (266,571 )      (337,962 )      —         —    

Adjustment to expectation of contractual cash flow from the concession

      15 and 16        (16,801 )      (12,737 )      —         —    

Financial interest and inflation adjustment

         590,478       630,443       (15,400 )      (23,933 ) 

Recovery of PIS/Pasep and Cofins taxes credits over ICMS

      9        (2,962,564 )      —         (481,069 )   

Foreign exchange variations – loans and financings

      23        (70,470 )      554,278       —         —    

Amortization of transaction cost of loans and financings

      23        13,948       15,548       81       153  

Operating provisions and estimated losses

      30d        978,379       267,319       35,845       78,189  

Provision for reimbursement for suspension of energy supply -Renova

         (62,575 )      —         —         —    

Variation in fair value of derivative financial instruments – Swaps

      31        (613,394 )      (180,429 )      —         —    

CVA (Portion A Compensation) Account and Other Financial Components in tariff adjustment

      15        (80,241 )      (1,150,672 )      —         —    

Post-employment obligations

      25        232,277       202,556       23,398       21,990  
     

 

 

    

 

 

    

 

 

    

 

 

  
        1,423,438       847,458       (164,636 )      (49,549 ) 

(Increase) / decrease in assets

            

Customers, traders and concession holders

         (537,832 )      (14,147 )      3,100       3,928  

CVA (Portion A Compensation) Account and Other Financial Components in tariff adjustment

      15        83,115       280,453       —         —    

Energy Development Account (CDE)

         —         (8,741 )      —         —    

Recoverable taxes

         15,276       (45,383 )      (3,357 )      285  

Income and social contribution taxes recoverable

         8,953       (72,663 )      15,901       3,652  

Escrow deposits

         33,518       (29,521 )      28,525       9,472  

Dividends received

         126,791       197,247       160,864       484,408  

Concession contract and financial assets

      15 and 16        195,952       379,893       —         —    

Advances to suppliers

         43,722       (63,707 )      —         —    

Others

         18,081       93,076       14,053       (1,110 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  
        (12,424 )      716,507       219,086       500,635  
     

 

 

    

 

 

    

 

 

    

 

 

  

Increase (reduction) in liabilities

            

Suppliers

         39,542       (190,081 )      (1,723 )      (552 ) 

Taxes

         (123,566 )      (307,204 )      (37,784 )      831  

Income tax and social contribution tax payable

         1,273,327       196,419       97,959       —  

Payroll and related charges

         (27,420 )      15,439       (4,588 )      2,869  

Regulatory charges

         (17,784 )      (49,253 )      (11 )      5,836  

Advances from customers

         (80,862 )      (88,849 )      —         —  

Post-employment obligations

      25        (163,037 )      (147,481 )      (9,268 )      (7,875 ) 

Others

         (77,801 )      (86,407 )      (18,693 )      59  
     

 

 

    

 

 

    

 

 

    

 

 

  
        822,399       (657,417 )      25,892       1,168  
     

 

 

    

 

 

    

 

 

    

 

 

  

Cash from (used by) operating activities

         2,233,413       906,548       80,342       452,254  

Interest paid on loans, financings and debentures

      23        (706,605 )      (671,651 )      —         (438 ) 

Interest in leasing contracts

      20        (18,332 )      —         (286 )      —    

Income and social contribution taxes paid

         (459,345 )      (292,981 )      (8,495 )      (38 ) 

Cash inflows from settlement of derivatives instruments

         34,138       12,981       —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

CASH FROM (USED IN) OPERATING ACTIVITIES

         1,083,269       (45,103 )      71,561       451,778  
     

 

 

    

 

 

    

 

 

    

 

 

  

Cash from (used in) discontinued operating activities

         —         36,602       —         18,944  
     

 

 

    

 

 

    

 

 

    

 

 

  

CASH FROM (USED IN) OPERATING ACTIVITIES

         1,083,269       (8,501 )      71,561       470,722  
     

 

 

    

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

80

LOGO

 

 

     Note      Consolidated     Parent company  
   Jan to
Jun 2019		     Jan to
Jun 2018		     Jan to
Jun 2019		     Jan to
Jun 2018		  

CASH FLOW IN INVESTMENT ACTIVITIES

            

Marketable Securities

         140,292       738,632       29,248       19,065  

Restricted cash

         (9,943 )      (4,993 )      —         (2,500 ) 

Investments

      17           

Capital contributions in investees

         (1,028 )      (149,918 )      (16,102 )      (569,105 ) 

Settlement received through merger

         —         —         22,444       428  

Property, plant and equipment

      18        (34,414 )      (18,641 )      —         —    

Intangible assets and concession contract assets – gas and distribution infrastructure

      19        (360,674 )      (368,570 )      —         (15 ) 

NET CASH FLOW FROM (USED IN) INVESTMENT ACTIVITIES

         (265,767 )      196,510       35,590       (552,127 ) 

Net cash flow used in discontinued investment activities

      36        —         (7,631 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  

NET CASH FLOW FROM (USED IN) INVESTMENT ACTIVITIES

         (265,767 )      188,879       35,590       (552,127 ) 

CASH FLOW IN FINANCING ACTIVITIES

            

Proceeds from Loans, financings and debentures

      23        —         395,860       —         —    

Subscription of shares, to be capitalized

      27        —         109,550       —         109,550  

Interest on capital, and dividends, paid to controlling stockholder

         (78,707 )      (393 )      (78,262 )      (6 ) 

Payment of Loans with related parties

         —         —         (46,599 )      —    

Payment of loans, financing and debentures

      23        (849,821 )      (774,715 )      —         (3,766 ) 

Leasing liabilities paid

      20        (31,238 )      —         (1,474 )      —    
     

 

 

    

 

 

    

 

 

    

 

 

  

NET CASH FROM (USED IN) FINANCIAL ACTIVITIES

         (959,766 )      (269,698 )      (126,335 )      105,778  

NET CHANGE IN CASH AND CASH EQUIVALENTS

         (142,264 )      (89,320 )      (19,184 )      24,373  

Cash and cash equivalents at start of period

      5        890,804       1,030,257       54,330       38,672  
     

 

 

    

 

 

    

 

 

    

 

 

  

Cash and cash equivalents at end of period

      5        748,540       940,937       35,146       63,045  
     

 

 

    

 

 

    

 

 

    

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

81

LOGO

 

STATEMENTS OF ADDED VALUE

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(Thousands of Brazilian Reais)

 

     Consolidated      Parent company  
   Jan to
Jun/2019		            Jan to
Jun/ 2018		            Jan to
Jun/2019		            Jan to
Jun/2018		        

REVENUES

                    

Sales of energy, gas and services

      16,848,601          15,214,311          4,338          161    

Distribution construction revenue

      382,236          378,911          —            —      

Transmission construction revenue

      82,989          4,732          —            —      

Gain on financial updating of the Concession grant fee

      176,151          156,980          —            —      

Adjustment to expectation of reimbursement of distribution concession financial assets

      8,967          3,066          —            —      

Transmission assets – reimbursement revenue

      90,420          146,519          —            —      

Generation assets – reimbursement revenue

      —            34,463          —            —      

PIS/Pasep and Cofins taxes credits (Note 9)

      1,438,563          —            183,595          —      

Investment in PP&E

      17,763          28,539          —            —      

Other revenues

      9,329          3,717          —            —      

Provision for doubtful receivables

      (126,978 )         (162,063 )         —            —      
  

 

 

       

 

 

       

 

 

       

 

 

    
     18,928,041          15,809,175          187,933          161    

INPUTS ACQUIRED FROM THIRD PARTIES

                    

Energy bought for resale

      (5,614,077 )         (5,575,380 )         —            —      

Charges for use of national grid

      (782,254 )         (900,253 )         —            —      

Outsourced services

      (754,119 )         (663,913 )         (11,376 )         (9,377 )   

Gas bought for resale

      (920,841 )         (556,458 )         —            —      

Materials

      (268,691 )         (195,821 )         (94 )         3,707    

Other operating costs

      (972,135 )         (229,758 )         (38,192 )         (82,895 )   
  

 

 

       

 

 

       

 

 

       

 

 

    
     (9,312,117 )         (8,121,583 )         (49,662 )         (88,565 )   

GROSS VALUE ADDED RETENTIONS

      9,615,924          7,687,592          138,271          (88,404 )   

Depreciation and amortization

      (479,299 )         (411,300 )         (2,398 )         (216 )   
  

 

 

       

 

 

       

 

 

       

 

 

    

NET ADDED VALUE PRODUCED BY THE COMPANY FROM CONTINUING OPERATIONS

      9,136,625          7,276,292          135,873          (88,620 )   

NET ADDED VALUE PRODUCED BY THE COMPANY FROM DISCONTINUED OPERATIONS

      —            21,372          —            11,358    

ADDED VALUE RECEIVED BY TRANSFER

                    

Share of (loss) profit, net, of associates and joint ventures

      103,500          (26,233 )         2,672,831          529,803    

Financial revenues

      2,622,988          491,169          305,114          18,792    
  

 

 

       

 

 

       

 

 

       

 

 

    

ADDED VALUE TO BE DISTRIBUTED

      11,863,113          7,762,600          3,113,818          471,333    
  

 

 

       

 

 

       

 

 

       

 

 

    

DISTRIBUTION OF ADDED VALUE

                    
           %            %            %            %  

Employees

      993,796       8.37        816,235       10.52        48,074       1.54        43,703       9.27  

Direct remuneration

      660,041       5.56        521,283       6.72        21,692       0.70        19,122       4.06  

Post-employment obligations and Other benefits

      280,142       2.36        236,605       3.05        24,433       0.78        21,998       4.67  

FGTS fund

      32,122       0.27        32,681       0.42        1,041       0.03        762       0.16  

Voluntary retirement program

      21,491       0.19        25,666       0.33        908       0.03        1,821       0.38  

Taxes

      7,114,055       59.97        5,079,531       65.44        134,003       4.31        (35,652 )      (7.56 ) 

Federal

      4,160,162       35.07        2,551,327       32.87        132,831       4.27        (36,137 )      (7.67 ) 

State

      2,944,512       24.82        2,520,154       32.47        615       0.02        267       0.06  

Municipal

      9,381       0.08        8,050       0.10        557       0.02        218       0.05  

Remuneration of external capital

      843,037       7.11        1,413,125       18.20        19,891       0.64        9,871       2.09  

Interest

      837,916       7.06        1,360,908       17.53        18,451       0.59        3,085       0.65  

Rentals

      5,121       0.05        52,217       0.67        1,440       0.05        6,786       1.44  

Remuneration of own capital

      2,912,225       24.55        453,709       5.84        2,911,850       93.51        453,411       96.20  

Retained earnings

      2,911,850       24.55        453,411       5.84        2,911,850       93.51        453,411       96.20  

Non-controlling interest in Retained earnings

      375       —          298       —          —         —          —         —    
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  
     11,863,113       100.00        7,762,600       100.00        3,113,818       100.00        471,333       100.00  
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

The Condensed Explanatory Notes are an integral part of the Interim financial information

.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

82

LOGO

 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE SIX-MONTH PERIOD ENDED AS OF JUNE 30, 2019

(In thousands of Brazilian Reais, except where otherwise indicated)

 

1.

OPERATING CONTEXT

a) The Company

Companhia Energética de Minas Gerais (‘Cemig’, ‘Parent company’, or ‘the Company’) is a listed corporation registered in the Brazilian Registry of Corporate Taxpayers (CNPJ) under number 17.155.730/0001-64, with shares traded on the São Paulo stock exchange (‘B3’) at Corporate Governance Level 1; on the New York Stock Exchange (‘NYSE’); and on the stock exchange of Madrid (‘Latibex’). Domiciled in Brazil, with head office in Belo Horizonte, Minas Gerais State, it operates exclusively as a holding company, with interests in subsidiaries or jointly controlled entities, whose objects are: construction and operation of systems for generation, transformation, transmission, distribution and sale of energy, and also activities in the various fields of energy, for the purpose of commercial operation.

Based on the facts and circumstances at this date, management has assessed the Company’s capacity to continue operating normally and believes firmly that its operations have the capacity to generate funds to enable the continuation of its business in the future. In addition, Management is not aware of any material uncertainties that could generate significant doubts about its ability to continue operating. Therefore, this interim financial information has been prepared on a going concern basis.

Merger of the wholly-owned subsidiaries Rio Minas Energia Participações S.A. (‘RME’) and Luce Empreendimentos e Participações S.A. (‘Lepsa’)

On April 24, 2019, the Company completed the merger of its wholly-owned subsidiaries RME and LEPSA, at book value, with consequent extinction of RME and LEPSA and became successor of all assets, rights and obligations.

With extinction of RME and Lepsa, the Shareholders ‘agreement of Light S.A. (‘Light’) immediately ceased to exist, losing its object, and obligations under it terminated.

The condensated balance sheet of RME and Lepsa used for the merger, as of March 31, 2019, are as follows:

 

     RME      LEPSA           RME      LEPSA  

Assets

          Liabilities      

Current

      55,858        10,080          Current      —          4,979  

Non-current

      377,184        451,003          Non-current      —          —    
         Shareholders’ Equity      433,042        456,104  
  

 

 

     

 

 

        

 

 

     

 

 

  

Total Current

      433,042        461,083      Total Liabilities and Equity      433,042        461,083  
  

 

 

     

 

 

        

 

 

     

 

 

  

The merger was approved by the Extraordinary General Shareholders’ Meetings of the Company held on March 25, 2019.

Since this is a merger of wholly-owned subsidiaries, there will be no capital increase nor issuance of new shares. Also, this merger does not change the aggregate percentage equity interest in Light held by Cemig.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

83

LOGO

 

 

2.

BASIS OF PREPARATION

 

2.1

Statement of compliance

The interim financial information has been prepared in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), Technical Pronouncement 21 (R1) (‘CPC21’), which applies to interim financial statements, and the rules issued by the Brazilian Securities Commission (Comissão de Valores Mobiliários, or CVM), applicable to preparation of Quarterly Information (Informações Trimestrais, or ITR).

This interim financial information has been prepared according to principles, practices and criteria consistent with those adopted in the preparation of the financial statements at December 31, 2018, except for the adoption of new pronouncements that came into force as from January 1, 2019, the impacts of which are presented in Note 2.2 to this interim financial information.

Thus, this interim financial information should be read in conjunction with the said financial statements, approved by the Company’s management on March 28, 2019.

Management certifies that all the material information in the interim financial accounting is being disclosed herein, and is the same information used by management in its administration of the Company.

The Company’s Executive Board authorized the issuance of this Interim financial information on August 12, 2019.

 

2.2

Adoption of new pronouncements effective as from January 1, 2019

The Company and its subsidiaries have applied, for the first time, certain alterations to rules, which are in effect for annual periods beginning January 1, 2019 or later.

The following paragraphs describe each of these new rules and their effects:

IFRS 16 / CPC 06 (R2) – Leases

This establishes principles for recognition, measurement, presentation and disclosure of leasing transactions and requires that lessees account all the leasing transactions in accordance with a single balance sheet model, similar to the accounting of financial leasing, as in the manner of CPC 06 (R2) / IFRS 16. At the date of start of the leasing operation, the lessee recognizes a liability to make the payments (a leasing liability) and an asset, representing the right to use the subject asset during the period of the leasing (an asset of right to use). Lessees are required to recognize separately: (i) the expenses of interest on the leasing liability; and (ii) the expense of depreciation of the asset of the right to use.

Lessees are also required to revalue the leasing liability when certain events occur (for example, change in the period of leasing, a change in the future payments of the leasing as a result of a change in an index, or a rate used to determine such payments). In general, the lessee will recognize the amount of the revaluation of the leasing liability as an adjustment to the asset of right to use.

The Company and its subsidiaries have made an analysis of the initial application of CPC 06 (R2) / IFRS 16 in their financial statements as from January 1, 2019, and have adopted the exemption specified in the rule for short-term leasing operations (that is to say, leasing transactions with a period of 12 months or less) without the option to purchase, and for low-value items. The Company opted to adopt the modified retrospective method, and thus, in accordance with the requirements of CPC 06 / IFRS 16, will not re-present the information and balances on a comparative basis.

In 2018 the Company and its subsidiaries carried out a detailed evaluation of the impacts of adoption of CPC 06 (R2) / IFRS 16 based on the following contracts affected:

 

  ◾

Leasing of commercial real estate used for serving customers;

 

  ◾

Leasing of buildings used as administrative headquarters;

 

  ◾

Leasing of commercial vehicles used in operations.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

84

LOGO

 

The Company and its subsidiaries have considered the asset of right to use at the same value as the liability for leasing on the initial adoption date. The impacts of adoption of IFRS 16 / CPC 06 (R2) on January 1, 2019 are as follows:

 

     Consolidated     Parent company  

Assets – right of use

      342,450       19,844  

Liabilities – Obligations referring to operational leasing agreements

      (342,450 )      (19,844 ) 

This table shows the effects of adoption of IFRS 16 / CPC 06 R2 on the statements of financial position and the income statements for the six-month period ended June 30, 2019:

 

     Consolidated      Parent company  

Statement of financial position

    Jun. 30, 2019
without
adoption of
IFRS 16 /
CPC 06 R2		      Adjustment
IFRS 16 /
CPC 06 R2		     Jun. 30, 2019
with
adoption of
IFRS 16 /
CPC 06 R2		      Jun. 30, 2019
without
adoption of
IFRS 16 /
CPC 06 R2		      Adjustment
IFRS 16 /
CPC 06 R2		     Jun. 30, 2019
with
adoption of
IFRS 16 /
CPC 06 R2		  

Current assets

      27,617,150        —         27,617,150        2,652,652        —         2,652,652  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Non-current assets

      37,631,035        307,798       37,938,833        16,727,772        5,268       16,733,040  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Deferred income tax and

Social contribution tax

      1,006,195        1,746       1,007,941        778,213        (35 )      778,178  

Right to use – Leasing

      0        306,052       306,052        —          5,303       5,303  

Other non-current assets

      36,624,840        —         36,624,840        15,949,559        —         15,949,559  

Current liabilities

      24,256,121        91,572       24,347,693        1,264,586        2,646       1,267,232  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Leasing liabilities

      0        91,572       91,572        —          2,646       2,646  

Other current liabilities

      24,256,121        —         24,256,121        1,264,586        —         1,264,586  

Non-current liabilities

      22,128,358        219,640       22,347,998        626,394        2,554       628,948  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Leasing liabilities

      0        219,640       219,640        —          2,554       2,554  

Other non-current liabilities

      22,128,358        —         22,128,358        626,394        —         626,394  

Shareholders’ equity

      18,863,706        (3,414 )      18,860,292        17,489,444        68       17,489,512  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Retained earnings

      2,927,820        (3,414 )      2,924,406        2,924,338        68       2,924,406  

Other lines in Equity

      15,935,886        —         15,935,886        14,565,106        —         14,565,106  

 

Statement of income

    Consolidated     Parent company  
   Jan to Jun
2019
without
adoption of
IFRS 16 /
CPC 06 (R2)		     Adjustment
IFRS 16 /
CPC 06
(R2)		     Jan to Jun
2019
with adoption
of IFRS 16 /
CPC 06 (R2)		     Jan to Jun
2019
without
adoption of
IFRS 16 /
CPC 06
(R2)		     Adjustment
IFRS 16 /
CPC 06
(R2)		     Jan to Jun
2019
with
adoption of
IFRS 16 /
CPC 06
(R2)		  

GOING CONCERN OPERATIONS

             

NET REVENUE

      12,929,971         12,929,971       186,932         186,932  

OPERATING COSTS AND EXPENSES

      (10,252,973 )      13,172       (10,239,801 )      (105,914 )      389       (105,525 ) 

Share of (loss) profit, net, of associates and joint ventures

      103,500         103,500       2,672,831         2,672,831  

Net financial revenue (expenses)

      1,825,359       (18,332 )      1,807,027       286,949       (286 )      286,663  

Income tax and social contribution tax

      (1,690,218 )      1,746       (1,688,472 )      (129,016 )      (35 )      (129,051 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income from going concern operations

      2,915,639       (3,414 )      2,912,225       2,911,782       68       2,911,850  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

85

LOGO

 

 

     Consolidated     Parent company  
  

 

 

    

 

 

  

Statement of income

    Apr to Jun
2019
without
adoption of
IFRS 16 /
CPC 06
(R2)		     Adjustment
IFRS 16 /
CPC 06
(R2)		     Apr to Jun
2019
with
adoption of
IFRS 16 /
CPC 06
(R2)		     Apr to Jun
2019
without
adoption of
IFRS 16 /
CPC 06
(R2)		     Adjustment
IFRS 16 /
CPC 06
(R2)		     Apr to Jun
2019
with
adoption of
IFRS 16 /
CPC 06
(R2)		  

GOING CONCERN OPERATIONS

             

NET REVENUE

      7,016,793       —         7,016,793       184,195       —         184,195  

OPERATING COSTS AND EXPENSES

      (5,496,663 )      6,978       (5,489,685 )      (49,448 )      159       (49,289 ) 

Share of (loss) profit, net, of associates and joint ventures

      36,274       —         36,274       1,837,876       —         1,837,876  

Net financial revenue (expenses)

      1,917,579       (8,992 )      1,908,587       293,216       106       293,322  

Income tax and social contribution tax

      (1,357,664 )      681       (1,356,983 )      (151,240 )      (90 )      (151,330 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income from going concern operations

      2,116,319       (1,333 )      2,114,986       2,114,599       175       2,114,774  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

IFRIC 23 / ICPC 22 – Uncertainty on treatment of taxes on profit

This relates to accounting of taxes on profits in the cases where the tax treatments involve uncertainty affecting application of IAS 12 (CPC 32) – Income taxes – and does not apply to taxes outside the scope of IAS 12, nor specifically include the requirements relating to interest and penalty payments associated with uncertain tax treatments. The Interpretation deals specifically with the following:

 

  ◾

Whether the entity considers uncertain tax treatments separately.

 

  ◾

The assumptions that the entity makes in relation to examination of the tax treatments by the tax authorities.

 

  ◾

How the entity determines real profit (or tax losses), the bases of calculation, unused tax losses, intertemporal tax credits and tax rates.

 

  ◾

How the entity considers changes of facts and circumstances.

The entity is required to decide whether it treats each uncertain tax treatment separately, or as a group with one or more uncertain tax treatments. It is required to follow the approach that better provides for resolution of the uncertainty. The interpretation is in effect for annual periods starting on or after January 1, 2019. The Company and its subsidiaries have adopted the interpretation as from the date of coming into effect and have analyzed the tax treatments adopted which could generate uncertainties in the calculation of income taxes and which might potentially expose the Company and its subsidiaries to materially probable risks of loss. The conclusion of these analyses is that none of the significant positions adopted by the Company and its subsidiaries have been altered in relation to expectation of losses due to any questioning or challenge by the tax authorities.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

86

LOGO

 

 

2.3

Correlation between the Explanatory Notes published in the annual financial statements and those in the Interim Financial Information

 

Number of the Note   

Title of the Note

Dec. 31, 2018

    Jun. 30, 2019
1    1   

Operational context

2    2   

Basis of preparation

3    3   

Consolidation principles

4    4   

Concessions and authorizations

5    35   

Operational segments

6    5   

Cash and cash equivalents

7    6   

Marketable Securities

8    7   

Customers and traders; Concession holders (power transport)

9    8   

Recoverable taxes

—    9   

PIS/Pasep and Cofins taxes credits over ICMS – Final Court Judgment

10    10   

Income tax and social contribution tax

11    11   

Restricted cash

12    12   

Accounts receivable from the State of Minas Gerais

13    13   

Escrow deposits

14    14   

Reimbursement of tariff subsidies

15    15   

Concession financial assets and liabilities

16    16   

Contract assets

17    17   

Investments

18    18   

Property, plant and equipment

19    19   

Intangible assets

—    20   

Leasing – Right of Use

20    21   

Suppliers

21    22   

Taxes and social security

22    23   

Loans, financings and debentures

23    24   

Regulatory charges

24    25   

Post-employment obligations

25    26   

Provisions

26    27   

Equity and remuneration to shareholders

27    28   

Subsidiaries with significant interests held by non-controlling shareholders

28    29   

Revenue

29    30   

Operating costs and expenses

30    31   

Financial revenue and expenses

31    32   

Related party transactions

32    33   

Financial instruments and risk management

36    34   

The Annual Tariff Adjustment

33    36   

Assets and liabilities classified as held for sale; profit (loss) from discontinued operations

37    37   

Transactions not involving cash

38    38   

Subsequent events

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

87

LOGO

 

The Notes to the 2018 annual statements that have not been included in these consolidated interim financial statements because they had no material changes, and/or were not applicable to the interim information, are as follows:

 

Number

   

Title of the Note

34   

Insurance

35   

Commitments

 

3.

PRINCIPLES OF CONSOLIDATION

The dates of Interim accounting information of the subsidiaries, used for consolidation, and of the jointly-controlled entities and affiliates, used for calculation of their equity method contribution, coincide with those of the Company. Accounting practices are applied uniformly and are the same as those used by the parent company.

The Company uses the criteria of full consolidation. The direct equity investments of Cemig, included in the consolidation, are the following:

 

Subsidiary

    Form of
valuation		      Jun. 30, 2019      Dec. 31, 2018  
   Direct stake,
%		      Indirect stake,
%		      Direct stake,
%		      Indirect stake,
%		  

Cemig Geração e Transmissão

      Consolidation        100.00        —          100.00        —    

Cemig Distribuição

      Consolidation        100.00        —          100.00        —    

Gasmig

      Consolidation        99.57        —          99.57        —    

Cemig Geração Distribuída (Thermal Plant Ipatinga)

      Consolidation        100.00        —          100.00        —    

Efficientia

      Consolidation        100.00        —          100.00        —    

Luce Empreendimentos e Participações S.A. (1)

      Consolidation        —          —          100.00        —    

Rio Minas Energia e Participações (1)

      Consolidation        —          —          100.00        —    

Light

      Consolidation        49.99        —          26.06        23.93  

LightGer

      Consolidation        —          74.49        —          74.49  

Guanhães

      Consolidation        —          74.49        —          74.49  

Axxion

      Consolidation        49.00        25.49        49.00        25.49  

UHE Itaocara

      Consolidation        —          74.49        —          74.49  

 

(1)

The merger of this subsidiaries into Cemig was completed on April, 24, 2019.

As from the acquisition of control of Light, the holdings in the companies that were from then on consolidated became the following:

 

Subsidiary

    Form of
valuation		      Dec. 31, 2018 and Jun. 30, 2019  
   Direct stake,
(%)		      Indirect stake,
%
Via Cemig GT
(%)		      Indirect stake,
%
Via Light
(%)		      Total interest
(%)		  

LightGer

      Consolidation        —          49.00        25.49        74.49  

Guanhães

      Consolidation        —          49.00        25.49        74.49  

Axxion

      Consolidation        49.00        —          25.49        74.49  

UHE Itaocara

      Consolidation        —          49.00        25.49        74.49  

Although Cemig, indirectly, holds 87.25% of the total shares of Amazônia Energia Participações S.A., that company has not been consolidated in Cemig’s Interim accounting information. Amazônia does not have operations; it has only one material asset, which is the investment in Norte Energia S.A., in which the Company has control shared with other shareholders.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

88

LOGO

 

 

4.

CONCESSIONS AND AUTHORIZATIONS

Cemig and its subsidiaries hold the following concessions or authorizations, from Aneel:

 

     Company holding
concession or authorization		      Concession or
authorization contract		      Expiration
date		  

POWER GENERATION

         

Hydroelectric plants

         

Emborcação (1)

      Cemig GT        07/1997        Jul. 2025  

Nova Ponte (1)

      Cemig GT        07/1997        Jul. 2025  

Santa Luzia (1)

      Cemig GT        07/1997        Feb. 2026  

Sá Carvalho (1)

      Sá Carvalho        01/2004        Dec. 2024  

Rosal (1)

      Rosal Energia        01/1997        May 2032  

Machado Mineiro (1)

Salto Voltão (1)

Salto Paraopeba (1)

Salto do Passo Velho (1)

      Horizontes Energia        Resolution 331/2002       

 Jul. 2025

Oct. 2030

Oct. 2030

Oct. 2030

  

 

 

 

PCH Pai Joaquim (1)

      Cemig PCH        Resolution 377/2005        Apr. 2032  

Irapé (1)

      Cemig GT        14/2000        Feb. 2035  

Queimado (Consortium) (1)

      Cemig GT        06/1997        Jan. 2033  

Salto Morais (1)

      Cemig GT        02/2013        Jul. 2020  

Rio de Pedras (1)

      Cemig GT        02/2013        Sep. 2024  

Luiz Dias (1)

      Cemig GT        02/2013        Aug. 2025  

Poço Fundo (1)

      Cemig GT        02/2013        Aug. 2025  

São Bernardo (1)

      Cemig GT        02/2013        Aug. 2025  

Xicão (1)

      Cemig GT        02/2013        Aug. 2025  

Três Marias (2)

      Cemig Geração Três Marias        08/2016        Jan. 2046  

Salto Grande (2)

      Cemig Geração Salto Grande        09/2016        Jan. 2046  

Itutinga (2)

      Cemig Geração Itutinga        10/2016        Jan. 2046  

Camargos (2)

      Cemig Geração Camargos        11/2016        Jan. 2046  

Coronel Domiciano, Joasal, Marmelos, Paciência and Piau (2)

      Cemig Geração Sul        12/2016 and 13/2016        Jan. 2046  

Dona Rita, Ervália, Neblina, Peti, Sinceridade and Tronqueiras (2)

      Cemig Geração Leste        14/2016 and 15/2016        Jan. 2046  

Cajurú, Gafanhoto and Martins (2)

      Cemig Geração Oeste        16/2016        Jan. 2046  

Thermal plants

         

Igarapé (1)

      Cemig GT        07/1997        Aug. 2024  

Wind farms

         

Central Geradora Eólica Praias de Parajuru (3)

      Parajuru        Resolution 526/2002        Sep. 2032  

Central Geradora Eólica Volta do Rio (3)

      Volta do Rio        Resolution 660/2001        Jan. 2031  

POWER TRANSMISSION

         

National Grid (4)

      Cemig GT        006/1997        Jan. 2043  

Substation Itajubá (4)

      Cemig GT        79/2000        Oct. 2030  

ENERGY DISTRIBUTION (5)

      Cemig D       

 002/1997

003/1997

004/1997

005/1997

  

 

 

 

      Dec. 2045  

GAS DISTRIBUTION (5)

      Gasmig        State Law 11.021/1993        Jan. 2053  

DISCONTINUED OPERATIONS

         

Light SESA

      Light        06/1996        Jun. 2026  

Light Energia

      Light        06/1996        Jun. 2026  

Lajes Small Hydro Plant Lajes

      Light        07/2014        May 2026  

 

(1)

Refers to generation concession contracts that are not within the scope of ICPC 01 /IFRC 12, whose infrastructure assets are recorded as PP&E since the concession grantor does not have control over whom the service is provided to as the output is being sold mainly in the Free Market (‘ACL’).

(2)

Refers to generation concession contracts of which the revenue relating to the concession grant fee is within the scope of scope of ICPC 01 / IFRIC 12, this revenue being recognized as a concession financial asset.

(3)

These are concessions, given by authorization, for generation of wind power as an independent power producer, to be sold under Proinfa (the program to encourage alternative energy sources). Assets tied to the right of commercial operation are recorded in PP&E. The rights of authorization of commercial operation that are considered as Investments in the Interim accounting information of the parent company are classified in the consolidated statement of financial position under Intangible, in accordance with Technical Interpretation ICPC 09.

(4)

These refer to transmission concession contracts, which until the 2017 business year were within the scope of IPC 01 / IFRIC 12, within the financial assets model. However, with CPC 47 coming into effect on January 1, 2018, and the analysis of the performance obligations in the provision of energy transmission service, these assets were from then on defined as contract assets.

(5)

These refer to concession contracts that are within the scope of ICPC 01 / IFRIC 12 and whose concession infrastructure assets are recorded in accordance with the model of separation between intangible assets and financial assets; and in which, compliance with CPC 47, infrastructure under construction has been classified in contract assets. On December 14, 2018, through Official Letter SEDECTES/SMEL Nº. 22/2018, the Minas Gerais State Department for Economic, Scientific, Technological and Higher Education Development (‘Sedectes’) or (‘the grantor power’) presented a study, made by FGV, for economic and financial rebalancing of the concession contract of Gasmig, also based on a consultation of the General Attorney’s Office of the State. The rebalancing that the grantor power sought consists of replacement of the contractual obligation to build a gas pipeline to serve the Nitrogen Fertilizers Unit (UFN), which would be built by Petrobras, in the Minas Triangle region, for payment of a consideration to the State, in the form of a Concession Grant Fee, the amount of which Sedectes estimates at R$852 million. Based on the study, Sedectes requested a statement of opinion from Gasmig and began talks for solution of the imbalance referred to, considering that one of its conditions for extension of the concession contract (from 2023 to 2053, as specified in the second amendment to the contract) was execution of investments for construction of the gas pipeline.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

89

LOGO

 

 

5.

CASH AND CASH EQUIVALENTS

 

     Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Bank accounts

      90,348        107,516        4,360        7,602  

Cash investments

            

Bank certificates of deposit (CDBs) (1)

      467,872        555,008        5,005        21,534  

Overnight (2)

      189,866        228,280        25,327        25,194  

Others

      454        —          454        —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     658,192        783,288        30,786        46,728  
  

 

 

     

 

 

     

 

 

     

 

 

  
     748,540        890,804        35,146        54,330  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Bank Certificates of Deposit (Certificados de Depósito Bancário, or CDBs) are remunerated at a percentage, which has varied from 65% to 106% in June 30, 2019 (40% to 106% in December 31, 2018), of the CDI Rate (Interbank Rate for Interbank Certificates of Deposit or Certificados de Depósito Inter-bancário – CDIs) published by the Custody and Settlement Chamber (Câmara de Custódia e Liquidação, or Cetip). For these CDBs, the Company has repo transactions which state, on their trading notes, the bank’s commitment to repurchase the security, on demand, on the maturity date of the transaction, or earlier, at the Company’s option.

(2)

Overnight transactions are repos available for redemption on the following day. They are usually backed by Treasury Bills, Notes or Bonds and referenced to a fixed rate. On June 30, 2019 this rate was 6.39% (6.39% in December 31, 2018). Their purpose is to settle the short-term obligations of the Company and its subsidiaries, or be used in the purchase of other assets with better remuneration to replenish the portfolio.

Note 33 gives the exposure of the Company and its subsidiaries to interest rate risks, and a sensitivity analysis of their effects on financial assets and liabilities.

 

6.

MARKETABLE SECURITIES

 

     Consolidated      Parent company  
  

 

 

     

 

 

  
     Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Cash investments

            

Current

            

Bank certificates of deposit

      246        —          45        —    

Financial Notes (LFs) – Banks (1)

      471,721        434,735        62,925        47,979  

Treasury Financial Notes (LFTs) (2)

      184,143        253,868        24,564        28,018  

Debentures (3)

      3,602        11,292        3,506        4,129  

Others

      5,998        3,656        458        655  
  

 

 

     

 

 

     

 

 

     

 

 

  
     665,710        703,551        91,498        80,781  

Non-current

            

Bank certificates of deposit (CDBs) (4)

      —          240        —          44  

Financial Notes (LFs) – Banks (1)

      12,256        108,443        —          10,647  
  

 

 

     

 

 

     

 

 

     

 

 

  
     12,256        108,683        —          10,691  
  

 

 

     

 

 

     

 

 

     

 

 

  
     677,966        812,234        91,498        91,472  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Bank Financial Notes (Letras Financeiras, or LFs) are fixed-rate fixed income securities, issued by banks and remunerated at a percentage of the CDI rate published by Cetip. The LFs in Cemig’s portfolio have remuneration rates varying from 102% to 111.25% of the CDI Rate, at June 30, 2019 (102% to 111.25% December 31, 2018).

(2)

Treasury Financial Notes (LFTs) are fixed-rate fixed-income securities, their yield follows the daily changes in the Selic rate between the date of purchase and the date of maturity.

(3)

Debentures are medium and long term debt securities, which give their holders a right of credit against the issuing company. The debentures have remuneration varying between 104.25% and 151% of the CDI rate, at June 30, 2019 (104.25% to 151% at December 31, 2018).

(4)

Bank Certificates of Deposit (Certificados de Depósito Bancário, or CDBs), were remunerated on June 30, 2019 at 80% of the Interbank Rate for Interbank Certificates of Deposit (Certificados de Depósito Inter-bancário – CDIs) published by Cetip. On December 31, 2018 this percentage was 80%.

Note 33 shows the classification of these securities, and cash investments in securities of related parties.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

90

LOGO

 

 

7.

CUSTOMERS, TRADERS AND POWER TRANSPORT CONCESSION HOLDERS

 

     Consolidated  
   Balances
not yet due		     Up to 90
days past
due		     91 to 360
days past
due		     More
than 360
days past
due		     Jun. 30,
2019		     Dec. 31,
2018		  

Billed supply of energy

      1,448,352       660,542       447,171       496,388       3,052,453       2,988,791  

Energy supply not yet billed

      1,101,744       —         —         —         1,101,744       1,048,261  

Other concession holders – Wholesale supply

      —         18,433       19,929       689       39,051       46,978  

Other concession holders – Wholesale supply, not yet billed

      255,510       —         —         —         255,510       281,655  

CCEE (Wholesale Power Exchange)

      37,753       431,616       —         —         469,369       165,720  

Concession holders – billed for transmission

      109,100       2,835       8,903       88,744       209,582       180,036  

Concession holders – for transmission, not yet billed

      243,016       —         —         —         243,016       212,338  

(–) Provision for doubtful receivables

      (193,990 )      (19,544 )      (27,278 )      (546,448 )      (787,260 )      (751,168 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     3,001,485       1,093,882       448,725       39,373       4,583,465       4,172,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Current assets

              4,498,657       4,091,722  

Non-current assets

              84,808       80,889  

 

     Parent company  
   Balances
not yet
due		      Up to 90
days
past due		      91 to 360
days
past due		     More
than 360
days
past due		     Jun. 30,
2019		     Dec. 31,
2018		  

Billed supply (telecoms services)

      39        —          1,550       21,154       22,743       25,843  

Supply not yet invoiced

      2,254        —          —         —         2,254       2,254  

(–) Provision for doubtful receivables

      —          —          (1,130 )      (21,154 )      (22,284 )      (22,284 ) 
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  
     2,293        —          420       —         2,713       5,813  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

Current assets

                2,713       5,813  

The exposure of the Company and its subsidiaries to credit risk related to Customers and traders is given in Note 33.

The provision for doubtful receivables is considered sufficient to cover any potential losses in the realization of accounts receivable, and the breakdown by type of customers is as follows:

 

Consolidated

    Jun. 30,
2019		      Dec. 31,
2018		  

Residential

      135,528        136,866  

Industrial

      175,548        171,732  

Commercial, services and others

      186,530        188,819  

Rural

      32,383        33,517  

Public authorities

      160,089        119,571  

Public lighting

      2,641        5,615  

Public services

      26,812        27,318  

Charges for use of the network (TUSD)

      67,729        67,730  
  

 

 

     

 

 

  
     787,260        751,168  
  

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

91

LOGO

 

The changes in the provision for doubtful receivables in the semester is as follows:

 

Consolidated

    Jun. 30,
2019		     Dec. 31,
2018		  

Opening Balances

      751,168       567,956  

Initial adoption of CPC 48

        150,114  

Net new provisions (Note 29 d)

      126,978       167,557  

Receivables settled

      (90,886 )      (154,039 ) 
  

 

 

    

 

 

  

Closing Balances

      787,260       731,588  
  

 

 

    

 

 

  

Advances from customers

Cemig GT and Cemig D received advance payments, against sale of supply, from certain customers. The balances of obligations relating to power not yet delivered have been as follows:

 

     Jun. 30,
2019		     Jun. 30,
2018		  

Opening Balances

      79,405       232,762  

Settled

      (80,862 )      (88,849 ) 

Inflation adjustment (Note 30)

      1,457       6,815  
  

 

 

    

 

 

  

Closing Balances

      —         150,728  
  

 

 

    

 

 

  

The revenue from advances on sales of power supply was recognized in the income statement only when the supply is actually delivered.

 

8.

RECOVERABLE TAXES

 

     Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Current

            

ICMS tax recoverable

      75,691        79,956        2,778        2,778  

PIS and Pasep taxes

      1,933        4,150        20        20  

Cofins tax

      4,234        21,463        125        125  

Others

      17,501        18,614        103        97  
  

 

 

     

 

 

     

 

 

     

 

 

  
     99,359        124,183        3,026        3,020  

Non-current

            

ICMS tax recoverable

      249,663        239,789        1,862        1,862  

PIS and Pasep taxes

      1,086,868        3        105,800        3  

Cofins tax

      4,897,176        12        378,641        12  

Others

      2,227        2,552        1,795        1,795  
  

 

 

     

 

 

     

 

 

     

 

 

  
     6,235,934        242,356        488,098        3,672  
  

 

 

     

 

 

     

 

 

     

 

 

  
     6,335,293        366,539        491,124        6,692  
  

 

 

     

 

 

     

 

 

     

 

 

  

The ICMS tax credits recoverable that are reported in Non-current assets arise from acquisitions of property, plant and equipment, and intangible assets, and can be offset against taxes payable in 48 months. The transfer to Non-current was made in accordance with estimates by management of the amounts which will likely be realized up to June 2020.

Credits of PIS/Pasep and Cofins taxes generated by the acquisition of machinery and equipment can be offset immediately.

The credits of PIS/Pasep and Cofins taxes recorded in non-current assets refer to the amounts paid for these taxes that included ICMS tax in their basis of calculation. For more information see Note 9.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

92

LOGO

 

 

9.

PIS/PASEP AND COFINS TAXES CREDITS OVER ICMS – FINAL COURT JUDGMENT

On July 16, 2008, Cemig, Cemig GT and Cemig D filed an Ordinary Action for a declaration that it was unconstitutional to include the ICMS value added tax within the taxable amount for calculation of PIS/Pasep and Cofins; and for recognition of these companies’ right to offsetting of amounts unduly paid for the 10 years prior to the action being filed, with monetary adjustment by the Selic rate.

In July 2008 the Company and the subsidiaries above referred obtained an interim injunction, and from that time, made escrow deposits into court relating to the inclusion of ICMS tax amounts in the basis for calculation of PIS/Pasep and Cofins taxes. The Company and its subsidiaries maintained this procedure from August 2008 to August 2011, and from then on, although they continued to challenge the basis of calculation in the courts, opted to pay the taxes monthly.

In October 2017, the Federal Supreme Court (STF) published its Joint Judgment on the Extraordinary Appeal, in the form that creates overall precedent, in favor of the Company’s argument. In 2017, based on the opinion of its legal advisers, the Company and its subsidiaries reversed the provision related to the escrow deposits made from 2008 to 2011, and also recognized a liability for reimbursement to their customers of the distribution segment.

On May 8, 2019 the Regional Federal Appeal Court of the First Region gave final judgment – against which there is no appeal – on the Ordinary Action, deciding in favor of Cemig, Cemig D and Cemig GT, and recognizing their right to exclude the ICMS amounts from the calculation basis of PIS/Pasep and Cofins taxes, backdated as from five years prior to the action initial filing– that is, from July 2003.

On June 11, 2019, based on this final judgment, the Companies filed for release of the escrow deposits, in the total amount of R$ 1,423,421 – still awaiting the court decision.

Final court judgment has also been given, against which there is no further appeal, in favor of the similar actions filed by Cemig’s wholly-owned subsidiaries Sá Carvalho, Cemig Geração Distribuída and UTE Barreiro.

Based on the opinion of its legal advisers, the Company believes that a portion of the credits to be received by Cemig D should be reimbursed to its customers, considering a maximum period for calculation of the reimbursement of 10 years. Thus, Cemig D has constituted a liability corresponding to the credits to be reimbursed to its customers, which comprises the period of the last 10 years, from June 2009 to May 2019, net of PIS/Pasep and Cofins taxes over monetary updating.

The amounts will be reimbursed to customers as from the date when the tax credits are in fact offset, that is still pending approval by the federal tax authority, and the mechanisms and criteria for the reimbursement will be discussed with Aneel.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

93

LOGO

 

The Company has two ways to recover the tax credit: (i) offsetting of the amount receivable against amounts payable of PIS/Pasep and Cofins taxes, monthly, within the five-year period specified by the relevant law of limitation; or (ii) receipt of specific credit instruments ‘precatórios’ from the federal government.

In Cemig D and Cemig GT, the credits will be offset, to accelerate recovery. For the Company itself, priority will be given to receipt of the credits through precatório letters of credit, since the Company does not make enough monthly payments of PIS/Pasep and Cofins taxes to enable offsetting.

Shown below are the accounting effects relating to the recognition of the PIS/Pasep and Cofins taxes credits, including their monetary updating by the Selic rate, and the amounts to be reimbursed to customers that have been recognized in the interim financial information for the period ended June 30, 2019:

 

PIS/Pasep and Cofins taxes credits

    Cemig
(parent)		     Cemig D     Cemig GT     Others
subsidiaries
(4)		     Cemig
(consolidated)		  

Effects on the statement of financial position

           

Recoverable taxes (July/2003 to May/2019)

      484,426       4,833,278       640,163       26,163       5,984,030  

Amounts to be restituted to customers (1)

      —         (2,971,879 )      —         —         (2,971,879 ) 

Taxes payable (2)

      (3,357 )      (40,256 )      (5,743 )      (229 )      (49,585 ) 

Income and Social and contribution taxes

      (163,467 )      (593,968 )      (212,416 )      (8,646 )      (978,497 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Equity

      317,602       1,227,175       422,004       17,288       1,984,069  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Effects on net income

           

Recovery of PIS/Pasep and Cofins taxes credits over ICMS (3)

      183,595       830,333       408,612       16,023       1,438,563  

Finance income

      300,831       1,010,590       231,551       10,140       1,553,112  

PIS/Pasep and Cofins taxes charged on financial revenues

      (3,357 )      (19,780 )      (5,743 )      (229 )      (29,109 ) 

Income and Social and contribution taxes

      (163,467 )      (593,968 )      (212,416 )      (8,646 )      (978,497 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     317,602       1,227,175       422,004       17,288       1,984,069  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

Amounts to be reimbursed to customers on the PIS/Pasep and Cofins taxes credits for Cemig D, recognized in 2019. The total amount of this line, presented in the Statements of Financial Position of the Company and its subsidiary Cemig D, is R$ 4,110,513. The difference of R$ 1,138,634 is due to the constitution of a liability corresponding to the reversal of the provision related to the escrow deposits made from 2008 to 2011, recorded in 2017.

(2)

PIS/Pasep and Cofins taxes on the financial revenues comprising the monetary updating of the tax credits that have been recognized. These taxes applicable to the credits to be reimbursed to customers reduce their total, without effects in the Statement of income.

(3)

This refers to the credits recognized in operating profit, amounting R$ 3,836,640, net of the amounts to be reimbursed to customers, of R$ 2,398,077.

(4)

This refers to the credits recognized by the wholly-owned subsidiaries Sá Carvalho, Cemig Geração Distribuída and UTE Barreiro.

As a result of the court decision, amounts of ICMS tax were no longer included in the calculation basis of PIS/Pasep and Cofins taxes in the billing of Cemig D’s customers as from June 2019, representing an average reduction of approximately 1% in the invoice amount.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

94

LOGO

 

 

10.

INCOME AND SOCIAL CONTRIBUTION TAXES

a) Income and social contribution taxes recoverable

These balances of income tax and social contribution tax refer to tax credits in the corporate income tax returns of prior years, and to advance payments, which will be offset against federal taxes payable.

 

     Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Income tax

      297        252,756        —          36,023  

Social contribution tax

      9,948        139,428        409        7,652  
  

 

 

     

 

 

     

 

 

     

 

 

  
     10,245        392,184        409        43,675  
  

 

 

     

 

 

     

 

 

     

 

 

  

Current

      8,143        386,668        —          41,274  

Non-current

      2,102        5,516        409        2,401  

The balances of Income and social contribution taxes posted in non-current assets arise from retentions at source of tax relating to energy supply sold under the Proinfa program by companies opting to use the presumed profit method of tax reporting, where the expectation of offsetting is greater than 12 months.

b) Income and social contribution taxes

The balances of income and social contribution taxes recorded in Current liabilities refer mainly to the taxes owed by the Company and its subsidiaries that report by the Real Profit method, which have to pay the tax monthly on a estimated basis, and by the subsidiaries that have opted for the Presumed Profit method, in which payments are made quarterly.

On June 30, 2019 income and social contribution taxes were recognized on the amounts of the PIS/Pasep and Cofins taxes credits over ICMS, recoverable as a result of the final judgment (subject to no further appeal) on the legal action filed by the Company and its subsidiaries, as explained in Note 9.

 

     Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Current

            

Income tax

      427,261        83,213        41,063        —    

Social contribution tax

      114,749        28,850        16,245        —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     542,010        112,063        57,308        —    
  

 

 

     

 

 

     

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

95

LOGO

 

c) Deferred income and social contribution taxes

The Company and its subsidiaries have tax credits for income and the social contribution taxes, arising from balances of tax losses, negative social contribution tax carryforwards, and temporary differences, at the rates of 25% (for income tax) and 9% (for the social contribution tax), as follows:

 

     Consolidated     Parent company  
  

 

 

    

 

 

  
     Jun. 30,
2019		     Dec. 31,
2018		     Jun. 30,
2019		     Dec. 31,
2018		  

Deferred tax assets

         

Tax loss carryforwards

      77,573       373,413       76,738       118,761  

Provisions for contingencies

      220,454       217,908       25,166       21,829  

Provisions for losses on investments

      609,159       609,159       609,159       609,159  

Operating provisions

      291,489       312,927       588       1,732  

Provisions for profit sharing

      44,622       24,586       1,874       1,418  

Provisions Put SAAG

      149,972       142,510       —       —    

Post-employment obligations

      1,512,039       1,476,519       168,817       163,399  

Provision for doubtful receivables

      290,526       278,897       8,161       8,161  

Paid concessions

      8,006       7,683       —         —    

Others

      10,322       26,753       (35 )      —    
  

 

 

    

 

 

    

 

 

    

 

 

  

Total

      3,214,162       3,470,355       890,468       924,459  

Deferred tax liabilities

         

Funding transaction costs

      (20,538 )      (25,254 )      —         —    

Deemed cost

      (235,437 )      (239,092 )      —         —    

Fair value of equity holdings

      (522,318 )      (501,311 )      (110,599 )      (113,673 ) 

Capitalized borrowing costs

      (170,974 )      (167,454 )      —         —    

Taxes on revenues not redeemed – Presumed Profit accounting method

      (1,751 )      (4,715 )      —         —    

Adjustment of expected cash flow from reimbursements of concession assets

      (747,592 )      (804,077 )      —         —    

Adjustment to fair value – Swaps

      (470,652 )      (276,534 )      —         —    

Others

      (36,959 )      (33,474 )      (1,691 )      (1,516 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Total

      (2,206,221 )      (2,051,911 )      (112,290 )      (115,189 ) 

Total, net

      1,007,941       1,418,444       778,178       809,270  

Total assets

      1,898,417       2,146,863       778,178       809,270  

Total liabilities

      (890,476 )      (728,419 )      —         —    

The changes in deferred income and social contribution taxes have been as follows:

 

     Consolidated     Parent company  

Balances on December 31, 2017

      1,136,539       756,739  

Effects allocated to Statement of income – continuing operations

      25,574       38,569  

Effects allocated to Statement of income – discontinued operations

      (9,815 )      (5,742 ) 

Effects allocated to Equity

     

Effects of initial adoption of IFRS 9 / CPC 48

      51,065       —    

Reversal of deemed cost

      17,521       —    

Transfer to assets classified as held for sale

      745       745  

Variations in deferred tax assets and liabilities

      (3,510 )      —    

Absorption Telecom

      —         1,049  
  

 

 

    

 

 

  

Balances on June 30, 2018

      1,218,119       791,360  
  

 

 

    

 

 

  

Balances on December 31, 2018

      1,418,444       809,270  

Effects allocated to Income statement

      (410,326 )      (31,092 ) 

Others

      (177 )      —    
  

 

 

    

 

 

  

Balances on June 30, 2019

      1,007,941       778,178  
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

96

LOGO

 

d) Reconciliation of the expense on income and social contribution taxes

This table reconciles the nominal expense on income tax (rate 25%) and the social contribution tax (rate 9%) with the actual expense, presented in the statement of income:

 

     Consolidated     Parent company  
   Jan to Jun
2019		     Jan to
Jun 2018		     Jan to Jun
2019		     Jan to
Jun/2018		  

Profit (loss) on going concern operations before income and social contribution taxes

      4,600,697       603,182       3,040,901       403,484  

Income and Social Contribution taxes – Nominal expense (34%)

      (1,564,237 )      (205,082 )      (1,033,906 )      (137,185 ) 

Tax effects applicable to:

         

Share of (loss) profit, of associates and joint ventures (net of effects of Interest on Equity)

      28,326       (16,633 )      906,096       176,535  

Non-deductible contributions and donations

      (1,103 )      (1,583 )      —         (401 ) 

Tax incentives

      46,184       5,983       84       25  

Difference between Presumed and Real Profit methods

      45,709       48,506       —         —    

Non-deductible penalties

      (12,487 )      (6,964 )      (14 )      (35 ) 

Estimated losses on doubtful accounts receivable from related parties

      (233,931 )      —         —         —    

Others

      3,067       4,928       (1,311 )      (370 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Income and Social Contribution taxes – effective (expense)/gain

      (1,688,472 )      (170,845 )      (129,051 )      38,569  
  

 

 

    

 

 

    

 

 

    

 

 

  

Current income and Social Contribution taxes

      (1,278,146 )      (196,419 )      (97,959 )      —    

Deferred income and Social Contribution taxes

      (410,326 )      25,574       (31,092 )      38,569  
  

 

 

    

 

 

    

 

 

    

 

 

  
     (1,688,472 )      (170,845 )      (129,051 )      38,569  
  

 

 

    

 

 

    

 

 

    

 

 

  

Effective rate

      (36.70 )%      28.32 %      (4.24 )%      9.56 % 

 

     Consolidated     Parent company  
   Apr to
Jun/2019		     Apr to
Jun/2018		     Apr to
Jun/2019		     Apr to
Jun/2018		  

Profit (loss) on going concern operations before income and social contribution taxes

      3,471,969       (33,031 )      2,266,104       (42,031 ) 

Income and Social Contribution taxes – Nominal expense (34%)

      (1,180,469 )      11,231       (770,475 )      14,290  

Tax effects applicable to:

         

Share of (loss) profit, of associates and joint ventures (net of effects of Interest on Equity)

      6,392       (34,370 )      620,086       6,466  

Non-deductible contributions and donations

      (340 )      (1,214 )      —         (401 ) 

Tax incentives

      33,621       2,792       84       25  

Difference between Presumed and Real Profit methods

      18,456       21,296       —         —    

Non-deductible penalties

      (4,548 )      (2,958 )      (10 )      (29 ) 

Estimated losses on doubtful accounts receivable from related parties

      (233,931 )      —         —         —    

Others

      3,836       3,996       (1,015 )      (716 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Income and Social Contribution taxes – effective (expense)/gain

      (1,356,983 )      773       (151,330 )      19,635  
  

 

 

    

 

 

    

 

 

    

 

 

  

Current income and Social Contribution taxes

      (973,424 )      (11,393 )      (97,959 )      —    

Deferred income and Social Contribution taxes

      (383,559 )      12,166       (53,371 )      19,635  
  

 

 

    

 

 

    

 

 

    

 

 

  
     (1,356,983 )      773       (151,330 )      19,635  
  

 

 

    

 

 

    

 

 

    

 

 

  

Effective rate

      (39.08 )%      2.34 %      (6.68 )%      46.72 % 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

97

LOGO

 

 

11.

RESTRICTED CASH

The total of restricted cash, R$100,936 (R$90,993 on December 31, 2018), refers to funds arising from real estate properties and goods not able to be used for the concessions, and other regulatory obligations of the subsidiaries.

 

12.

ACCOUNTS RECEIVABLE FROM THE STATE OF MINAS GERAIS

The Company has accounts receivable from the State of Minas Gerais, in the form of return of an administrative deposit made for a dispute on the rate of inflation and other adjustment that was to be applied to an advance against future capital increase (‘AFAC’), made in prior years, which was the subject of a debt recognition agreement. The agreement provided for payment by the State in 12 consecutive monthly installments, each updated by the IGP–M index up to the date of actual payment, the first to become due on November 10, 2017. Clause 3 of that agreement states that, in the event of arrears or default by the State in payment of the agreed consecutive monthly installments, Cemig is authorized to retain dividends or Interest on Equity distributable to the State in proportion to the State’s equity interest, for as long as the arrears and/or default continues.

Considering the provision referred to in the previous paragraph, on June 28, 2019, the Company withheld an amount of R$17,892, corresponding to the dividends that would have been payable to Minas Gerais State on that date. The balance receivable on June, 30, 2019, R$238.428 (R$245.566 on December, 31, 2018), was classified as Non-current asset, as a result of the delays in installments past due since January 2018.

Management believes that it will not suffer losses in the realization of these receivables, for reasons including the guarantees mentioned above, which the Company intends to execute in the event of non-receipt of the amount agreed in the debt recognition agreement.

 

13.

ESCROW DEPOSITS

 

     Consolidated      Parent company  
   Jun. 30, 2019      Dec. 31, 2018      Jun. 30, 2019      Dec. 31, 2018  

Employment-law cases

      336,368        334,685        38,737        41,015  

Tax issues

            

Income tax on Interest on Equity

      28,211        27,852        272        265  

Pasep and Cofins taxes (1)

      1,423,421        1,402,117        —          —    

Donations and Legacy Tax (ITCD)

      52,093        51,075        51,653        50,635  

Urban property tax (IPTU)

      75,427        86,906        57,060        69,242  

Finsocial tax

      39,134        38,455        39,134        38,455  

Income tax and Social Security contribution on ‘Anuênio’ employee indemnity (2)

      278,603        274,871        13,379        13,200  

Income tax withheld at source on inflationary profit

      8,502        8,438        8,502        8,437  

Social Contribution tax (3)

      18,062        18,062        —          —    

ICMS credits on PP&E

      38,489        38,193        —          —    

Others (4)

      91,441        117,171        65,670        65,416  
  

 

 

     

 

 

     

 

 

     

 

 

  
     2,053,383        2,063,140        235,670        245,650  

Others

            

Regulatory

      42,719        52,701        19,725        29,565  

Third party liability

      9,756        9,328        3,583        3,568  

Customer relations

      6,068        6,132        1,099        987  

Court embargo

      16,752        12,394        4,241        4,148  

Others

      22,854        23,132        1,254        1,412  
  

 

 

     

 

 

     

 

 

     

 

 

  
     98,149        103,687        29,902        39,680  
  

 

 

     

 

 

     

 

 

     

 

 

  
     2,487,900        2,501,512        304,309        326,345  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

This refers to the escrow deposits into court made in the action challenging the constitutionality of inclusion of ICMS (VAT), already charged, within the taxable amount for calculation of these two contributions. See more details in Note 9.

(2)

See more details in Note 26 – Provisions (Anuênio indemnity);

(3)

Escrow deposit in the legal action challenging an infringement claim relating to application of Social Contribution tax to amounts of cultural and artistic donations and sponsorship, expenses on punitive fines, and taxes with liability suspended.

(4)

Includes escrow deposits in the amount of R$ 46.118 and R$ 8.261 arising from legal actions related to INSS and PIS/Pasep and Cofins taxes, respectively.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

98

LOGO

 

 

14.

REIMBURSEMENT OF TARIFF SUBSIDIES

Subsidies on tariffs charged to users of distribution services (the TUSD – Charge for Use of the Distribution System, and the EUST – Charges for Use of the Transmission System), are reimbursed to distributors through the funds from the Energy Development Account (CDE).

On June 30, 2019 the total recognized as subsidies was R$525,463 (R$458,321 on June 30, 2018). Of this amount, Cemig D has a receivable R$93,673 (R$82,470 in 2018) and Cemig GT has a receivable of R$2,700 (R$8,375 in 2018) in current assets.

 

15.

CONCESSION FINANCIAL AND SECTOR ASSETS AND LIABILITIES

 

Concession financial assets – consolidated

    Jun. 30,
2019		      Dec. 31,
2018		  

Financial assets related to infrastructure

      

Distribution concessions (15.1)

      421,904        395,743  

Indemnity receivable – transmission

      1,323,042        1,296,314  

Reimbursement receivable – generation (15.3)

      816,202        816,202  

Concession grant fee – generation concessions (15.4)

      2,457,733        2,408,930  
  

 

 

     

 

 

  
     5,018,881        4,917,189  
  

 

 

     

 

 

  

 

Sector financial assets – consolidated

    Jun. 30,
2019		      Dec. 31,
2018		  

CVA (Portion A Compensation) Account and Other Financial Components in tariff-setting (14.5)

      1,130,865        1,080,693  
  

 

 

     

 

 

  

Total

      6,149,746        5,997,882  
  

 

 

     

 

 

  

Current assets

      1,239,932        1,070,384  

Non-current assets

      4,909,814        4,927,498  

The changes in concession financial assets related to infrastructure are as follows:

 

     Transmission     Generation     Distribution     Consolidated  

Balances on December 31, 2017

      2,475,838       4,237,892       369,762       7,083,492  

Effects of initial adoption of CPC 47 / IFRS 15 (note 16)

      (1,092,271 )      —         —         (1,092,271 ) 

Amounts received

      (160,688 )      (122,284 )      —         (282,972 ) 

Transfers between PP&E, Financial assets and Intangible assets

      —         —         11,302       11,302  

Others transfers

      —         —         269       269  

Adjustment of expectation of cash flow from the Concession financial assets

      —         —         3,066       3,066  

Monetary updating

      66,637       191,443       —         258,080  

Written down

      —         —         (58 )      (58 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Balances on June 30, 2018 (reclassified)

      1,289,516       4,307,051       384,341       5,980,908  
  

 

 

    

 

 

    

 

 

    

 

 

  

Reclassification (a)

      1,084,797       —         —         1,084,797  
  

 

 

    

 

 

    

 

 

    

 

 

  

Balances on June 30, 2018 (originally submitted)

      2,374,313       4,307,051       384,341       7,065,705  
  

 

 

    

 

 

    

 

 

    

 

 

  

Balances on December 31, 2018

      1,296,314       3,225,132       395,743       4,917,189  

Amounts received

      (88,518 )      (127,348 )      —         (215,866 ) 

Transfers contractl assets

      44,082       —         17,260       61,342  

Transfers PP&E

      —         —         102       102  

Inflation adjustment

      71,164       176,151       8,967       256,282  

Written down

      —         —         (168 )      (168 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Balances on June 30, 2019

      1,323,042       3,273,935       421,904       5,018,881  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

(a)

For comparability, the balances of certain assets linked to transmission concession infrastructure, originally presented on June 30, 2018 in financial assets, were reclassified to concession contract assets, due to the effects of the first adoption of CPC 47 / IFRS 15 on January 1, 2018 (see Note 16).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

99

LOGO

 

 

15.1

Distribution – Financial assets related to infrastructure

The energy and gas distribution concession contracts are within the scope of ICPC 01 (IFRIC 12). The financial assets under these contracts refer to the investments made in infrastructure for which the residual value will paid by grantor at the end of the concession period and they are measured at fair value through profit or loss.

 

15.2

Transmission – Indemnifiable receivable

The Company’s transmission concession contracts are within the scope of ICPC 01 (IFRIC 12), which deals with accounting of concession contracts. They refer to the investment made in infrastructure that will be the subject of reimbursement by the grantor during and at the end of the concession contract, as specified in the regulatory framework of the sector and in the concession contract.

On August 16, 2016, the regulator, by its Dispatch 2181, homologated the amount of R$892,050, in December 2012 Reais, for the portion of the residual value of assets to be paid to the Company. This amount was recorded as a financial asset, with specific maturity and interest rate, in accordance with its characteristics.

The amount of the reimbursement receivable, updated to June 30, 2019, of R$1,323,042 (R$1,296,314 on December, 31, 2018) is classified as a financial asset, at amortized cost, in accordance with IFRS 9 / CPC 48, as follows:

Portions of remuneration and depreciation not paid since the extensions of concessions

The portions of remuneration and depreciation not paid since the extensions of the concessions, up to the tariff process of 2017, in the amount of R$891,904 (R$936,945 on December 31, 2018) are updated by the IPCA index (Expanded National Consumer Price Index) and remunerated at the weighted average cost of capital of the transmission industry as defined by Aneel in the methodologies for concession holders’ Periodic Tariff Reviews, to be paid over a period of eight years, in the form of reimbursement through the RAP, from July 2017.

Residual Value of transmission assets – injunction awarded to industrial customers

On April 10, 2017, a preliminary injunction was granted to the Brazilian Large Free Customers’ Association (Associação Brasileira de Grandes Consumidores Livres), the Brazilian Auto Glass Industry Technical Association (Associação Técnica Brasileira das Indústrias Automáticas de Vidro) and the Brazilian Ferro-alloys and Silicon Metal Producers’ Association (Associação Brasileira dos Produtores de Ferroligas e de Silicio Metálico) in their legal action against the regulator and the Federal Government requesting suspension of the effects on their tariffs of payment of the residual value of the Existing Basic Network System (‘RBSE’) assets payable to agents of the energy sector who accepted the terms of Law 12,783/2013.

The preliminary relief granted was partial, with effects related to suspension of the inclusion in the customer tariffs paid by these associations of the portion of the indemnity corresponding to the remuneration of cost of capital included since the date of extension of the concessions – amounting to R$431,138 at June 30, 2019 (R$359,369 at December 31, 2018) inflation-adjusted by the IPCA index.

In compliance with the court decision, the regulator, in its Technical Note 183/201-SGT/ANEEL of June 22, 2017, presented a new calculation, excluding the amounts that refer to the cost of own capital. Cemig believes that this is a provisional decision, and that its right to receive the amount referring to the assets of RBSE is guaranteed by law, so that no adjustment to the amount recorded at June 30, 2019 is necessary.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

100

LOGO

 

 

15.3

Generation – Indemnity receivable

As from August 2013, with the expiry of the concession for various plants operated by Cemig GT under Concession Contract 007/1997, Cemig GT has a right to reimbursement of the assets not yet amortized, as specified in the concession contract. The accounting balances corresponding to these assets are recognized in financial assets, at fair value through profit or loss, and totaled R$816,202 on June 30, 2019 and on December 31, 2018.

 

Generating plant

    Concession
expiration
date		      Installed
capacity
(MW)		      Net
balance
of assets
based on
historic
cost		      Net
balance
of assets
based on
deemed
cost		  

Lot D

            

Três Marias Hydroelectric Plant

      July 2015        396        71,694        413,450  

Salto Grande Hydroelectric Plant

      July 2015        102        10,835        39,379  

Itutinga Hydroelectric Plant

      July 2015        52        3,671        6,589  

Camargos Hydroelectric Plant

      July 2015        46        7,818        23,095  

Piau Small Hydroelectric Plant

      July 2015        18,01        1,531        9,005  

Gafanhoto Small Hydroelectric Plant

      July 2015        14        1,232        10,262  

Peti Small Hydroelectric Plant

      July 2015        9,4        1,346        7,871  

Dona Rita Small Hydroelectric Plant

      Sep. 2013        2,41        534        534  

Tronqueiras Small Hydroelectric Plant

      July 2015        8,5        1,908        12,323  

Joasal Small Hydroelectric Plant

      July 2015        8,4        1,379        7,622  

Martins Small Hydroelectric Plant

      July 2015        7,7        2,132        4,041  

Cajuru Small Hydroelectric Plant

      July 2015        7,2        3,576        4,252  

Paciência Small Hydroelectric Plant

      July 2015        4,08        728        3,936  

Marmelos Small Hydroelectric Plant

      July 2015        4        616        4,265  

Others

            

Volta Grande Hydroelectric Plant

      Feb. 2017        380        25,621        70,118  

Miranda Hydroelectric Plant (1)

      Dec. 2016        408        26,710        22,546  

Jaguara Hydroelectric Plant

      Aug. 2013        424        40,452        174,203  

São Simão Hydroelectric Plant

      Jan. 2015        1,710        1,762        2,711  
     

 

 

     

 

 

     

 

 

  
        3,601,70        203,545        816,202  
     

 

 

     

 

 

     

 

 

  

 

(1)

Investments made after the Jaguara, São Simão and Miranda plants came into operation, in the amounts of R$174,203, R$2,711 and R$22,546, respectively, are recorded as concession financial assets, and the determination of the final amounts to be paid to the Company is in a process of discussion with Aneel (the regulator). Management of the subsidiary Cemig GT does not expect losses in realization of these amounts.

As specified by the regulator (Aneel), the valuation reports that support the amounts to be received by the Company in relation to the residual value of the plants, previously operated by Cemig GT, that were included in Lot D and for the Volta Grande plant have been submitted to the regulator. The Company and its subsidiaries do not expect any losses in the realization of these amounts.

 

15.4

Concession grant fee – Generation concessions

The concession grant fee for 30 years, of concession contracts No.’s 08 to 16/2016, for the 18 hydroelectric plants of Lot D of Auction 12/2015, which Cemig GT won, was R$2,216,353. The amount of the concession fee was recognized as a financial asset measured at amortized cost, as the Company has unconditional right to receive the amount paid, updated by the IPCA index and remuneration interest (the total of which is equivalent to the internal rate of return on the project) during the period of the concession.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

101

LOGO

 

The changes in these financial assets are as follows (R$’000):

 

SPC

   

Plant

    Balance at
Dec. 31, 2018		      Monetary
updating		      Amounts
received		     Balance at
Jun. 30, 2019		  

Cemig Geração Três Marias S.A.

    Três Marias      1,369,900        95,560        (68,423 )      1,397,037  

Cemig Geração Salto Grande S.A.

    Salto Grande      429,910        30,116        (21,578 )      438,448  

Cemig Geração Itutinga S.A.

    Itutinga      160,601        12,554        (9,174 )      163,981  

Cemig Geração Camargos S.A.

    Camargos      120,452        9,357        (6,830 )      122,979  

Cemig Geração Sul S.A.

   

Coronel Domiciano, Joasal, Marmelos, Paciência and Piau

      157,217        13,003        (9,609 )      160,611  

Cemig Geração Leste S.A.

   

Dona Rita, Ervália, Neblina, Peti, Sinceridade and Tronqueiras

      106,697        9,685        (7,297 )      109,085  

Cemig Geração Oeste S.A.

   

Cajurú, Gafanhoto and Martins

      64,153        5,876        (4,437 )      65,592  
     

 

 

     

 

 

     

 

 

    

 

 

  

Total

         2,408,930        176,151        (127,348 )      2,457,733  
     

 

 

     

 

 

     

 

 

    

 

 

  

 

SPC

   

Plant

    Balance at
Dec. 31, 2017		      Monetary
updating		      Amounts
received		      Balance at
Jun. 30, 2019		  

Cemig Geração Três Marias S.A.

   

Três Marias

      1,330,134        84,877        (65,703 )       1,349,308  

Cemig Geração Salto Grande S.A.

   

Salto Grande

      417,393        26,758        (20,721 )       423,430  

Cemig Geração Itutinga S.A.

   

Itutinga

      155,594        11,237        (8,809 )       158,022  

Cemig Geração Camargos S.A.

   

Camargos

      116,710        8,372        (6,558 )       118,524  

Cemig Geração Sul S.A.

   

Coronel Domiciano, Joasal, Marmelos, Paciência and Piau

      152,170        11,680        (9,227 )       154,623  

Cemig Geração Leste S.A.

   

Dona Rita, Ervália, Neblina, Peti, Sinceridade and Tronqueiras

      103,133        8,746        (7,007 )       104,872  

Cemig Geração Oeste S.A.

   

Cajurú, Gafanhoto and Martins

      62,001        5,310        (4,259 )       63,052  
     

 

 

     

 

 

     

 

 

     

 

 

  

Total

         2,337,135        156,980        (122,284 )       2,371,831  
     

 

 

     

 

 

     

 

 

     

 

 

  

Of the energy produced by these plants, 70% is sold in the Regulated Market (ACR) and 30% in the Free Market (ACL).

Concession Sector assets (liabilities)

 

15.5

CVA (Portion A Compensation) Account and Other Financial Components in tariff adjustments

The Amendment that extended the concession period of the Cemig D guarantees that, in the event of extinction of the concession contract, for any reason, the remaining balances (assets and liabilities) of any shortfall in payment or reimbursement through the tariff must also be paid by the grantor. The balances on (i) the CVA Account (Compensation for Variation of Portion A items), (ii) the account for Neutrality of Sector Charges, and (iii) Other financial components in the tariff calculation, refer to the positive and negative differences between the estimate of the Company’s non-manageable costs and the payments actually made. The variations are subject to monetary adjustment using the Selic rate and considered in the subsequent tariff adjustments.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

102

LOGO

 

The balance of these sector financial assets and liabilities, which are presented at net value, in assets or liabilities, in the interim accounting information, in accordance with the tariff adjustments that have been authorized or are to be ratified, are as follows:

 

Statement of financial position

    Jun. 30, 2019     Dec. 31, 2018  
   Amounts
ratified by
Aneel in the
last tariff
adjustment		     Amounts to
be ratified
by Aneel in
the next
tariff
adjustments		     Total     Amounts
ratified by
Aneel in the
last tariff
adjustment		     Amounts to
be ratified
by Aneel in
the next
tariff
adjustments		     Total  

Assets

      2,724,479       824,092       3,548,571       1,184,458       2,545,994       3,730,452  

Current assets

      2,724,479       73,608       2,798,087       1,184,458       1,505,264       2,689,722  

Non-current assets

      —         750,484       750,484       —         1,040,730       1,040,730  

Liabilities

      (1,938,019 )      (479,687 )      (2,417,706 )      (1,140,507 )      (1,509,252 )      (2,649,759 ) 

Current liabilities

      (1,938,019 )      (54,899 )      (1,992,918 )      (1,140,507 )      (902,341 )      (2,042,848 ) 

Non-current liabilities

      —         (424,788 )      (424,788 )      —         (606,911 )      (606,911 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total current, net

      786,460       18,709       805,169       43,951       602,923       646,874  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total non-current, net

      —         325,696       325,696       —         433,819       433,819  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total, net

      786,460       344,405       1,130,865       43,951       1,036,742       1,080,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 


Financial components

    Jun. 30, 2019     Dec. 31, 2018  
   Amounts
ratified by
Aneel in
the last
tariff
adjustment		     Amounts to
be ratified
by Aneel in
the next
tariff
adjustments		     Total     Amounts
ratified by
Aneel in
the last
tariff
adjustment		     Amounts to
be ratified
by Aneel in
the next
tariff
adjustments		     Total  

Items of ‘Portion A’

             

Quota for the Energy Development Account (CDE)

      262,564       33,393       295,957       1,172       220,016       221,188  

Tariff for use of transmission facilities of grid participants

      (40,181 )      (7,326 )      (47,507 )      24,263       (5,577 )      18,686  

Tariff for transport of Itaipu supply

      18,886       5,284       24,170       2,266       15,580       17,846  

Alternative power sources program (Proinfa)

      23,307       (64 )      23,243       3,106       5,154       8,260  

ESS (System Service Charge) and EER (Reserve Energy Charge)

      (350,242 )      (6,641 )      (356,883 )      (246,181 )      (287,474 )      (533,655 ) 

Energy bought for resale (1)

      1,434,102       168,495       1,602,597       667,149       1,401,917       2,069,066  

‘Other financial components’

             

Overcontracting of supply

      (184,179 )      199,635       15,456       (204,056 )      (12,920 )      (216,976 ) 

Neutrality of Portion A

      (65,332 )      10,879       (54,453 )      53,008       (14,883 )      38,125  

Other financial components in tariff adjustments

      (232,255 )      (29,342 )      (261,597 )      (235,964 )      (211,525 )      (447,489 ) 

Tariff Flag balances (2)

      —         (11,967 )      (11,967 )      —         (11,215 )      (11,215 ) 

Excess demand and reactive power

      (80,210 )      (17,941 )      (98,151 )      (20,812 )      (62,331 )      (83,143 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

TOTAL

      786,460       344,405       1,130,865       43,951       1,036,742       1,080,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

The amount of the CVA for power supply constituted in 2018 after the Tariff Review, for inclusion in the tariff adjustment of 2019, is due mainly to the increased expenses on purchase of energy and coverage of hydrological risk, in view of the increase in the price of energy in the wholesale market, and operation of the thermoelectric plants, due to the low level of reservoirs;

(2)

Billing arising from the ‘Flag’ Tariff System not yet homologated by Aneel.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

103

LOGO

 

Changes in sector assets and liabilities have been as follows:

 

Balance at Dec. 31, 2017

      (45,790 ) 

Net constitution of financial assets

      742,106  

Assets realized

      408,566  

Others – R&D Reimbursement

      (114,782 ) 

Advances from the Flag Tariff Centralizing Account

      (165,671 ) 

Inflation adjustment – Selic rate (Note 30)

      11,286  
  

 

 

  

Balance at Jun. 30, 2018 (resubmitted)

      835,715  
  

 

 

  

Balance at Dec. 31, 2018

      1,080,693  

Net constitution of financial assets (1)

      254,930  

Assets realized

      (174,689 ) 

Advances from the Flag Tariff Centralizing Account

      (83,115 ) 

Inflation adjustment – Selic rate (Note 30)

      53,046  
  

 

 

  

Balance at Jun. 30, 2019

      1,130,865  
  

 

 

  

 

(1)

The CVA asset recognized in the period is mainly due to higher difference in 2019 between actual costs of energy and the estimate figures used for future cost of energy in the tariff calculation (this difference generates a financial asset to be reimbursed to the Company through the next tariff adjustment).

Payments from the Flag Tariff Centralizing Account

The ‘Flag Account’ (Conta Centralizadora de Recursos de Bandeiras Tarifárias – CCRBT or ‘Conta Bandeira’) manages the funds that are collected from captive customers of distribution concession and permission holders operating in the national grid, and are paid, on behalf of the CDE, directly to the Flag Account. The resulting funds are passed through by the Wholesale Trading Chamber (CCEE) to distribution agents, based on the differences between (a) realized amounts of costs of thermal generation and exposure to short-term market prices and (b) the amounts covered by the tariff in force.

From January to June, 2019, funds passed through by the Flag Account totaled R$83,114 (R$165,671 in 2Q18), and were recognized as a partial realization of CVA receivables constituted.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

104

LOGO

 

 

16.

CONCESSION CONTRACT ASSETS

Under IFRS 15 / Technical Pronouncement CPC 47 – Revenue from contracts with customers, concession infrastructure assets during the period of construction for which the right to consideration depends on satisfaction of a performance obligations are classified as Contract assets. The balances of these on June, 30, 2019 were as follows:

 

     Consolidated  
   Jun. 30,
2019		      Dec. 31,
2018		  

Distribution – Infrastructure assets under construction

      603,970        518,162  

Gas – Infrastructure assets under construction

      89,746        81,475  

Transmission – Reimbursement assets incorporated into the Assets Remuneration Base

      414,069        492,405  

Transmission – Assets remunerated by tariff

      716,317        636,905  
  

 

 

     

 

 

  
     1,824,102        1,728,947  
  

 

 

     

 

 

  

Current

      131,989        130,951  

Non-current

      1,692,113        1,597,996  

The changes in contract assets are as follows:

 

     Transmission     Distribution     Gas     Consolidated  

Balance at December 31, 2017

      —         —        

Effects of initial adoption of CPC 47 / IFRS 15 (notes 15 and 19)

      1,092,271       531,750       89,497       1,713,518  

Additions

      4,732       348,283       20,950       373,965  

Inflation adjustment

      79,882       —         —         79,882  

Amounts received

      (101,653 )      —         —         (101,653 ) 

Settled

      —         —         (857 )      (857 ) 

Adjustment of expectation of cash flow from the Concession financial assets

      9,671       —         —         9,671  

Transfers to Financial assets

      —         (11,302 )      —         (11,302 ) 

Transfers to Intangible assets

      (106 )      (240,297 )      (24,163 )      (264,566 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Balance at June 30, 2018 (reclassified)

      1,084,797       628,434       85,427       1,798,658  

Reclassification (1)

      (1,084,797 )      (628,434 )      (85,427 )      (1,798,658 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Balance at June 30, 2018 (originally submitted)

      —       —       —       —  
  

 

 

    

 

 

    

 

 

    

 

 

  

Balance at December 31, 2018

      1,129,310       518,162       81,475       1,728,947  

Additions

      82,989       347,052       19,069       449,110  

Inflation adjustment

      19,256       —         —         19,256  

Adjustment to expectation of contractual cash flow from the concession

      7,834       —         —         7,834  

Amounts received

      (63,075 )      —         —         (63,075 ) 

Settled

      (1,824 )      —         (145 )      (1,969 ) 

Transfers to Financial assets

      (44,082 )      (17,260 )      —         (61,342 ) 

Transfers to Intangible assets

      —         (270,000 )      (10,653 )      (280,653 ) 

Transfers to PP&E

      (22 )      —         —         (22 ) 

Reversals of impairment losses (2)

      —         26,016       —         26,016  
  

 

 

    

 

 

    

 

 

    

 

 

  

Balance at June 30, 2019

      1,130,386       603,970       89,746       1,824,102  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

For comparability, the balances of certain assets linked to transmission concession infrastructure, originally presented on June 30, 2018 in financial assets and in intangible assets, were reclassified to concession contract assets, due to the effects of the first adoption of CPC 47 / IFRS 15 on January 1, 2018.

(2)

As of December, 31, 2018, the subsidiary Cemig D recognized a provision of R$ 42.029 for impairment of certain long-term assets in progress. The amount of R$26.016 was reversed in the second quarter of 2019.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

105

LOGO

 

The amount of additions in the period ended June 30, 2019 includes R$22,822 under the heading Capitalized borrowing costs, as presented in Note 23.

On June, 30, 2019, the Company has not identified any evidence of impairment of the others contract assets, with definite expected useful life. The Company doesn’t have any contract asset with indefinite useful life.

Energy and gas distribution activities

Assets linked to concession infrastructure still under construction are posted initially as contract assets, considering the right of Cemig D and Gasmig to charge for the services provided to customers or receive an indemnity at the end of the concession for assets not yet amortized. New assets are recorded initially as contract assets, valued at acquisition cost, including capitalized borrowing costs. After the assets start operation, the performance obligation linked to construction is deemed to have been concluded, and the assets are split between financial assets and intangible assets.

The transmission activity

The assets linked to the infrastructure of the transmission concession are now classified as contract assets, considering the performance obligations during the period of the concession, namely the obligations to build, operate and maintain transmission lines and keep them available. The assets posted in this line are:

Outstanding balance to be received through RAP: The outstanding balance of the reimbursement for transmission, due to acceptance of the terms of Law 12783/13, of R$414,069, at June 30, 2019 (R$492,405 at December 31, 2018) was incorporated into the Assets Remuneration Base and is being recovered via RAP.

Transmission – Assets remunerated by tariff: For new assets related to improvements and upgrades of facilities constructed by transmission concession holders, the regulator calculates an additional portion of Permitted Annual Revenue (RAP) in accordance with a methodology specified in the Proret (Tariff Regulation Procedures).

Under the Proret, the revenue established in the Resolutions is payable to the transmission concession holders as from the date of start of commercial operation of the facilities. In the periods between tariff reviews, the revenues associated with the improvements and upgrades of facilities are provisional. They are then finally determined in the review immediately subsequent to the start of commercial operation of the facilities; this review then has effect starting on the date when commercial operations begin. The balance receivable on June 30, 2019 was R$716,317 (R$636,905 on December, 31, 2018, previously classified as financial assets).

A counterpart entry is posted for the activity of implementation of infrastructure (during the phase of works), linked to completion of performance, and of the performance obligations to operate and maintain, and not only to the passage of time. Revenue and costs related to formation of these assets are recognized as costs incurred.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

106

LOGO

 

 

17.

INVESTMENTS

 

Investee

    Control    Consolidated      Parent company  
   Jun. 30, 2019      Dec. 31, 2018      Jun. 30, 2019      Dec. 31, 2018  

Cemig Geração e Transmissão

    Subsidiary      —          —          5,984,474        5,064,127  

Hidrelétrica Cachoeirão

    Jointly-controlled      51,102        49,213        —          —    

Hidrelétrica Pipoca

    Jointly-controlled      29,227        30,629        —          —    

Retiro Baixo

    Jointly-controlled      175,386        170,720        —          —    

Aliança Norte (Belo Monte plant)

    Jointly-controlled      661,121        663,755        —          —    

Madeira Energia (Santo Antônio plant)

    Affiliated      231,270        270,090        —          —    

FIP Melbourne (Santo Antônio plant)

    Affiliated      437,960        470,022        —          —    

Baguari Energia

    Jointly-controlled      158,614        162,224        —          —    

Aliança Geração

    Jointly-controlled      1,277,764        1,216,860        —          —    

Amazônia Energia (Belo Monte Plant)

    Jointly-controlled      1,008,913        1,012,635        —          —    

Cemig Distribuição

    Subsidiary      —          —          6,209,525        4,642,358  

TAESA

    Jointly-controlled      1,207,352        1,143,189        1,207,352        1,143,189  

Ativas Data Center

    Affiliated      16,095        16,509        16,095        16,509  

Gasmig

    Subsidiary      —          —          1,403,976        1,439,005  

Cemig Geração Distribuída

    Subsidiary      —          —          10,781        2,741  

LEPSA (1)

    Subsidiary      —          —          —          5,099  

RME (1)

    Subsidiary      —          —          —          47,155  

Efficientia

    Subsidiary      —          —          16,410        17,532  

Janaúba photovoltaic plant – Distributed Generation

    Affiliated      9,004        9,042        —          —    

Companhia de Transmissão Centroeste de Minas

    Jointly-controlled      22,538        19,690        22,538        19,690  

Axxiom Soluções Tecnológicas

    Subsidiary      —          —          14,066        8,301  

Cemig Overseas

    Subsidiary      —          —          37        —    
     

 

 

     

 

 

     

 

 

     

 

 

  

Total of investments

         5,286,346        5,234,578        14,885,254        12,405,706  
     

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

On April 24, 2019 Cemig completed merger of its wholly-owned subsidiaries RME and Lepsa, whose only material asset was the investment in Light. The book value used for merger was calculated by appraisal approved by Extraordinary General Meeting held on March 25, 2019.

The Company’s investees that are not consolidated are jointly-controlled entities, with the exception of the interests in the Santo Antônio power plant, and Ativas Data Center.

 

  a)

Right to operate regulated activity

In the process of allocation of the acquisition price of the subsidiaries and affiliates, a basic identification was made of the intangible assets relating to the right to operate the regulated activity. These assets are presented jointly with the historic value of the investments in the table above. These assets will be amortized over the remaining period of the concessions on the straight-line basis.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

107

LOGO

 

This table shows changes in these assets:

 

Parent company

  

Investee

    Dec. 31,
2017		      Amortization     Jun. 30,
2018		      Dec. 31,
2018		      Amortization     Jun. 30,
2019		  

Cemig Geração e Transmissão

      688,612        (19,326 )      669,286        726,170        (21,919 )      704,251  

Retiro Baixo

      28,344        (591 )      27,753        31,966        (695 )      31,271  

Central Eólica Praias de Parajuru

      16,503        (707 )      15,796        66,286        (3,107 )      63,179  

Central Eólica Volta do Rio

      11,035        (436 )      10,599        95,819        (4,107 )      91,712  

Central Eólica Praias de Morgado

      23,956        (972 )      22,984        —          —         —    

Madeira Energia (Santo Antônio plant)

      151,384        (2,979 )      148,405        18,000        (369 )      17,631  

LIghtger

      —          —         —          83,990        —         83,990  

Aliança Geração

      402,844        (12,655 )      390,189        377,534        (12,655 )      364,879  

Aliança Norte (Belo Monte plant)

      54,546        (986 )      53,560        52,575        (986 )      51,589  

TAESA

      188,745        (4,660 )      184,085        179,424        (4,660 )      174,764  

Light

      186,437        (11,181 )      175,256        —          —         —    

Gasmig

      457,273        (7,628 )      449,645        442,016        (7,628 )      434,388  

RME

      43,365        (2,532 )      40,833        —          —         —    
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

OVERALL TOTAL

      1,564,432        (45,327 )      1,519,105        1,347,610        (34,207 )      1,313,403  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

 

Consolidated

  

Investee

    Dec. 31,
2017		      Amortization     Jun. 30,
2018		      Dec. 31,
2018		      Amortization     Jun. 30,
2019		  

Cemig Geração e Transmissão

      688,612        (19,326 )      669,286        480,075        (14,705 )      465,370  

Retiro Baixo

      28,344        (591 )      27,753        31,966        (695 )      31,271  

Central Eólica Praias de Parajuru

      16,503        (707 )      15,796        —          —         —    

Central Eólica Volta do Rio

      11,035        (436 )      10,599        —          —         —    

Central Eólica Praias de Morgado

      23,956        (972 )      22,984        —          —         —    

Madeira Energia (Santo Antônio plant)

      151,384        (2,979 )      148,405        18,000        (369 )      17,631  

Aliança Geração

      402,844        (12,655 )      390,189        377,534        (12,655 )      364,879  

Aliança Norte (Belo Monte plant)

      54,546        (986 )      53,560        52,575        (986 )      51,589  

TAESA

      188,745        (4,660 )      184,085        179,424        (4,660 )      174,764  

Light

      186,437        (11,181 )      175,256        —          —         —    

RME

      43,365        (2,532 )      40,833        —          —         —    
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

OVERALL TOTAL

      1,107,159        (37,699 )      1,069,460        659,499        (19,365 )      640,134  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

108

LOGO

 

Changes in investments in subsidiaries, jointly-controlled entities and affiliates:

 

Parent company

  

Investee

    Dec. 31, 2018      Gain (loss)
by equity
method
(Income
statement)		     Dividends     Capital
contributions
/ acquisitions		      Other     Jun. 30, 2019  

Cemig Geração e Transmissão

      5,064,127        920,347       —         —          —         5,984,474  

Cemig Distribuição

      4,642,358        1,567,167       —         —          —         6,209,525  

Ativas Data Center

      16,509        (414 )      —         —          —         16,095  

Gasmig

      1,439,005        79,522       (113,687 )      —          (864 )      1,403,976  

Cemig Geração Distribuída

      2,741        (1,353 )      (944 )      10,337        —         10,781  

LEPSA (1)

      5,099        9       —         —          (5,108 )      —    

RME (1)

      47,155        6,652       —         —          (53,807 )      —    

Efficientia

      17,532        334       (1,456 )      —          —         16,410  

Companhia de Transmissão Centroeste de Minas

      19,690        2,848       —         —          —         22,538  

Axxiom Soluções Tecnológicas

      8,301        —         —         5,765        —         14,066  

Taesa

      1,143,189        97,719       (33,363 )      —          (193 )      1,207,352  

Cemig Overseas

      —          —         —         —          37       37  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  
     12,405,706        2,672,831       (149,450 )      16,102        (59,935 )      14,885,254  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

 

(1)

Changes included in the Others column arise from the merger of RME and LEPSA in April 2019.

 

Consolidated

  

Investee

    Dec. 31,
2018		      Gain
(loss) by
equity
method
(Income
statement)		     Dividends     Capital
contributions
/ acquisitions		      Other     Jun. 30,
2019		  

Companhia de Transmissão Centroeste de Minas

      19,690        2,848       —         —          —         22,538  

Hidrelétrica Cachoeirão

      49,213        5,310       (3,421 )      —          —         51,102  

Hidrelétrica Pipoca

      30,629        818       (2,220 )      —          —         29,227  

Madeira Energia (Santo Antônio plant)

      270,090        (38,820 )      —         —          —         231,270  

FIP Melbourne (Santo Antônio plant)

      470,022        (32,062 )      —         —          —         437,960  

Baguari Energia

      162,224        9,953       (13,563 )      —          —         158,614  

Amazônia Energia (Belo Monte plant)

      1,012,635        (3,797 )      —         75        —         1,008,913  

Aliança Norte (Belo Monte plant)

      663,755        (3,587 )      —         953        —         661,121  

Ativas Data Center

      16,509        (414 )      —         —          —         16,095  

Taesa

      1,143,189        97,719       (33,363 )      —          (193 )      1,207,352  

Aliança Geração

      1,216,860        60,904       —         —          —         1,277,764  

Retiro Baixo

      170,720        4,666       —         —          —         175,386  

Janaúba photovoltaic plant – Distributed Generation

      9,042        (38 )      —         —          —         9,004  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total of investments

      5,234,578        103,500       (52,567 )      1,028        (193 )      5,286,346  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

109

LOGO

 

 

Parent company

  

Investees

    Dec. 31,
2017		      Gain (loss) by
equity method
(Income
statement)		     Gain (loss) by equity
method (Other
comprehensive
income)		     Dividends     Capital
contributions		      Others     Jun. 30,
2018		  

Cemig Geração e Transmissão

      4,793,832        66,889       —         —         —          —         4,860,721  

Cemig Distribuição (2)

      3,737,310        177,656       —         —         560,000        (99,076 )      4,375,890  

Cemig Telecom (1)

      247,313        4,778       (416 )      —         —          (251,675 )      —    

Ativas Data Center (1)

      —          (128 )      —         —         —          17,116       16,988  

Rosal Energia

      106,897        9,958       —         (16,342 )      —          17,547       118,060  

Sá Carvalho

      102,536        13,574       —         (16,147 )      —          —         99,963  

Gasmig

      1,418,271        61,324       —         (81,308 )      —          —         1,398,287  

Horizontes Energia

      53,165        11,604       —         (8,015 )      —          —         56,754  

Usina Térmica Ipatinga

      4,932        106       —         (314 )      —          —         4,724  

Cemig PCH

      96,944        15,396       —         (16,122 )      —          —         96,218  

LEPSA (2)

      455,861        6,389       —         (2,963 )      —          (22,083 )      437,204  

RME (2)

      383,233        1,635       —         (1,200 )      —          (16,565 )      367,103  

UTE Barreiro

      17,982        120       —         —         —          —         18,102  

Empresa de Comercialização de Energia Elétrica

      18,403        26,232       —         (17,820 )      —          —         26,815  

Efficientia

      7,084        730       —         (231 )      9,070        —         16,653  

Cemig Comercializadora de Energia Incentivada

      2,004        428       —         (220 )      —          —         2,212  

Companhia de Transmissão Centroeste de Minas

      20,584        2,446       —         (4,804 )      —          —         18,226  

Light (2)

      1,083,140        8,202       —         (7,689 )      —          (44,146 )      1,039,507  

Cemig Trading

      29,206        26,582       —         (28,006 )      —          —         27,782  

Axxiom Soluções Tecnológicas

      11,866        (4,146 )      —         —         —          —         7,720  

Taesa

      1,101,462        100,028       —         (89,576 )      —          —         1,111,914  

Cemig Overseas

      158        —         —         —         35        —         193  
  

 

 

     

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  
     13,692,183        529,803       (416 )      (290,757 )      569,105        (398,882 )      14,101,036  
  

 

 

     

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

 

(1)

Changes included in the Others column arise from the merger of Cemig Telecom in March 2018.

(2)

The movement included in the Others column arises from first adoption of the new accounting pronouncements on January 1, 2018, recognized by the investees directly in equity without inclusion in the Income statement.

 

Consolidated

  

Investees

    Dec. 31,
2017		      Gain (loss) by equity
method
(Income statement)		     Dividends     Contributions /
acquisitions		      Others     Jun. 30,
2018		  

Companhia de Transmissão Centroeste de Minas

      20,584        2,446       (4,804 )      —          —         18,226  

Light (1)

      1,534,294        15,107       (11,532 )      —          (66,220 )      1,471,649  

Axxiom Soluções Tecnológicas

      11,866        (4,146 )      —         —          —         7,720  

RME (1)

      383,233        1,635       (1,200 )      —          (16,565 )      367,103  

Hidrelétrica Cachoeirão

      57,957        6,739       (16,350 )      —          —         48,346  

Guanhães Energia

      25,018        (299 )      —         34,889        —         59,608  

Hidrelétrica Pipoca

      26,023        3,357       (1,203 )      —          —         28,177  

Madeira Energia (Santo Antônio plant)

      534,761        (77,435 )      —         84        —         457,410  

FIP Melbourne (Santo Antônio plant)

      582,504        (65,933 )      —         —          —         516,571  

Lightger

      40,832        2,308       (1,779 )      —          —         41,361  

Baguari Energia

      148,422        16,088       (3,558 )      —          —         160,952  

Central Eólica Praias de Parajuru

      60,101        (6,086 )      —         —          —         54,015  

Central Eólica Volta do Rio

      67,725        (13,636 )      —         —          —         54,089  

Central Eólica Praias de Morgado

      50,569        (4,748 )      —         —          —         45,821  

Amazônia Energia (Belo Monte plant)

      866,554        28,243       —         70,181        —         964,978  

Ativas Data Center

      17,450        (891 )      —         —          429       16,988  

Taesa

      1,101,462        100,028       (89,576 )      —          —         1,111,914  

Renova

      282,524        (89,092 )      —         —          —         193,432  

Usina Hidrelétrica Itaocara S.A.

      3,699        (3,477 )      —         3,399        —         3,621  

Aliança Geração

      1,242,170        38,212       —         —          —         1,280,382  

Aliança Norte (Belo Monte plant)

      576,704        17,420       —         41,365        —         635,489  

Retiro Baixo

      157,773        7,927       —         —          —         165,700  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total of investments

      7,792,225        (26,233 )      (130,002 )      149,918        (82,356 )      7,703,552  
  

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

 

(1)

The movement in the Others column arises from first adoption of the new accounting standards on January 1, 2018, recognized by the investees directly in equity without inclusion in the profit and loss account. Note 2.2.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

110

LOGO

 

  b)

This table gives the main information on the subsidiaries and affiliates, not adjusted for the percentage represented by the Company’s ownership interest:

 

Investees

    Number of
shares		      Jun. 30, 2019     Dec. 31, 2018  
   Cemig
Stake
%		      Share
capital,
R$ ’000		      Equity
R$ ’000		     Cemig
stake
%		      Share
capital,
R$ ’000		      Equity
R$ ’000		  

Cemig Geração e Transmissão

      2,896,785,358        100.00        2,600,000        6,336,603       100.00        2,600,000        4,980,136  

Madeira Energia (Santo Antônio plant)

      12,034,025,147        15.51        10,619,786        4,201,884       15.51        10,619,786        4,656,593  

Hidrelétrica Cachoeirão

      35,000,000        49.00        35,000        104,290       49.00        35,000        100,434  

Guanhães Energia

      548,626,000        49.00        548,626        267,878       49.00        396,402        228,242  

Hidrelétrica Pipoca

      41,360,000        49.00        41,360        59,060       49.00        41,360        62,509  

Baguari Energia (1)

      26,157,300,278        69.39        186,573        228,591       69.39        186,573        233,793  

Central Eólica Praias de Parajuru

      71,834,843        100.00        71,835        81,438       100.00        71,835        79,594  

Central Eólica Volta do Rio

      138,867,440        100.00        138,867        81,364       100.00        138,867        84,355  

Lightger

      79,078,937        49.00        79,232        92,752       49.00        79,232        86,105  

Aliança Norte (Belo Monte plant)

      41,893,675,837        49.00        1,208,071        1,243,943       49.00        1,206,127        1,247,307  

Amazônia Energia (Belo Monte plant) (1)

      1,322,527,723        74.50        1,322,528        1,354,245       74.50        1,322,428        1,359,243  

Aliança Geração

      1,291,582        45.00        1,291,488        2,025,081       45.00        1,291,488        1,857,905  

Retiro Baixo

      225,350,000        49.90        225,350        288,808       49.90        222,850        278,065  

Renova (1)

      41,719,724        36.23        2,919,019        (685,314 )      36.23        2,919,019        (76,489 ) 

Usina Hidrelétrica Itaocara S.A.

      22,165,114        49.00        22,165        9,821       49.00        22,165        10,470  

Cemig Baguari

      306,000        100.00        306        22       100.00        306        36  

Cemig Ger.Três Marias S.A.

      1,291,423,369        100.00        1,291,423        1,410,905       100.00        1,291,423        1,395,614  

Cemig Ger.Salto Grande S.A.

      405,267,607        100.00        405,268        448,235       100.00        405,268        440,083  

Cemig Ger. Itutinga S.A.

      151,309,332        100.00        151,309        180,892       100.00        151,309        178,544  

Cemig Geração Camargos S.A.

      113,499,102        100.00        113,499        134,397       100.00        113,499        131,570  

Cemig Geração Sul S.A.

      148,146,505        100.00        148,147        177,619       100.00        148,147        176,424  

Cemig Geração Leste S.A.

      100,568,929        100.00        100,569        120,826       100.00        100,569        120,686  

Cemig Geração Oeste S.A.

      60,595,484        100.00        60,595        72,483       100.00        60,595        69,898  

Rosal Energia S.A.

      46,944,467        100.00        46,944        128,110       100.00        46,944        124,897  

Sá Carvalho S.A.

      361,200,000        100.00        36,833        133,168       100.00        36,833        94,447  

Horizontes Energia S.A.

      39,257,563        100.00        39,258        62,651       100.00        39,258        54,953  

Cemig PCH S.A.

      45,952,000        100.00        45,952        94,787       100.00        45,952        92,987  

Usina Termelétrica do Barreiro S.A.

      1,402,000        100.00        1,402        3,473       100.00        16,902        18,406  

Empresa de Serviços de Comercialização de Energia Elétrica S.A.

      486,000        100.00        486        54,159       100.00        486        26,755  

Cemig Comercializadora de Energia Incentivada S.A.

      1,000,000        100.00        1,000        2,906       100.00        1,000        2,841  

Cemig Trading S.A.

      1,000,000        100.00        1,000        57,276       100.00        1,000        28,135  

Cemig Distribuição

      2,359,113,452        100.00        2,771,998        6,209,525       100.00        2,771,998        4,642,358  

Light

      203,934,060        49.99        2,225,822        3,656,609       26.06        2,225,821        3,389,492  

TAESA

      1,033,496,721        21.68        3,042,034        4,857,614       21.68        3,042,034        4,572,051  

Ativas Data Center

      456,540,718        19.60        182,063        82,116       19.60        182,063        84,232  

Gasmig

      409,255,483        99.57        665,429        973,775       99.57        665,429        1,001,294  

Cemig Geração Distribuída

      174,281        100.00        174        10,781       100.00        174        2,741  

LEPSA

      —          —          —          —         100.00        406,341        446,591  

RME

      —          —          —          —         100.00        403,040        423,228  

Efficientia

      15,121,845        100.00        15,122        16,410       100.00        15,122        17,532  

Companhia de Transmissão Centroeste de Minas

      28,000,000        51.00        28,000        44,193       51.00        28,000        38,608  

Axxiom Soluções Tecnológicas

      58,365,000        49.00        58,365        20,822       49.00        46,600        16,943  

 

(1)

Control shared under a shareholders’ agreement.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

111

LOGO

 

Madeira Energia S.A. (“MESA”) and FIP Melbourne

MESA is the parent company of Santo Antônio Energia S.A (‘SAESA’), whose objects are operation and maintenance of the Santo Antônio Hydroelectric Plant and its transmission system, on the Madeira River, and all activities necessary for operation of the plant and its transmission system. Cemig directly holds an 8.54% equity interest; other shareholders include Furnas, Odebrecht Energia, and SAAG.

On June, 30, 2019 MESA reported a loss of R$454,708 and current liabilities in excess of current assets by R$11,046,981, due to, substantially, the reclassification of “Loans and Financing” to current liability, which was originally recognised in non-current liability, with maturity date after June, 30, 2020.

The reclassification of this amount to current liabilities occurred exclusively as a result of the financing contracts of MESA containing a clause allowing creditors to declare early maturity of the credits in the event of an application for Judicial Recovery by any one of the consenting parties to the financing contracts – which took place on 17, 2019, with the following consenting parties to the said contracts: Odebrecht Participações e Investimentos S.A. (OPI), Odebrecht Energia do Brasil S.A. (OEB) and Odebrecht S.A.

The management of MESA obtained, after June 30, 2019, declarations of “non-exercise” by the parties of the early maturity clause in the next 12 months as a function of the application for Judicial Recovery of the above-mentioned consenting parties. Thus, the reclassified portion of the debt, in the amount of R$ 10,717,521, will again be classified in non-current liabilities in the next quarter.

In addition to the reclassification referred to above, it should be noted that hydroelectric projects constituted using project finance structurally present negative net working capital in the first years of operation, because they are built using high levels of financial leverage. On the other hand, they have firm contracts for sales of energy supply over the long term as support and guarantee of payment of their debts. To balance the situation of negative working capital, in addition to its long-term sale contracts that ensure regularity in its operational cash flow, MESA count with the benefits of its debt reprofiling, that adjusted the flow of payments of the debt to its cash generation capacity, so that the investee does not depend on additional injections of capital by the shareholders.

Arbitration proceedings

In 2014, Cemig GT and SAAG Investimentos S.A. (SAAG), a vehicle through which Cemig GT holds an indirect equity interest in MESA, opened arbitration proceedings, in the Market Arbitration Chamber, challenging the following: (a) the increase approved in the capital of MESA of approximately R$750 million partially to be allocated to payment of the claims by the Santo Antonio Construction Consortium (‘CCSA’), based on absence of quantification of the amounts supposedly owed, and absence of prior approval by the Board of Directors, as required by the bylaws and Shareholders’ Agreement of MESA; and also on the existence of credits owed to MESA by CCSA, for an amount greater than the claims; and (b) the adjustment for impairment carried out by the Executive Board of Mesa, in the amount of R$750 million, relating to certain credits owed to MESA by CCSA, on the grounds that those credits are owed in their totality by express provision of contract.

The arbitration judgment by the Market Arbitration Chamber recognized the right of Cemig GT and SAAG in full, and ordered annulment of the acts being impugned. As a consequence of this decision, Mesa reversed the impairment, and posted a provision for doubtful receivables in the amount of R$678,551 in its financial statements as of December 31, 2017.

To resolve the question of the liability of CCSA to reimburse the costs of re-establishment of the collateral and use of the contractual limiting factor, the affiliated company opened arbitration proceedings with the International Chamber of Commerce (ICC) against CCSA, which are in progress. This process is confidential under the Arbitration Regulations of the ICC.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

112

LOGO

 

Renova Energia S.A. (“Renova”)

Going concern

In the period ended June 30, 2019, Renova has reported a loss of R$608,825; accumulated losses of R$3,659,712; consolidated current liabilities in excess of consolidated current assets by R$940,928; an equity deficit of R$985,314; and negative gross margin; and has a need to obtain capital to comply with its commitments, including those for construction of wind and solar power plants. These events or conditions indicate the existence of material uncertainty that may raise significant doubt about its ability to continue as a going concern as of June 30, 2019.

Additionally, events in the second quarter of 2019 in Renova included the following: (i) cancellation by Aneel, on June 4, 2019 of the authorization of the Projects of AS3 Phase B, due to the delay in the schedule; (ii) on the same date, Aneel stated the intention of cancelling the regulated energy contract under the “LER 2013” auction (‘the AS3 Phase A PPA’), due to delay in the wind power complexes starting operation, and on the allegation that energy prices are now much higher than those of the last prior auctions of the Regulated Market; and (iii) on June 19, 2019, AES demonstrated the impossibility of continuing with the purchase on the basis of the AS3 PPA, due to the frustrated negotiation with the supplier of wind turbines. As a result, the commercial bases for sale of the AS III were altered in relation to the proposal previously signed, thus reducing the value of the asset. For this, a complementary impairment provision was constituted in Renova in the amount of R$ 259,421, in the quarter ended June 30, 2019.

In response to this, the investee and its shareholders, including the Company, maintain a corporate and financing restructuring plan with the aim of rebalancing its liquidity and cash flow structure, resolving the capital structure and honoring its commitments. This includes: approval of a binding proposal from AES Tietê Energia S.A. for purchase of the investee’s wind farms; renegotiation of debt maturity date with BNDES and reprofiling of amounts owed to related parties, including the Company. Management of the Company and the investee believe that, with the success of the measures approved, it will be possible to resume economic, financial and liquidity balance to continue the investee’s business in the future.

However, in view of the investee’s negative net equity, the Company reduced the carrying value of its equity interests in Renova, at December 31, 2018, to zero. No further losses have been recognized, considering the non-existence of any legal or constructive obligations to the investee.

Additionally, Cemig GT had accounts receivable from Renova in the amount of R$ 688 million, at June 30, 2019, with monetary updating calculated at the rate of 150% to 155% of the CDI rate, and final maturity date in December 2021. Considering the Investee’s equity deficit, and the uncertainties related to the process of its financial restructuring, as mentioned above, an estimated loss on realization of the credits was recognized in the second quarter of 2019, at the total amount of the balance receivable.

The continuity of Renova as a going concern depends on the success of the implementation of these measures, continuity of the flow of dividends from its investees, and obtaining of the necessary funding, from its shareholders and/or from outside parties.

Contract for acquisition of equity interest in Renova

As part of the corporate and financial restructuring plan of Renova, a share purchase agreement was signed on March 21, 2019 for acquisition, by the subsidiary Cemig GT and by Light Energia, of the entire shareholding interest in Renova Energia held by CG I, and the signature of an Instrument of Assignment of Contractual Position is being discussed, which will transfer the entire rights and obligations of Cemig GT to Light Energia. This restructuring also includes signature of an Investment Agreement with Light Energia for injections of capital by Cemig GT into Renova which will be used by the investee in carrying out and maintaining its operational activities.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

113

LOGO

 

Negotiations on Alto Sertão III

On April 9, 2019 Renova signed a share purchase agreement for the transaction to sell the Alto Sertão III Wind Generation Complex to AES Tietê Energia S.A., subdivided into Phases A and B, in relation to which financial questions and other obligations relating to the sale are still under discussion. The transaction is subject to the following conditions: (i) The overall price may be augmented by an agreed earn-out amount, if the performance of Phase A exceeds the reference level specified in the negotiation; (ii) Settlement of the debts owed to creditors of the project: AES Tietê will assume the financial debt, estimated at R$988 million, most of which is owed to the BNDES.

As a result of the events that took place in the second quarter of 2019 and which were considered to be precedent and suspensive conditions for the negotiations with AES, the parties are negotiating extension of the said contract for an additional period of 60 (sixty) days, ending in October 2019.

Extension of period and reprofiling of debts with creditors

On July 23, 2019, Renova signed a Bank Credit Note with Citibank in the amount of R$ 185.6 million, for reprofiling of debt past due, with final maturity at six years, payment of interest quarterly, and a one-year grace period for payment of the principal.

On August 15, 2019, the maturity date of the bridge loan contracted with the BNDES for funds for execution of the works on the Alto Sertão III Wind Complex, in the amount of R$ 988 million at June 30, 2019, was extended for 60 days, from August 15 to October 15, 2019.

Amazônia Energia S.A. and Aliança Norte Energia S.A.

Amazônia Energia and Aliança Norte are shareholders in Norte Energia S.A. (‘Nesa’), which holds the concession to operate the Belo Monte Hydroelectric Plant, on the Xingu River, in the State of Pará. Through the jointly-controlled entities referred to above, Cemig GT owns an indirect equity interest in Nesa of 11.69%.

Nesa has expended significant funds for costs of organization and development and pre-operating costs, resulting in negative net working capital of R$3,167,535 at June 30, 2019. The completion of the construction works for the Belo Monte plant, and consequent generation of revenues, in turn, depend on the capacity of the investee to continue to comply with the schedule of works envisaged, as well as obtaining the necessary financial resources, either from its shareholders and / or from third parties.

On September 21, 2015, Nesa was awarded a preliminary injunction ordering the regulator to “abstain, until hearing of the application for an injunction made in the origin case, from applying to Appellant any penalties or sanctions in relation to the Belo Monte Hydroelectric Plant not coming into operation on the date established in the original timetable for the project, including those specified in Aneel Normative Resolution 595/2013 and in the Concession Contract 01/2010-MME, of the Belo Monte Hydroelectric Plant”. The legal advisers of Nesa have classified the probability of loss as ‘possible’. The estimate of loss in Belo Monte up to June 30, 2019 is R$1,889,881.

Companhia de Transmissão Centroeste de Minas Gerais

On December 20, 2018 Cemig stated to Centrais Elétricas Brasileiras S.A. (‘Eletrobras’) Cemig’s interest in exercising its right of first refusal for acquisition of the equity interest held by Eletrobras in Companhia de Transmissão Centroeste de Minas S.A. (‘Centroeste’), which was the subject of Lot P in Eletrobras Auction 01/2018, held on September 27, 2018.

On January 15, 2019 Cemig was informed of the ratification by Eletrobras of the object of Eletrobras Auction 01/2018, referring to the exercise of first refusal, by the Company, in acquisition of the shareholding interest in Centroeste, conclusion of which will take place in 2019.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

114

LOGO

 

 

  c)

Risks related to compliance with laws and regulations

Jointly-controlled investees:

Norte Energia S.A. (‘NESA’) – investment through Amazônia Energia and Aliança Norte

Investigations and other legal measures are in progress, conducted by the Federal Public Attorneys’ Office, which involve other indirect shareholders of the investees and certain executives of those other indirect shareholders. In this context, the Federal Public Attorneys have started investigations into irregularities involving contractors and suppliers of Nesa and of its other shareholders, which are still in progress. At present it is not possible to determine the outcome of these investigations, and their possible consequences. These might at some time in the future include consequences for the investee, further to the write-downs of infrastructure assets of R$183,000 posted by Nesa in 2015, based on the results of the independent internal investigation conducted by Nesa and its other shareholders, the results of which were reflected in Cemig GT as a loss by the equity method in that year.

On March 9, 2018 Operação Fortuna was begun, in the 49th phase of ‘Operação Lava Jato’ (‘Operation Carwash’). According to news reports this operation investigates payment of bribes by the construction consortium of the Belo Monte power plant, comprising the companies. Management of Nesa believes that so far there are no new facts that have been disclosed by the 49th phase of ‘Operation Carwash’ that require additional procedures and internal independent investigation in addition to those already carried out.

The company’s management, based on its knowledge of the matters described above and on the independent procedure carried out, believes that the conclusions presented in the report of the independent investigation are adequate and appropriate; as a result no adjustment has been made in the interim accounting information. The effects of any future alterations in the existing scenario will be reflected appropriately in the Company’s interim accounting information.

Madeira Energia S.A (“MESA”)

Investigations and other legal measures are in progress, conducted by the Federal Public Attorneys’ Office, which involve other indirect shareholders of MESA and certain executives of those other indirect shareholders. In this context, the Federal Public Attorneys have started investigations into irregularities involving contractors and suppliers of Mesa and of its other shareholders. These investigations are still in progress. In response to allegations of possible illegal activities, the investee and its other shareholders have started an independent internal investigation.

The internal independent investigation, concluded in February 2019 – unless there are any future developments such as any plea bargains or collaboration undertakings that may be signed with the Brazilian authorities – has not found any objective evidence of any supposed undue payments by Mesa that should be considered for possible accounting write-off, pass-through or increase of costs to compensate undue advantages and/or linking of Mesa with acts of its suppliers, in the terms of the plea bargain or cooperation statements that have been made public.

The company’s management, based on its knowledge of the matters described above and on the independent procedures carried out, believes that the conclusions presented in the report of the independent investigation are adequate and appropriate; as a result no adjustment has been made in the interim accounting information. The effects of any future alterations in the existing scenario will be reflected appropriately in the Company’s interim accounting information.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

115

LOGO

 

Renova Energia S.A. (“Renova”)

Since 2017 Renova has been one of the subjects in an investigation being made by the Minas Gerais Civil Police relating to certain capital contributions made by its controlling shareholders, including Cemig GT, and other capital contributions made in previous years by Renova in certain projects under development. As a consequence of this matter, the governance bodies of Renova requested opening of an internal investigation on this subject, and this is being conducted by an independent company. A separate independent internal monitoring committee was also set up in Renova, to accompany the internal investigation, jointly with the Audit Committee. Its members are: one independent member of the Board; the Chair of the Audit Board; and the Chair of the Board of Directors. In this context, the scope of the independent internal investigation consists of assessment as to whether there are any irregularities, including the Brazilian legislation related to acts of corruption and money-laundering, and Renova’s Code of ethics and integrity policies.

On April 11, 2019, as part of the fourth phase of ‘Operation Descarte’, the Federal Police, the federal tax authority and the federal Public Attorneys’ Office began the operation called ‘Gone with the Wind’, which resulted in a search and seizure warrant executed at the head office of the investee Renova in São Paulo, to establish whether any contracts had been over-invoiced without related provision of services, within the activities of this investee, in periods prior to 2015. In July 25, 2019, the second phase of the operation occurred. The investigations of ‘Operation Gone with the Wind’ are still in progress, and according to a Market Notice published on April 11, 2019, Renova is collaborating fully with the authorities in relation to these investigations.

Although there is evidence of deficiencies of internal controls, related to certain payments and filing of support documentation for services provided by outside parties, additional procedures are being requested to determine the existence of elements which would provide a basis for the items under investigation. As a result, except for the constitution of a provision for an infringement notice issued by the federal tax authority, in the amount of R$ 1,788, no effect of the investigations has been included in the interim accounting information at June 30, 2019 of Renova, nor of the Company.

Other investigations

In addition to the matter mentioned above, there are investigations being conducted by the Public Attorneys’ Office and Civil Police of Minas Gerais State, to identify possible irregularities in the Company’s investments in Guanhães and Mesa.

These procedures are being carried out by analysis of documents demanded by the respective authorities, and by hearing of witnesses.

Internal procedures for risks related to compliance with law and regulations.

Taking into account the investigations that are being made by the Company and in certain investees as described above, the governance bodies of the Company have authorized contracting of a specialized company to analyze the internal procedures related to these investments. This independent investigation is being supervised by the Special Investigation Committee, creation of which has been approved by the governance bodies.

On April 11, 2019 agents of the Brazilian Federal Police were in the Company’s head office in Belo Horizonte to execute a search and seizure warrant issued by a São Paulo Federal Court in connection with the operation entitled “Gone with the Wind”, as described above.

The first phase of the Company’s internal investigation was completed and the report delivered on May 13, 2019. Considering the present phase and preliminary results of this first phase of the internal investigations, no effect has been recorded in the Company’s interim accounting statements at June 30, 2019. The investigations continue, and are expected to be completed at the end of 2019.

The Company will evaluate any change in the future scenarios, and any effects, when applicable, that might affect the financial statements, and will collaborate with the authorities in their analyses related to the investigations in progress.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

116

LOGO

 

 

18.

PROPERTY, PLANT AND EQUIPMENT

 

Consolidated

    Jun. 30, 2019      Dec. 31, 2018  
   Historic
cost		      Accumulated
depreciation		     Net value      Historic
cost		      Accumulated
depreciation		     Net value  

In service

                

Land

      247,687        (17,087 )      230,600        231,223        (16,174 )      215,049  

Reservoirs, dams, watercourses

      3,284,866        (2,166,400 )      1,118,466        3,282,178        (2,131,683 )      1,150,495  

Buildings, works and improvements

      1,111,810        (823,732 )      288,078        1,114,229        (800,430 )      313,799  

Machinery and equipment

      2,787,113        (1,958,273 )      828,840        2,772,738        (1,918,442 )      854,296  

Vehicles

      30,641        (26,948 )      3,693        31,747        (27,222 )      4,525  

Furniture and utensils

      15,659        (12,068 )      3,591        16,385        (12,718 )      3,667  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  
     7,477,776        (5,004,508 )      2,473,268        7,448,500        (4,906,669 )      2,541,831  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

In progress

      129,852        —         129,852        119,754        —       119,754  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Net PP&E

      7,607,628        (5,004,508 )      2,603,120        7,568,254        (4,906,669 )      2,661,585  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

 

Parent company

    Jun. 30, 2019      Dec. 31, 2018  
   Historic
cost		      Accumulated
depreciation		     Net
value		      Historic
cost		      Accumulated
depreciation		     Net
value		  

In service

                

Land

      82        —         82        82        —         82  

Buildings, works and improvements

      408        (298 )      110        408        (297 )      111  

Machinery and equipment

      5,852        (4,804 )      1,048        5,840        (4,627 )      1,213  

Furniture and utensils

      2,238        (1,882 )      356        2,238        (1,878 )      360  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  
     8,580        (6,984 )      1,596        8,568        (6,802 )      1,766  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

In progress

      459        —         459        484        —     484  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Net PP&E

      9,039        (6,984 )      2,055        9,052        (6,802 )      2,250  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

This table shows the changes in property, plant and equipment:

 

Consolidated

    Balance at
Dec. 31,
2018		      Addition      Settled     Depreciation     Transfers/
Capitalizations
(2)		     Balance at
June 30,
2019		  

In service

               

Land (1)

      215,049        —          —         (1,388 )      16,939       230,600  

Reservoirs, dams, watercourses

      1,150,495        —          —         (40,479 )      8,450       1,118,466  

Buildings, works and improvements

      313,799        —          —         (9,342 )      (16,379 )      288,078  

Machinery and equipment

      854,296        —          (600 )      (44,489 )      19,633       828,840  

Vehicles

      4,525        —          —         (773 )      (59 )      3,693  

Furniture and utensils

      3,667        —          (3 )      (152 )      79       3,591  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  
     2,541,831        —          (603 )      (96,623 )      28,663       2,473,268  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

In progress

      119,754        34,414        —         —         (24,316 )      129,852  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

Net PP&E

      2,661,585        34,414        (603 )      (96,623 )      4,347       2,603,120  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

Certain land sites linked to concession contracts and without provision for reimbursement are amortized in accordance with the period of the concession.

(2)

Balances, of R$ 4,325 and R$ 22, respectively, were transferred from Intangible assets and concession contract assets to PP&E.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

117

LOGO

 

 

Consolidated

    Balance at
Dec. 31,
2017		      Addition      Settled     Depreciation     Transfer
to Assets
classified
as held
for sale		     Transfers/
Capitalizations		     Balance at
Jun. 30,
2018		  

In service

                 

Land (1)

      211,272        —          (3 )      (1,247 )      —         —         210,022  

Reservoirs, dams and watercourses

      1,233,576        —          (2,575 )      (40,447 )      —         146       1,190,700  

Buildings, works and improvements

      331,362        —          (237 )      (9,358 )      —         568       322,335  

Machinery and equipment

      873,551        —          (5,095 )      (41,444 )      (255,758 )      19,231       590,485  

Vehicles

      3,105        —          —         (666 )      —         2,822       5,261  

Furniture and utensils

      3,395        —          —         (169 )      —         497       3,723  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     2,656,261        —          (7,910 )      (93,331 )      (255,758 )      23,264       2,322,526  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

In progress

      106,049        26,272        (1,152 )      —         —         (32,781 )      98,388  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net PP&E

      2,762,310        26,272        (9,062 )      (93,331 )      (255,758 )      (9,517 )      2,420,914  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

Certain land sites linked to concession contracts and without provision for reimbursement are amortized in accordance with the period of the concession.

 

Parent company

    Balance
at Dec.
31,
2018		      Transfers     Depreciation     Balance
at Jun
30,
2019		  

In service

          

Land

      82        —         —         82  

Buildings, works and improvements

      111        —         (1 )      110  

Machinery and equipment

      1,213        25       (190 )      1,048  

Furniture and utensils

      360        —         (4 )      356  
  

 

 

     

 

 

    

 

 

    

 

 

  
     1,766        25       (195 )      1,596  
  

 

 

     

 

 

    

 

 

    

 

 

  

In progress

      484        (25 )      —         459  
  

 

 

     

 

 

    

 

 

    

 

 

  

Net PP&E—parent company

      2,250        —         (195 )      2,055  
  

 

 

     

 

 

    

 

 

    

 

 

  

 

Parent company

    Balance
at Dec.
31,
2017		      Incorporation
Telecom (1)		      Transfer
to Assets
classified
as held
for sale		     Transfers
(1)		     Depreciation     Settled     Balance
at Jun.
30,
2017		  

In service

                 

Land

      —          82        —         —         —         —         82  

Buildings, works and improvements

      —          116        —         —         (1 )        115  

Machinery and equipment

      1,338        262,138        (255,758 )      —         (5,802 )      (468 )      1,448  

Furniture and utensils

      13        405        —         —         (16 )      —         402  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     1,351        262,741        (255,758 )      —         (5,819 )      (468 )      2,047  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

In progress

      459        9,025        —         (9,025 )      —         —         459  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net PP&E—parent company

      1,810        271,766        (255,758 )      (9,025 )      (5,819 )      (468 )      2,506  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

This refers to the merger of subsidiary Cemig Telecom. The amount of R$9.025 was transferred to inventories.

The average annual depreciation rate for the Company and its subsidiaries in the first semester of 2019 is 3.72%.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

118

LOGO

 

The Company and its subsidiaries have not identified any evidence of impairment of its Property, plant and equipment assets. The generation concession contracts provide that at the end of each concession the grantor must determine the amount to be reimbursed to the Company – with the exception of the concession contracts related to Lot D of Auction12/2015. Management believes that the indemnity of these assets will be greater than the amount of their historic cost, after depreciation over their useful lives.

 

19.

INTANGIBLE ASSETS

The composition of the balance at June 30, 2019 and December 31, 2018:

 

Consolidated

    Jun. 30, 2019      Dec. 31, 2018  
   Historic cost      Accumulated
amortization		     Amount
Residual
value		      Historic cost      Accumulated
amortization		     Amount
Residual
value		  

In service

                

Defined useful life

                

Temporary easements

      11,749        (3,001 )      8,748        11,749        (2,664 )      9,085  

Paid concessions

      19,169        (12,270 )      6,899        19,169        (11,930 )      7,239  

Assets of concession

      18,939,096        (8,314,662 )      10,624,434        18,674,138        (7,994,650 )      10,679,488  

Others

      77,912        (65,241 )      12,671        84,868        (66,071 )      18,797  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  
     19,047,926        (8,395,174 )      10,652,752        18,789,924        (8,075,315 )      10,714,609  

In progress

      65,864        —         65,864        62,582        —       62,582  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Net intangible assets

      19,113,790        (8,395,174 )      10,718,616        18,852,506        (8,075,315 )      10,777,191  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

 

     Jun. 30, 2019      Dec. 31, 2018  

Parent company

    Historic cost      Accumulated
amortization		     Amount
Residual
value		      Historic cost      Accumulated
amortization		     Amount
Residual
value		  

In service

                

Defined useful life

                

Software use rights

      14,880        (9,778 )      5,102        14,880        (8,946 )      5,934  

Brands and patents

      8        (8 )      —          8        (8 )      —  

Others

      231        (73 )      158        231        (73 )      158  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  
     15,119        (9,859 )      5,260        15,119        (9,027 )      6,092  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

In progress

      33        —         33        33        —         33  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

Net intangible assets

      15,152        (9,859 )      5,293        15,152        (9,027 )      6,125  
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

119

LOGO

 

This table shows the changes in intangible assets:

 

Consolidated

    Balance at
Dec. 31, 2018		      Addition      Settled     Amortization     Transfers
(1)		     Balance at
Jun. 30, 2019		  

In service

               

Defined useful life

               

Temporary easements

      9,085        —          —         (337 )      —         8,748  

Paid concessions

      7,239        —          —         (340 )      —         6,899  

Assets of concession

      10,679,488        —          (5,898 )      (343,275 )      294,119       10,624,434  

Others

      18,797        —          —         (2,326 )      (3,800 )      12,671  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  
     10,714,609        —          (5,898 )      (346,278 )      290,319       10,652,752  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

In progress

      62,582        17,375        —         —         (14,093 )      65,864  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

Net intangible assets – Consolidated

      10,777,191        17,375        (5,898 )      (346,278 )      276,226       10,718,616  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

The transfers were made between Intangible assets, concession contract assets and property, plant and equipment as follows: (1) R$ 280,653 from concession contract assets to intangible assets; (2) (R$4,325) from intangible assets to property, plant and equipment and; and (3) (R$ 102) from intangible assets to concession financial assets.

 

Consolidated

    Balance at
Dec. 31, 2017		      Effects of
initial
adoption
of CPC
47/IFRS
15 (note
16)		     Addition      Settled     Amortization     Transfer
to Assets
classified
as held
for sale		     Transfer     Others
Transfer		      Balance at
Jun. 30, 2018		  

In service

                      

Useful life defined

                      

Temporary easements

      9,759        —         —          —         (337 )      —         —         —          9,422  

Paid concession

      7,918        —         —          —         (340 )      —         —         —          7,578  

Concession assets

      10,435,391        —         —          (5,197 )      (328,997 )      —         330,811       347        10,432,355  

Others

      17,188        —         1,064        (112 )      (2,795 )      (6,947 )      5,053          13,451  
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

  
     10,470,256          1,064        (5,309 )      (332,469 )      (6,947 )      335,864       347        10,462,806  

In progress (reclassified)

      685,672        (621,247 )      15,522        —         —         —         (71,662 )      —          8,285  
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

  

Net intangible assets (reclassified)

      11,155,928        (621,247 )      16,586        (5,309 )      (332,469 )      (6,947 )      264,202       347        10,471,091  
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

  

Reclassification (a)

      —          621,247       368,376        (856 )      —         —         (274,906 )      —          713,861  
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

  

Net intangible assets (original submitted)

      11,155,928        —         384,962        (6,165 )      (332,469 )      (6,947 )      (10,704 )      347        11,184,952  
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

  

 

(a)

For comparability, the balances of the assets linked to energy and gas concession distribution infrastructure, originally presented on June 30, 2018 in Intangible assets, were reclassified to concession contract assets, considering the effects of the first adoption of CPC 47/IFRS 15 on January 1, 2018 (see Note 16).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

120

LOGO

 

 

Parent company

    Balance
at Dec.
31, 2018		      Amortization     Balance
at Jun.
30, 2019		  

In service

        

Defined useful life

        

Software use rights

      5,934        (832 )      5,102  

Others

      158        —         158  
  

 

 

     

 

 

    

 

 

  
     6,092        (832 )      5,260  
  

 

 

     

 

 

    

 

 

  

In progress

      33        —         33  
  

 

 

     

 

 

    

 

 

  

Net intangible assets

      6,125        (832 )      5,293  
  

 

 

     

 

 

    

 

 

  

Concession assets

The portion of the distribution infrastructure that will be fully used up during the concession is recorded in Intangible assets. Assets linked to the infrastructure of the concession that are still under construction are posted initially as contract assets, as detailed in Note 16.

The intangible assets Easements, Paid concessions, Right to commercial operation of the concession, and Others, are amortizable by the straight-line method, taking into account the consumption pattern of these rights. The amount of additions in the period ended June 30, 2019 includes R$2,699 under the heading Capitalized borrowing costs, as presented in Note 23.

The annual average amortization rate is 4.12%. The main amortization rates take into account the useful life that management expects for the asset, and reflect the expected pattern of their consumption.

 

20.

LEASING TRANSACTIONS

As mentioned in Note 2.2, as from January 1, 2019 the standard IFRS 16 / CPC 06 (R2) – Leases came into effect.

The Company and its subsidiaries have valued their contracts and recognized an asset of Right to Use and a liability for leasing, for the following contracts which contain leasing:

 

  ◾

Leasing of commercial real estate used for serving customers;

 

  ◾

Leasing of buildings used as administrative headquarters;

 

  ◾

Leasing of commercial vehicles used in operations.

The Company and its subsidiaries have opted to use the exemptions specified in the rule for short-term leasing operations (leasing transactions with a period of 12 months or less) without the option to purchase, and for low-value items. Thus, these leasing agreements are recognized as an expense in the income statement on the straight-line basis, over the period of the leasing. Their effects on net income from January to June 2019 were immaterial.

 

a)

Right to Use

The asset of Right to Use was valued at cost, comprising the amount of the initial measurement of the leasing liabilities, and amortized on the straight-line basis up to the end of the period of leasing or of the useful life of the asset identified, as the case may be.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

121

LOGO

 

The breakdown of the balance for each type of asset identified is as follows:

 

     Consolidated      Parent company  
     Jun. 30,
2019		      Jan 1,
2019		      Jun. 30,
2019		      Jan 1,
2019		  

Real estate property

      221,162        238,482        5,303        19,844  

Vehicles

      84,633        103,557        —          —    

Others

      257        411        —          —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     306,052        342,450        5,303        19,844  
  

 

 

     

 

 

     

 

 

     

 

 

  

Changes in the asset Right to Use are as follows:

 

Consolidated

    Real estate
property		     Vehicles     Others     Total  

Balances on December 31, 2018

      —       —       —       —  

Initial adoption on January 1, 2019

      238,482       103,557       411       342,450  

Amortization

      (17,320 )      (18,924 )      (154 )      (36,398 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Balances on June 30, 2019

      221,162       84,633       257       306,052  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

Parent company

    Real estate
property		  

Balances on December 31, 2018

      —    

Initial adoption on January 1, 2019

      19,844  

Settled

      (13,170 ) 

Amortization

      (1,371 ) 
  

 

 

  

Balances on June 30, 2019

      5,303  
  

 

 

  

 

b)

Leasing liabilities

The liability for leasing agreements was measured at the present value of the minimum payments required by the contracts, discounted at the Company’s marginal interest rate for borrowing.

The changes in the liabilities for leasing transactions have been as follows:

 

     Consolidated     Parent company  

Balances on December 31, 2018

      —       —  

First adoption on January 1, 2019 (1)

      342,450       19,844  

Settled

      —         (13,170 ) 

Interest incurred

      18,332       286  

Payments made

      (49,570 )      (1,760 ) 
  

 

 

    

 

 

  

Balances on June 30, 2019

      311,212       5,200  
  

 

 

    

 

 

  

Current liabilities

      91,572       2,646  

Non-current liabilities

      219,640       2,554  

 

1)

The Company’s marginal borrowing rate applied to the liability for leasing recognized in the statement of financial position on the date of the initial application varied between 7.96% p.a. and 13.17% p.a., depending on the leasing contract period.

The profile of maturity dates of gross leasing liabilities is shown in Note 33.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

122

LOGO

 

 

21.

SUPPLIERS

 

     Consolidated  
   Jun. 30,
2019		      Dec. 31,
2018		  

Energy on spot market – CCEE

      195,400        139,375  

Charges for use of energy network

      129,410        122,374  

Energy bought for resale

      813,501        775,336  

Itaipu Binacional

      282,410        268,004  

Gas bought for resale

      121,989        123,664  

Materials and services

      298,084        372,499  
  

 

 

     

 

 

  
     1,840,794        1,801,252  
  

 

 

     

 

 

  

 

22.

TAXES AND AMOUNTS TO BE RESTITUTED TO CUSTOMERS

 

     Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun.
30,
2019		      Dec. 31,
2018		  

Current

            

ICMS (value added) tax

      146,582        167,886        1,421        1,587  

Cofins tax

      120,555        146,004        2,994        18,404  

Pasep tax

      23,958        31,664        480        3,988  

Social security contributions

      22,170        22,730        1,627        2,226  

Others

      21,371        41,541        708        18,809  
  

 

 

     

 

 

     

 

 

     

 

 

  
     334,636        409,825        7,230        45,014  

Non-current

            

Cofins tax

      26,316        25,280        —          —    

Pasep tax

      4,290        4,116        —          —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     30,606        29,396        —          —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     365,242        439,221        7,230        45,014  
  

 

 

     

 

 

     

 

 

     

 

 

  

Amounts to be restituted to customers

            

Non-current

            

Pasep and Cofins taxes

      4,110,513        1,123,680        —          —    
  

 

 

     

 

 

     

 

 

     

 

 

  
     4,110,513        1,123,680        —          —    
  

 

 

     

 

 

     

 

 

     

 

 

  

The amounts of PIS/Pasep and Cofins taxes to be reimbursed to consumers refer to the credits to be received by Cemig D following the court judgment which excluded ICMS tax amounts from the basis for calculation of those taxes. For further information see Note 9.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

123

LOGO

 

 

23.

LOANS, FINANCINGS AND DEBENTURES

 

Financing source

    Principal
maturity		      Annual
Financial cost		      Currency      Consolidated  
   Jun. 30, 2019      Dec. 31,
2018		  
   Current      Non-current      Total      Total  

FOREIGN CURRENCY

                     

Banco do Brasil – Various bonds (1) (4)

      2024        Diverse        U$$        1,842        17,497        19,339        25,936  

Eurobonds (2)

      2024        9.25%        U$$        43,441        5,748,300        5,791,741        5,856,124  

KfW (2)

      2019        1.78%        EUR$        —          —          —          229  

(–) Transaction costs

               —          (20,013)        (20,013)        (21,319)  

(±) Funds advanced (3)

               —          (32,213)        (32,213)        (34,269)  
           

 

 

     

 

 

     

 

 

     

 

 

  

Debt in foreign currency

               45,283        5,713,571        5,758,854        5,826,701  
                    

BRAZILIAN CURRENCY

                     

Banco do Brasil (4)

      2022        146.50% of CDI        R$        69,850        432,500        502,350        502,531  

Caixa Econômica Federal (4)

      2022        146.50% of CDI        R$        85,566        541,057        626,623        626,632  

Caixa Econômica Federal (5)

      2021        TJLP + 2.50%        R$        58,093        —          58,093        55,576  

Caixa Econômica Federal (6)

      2022        TJLP + 2.50%        R$        112,999        —          112,999        107,791  

Eletrobras (4)

      2023        UFIR + 6.00% to 8.00%        R$        13,970        13,893        27,863        33,182  

Large customers (4)

      2024        IGP-DI + 6.00%        R$        3,255        2,051        5,306        4,985  

Pipoca Consortium (2)

      2019        IPCA        R$        185        —          185        185  

Sonda (7)

      2021        110.00% of CDI        R$        —          47,073        47,073        45,531  

Promissory Notes—9th Note Issue – Single series (4)

      2019        151.00% of CDI        R$        445,479        —          445,479        425,571  

(–) FIC Pampulha: Securities of subsidiary companies (9)

               (17,484)        —          (17,484)        (23,508)  

(–) Transaction costs

               (1,690)        (5,482)        (7,172)        (12,524)  

Debt in Brazilian currency

               770,223        1,031,092        1,801,315        1,765,952  
           

 

 

     

 

 

     

 

 

     

 

 

  

Total of loans and financings

               815,506        6,744,663        7,560,169        7,592,653  
           

 

 

     

 

 

     

 

 

     

 

 

  

Debentures – 3rd Issue, 2nd Series (2)

      2019        IPCA + 6.00%        R$        —          —          —          156,361  

Debentures – 3rd Issue, 3rd Series (2)

      2022        IPCA + 6.20%        R$        359,163        684,185        1,043,348        1,049,331  

Debentures – 6th Issue, 2nd series (2)

      2020        IPCA + 8.07%        R$        18,997        16,490        35,487        33,322  

Debentures – 7th Issue, Single series (2)

      2021        140.00% of CDI        R$        341,586        510,619        852,205        1,022,646  

Debentures – 3rd Issue, 2nd Series (4)

      2021        IPCA + 4.70%        R$        536,487        534,787        1,071,274        1,596,419  

Debentures – 3rd Issue, 3rd Series (4)

      2025        IPCA + 5.10%        R$        16,822        938,528        955,350        955,722  

Debentures – 5th Issue, Single series (4)

      2022        146.50% of CDI        R$        217,175        1,362,377        1,579,552        1,580,121  

Debentures – 6th Issue, Single series (4)

      2020        CDI + 1.75%        R$        553,127        —          553,127        551,214  

Debentures (8)

      2022       
 TJLP+1.82% (69%) and
Selic+1.82% (31%)		  
 		      R$        33,007        76,375        109,382        124,801  

Debentures (8)

      2019        116.50% of CDI        R$        50,086        —          50,086        50,086  

Debentures (8)

      2023        CDI + 1.50%        R$        20,000        80,000        100,000        100,033  

(–) Transaction costs

               (12,873)        (20,718)        (33,591)        (40,881)  
           

 

 

     

 

 

     

 

 

     

 

 

  

Total, debentures

               2,133,577        4,182,643        6,316,220        7,179,175  
           

 

 

     

 

 

     

 

 

     

 

 

  

Overall total – Consolidated

               2,949,083        10,927,306        13,876,389        14,771,828  
           

 

 

     

 

 

     

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

124

LOGO

 

 

Financing source

    Principal
maturity		      Annual
Financial cost		      Currency      Parent company  
   Jun. 30, 2019      Dec.
31,
2018		  
   Current      Non-current      Total      Total  

BRAZILIAN CURRENCY

                     

Sonda (7)

      2021        110.00% do CDI        R$        —          47,073        47,073        45,531  

(–) Transaction costs

               —          (369)        (369)        (450)  
           

 

 

     

 

 

     

 

 

     

 

 

  

Total of loans and financings

               —          46,704        46,704        45,081  
           

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Net balance of the Restructured Debt comprising bonds at par and discounted, with balance of R$172,857, less the amounts given as Deposits in guarantee, with balance of R$153,519. Interest rates vary – from 2 to 8% p.a.; six-month Libor plus spread of 0.81% to 0.88% p.a.

(2)

Cemig Geração e Transmissão.

(3)

Advance of funds to achieve the yield to maturity agreed in the Eurobonds contract.

(4)

Cemig Distribuição.

(5)

Central Eólica Praias de Parajuru.

(6)

Central Eólica Volta do Rio.

(7)

Cemig (parent company). Arising from merger of Cemig Telecom into Cemig.

(8)

Gasmig.

(9)

FIC Pampulha has financial investments in securities issued by subsidiary companies of the Company. For more information and characteristics of this fund, see Note 32.

The debentures issued by the subsidiaries are non-convertible; there are no agreements for renegotiation, nor debentures held in treasury.

There are early maturity clauses for cross-default in the event of non-payment by Cemig GT or by the Company, of any pecuniary obligation with individual or aggregate value greater than R$50 million.

Guarantees

The guarantees of the debtor balance on loans and financings, on June 30, 2019, were as follows:

 

     Jun. 30, 2019  

Promissory notes: Sureties

      8,843,946  

Receivables

      3,321,504  

Shares

      1,554,039  

No guarantee

      156,900  
  

 

 

  

TOTAL

      13,876,389  
  

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

125

LOGO

 

The consolidated composition of loans, financings and debentures, by currency and indexer, with the respective amortization, is as follows:

 

Consolidated

    2019     2020     2021     2022     2023     2024     2025     Total  

Currency

                 

US dollar

      45,283       —         —         —         —         5,765,797       —         5,811,080  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total, currency-denominated

      45,283       —         —         —         —         5,765,797       —         5,811,080  

Indexers

                 

IPCA (1)

      75,609       872,535       871,774       581,830       234,632       234,632       234,632       3,105,644  

Ufir / RGR (2)

      7,597       11,215       3,407       3,265       2,379       —         —         27,863  

CDI (3)

      1,143,606       1,009,322       1,146,046       1,453,979       19,999       —         —         4,772,952  

URTJ / TJLP (4)

      183,297       21,253       20,946       21,037       —         —         —         246,533  

IGP–DI (5)

      2,629       266       968       577       577       289       —         5,306  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total, governed by indexers

      1,412,738       1,914,591       2,043,141       2,060,688       257,587       234,921       234,632       8,158,298  

(–) Transaction costs

      (7,609 )      (12,353 )      (13,181 )      (7,146 )      (158 )      (20,171 )      (158 )      (60,776 ) 

(±) Funds advanced

      —         —         —         —         —         (32,213 )      —         (32,213 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Overall total

      1,450,412       1,902,238       2,029,960       2,053,542       257,429       5,948,334       234,474       13,876,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

Parent company

    2019      2020      2021     2022      2023      2024      2025      Total  

Indexers

                       

CDI (3)

      —          —          47,073       —          —          —          —          47,073  

Total, governed by indexers

      —          —          47,073       —          —          —          —          47,073  
  

 

 

     

 

 

     

 

 

    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

(–) Transaction costs

      —          —          (369 )      —          —          —          —          (369 ) 
  

 

 

     

 

 

     

 

 

    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Overall total

      —          —          46,704       —          —          —          —          46,704  
  

 

 

     

 

 

     

 

 

    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Expanded National Consumer Price (IPCA) Index;

(2)

Fiscal Reference Unit (Ufir/RGR), used until its abolition;

(3)

CDI: Interbank Rate for Certificates of Deposit.

(4)

Interest rate reference unit (URTJ) / Long-Term Interest Rate (TJLP)

(5)

IGP-DI (‘General – Domestic Availability’) price index.

The principal currencies and indexers used for monetary updating of loans and financings had the following variations:

 

Currency

    Change in
1H19, %		     Change in
1H18, %		      Indexer    Change in
1H19, %		     Change in
1H18, %		  

US dollar

      (1.66 )      16.01      IPCA      1.46       1.89  
        CDI      1.54       1.56  
        TJLP      (10.95 )      (2.22 ) 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

126

LOGO

 

The changes in loans, financings and debentures were as follows:

 

     Consolidated     Parent
company		  

Balances on December 31, 2017

      14,397,697       —    

Liabilities arising from merger of Cemig Telecom

      —         65,032  
  

 

 

    

 

 

  

Loans and financings obtained

      400,000       —    

Transaction Cost

      (4,140 )      —    
  

 

 

    

 

 

  

Financing obtained, net

      395,860       —    

Monetary updating

      65,305       —    

Foreign exchange variations

      554,278       —    

Financial costs recorded

      619,355       1,156  

Amortization of transaction cost

      15,548       153  

Financial charges paid

      (671,651 )      (438 ) 

Amortization of financings

      (774,715 )      (3,766 ) 
  

 

 

    

 

 

  

Subtotal

      14,601,677       62,137  
  

 

 

    

 

 

  

(–) FIC Pampulha: Securities of subsidiary companies

      2,377       —    
  

 

 

    

 

 

  

Balances on June 30, 2018

      14,604,054       62,137  
  

 

 

    

 

 

  

Balances on December 31, 2018

      14,771,828       45,081  

Monetary updating

      82,711       —    

Foreign exchange variations

      (70,470 )      —    

Financial costs recorded

      628,774       1,542  

Amortization of transaction cost

      13,948       81  

Financial charges paid

      (706,605 )      —    

Amortization of financings

      (849,821 )      —    
  

 

 

    

 

 

  

Subtotal

      13,870,365       46,704  

(–) FIC Pampulha: Securities of subsidiary companies

      6,024       —    
  

 

 

    

 

 

  

Balances on June 30, 2019

      13,876,389       46,704  
  

 

 

    

 

 

  

Capitalized borrowing costs

Costs of loans directly related to acquisition, construction or production of an asset, where this necessarily requires a significant time to be concluded for the purpose of use or sale, are capitalized as part of the cost of the corresponding asset. All other costs of loans are recorded in Expenses in the period in which they are incurred. Costs of loans include interest and other costs incurred by the Company in relation to the loan.

The subsidiaries Cemig D and Gasmig transferred to Intangible assets the costs of loans and financings linked to works, as follows:

 

     Jan to
Jun 2019		     Jan to
Jun 2018		  

Costs of loans and financings

      628,774       619,355  

Capitalized borrowing costs in Intangible assets and in contract assets (1) (note 19 and note 16)

      (22,822 )      (16,392 ) 
  

 

 

    

 

 

  

Net effect in Income statement

      605,952       602,963  
  

 

 

    

 

 

  

 

(1)

The average capitalization rate p.a. in 2019 was 8.79% (9.64% p.a. In 2018).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

127

LOGO

 

The amounts of the capitalized borrowing costs have been excluded from the statement of cash flow, in the additions to cash flow in investment activities, because they do not represent an outflow of cash for acquisition of the related asset.

Restrictive covenants

The Company and its subsidiaries have contracts financial covenants, as follows:

 

Security

   

Covenant

   

Ratio required – Issuer

   

Ratio required

Cemig (guarantor)

   

Ratio required –
Parajuru and

Volta do Rio

   

Compliance required

7th debenture issue –

Cemig GT (1)

    Net debt / (Ebitda + Dividends received)   

Ratio to be the following, or less:

4.5 in 2019

3.0 in 2020

2.5 in 2021

   

Ratio to be the following, or less:

3.5 in 2019

3.0 in 2020

2.5 in 2021

    —      Half-yearly and annual

Eurobonds

Cemig GT (2)

    Net debt / (Ebitda adjusted for the Covenant)   

The following or less:

5.0 on Jun. 30, 2019

4.5 on Dec. 31, 2019

4.5 on Jun. 30, 2020

3.0 on Dec. 31, 2020

3.0 on Jun. 30, 2021

2.5 on/after Dec. 31, 2021

   

Ratio to be the following, or less:

4.25 on Jun. 30, 2019

3.5 on Dec. 31, 2019

3.5 on Jun. 30, 2020

3.0 on Dec. 31, 2020

3.0 on Jun. 30, 2021

3.0 on/after Dec. 31, 2021

    —      Half-yearly and annual

Bank Credit Notes of Banco Brasil and Caixa Econômica Federal; 5th and 6th Debenture Issues; and 9th Note issue

Cemig D (3)

   

Net debt / (Ebitda + Dividends received)

Current liquidity

   

The following, or less:

3.8 on Jun. 30, 2019

3.8 on Dec. 31, 2019

3.3 on Jun. 30, 2020

3.3 on Dec. 31, 2020

3.3 on Jun. 30, 2021

3.3 on/after Dec. 31, 2021

0.6x or more

   

Ratio to be the following, or less:

4.25 on Jun. 30, 2019

3.5 on Dec. 31, 2019

3.5 on Jun. 30, 2020

3.0 on Dec. 31, 2020

3.0 on Jun. 30, 2021

2.5 on/after Dec. 31, 2021

0.6x or more

   

—  

—  

    Half-yearly and annual

Debentures

Gasmig (4)

    Overall indebtedness (Total liabilities/Total assets)    Less than 0.6    —      —      Annual
   Ebitda / Debt servicing    1.3 or more    —      —      Annual
   Ebitda / Net financial revenue (expenses)    2.5 or more    —      —      Annual
   Net debt/Ebitda:    2.5 or more    —      —      Annual

Financing—Caixa Econômica Federal

Parajuru and Volta do Rio (5)

   

Debt servicing coverage index

Equity / Total liabilities

Share capital subscribed in investee / Total investments made in the project financed

   

—

—

—

   

—

—

—

   

1.20 or more

20.61% (Parajuru); 20.63% (Volta do Rio)

20.61% (Parajuru); 20.63% (Volta do Rio)

   

Annual (during amortization)

Always

Always

 

(1)

7th Issue of Debentures by Cemig GT, in December 2016, of R$2,240,000.

(2)

In the event the financial maintenance covenants being exceeded, interest will automatically be increased by 2% p.a. during the period in which they remain exceeded. There is also an obligation to comply with a ‘maintenance’ covenant – which requires that the debt in Cemig Consolidated (as per financial statements) shall have asset guarantee for debt of 1.75x Ebitda (2.0 in December 2017); and a ‘damage’ covenant, requiring real guarantee for debt in Cemig GT of 1.5x Ebitda.

(3)

The instruments described above have compliance requirements for their covenants with specific ratios up to their maturity dates, as shown in the detailed table at the beginning of this Note.

(4)

If Gasmig does not achieve the required ratio, it must, within 120 days from the date of notice in writing from BNDESPar or the BNDES, constitute guarantees acceptable to the debenture holders for the total amount of the debt, subject to the rules of the National Monetary Council (CMN), unless the required ratios are restored within that period. Cross-default: Certain contractually specified situations can cause early maturity of other debts.

(5)

The financing contracts with Caixa Econômica Federal for the Praias de Parajuru and Volta do Rio wind power plants have financial covenants with compliance relating to early maturity of the remaining balance of the debt. Compliance with the debt servicing coverage index is considered to be demandable only annually and during the period of amortization, which begins in July 2020.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

128

LOGO

 

The covenants were complied with on June 30, 2019, with the exception of non-compliance with the non-financial covenant of the loan contracts with the CEF of the subsidiaries Central Eólica Praias de Parajuru and Central Eólica Volta do Rio. Thus, exclusively to comply with the requirement of item 69 of CPC 26 (R1), the Company reclassified R$ 171,092 to current liabilities, referring to the loans of those subsidiaries, which were originally classified in non-current liabilities. Additionally, the Company assessed the possible consequences arising from this matter in their other contracts for loans, financings and debentures, and concluded that no further adjustments were necessary.

Further, as mentioned in Note 17, the financing contracts of MESA contain a clause giving creditors the option to declare early maturity of the credits in the event of an application for Judicial Recovery by any of the consenting parties to the financing contracts, including Cemig GT. On June 17, 2019, the following consenting parties to the said contracts – Odebrecht Participações e Investimentos S.A. (OPI), Odebrecht Energia do Brasil S.A. (OEB) and Odebrecht S.A. – applied for Judicial Recovery, resulting in non-compliance with the clause that provides for early maturity. The management of Cemig GT has assessed the possible consequences for its contracts and has not identified any cross-default condition arising from the non-compliance with covenants by Mesa.

On June 30, 2019 the covenants requiring permanent compliance were complied with.

The information on the derivative financial instruments (swaps) contracted to hedge the debt servicing of the Eurobonds (principal, in foreign currency, plus interest), and the Company’s exposure to interest rate risks, are given in Note 33.

 

24.

REGULATORY CHARGES

 

     Consolidated  
   Jun. 30,
2019		      Mar. 31,
2019		  

Liabilities

      

Global Reversion Reserve (RGR)

      27,306        29,068  

Energy Development Account (CDE)

      112,518        122,217  

Aneel inspection charge

      2,515        2,329  

Energy Efficiency

      254,769        257,956  

Research and development

      213,534        224,970  

Energy System Expansion Research

      2,020        2,536  

National Scientific and Technological Development Fund

      3,669        4,746  

Proinfa – Alternative Energy Program

      8,585        6,631  

Royalties for use of water resources

      4,996        5,804  

Emergency capacity charge

      30,967        30,994  

Others

      14,274        5,686  
  

 

 

     

 

 

  
     675,153        692,937  
  

 

 

     

 

 

  

Current liabilities

      510,867        514,412  

Non-current liabilities

      164,286        178,525  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

129

LOGO

 

 

25.

POST-EMPLOYMENT OBLIGATIONS

Changes in net liabilities were as follows:

 

Consolidated

    Pension
plans and
retirement
supplement
plans		     Health
Plan		     Dental
Plan		     Life
insurance		     Total  

Net liabilities on December 31, 2017

      2,068,355       1,809,441       38,505       269,880       4,186,181  
  

 

 

          

Expense recognized in Income statement

      95,967       91,162       1,906       13,521       202,556  

Contributions paid

      (87,249 )      (54,435 )      (1,237 )      (4,560 )      (147,481 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on June 30, 2018

      2,077,073       1,846,168       39,174       278,841       4,241,256  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on December 31, 2018

      2,169,610       2,343,799       47,552       427,383       4,988,344  

Expense recognized in Income statement

      98,345       111,173       2,278       20,481       232,277  

Contributions paid

      (96,622 )      (59,788 )      (1,313 )      (5,314 )      (163,037 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on June 30, 2019

      2,171,333       2,395,184       48,517       442,550       5,057,584  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
                       30/06/2019     31/12/2018  

Current liabilities

            277,531       252,688  

Non-current liabilities

            4,780,053       4,735,656  

 

Parent company

    Pension
plans and
retirement
supplement
plans		     Health
Plan		     Dental
Plan		     Life
insurance		     Total  

Net liabilities on December 31, 2017

      333,484       111,568       2,659       11,786       459,497  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Expense recognized in Income statement

      15,833       5,387       129       641       21,990  

Contributions paid

      (4,292 )      (3,330 )      (78 )      (175 )      (7,875 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on June 30, 2018

      345,025       113,625       2,710       12,252       473,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on December 31, 2018

      357,354       132,188       3,198       16,711       509,451  

Expense recognized in Income statement

      16,293       6,128       152       825       23,398  

Contributions paid

      (4,752 )      (4,220 )      (84 )      (212 )      (9,268 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities on June 30, 2019

      368,895       134,096       3,266       17,324       523,581  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
                       30/06/2019     31/12/2018  

Current liabilities

            23,093       13,774  

Non-current liabilities

            500,488       495,677  

The amounts recorded as Current liabilities refer to the contributions to be made by Cemig and its subsidiaries in the next 12 months for amortization of the actuarial liabilities.

The amounts reported as expenses in the income statement refer to the tranches of the costs of post-employment obligations, totaling R$198,699 (R$169,397 for 1H18), plus the financial costs and monetary updating on the debt agreed with Forluz, in the amount of R$33,578 (R$33,159 for 1H18).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

130

LOGO

 

Debt agreed with the pension fund (Forluz)

On June 30, 2019 the Company and its subsidiaries have an obligation for past actuarial deficits relating to the pension fund in the amount of R$615,200 (R$651,966 at December 31, 2018). This amount has been recognized as an obligation payable, and is being amortized up to June 2024, through monthly installments calculated by the system of constant installments (known as the ‘Price’ table), and adjusted by the IPCA (Expanded National Consumer Price) inflation index (published by the Brazilian Geography and Statistics Institute – IBGE) plus 6% per year. Because this debt is required to be paid even if Forluz has a surplus, the Company and its subsidiaries maintain record of this debt, specifically, in full, and record the effects of monetary updating and interest in the Profit and loss account.

Contract for solution to the deficit on Forluz Pension Plan ‘A’

Forluz and the sponsors Cemig, Cemig GT and Cemig D have signed Debt Assumption Instruments to cover the deficit of Plan A for the years 2015 and 2016. On June 30, 2019 the total amount payable by the Company and its subsidiaries as a result of the Plan A deficits of 2015 and 2016 was R$559,382 (R$377,449 on December 31, 2018), with monthly amortizations up to 2031, calculated by the system of constant installments (known as the ‘Price Table’). Remuneration interest applicable to the outstanding balance is 6% p.a., plus the effect of the IPCA (Expanded National Consumer Price) index published by the IBGE. If the plan reaches actuarial balance before the full period of amortization of the contract, the Company and its subsidiaries will be dispensed from payment of the remaining installments and the contract will be extinguished.

On April 3, 2019 a new Debt Assumption Instrument was signed between Forluz and the sponsors Cemig, Cemig GT and Cemig D, in accordance with a plan for coverage of the deficit of Plan A of Forluz relating to the year of 2017. The total amount to be paid by the Company and its subsidiaries as a result of the deficit for 2017 in Plan A is R$178,328, with monthly amortization payments up to 2033. Remuneration interest applicable to the outstanding balance is 6% p.a., plus the effect of the IPCA. If the plan reaches actuarial balance surplus before the full period of amortization of the debt, also Company will not be required to pay the remaining installments and the contract will be extinguished.

 

26.

PROVISIONS

Company and its subsidiaries are involved in certain legal and administrative proceedings at various courts and government bodies, arising in the normal course of business, regarding employment-law, civil, tax, environmental and regulatory matters, and other issues.

Actions in which the Company is defendant

Cemig and its subsidiaries have recorded provisions for contingencies in relation to the legal actions in which, based on the assessment of the Company’s management and its legal advisors, the chances of loss are assessed as ‘probable’ (i.e. an outflow of funds to settle the obligation will be necessary), as follows:

 

     Consolidated  
   Dec. 31, 2018      Additions      Reversals     Settled     Jun. 30, 2019  

Employment-law cases

      456,889        142,730        (36,172 )      (49,740 )      513,707  

Civil cases

             

Customer relations

      18,876        7,558        (2,394 )      (7,483 )      16,557  

Other civil actions

      29,011        8,964        (13,052 )      (8,955 )      15,968  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  
     47,887        16,522        (15,446 )      (16,438 )      32,525  

Tax

      51,894        21,524        (2,214 )      (21,520 )      49,684  

Environmental

      1,257        110        —         —         1,367  

Regulatory

      36,691        1,941        (989 )      (1,029 )      36,614  

Others

      46,053        9,785        (1,302 )      (632 )      53,904  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

Total

      640,671        192,612        (56,123 )      (89,359 )      687,801  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

131

LOGO

 

 

     Consolidated  
   Dec. 31,
2017		      Additions      Reversals     Settled     Jun. 30,
2018		  

Employment-law cases

      473,874        32,812        (35,872 )      (14,689 )      456,125  

Civil cases

             

Customer relations

      18,632        11,522        (362 )      (9,393 )      20,399  

Other civil actions

      43,105        2,985        (1,617 )      (2,496 )      41,977  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  
     61,737        14,507        (1,979 )      (11,889 )      62,376  
            

Tax

      57,048        199        (3,405 )      (139 )      53,703  

Environmental

      45        31        —         (27 )      49  

Regulatory

      39,812        10,069        —         (744 )      49,137  

Others

      45,597        4,408        (2,734 )      (227 )      47,044  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

Total

      678,113        62,026        (43,990 )      (27,715 )      668,434  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

 

     Parent company  
   Dec. 31,
2018		      Additions      Reversals     Settled     Jun. 30,
2019		  

Employment-law cases

      32,807        15,853        0       -4,213       44,447  

Civil cases

             

Customer relations

      931        149        (405 )      (149 )      526  

Other civil actions

      759        1        (255 )      (1 )      504  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  
     1,690        150        (660 )      (150 )      1,030  
            

Tax

      11,269        21,486        (1,218 )      (21,486 )      10,051  

Regulatory

      17,180        607        —         —         17,787  

Others

      1,258        49        (605 )      —         702  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

Total

      64,204        38,145        (2,483 )      (25,849 )      74,017  
  

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

 

     Parent Company  
   Dec. 31,
2017		      Absorption of
CemigTelecom		      Additions      Reversals     Settled     Jun. 30,
2018		  

Employment-law cases

      38,603        22        10,884        —         (3,230 )      46,279  

Civil cases

      —                  —      

Customer relations

      1,024        —          1,055        —         (365 )      1,714  

Other civil actions

      958        —          490        —         (1 )      1,447  
  

 

 

     

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  
     1,982        —          1,545        —         (366 )      3,161  
               

Tax

      7,473        —          74        (87 )      (14 )      7,446  

Regulatory

      13,959        —          3,709        —         (409 )      17,259  

Others

      1,177        —          77        (67 )      (16 )      1,171  
  

 

 

     

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

Total

      63,194        22        16,289        (154 )      (4,035 )      75,316  
  

 

 

     

 

 

     

 

 

     

 

 

    

 

 

    

 

 

  

The Company’s management, in view of the extended periods and the Brazilian judiciary tax and regulatory systems, believes that it is not practical to provide information that would be useful to the users of these financial statements about the time when any cash outflows, or any possibility of reimbursements, might take place in fact.

The management of the Company and its subsidiaries believe that any disbursements in excess of the amounts recorded, when the respective processes are completed, will not significantly affect the Company’s operational profit or financial situation.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

132

LOGO

 

The details on the main provisions and contingent liabilities are given below, with the best estimation of expected future disbursements for these contingencies:

Provisions, made for legal actions in which the chances of loss have been assessed as ‘probable’; and contingent liabilities, for actions in which the chances of loss are assessed as ‘possible’

Labor claims

The Company and its subsidiaries are involved in various legal claims filed by its employees and by employees of service providing companies. Most of these claims relate to overtime and additional pay, severance payments, various benefits, salary adjustments and the effects of such items on a supplementary retirement plan. In addition to these actions, there are others relating to outsourcing of labor, complementary additions to or re-calculation of retirement pension payments by Forluz, and salary adjustments.

The aggregate amount of the contingency is approximately R$1,701,941 (R$1,724,929 on December 31, 2018), of which R$487,846 has been recorded (R$456,889 on December 31, 2018) – the amount estimated as probably necessary for settlement of these disputes.

Alteration of the monetary updating index of employment-law cases

The Higher Employment-Law Appeal Court (Tribunal Superior do Trabalho, or TST), considering a position adopted by the Federal Supreme Court (Supremo Tribunal Federal, STF) in two actions on constitutionality that dealt with the index for monetary updating of federal debts, decided on August 4, 2015 that employment-law debts in actions not yet decided that discuss debts subsequent to June 30, 2009 should be updated based on the variation of the IPCA-E (Expanded National Consumer Price Index), rather than of the TR reference interest rate. On October 16, 2015 the STF gave an interim injunction suspending the effects of the TST decision, on the grounds that general repercussion of constitutional matters should be adjudicated exclusively by the STF.

In a joint judgment published on November 1, 2018, the TST decided that the IPCA-E should be adopted as the index for inflation adjustment of employment-law debts for cases filed from March 25, 2015 to November 10, 2017, and the TR would continue to be used for the other periods. The estimated amount of the contingency is R$ 97,212 (R$ 87,573 at December 31, 2018), of which R$ 25,861 has been provisioned upon assessment by the Company of the effects of the decision of the Regional Employment-Law Appeal Court of the third region (TRT3) in May 2019, on the subject of the joint judgment published by the TST, in the cases for which the chances of loss have been classified as ‘probable’ and which are at execution phase. No additional provision has been made, since the Company, based on the assessment by its legal advisers, has assessed the chances of loss in the action as ‘possible’, as a result of the decision by the Federal Supreme Court, and of there being no established case law, nor analysis by legal writers, on the subject, after the injunction given by the Federal Supreme Court.

Customers’ claims

Company and its subsidiaries are involved in various civil actions relating to indemnity for moral injury and for material damages, arising, principally, from allegations of irregularity in measurement of consumption, and claims of undue charging, in the normal course of business, totaling R$64,807 (R$66,399 on December 31, 2018), of which R$16,557 has been recorded (R$18,876 on December 31, 2018) – this being the probable estimate for funds needed to settle these disputes.

Other civil cases

Cemig and its subsidiaries are involved in various civil actions claiming indemnity for moral and for material damages, among others, arising from incidents occurring in the normal course of business, in the amount of R$284,222 (R$277,048 on December 31, 2018), of which R$15,968 has been recorded (R$29,011 on December 31, 2018) – the amount estimated as probably necessary for settlement of these disputes.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

133

LOGO

 

Tax

Company and its subsidiaries are involved in numerous administrative and judicial claims relating to taxes, including, among other matters, subjects relating to the Rural Property Tax (ITR); the Tax on Donations and Legacies (ITCD); the Social Integration Program (Programa de Integração Social, or PIS); the Contribution to Finance Social Security (Contribuição para o Financiamento da Seguridade Social, or Cofins); Corporate Income Tax (Imposto de Renda Pessoa Jurídica, or IRPJ); the Social Contribution (Contribuição Social sobre o Lucro Líquido, or CSLL); and motions tax enforcement. The aggregate amount of this contingency is approximately R$184,242 (R$160,420 on December 31, 2018), of which R$45,689 (R$46,472 on December 31, 2018) has been recorded – the amount estimated as probably necessary for settlement of these disputes.

In addition to the issues above, the Company and its subsidiaries are involved in various court actions arguing non-applicability of the Urban Land Tax (IPTU), to real estate properties in use for public service concessions. The aggregate amount of the contingency is approximately R$73,559 (R$142,210 on December 31, 2018). Of this total, R$3,995 has been recorded (R$5,422 on December 31, 2018) – the amount estimated as probably necessary for settlement of these disputes. The company has been successful in its efforts to have its IPTU tax liability suspended, winning judgments in favor in some cases – this being the principal factor in the reduction of the total value of the contingency.

Environmental

Company and its subsidiaries are involved in environmental matters, in which the subjects include protected areas, environmental licenses, recovery of environmental damage, and other matters, in the approximate total amount of R$15,598 (R$15,154 on December 31, 2018), of which R$1,367 (R$1,257 on December 31, 2018) has been recorded – the amount estimated as probably necessary for settlement of these disputes.

Regulatory

The Company and its subsidiaries are involved in various administrative and judicial proceedings in which the main issues disputed are: (i) tariff charges in invoices for use of the distribution system by a self-producer; (ii) alleged violation of targets for indicators of continuity in retail supply of energy; and (iii) the tariff increase made during the federal government’s economic stabilization plan referred to as the ‘Cruzado Plan’, in 1986. The aggregate amount of the contingency is approximately R$292,543 (R$259,800 on December 31, 2018), of which R$36,614 (R$36,691 on December 31, 2018) has been recognized – the amount estimated as probably necessary for settlement of these disputes.

Other legal actions in the normal course of business

Breach of contract – Power line pathways and accesses cleaning services contract

Company and its subsidiaries are involved in disputes alleging losses suffered as a result of supposed breaches of contract at the time of provision of services of cleaning of power line pathways and firebreaks. The amount recorded is R$38,836 (R$36,280 at December 31, 2018), this being estimated as the likely amount of funds necessary to settle this dispute.

‘Luz Para Todos’ Program

The Company is a party in disputes alleging losses suffered by third parties as a result of supposed breach of contract at the time of implementation of part of the rural electrification program known as the ‘Luz Para Todos’. The estimated amount of the contingency is approximately R$ 308,555 (R$ 291,262 on December 31, 2018). Of this total, R$ 3,845 has been provisioned – the amount estimated as probably necessary for settlement of these disputes.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

134

LOGO

 

Other legal proceedings

Company and its subsidiaries are involved, as plaintiff or defendant, in other less significant claims, related to the normal course of their operations, including: environmental matters; provision of cleaning service in power line pathways and firebreaks; removal of residents from risk areas; and indemnities for rescission of contracts, related to the normal course of its operations, with an estimated amount of R$181,656 (R$188,743 at December 31, 2017), of which R$11,223 (R$11,030 on December, 31, 2018) the amount estimated as probably necessary for settlement of these disputes – has been recognized. Management believes that it has appropriate defense for these proceeding, and does not expect these issues to give rise to significant losses that could have an adverse effect on the financial position or profit of the Company or its subsidiaries.

Contingent liabilities – for cases in which the chances of loss are assessed as ‘possible’, and the company believes it has arguments of merit for legal defense

Taxes and other contributions

Company and its subsidiaries are involved in numerous administrative and judicial proceedings in relation to taxes. Below are details of the main claims:

Indemnity of employees’ future benefit (the ‘Anuênio’)

In 2006 the Company and its subsidiaries paid an indemnity to its employees, totaling R$177,686, in exchange for rights to future payments (referred to as the Anuênio) for time of service, which would otherwise be incorporated, in the future, into salaries. The Company and its subsidiaries did not pay income tax nor Social Security contributions on this amount because it considered that those obligations are not applicable to amounts paid as an indemnity. However, to avoid the risk of a future fine, the Company obtained an injection, which permitted to make an escrow deposit of R$121,834, which updated now represents the amount of R$278,603 (R$274,871 at December 31, 2018). The updated amount of the contingency is R$283,695 (R$303,584 on December 31, 2018) and, based on the arguments above, management has categorized the chances of loss as ‘possible’.

Social Security contributions

The Brazilian federal tax authority (Secretaria da Receita Federal) has filed administrative proceedings related to various matter: employee profit sharing; the Workers’ Food Program (Programa de Alimentação do Trabalhador, or PAT); education benefit; food benefit; Special Additional Retirement payment; overtime payments; hazardous occupation payments; matters related to Sest/Senat (transport workers’ support programs); and fines for non-compliance with accessory obligations. The Company and its subsidiaries have presented defenses and await judgment. The amount of the contingency is approximately R$1,486,636 (R$1,419,637 on December 31, 2018). Management has classified the chance of loss as ‘possible’, also taking into account assessment of the chance of loss in the judicial sphere, based on the evaluation of the claims and the related case law.

Non-homologation of offsetting of tax credit

The federal tax authority did not ratify the Company’s declared offsetting, in Corporate income tax returns, of carry-forwards and undue or excess payment of federal taxes – IRPJ, CSLL, PIS and Cofins – identified by official tax deposit receipts (‘DARFs’ and ‘DCTFs’). Corporate income tax, the Social Contribution tax, and PIS and Cofins taxes. The Company and its subsidiaries are contesting the non-ratification of the amounts offset. The amount of the contingency is R$151,053 (R$145,689 on December 31, 2018). The Company has assessed the chance of loss as ‘possible’, since the relevant requirements of the National Tax Code (CTN) have been complied with.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

135

LOGO

 

Income tax withheld on capital gain in a shareholding transaction

The federal tax authority issued a tax assessment against Cemig as a jointly responsible party with its jointly-controlled entity Parati S.A. Participações em Ativos de Energia Elétrica (Parati), relating to withholding income tax (Imposto de Renda Retido na Fonte, or IRRF) allegedly applicable to returns paid by reason of a capital gain in a shareholding transaction relating to the purchase by Parati, and sale, by Enlighted, on July 7, 2011, of 100.00% of the equity interests in Luce LLC (a company with head office in Delaware, USA), holder of 75.00% of the shares in the Luce Brasil equity investment fund (FIP Luce), which was indirect holder, through Luce Empreendimentos e Participações S.A., of approximately 13.03% of the total and voting shares of Light S.A. (Light). The amount of the contingency is approximately R$225,803 (R$221,414 on December 31, 2018, and the loss has been assessed as ‘possible’.

The Social Contribution tax on net profit (CSLL)

The federal tax authority issued a claim against the Company and its subsidiaries alleging non-addition, or undue deduction, by the Company, in 2012 and 2013 of amounts in calculating the Social Contribution tax on Net profit (CSLL), including the following: (i) Taxes with liability suspended; (ii) donations and sponsorships (Law 8313/91); and (iii) fines for various alleged infringements. The amount of this contingency is R$380,561 (R$349,760 on December 31, 2018). The Company has classified the chances of loss as ‘possible’, in accordance with the analysis of the case law on the subject.

Regulatory matters

Public Lighting Contribution (CIP)

Cemig and its subsidiary Cemig D are defendants in several public civil actions (class actions) claiming nullity of the clause in the Electricity Supply Contracts for public illumination signed between the Company and the various municipalities of its concession area, and restitution by the Company of a difference resulting from the amounts charged in the last 20 years, in the event that the courts recognize that these amounts were unduly charged. The actions are grounded on a supposed error by Cemig in the estimate of the period of time that was used in calculation of the consumption of energy for public illumination, funded by the CIP.

Company and its subsidiaries believe it has arguments of merit for defense in these claims, and has obtained a judgment partially in favor. As a result it has not constituted a provision for this action, the amount of which is estimated at R$1,033,427 (R$975,196 on December 31, 2018). The Company has assessed the chances of loss in this action as ‘possible’, due to the Consumer Defense Code (Código de Defesa do Consumidor, or CDC) not being applicable, because the matter is governed by the specific regulation of the energy sector, under Aneel Resolutions 414 and 456, which deal with the subject.

Accounting of energy sale transactions on the Electricity Trading Exchange (CCEE)

In a claim dating from August 2002, AES Sul Distribuidora challenged in the courts the criteria for accounting of energy sale transactions in the wholesale energy market (Mercado Atacadista de Energia, or MAE), predecessor of the present Electricity Trading Exchange (Câmara de Comercialização de Energia Elétrica, or CCEE), during the period of rationing. It obtained a favorable interim judgment on February 2006, which ordered the regulator (Aneel), working with the CCEE, to comply with the claim by AES Sul and recalculate the settlement of the transactions during the rationing period, leaving out of account Aneel’s Dispatch 288 of 2002.

This should take effect in the CCEE as from November 2008, resulting in an additional disbursement for Cemig GT, related to the expense on purchase of energy in the spot market on the CCEE, in the approximate amount of R$332,866 (R$317,460 on December 31, 2018). On November 9, 2008 Cemig GT obtained an interim decision in the Regional Federal Appeal Court (Tribunal Regional Federal, or TRF), suspending the obligatory nature of the requirement to pay into court the amount that would have been owed under a Special Financial Settlement made by the CCEE. Cemig GT has classified the chances of loss as ‘possible’ since this is action General Agreement of the Energy Sector, in which Cemig GT has qualifying documentation for its allegations.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

136

LOGO

 

System Service Charges (ESS) – Resolution of the National Energy Policy Council

Resolution 3 of the National Energy Policy Council (Conselho Nacional de Política Energética, or CNPE) of March 6, 2013 established new criteria for the prorating of the cost of additional dispatch of thermal plants. Under the new criteria, the cost of the System Service Charges for Electricity Security (Encargos do Serviço do Sistema, or ESS – paid by companies in relation to the need for security of power supply), which were previously prorated in full between free customers and distributors, was now to be prorated between all the agents participating in the National Grid System, including generators and traders.

In May 2013, the Brazilian Independent Electricity Producers’ Association (Associação Brasileira dos Produtores Independentes de Energia Elétrica, or Apine), of which Cemig GT is a member, obtained an interim court remedy suspending the effects of Articles 2 and 3 of CNPE Resolution 3, exempting generators from payment of the ESS under that Resolution.

As a result of the interim decision, the CCEE carried out the financial settlement for transactions in April through December 2013 using the criteria prior to the said Resolution. As a result, Cemig GT recorded the costs of the ESS in accordance with the criteria for financial settlement published by the CCEE, without the effects of CNPE Resolution 3.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

137

LOGO

 

The applications of the plaintiff (APINE) were granted at the first instance, confirming the interim decision granted to its members, which include Cemig GT and its subsidiaries. A special appeal was filed against this decision; but in June 2019 the case was set aside, since the action for annulment brought by APINE reached final judgment against which there was no further appeal. This made final and irreversible the court judgment that declared nullity of CNPE Resolution 3/2013 as to the part in which generation agents were included in the proportional sharing of the cost of the additional dispatch of plant to guarantee supply of energy. This results in the systemic structure of CNPE Resolution 8/2007 remaining definitively intact.

Tariff increases

Exclusion of customers inscribed as low-income

The Federal Public Attorneys’ Office filed a class action against the Company and Aneel, to avoid exclusion of customers from classification in the Low-income residential tariff sub-category, requesting an order for Cemig D to pay 200% of the amount allegedly paid in excess by customers. Judgment was given in favor of the plaintiffs, but the Company and Aneel have filed an interlocutory appeal and await judgment. The amount of the contingency is approximately R$317,098 (R$302,890 on December 31, 2018). Cemig D has classified the chances of loss as ‘possible’ due to other favorable judgments on this theme.

Environmental issues

Impact arising from construction of power plants

The Public Attorneys of Minas Gerais State, together with an association and individuals, have brought class actions requiring the Company to invest at least 0.5% of the annual gross operating revenue of the Emborcação, Pissarrão, Funil, Volta Grande, Poquim, Paraúna, Miranda, Nova Ponte, Rio de Pedras and Peti plants in environmental protection and preservation of the water tables of the counties where these power plants are located, and proportional indemnity for allegedly irrecoverable environmental damage caused, arising from alleged omission to comply with Minas Gerais State Law 12503/1997. Cemig GT has filed appeals to the Higher Appeal Court (STJ) and the Federal Supreme Court (STF). Based on the opinions of its legal advisers, Cemig GT believes that this is a matter involving legislation at infra-constitutional level (there is a Federal Law with an analogous object) and thus a constitutional matter, on the issue of whether the state law is constitutional or not, so that the final decision is one for the national Higher Appeal Court (STJ) and the Federal Supreme Court (STF). No provision has been made, since based on the opinion of its legal advisers management has classified the chance of loss as ‘possible’. The amount of the contingency is R$158,045 (R$148,205 on December 31, 2018).

The Public Attorneys’ Office of Minas Gerais State has filed class actions requiring the formation of a Permanent Preservation Area (APP) around the reservoir of the Capim Branco hydroelectric plant, suspension of the effects of the environmental licenses, and recovery of alleged environmental damage. Based on the opinion of its legal advisers in relation to the changes that have been made in the new Forest Code and in the case law on this subject, Cemig GT has classified the chance of loss in this dispute as ‘possible’. The estimated value of the contingency is R$91,954 (R$87,159 on December 31, 2018).

Other contingent liabilities

Early settlement of the CRC (Earnings Compensation) Account

The Company is a party in an administrative proceeding before the Audit Court of the State of Minas Gerais which challenges: (i) a difference of amounts relating to the discount offered by Cemig for early repayment of the credit owed to Cemig by the State under the Receivables Assignment Contract in relation to the CRC Account (Conta de Resultados a Compensar, or Earnings Compensation Account) – this payment was completed in the first quarter of 2013; and also (ii) possible undue financial burden on the State after the signature of the Amendments that aimed to re-establish the economic and financial balance of the Contract. The amount of the contingency is approximately R$422,709 (R$412,054 on December 31, 2018), and, based on the Opinion of the Public Attorneys’ Office of the Audit Board of the State of Minas Gerais, the Company believes that it has met the legal requirements. Thus, it has assessed the chances of loss as ‘possible’, since it believes that the adjustment was made in faithful obedience to the legislation applicable to the case.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

138

LOGO

 

Contractual imbalance

Cemig D is also a party in other disputes arising from alleged non-compliance with contracts in the normal course of business, for an estimated total of R$96,447 (R$90,288 on December 31, 2018). Cemig D has classified the chance of loss as ‘possible’, after analysis of the case law on this subject.

 

27.

EQUITY AND REMUNERATION TO SHAREHOLDERS

 

a)

Share capital

The Company’s registered share capital on December 31, 2018 is R$7,293,763, held in 487,614,213 common shares and 971,138,388 preferred shares, all with nominal value of R$5.00 (five reais).

 

b)

Profit per share

 

     Number of shares  
     June 30, 2019     June 30, 2018  

Common shares subscribed and paid

      487,614,213       487,614,213  

Shares in Treasury

      (69 )      (69 ) 
  

 

 

    

 

 

  
     487,614,144       487,614,144  

Preferred shares subscribed and paid

      971,138,388       971,138,388  

Shares in Treasury

      (560,649 )      (560,649 ) 
  

 

 

    

 

 

  
     970,577,739       970,577,739  
  

 

 

    

 

 

  

Total

      1,458,191,883       1,458,191,883  
  

 

 

    

 

 

  

Basic and diluted profit per share

The purchase and sale options of investments described in Note 32 could potentially dilute basic profit per share in the future; however, they have not caused dilution of profit per share in the periods presented here.

The calculation of basic and diluted profit per share is as follows:

 

     Jan to Jun, 2019      Jan to Jun, 2018      Apr to Jun, 2019      Apr to Jun, 2018  

Net income for the period

      2,911,850        453,411        2,114,774        (11,038 ) 

Total number of shares

      1,458,191,883        1,458,191,883        1,458,191,883        1,458,191,883  

Basic and diluted profit (loss) per share – continued operations (R$)

      2,00        0,29        1,45        (0,03 ) 
  

 

 

     

 

 

     

 

 

     

 

 

  

Basic and diluted profit (loss) per share – discontinued operations (R$)

      —          0,02        —          0,02  
  

 

 

     

 

 

     

 

 

     

 

 

  

Basic and diluted profit (loss) per share (R$)

      2,00        0,31        1,45        (0,01 ) 
  

 

 

     

 

 

     

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

139

LOGO

 

 

c)

Equity valuation adjustments

 

Equity valuation adjustments

    Consolidated  
   Jun. 30, 2019     Dec. 31, 2018  

Adjustments to actuarial liabilities – Employee benefits

      (227,287 )      (256,943 ) 

Subsidiary and jointly-controlled entity

     

Adjustments to actuarial liabilities – Employee benefits

      (1,712,004 )      (1,681,484 ) 

Deemed cost of PP&E

      599,608       611,191  

Translation adjustments

      362       362  

Cash flow hedge instruments

      87       87  
  

 

 

    

 

 

  
     (1,111,947)     (1,069,844)  
  

 

 

    

 

 

  

Equity valuation adjustments

      (1,339,234 )      (1,326,787 ) 
  

 

 

    

 

 

  

 

d)

Profit reserves

 

     Jun. 30,
2019		      Dec. 31,
2018		  

Legal Reserve

      853,018        853,018  

Statutory Reserve

      57,215        57,215  

Retained earnings reserve

      3,965,160        3,965,160  

Incentive tax reserve

      65,617        66,783  

Reserve for mandatory dividends not distributed

      1,419,846        1,419,846  
  

 

 

     

 

 

  
     6,360,856        6,362,022  
  

 

 

     

 

 

  

 

e)

Dividends

This table below provides the changes on dividends and interest on capital payable:

 

     Consolidated     Parent
company		  

Balance at Dec. 31, 2018

      863,703       861,420  

Dividends proposed for non-controlling shareholder

      489       —    

Dividends retained – Minas Gerais state government (Note 12)

      (17,892 )      (17,892 ) 

Dividends paid

      (78,707 )      (78,262 ) 
  

 

 

    

 

 

  

Balance at Dec. 31, 2018

      767,593       765,266  
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

140

LOGO

 

 

28.

SUBSIDIARIES WITH SIGNIFICANT INTERESTS HELD BY NON-CONTROLLING SHAREHOLDERS

The following is the information for the subsidiaries in which non-controlling shareholders have significant interests:

 

Company

    Equity interest held by
non-controlling partner, %		  
   Jun. 30, 2019     Dec. 31, 2018  

Gasmig

      0.43 %      0.43 % 

Light S.A

      50.01 %      50.01 % 

LightGer

      25.51 %      25.51 % 

Guanhães

      25.51 %      25.51 % 

Axxion

      25.51 %      25.51 % 

UHE Itaocara

      25.51 %      25.51 % 

Total equity held by non-controlling shareholders:

 

Company

    Consolidated  
   Jun. 30,
2019		      Dec. 31,
2018		  

Gasmig

      4,187        4,306  

Light S.A

      1,277,098        1,277,098  

LightGer

      21,973        21,973  

Guanhães

      60,449        50,158  

Axxion

      4,402        4,402  

UHE Itaocara

      2,671        2,671  
  

 

 

     

 

 

  

Total

      1,370,780        1,360,608  
  

 

 

     

 

 

  

Net profit (loss) allocated to non-controlling interests:

 

Company

    Consolidated  
   Jan to Jun, 2019      Jan to Jun, 2018  

Gasmig

      375        298  
  

 

 

     

 

 

  

Total

      375        298  
  

 

 

     

 

 

  

 

Company

    Consolidated  
   Apr to Jun, 2019      Apr to Jun, 2018  

Gasmig

      212        152  
  

 

 

     

 

 

  

Total

      212        152  
  

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

141

LOGO

 

 

29.

REVENUE

Revenues are measured at the fair value of the consideration received or to be received and are recognized on a monthly basis as and when: (i) Rights and obligations of the contract with the customers are identified; (ii) the performance obligation of the contract is identified; (iii) the price for each transaction has been determined; (iv) the transaction price has been allocated to the performance obligations defined in the contract; and (v) the performance obligations have been complied.

 

     Consolidated  
   Jan to Jun,
2019		     Jan to Jun,
2018		  

Revenue from supply of energy (a)

      12,929,154       11,236,009  

Revenue from use of the energy distribution systems (TUSD) (b)

      1,265,719       814,340  

CVA, and Other financial components in tariff increases (c)

      80,241       1,150,672  

Transmission revenue

     

Transmission concession revenue (d)

      242,743       206,582  

Transmission construction revenue (e)

      82,989       4,732  

Transmission reimbursement revenue (f)

      90,420       146,519  

Generation assets – reimbursement revenue

      —         34,463  

Distribution construction revenue (e)

      382,236       378,911  

Adjustment to expectation from reimbursement of distribution concession financial assets (g)

      8,967       3,066  

Inflation adjustment to Concession Grant Fee (h)

      176,151       156,980  

Transactions in energy on the CCEE (i)

      397,437       159,966  

Supply of gas

      1,131,233       898,979  

Fine for violation of continuity indicator

      (35,510 )      (25,681 ) 

Recovery of PIS/Pasep and Cofins taxes credits over ICMS (Note 9)

      1,438,563       —    

Other operating revenues (j)

      837,584       773,444  

Taxes and charges reported as deductions from revenue (k)

      (6,097,956 )      (5,397,013 ) 
  

 

 

    

 

 

  

Net operating revenue

      12,929,971       10,541,969  
  

 

 

    

 

 

  

 

     Consolidated  
   Apr to Jun,
2019		     Apr to Jun,
2018		  

Revenue from supply of energy (a)

      6,327,737       5,838,104  

Revenue from use of the energy distribution systems (TUSD) (b)

      635,675       440,599  

CVA, and Other financial components in tariff increases (c)

      (40,109 )      709,516  

Transmission revenue

     

Transmission concession revenue (d)

      125,564       105,591  

Transmission construction revenue (e)

      54,902       3,669  

Transmission reimbursement revenue (f)

      57,921       96,678  

Generation assets – reimbursement revenue

      —         17,218  

Distribution construction revenue (e)

      211,205       202,114  

Adjustment to expectation from reimbursement of distribution concession financial assets (g)

      2,927       2,274  

Inflation adjustment to Concession Grant Fee (h)

      95,363       75,153  

Transactions in energy on the CCEE (i)

      144,821       25,639  

Supply of gas

      534,955       470,908  

Fine for violation of continuity indicator

      (12,685 )      (9,235 ) 

Recovery of PIS/Pasep and Cofins taxes credits over ICMS (Note 9)

      1,438,563       —    

Other operating revenues (j)

      396,386       311,331  

Taxes and charges reported as deductions from revenue (k)

      (2,956,432 )      (2,683,021 ) 
  

 

 

    

 

 

  

Net operating revenue

      7,016,793       5,606,538  
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

142

LOGO

 

 

a)

Revenue from supply of energy

These items are recognized upon delivery of supply, and the revenue is recorded as and when billed, based on the tariff approved by the regulator for each class of customer.

This table shows supply of energy by type of customer:

 

     MWh (1)      R$  
   Jan to Jun,
2019		      Jan to Jun,
2018		      Jan to Jun,
2019		     Jan to Jun,
2018		  

Residential

      5,291,676        5,150,879        4,665,228       3,866,049  

Industrial

      7,819,238        8,552,810        2,295,328       2,254,923  

Commercial, services and others

      4,654,040        4,198,424        2,619,879       2,144,297  

Rural

      1,775,702        1,720,268        917,625       748,147  

Public authorities

      455,643        434,389        311,737       252,319  

Public lighting

      685,933        688,807        291,353       252,165  

Public services

      679,065        653,232        333,397       276,281  
  

 

 

     

 

 

     

 

 

    

 

 

  

Subtotal

      21,361,297        21,398,809        11,434,547       9,794,181  
  

 

 

     

 

 

     

 

 

    

 

 

  

Own consumption

      17,230        23,481        —         —    

Unbilled revenue

      —          —          54,907       48,142  
  

 

 

     

 

 

     

 

 

    

 

 

  
     21,378,527        21,422,290        11,489,454       9,842,323  
  

 

 

     

 

 

     

 

 

    

 

 

  

Wholesale supply to other concession holders (2)

      5,499,766        5,607,369        1,458,670       1,468,016  
  

 

 

     

 

 

       

Wholesale supply unbilled, net

      —          —          (18,970 )      (74,330 ) 
  

 

 

     

 

 

     

 

 

    

 

 

  

Total

      26,878,293        27,029,659        12,929,154       11,236,009  
  

 

 

     

 

 

     

 

 

    

 

 

  

 

     MWh (1)      R$  
   Apr to Jun,
2019		      Apr to Jun,
2018		      Apr to Jun,
2019		      Apr to Jun,
2018		  

Residential

      2,547,878        2,557,762        2,206,790        1,948,068  

Industrial

      3,947,233        4,524,750        1,154,786        1,149,137  

Commercial, services and others

      2,374,683        2,155,487        1,280,841        1,075,019  

Rural

      915,078        954,766        460,746        405,384  

Public authorities

      231,943        220,791        158,145        131,469  

Public lighting

      333,969        345,401        140,508        127,749  

Public services

      339,954        331,174        165,901        142,009  
  

 

 

     

 

 

     

 

 

     

 

 

  

Subtotal

      10,690,738        11,090,131        5,567,717        4,978,835  
  

 

 

     

 

 

     

 

 

     

 

 

  

Own consumption

      7,247        11,357        —          —    

Unbilled revenue

      —          —          80,721        130,096  
  

 

 

     

 

 

     

 

 

     

 

 

  
     10,697,985        11,101,488        5,648,438        5,108,931  
  

 

 

     

 

 

     

 

 

     

 

 

  

Wholesale supply to other concession holders (2)

      2,422,273        2,974,570        641,532        766,525  

Wholesale supply unbilled, net

      —          —          37,767        (37,352 ) 
  

 

 

     

 

 

     

 

 

     

 

 

  

Total

      13,120,258        14,076,058        6,327,737        5,838,104  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Information not reviewed by the external auditors.

(2)

Includes a CCEAR (Regulated Market Sales Contract), ‘bilateral contracts’ with other agents, and the revenues from management of generation assets (‘GAG’) for the 18 hydroelectric plants of Lot D of Auction no 12/2015.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

143

LOGO

 

 

b)

Revenue from Use of Distribution Systems (the TUSD charge)

These are recognized upon the distribution infrastructure becoming available to customers, and the fair value of the consideration is calculated according to the TUSD tariff of those customers, set by the regulator.

 

c)

The CVA Account (‘Portion A’ Costs Variation Compensation Account), and Other financial components, in tariff adjustments

The results from variations in (i) the CVA Account (Portion A Costs Variation Compensation Account), and in (ii) Other financial components in calculation of tariffs, refer to the positive and negative differences between the estimate of non-manageable costs of the subsidiary Cemig D and the cost actually incurred. The amounts recognized arise from balances recorded in the current period, ratified or to be ratified in tariff adjustment processes. For more information please see Note 14.

 

d)

Transmission concession revenue

Transmission concession revenue comprises the amount received from agents of the energy sector for operation and maintenance of transmission lines of the national grid, in the form of the Permitted Annual Revenue (Receita Anual Permitida, or RAP), plus an adjustment for expectation of cash flow arising from the variation in the fair value of the Remuneration Assets Base, in the amount of R$7,834 in 1H19 (R$9,671 in 1H18).

 

e)

Construction revenue

Construction revenue is entirely offset by Construction costs, in the same amount, and is equal to the Company’s investments in contract assets in the period.

 

f)

Transmission indemnity revenue

Corresponding to updating by the IPCA index of the balance of transmission indemnity receivable. For further information, please see Note 14.

 

g)

Adjustment to expected cash flow from financial assets on residual value of infrastructure asses of distribution concessions

Income from adjustment of expectation of cash flow from indemnifiable distribution concession financial assets, due to inflation adjustment of the Regulatory Remuneration Asset Base.

 

h)

Gain on financial updating of the Concession grant fee

Represents the inflation adjustment using the IPCA inflation index, plus interest, on the Concession Grant Fee for the concession awarded as Lot D of Auction 12/2015. See Note 14.

 

i)

Energy transactions on the CCEE (Wholesale Trading Chamber)

The revenue from transactions made through the Wholesale Electricity Exchange (Câmara de Comercialização de Energia Elétrica – CCEE) is the monthly positive net balance of settlements of transactions for purchase and sale of energy in the Spot Market, through the CCEE, for which the consideration corresponds to the product of energy sold at the Spot Price.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

144

LOGO

 

 

j)

Other operating revenues

 

     Consolidated  
   Jan to
Jun,
2019		      Jan to
Jun,
2018		  

Charged service

      8,382        5,800  

Telecoms services

      1,438        —  

Services rendered

      89,826        90,440  

Subsidies (1)

      606,920        546,907  

Rental and leasing

      65,196        42,560  

Contractual reimbursements

      64,640        84,092  

Others

      1,182        3,645  
  

 

 

     

 

 

  
     837,584        773,444  
  

 

 

     

 

 

  

 

     Consolidated  
   Apr to
Jun,
2019		      Apr to
Jun,
2018		  

Charged service

      4,026        2,864  

Telecoms services

      134        (44,037 ) 

Services rendered

      38,263        48,729  

Subsidies (1)

      315,406        281,635  

Rental and leasing

      35,729        21,645  

Contractual reimbursements

      2,064        —  

Others

      764        495  
  

 

 

     

 

 

  
     396,386        311,331  
  

 

 

     

 

 

  

 

(1)

Revenue recognized for the governmental subsidies on tariffs applicable to certain customers of distribution services, including the low-income-user subsidies – which are reimbursed by Eletrobras.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

145

LOGO

 

 

k)

Deductions on revenue

 

     Consolidated  
   Jan to Jun,
2019		      Jan to Jun,
2018		  

Taxes on revenue

      

ICMS

      3,052,745        2,517,921  

Cofins

      1,264,259        1,170,609  

PIS and Pasep

      275,635        252,149  

Other

      4,131        3,711  
  

 

 

     

 

 

  
     4,596,770        3,944,390  

Charges to the customer

      

Global Reversion Reserve (RGR)

      8,737        10,412  

Energy Efficiency Program

      32,590        29,845  

Energy Development Account (CDE)

      1,331,366        1,180,960  

Research and Development

      20,639        18,639  

National Scientific and Technological Development Fund (FNDCT)

      20,639        18,639  

Energy System Expansion Research (EPE of MME)

      10,319        9,320  

Customer charges – Proinfa alternative sources program

      26,329        19,443  

Energy Services Inspection Charge

      14,172        12,594  

Royalties for use of water resources

      16,512        27,712  

Customer charges – the‘Flag Tariff’ system

      19,868        125,059  

Other

      15        —    
  

 

 

     

 

 

  
     1,501,186        1,452,623  
  

 

 

     

 

 

  
     6,097,956        5,397,013  
  

 

 

     

 

 

  

 

     Consolidated  
   Apr to Jun,
2019		      Apr to Jun,
2018		  

Taxes on revenue

      

ICMS

      1,472,166        1,264,824  

Cofins

      595,004        612,229  

PIS and Pasep

      129,177        130,917  

Other

      1,876        1,463  
  

 

 

     

 

 

  
     2,198,223        2,009,433  

Charges to the customer

      

Global Reversion Reserve (RGR)

      4,185        5,172  

Energy Efficiency Program

      15,707        16,632  

Energy Development Account (CDE)

      679,017        593,105  

Research and Development

      9,528        10,126  

National Scientific and Technological Development Fund (FNDCT)

      9,528        10,126  

Energy System Expansion Research (EPE of MME)

      4,764        5,063  

Customer charges – Proinfa alternative sources program

      13,024        9,202  

Energy Services Inspection Charge

      7,230        6,377  

Royalties for use of water resources

      6,513        9,498  

Customer charges – the ‘Flag Tariff’ system

      8,712        8,287  

Other

      1        —    
  

 

 

     

 

 

  
     758,209        673,588  
  

 

 

     

 

 

  
     2,956,432        2,683,021  
  

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

146

LOGO

 

 

30.

OPERATING COSTS AND EXPENSES

The operating costs of the Company and its subsidiaries are as follows:

 

     Consolidated      Parent company  
     Jan to Jun,
2019		      Jan to Jun,
2018		      Jan to
Jun,
2019		      Jan to
Jun,
2018		  

Personnel (a)

      677,072        680,240        18,369        19,967  

Employees’ and managers’ profit shares

      174,515        22,727        11,207        5,926  

Post-employment obligations – Note 25

      198,699        169,397        21,746        20,359  

Materials

      40,256        33,706        94        764  

Outsourced services (b)

      585,969        490,346        11,359        9,403  

Energy bought for resale (c)

      5,120,200        5,082,598        —          —  

Depreciation and amortization

      479,299        411,300        2,398        216  

Operating provisions and adjustments for operating losses (d)

      978,379        267,319        35,845        78,189  

Charges for use of the national grid

      701,171        808,580        —          —  

Gas bought for resale

      725,162        556,459        —          —  

Construction costs (e)

      465,225        383,643        —          —  

Other operating expenses, net (f)

      93,854        151,607        4,507        7,348  
  

 

 

     

 

 

     

 

 

     

 

 

  
     10,239,801        9,057,922        105,525        142,172  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

     Consolidated      Parent company  
     Apr to Jun,
2019		      Apr to Jun,
2018		      Apr to
Jun,
2019		     Apr to
Jun,
2018		  

Personnel (a)

      312,031        348,576        4,756       12,498  

Employees’ and managers’ profit shares

      108,478        3,150        6,720       4,515  

Post-employment obligations – Note 25

      97,790        86,126        10,796       10,250  

Materials

      19,766        18,416        88       722  

Outsourced services (b)

      302,241        254,553        6,051       7,436  

Energy bought for resale (c)

      2,526,019        2,818,905        —         —  

Depreciation and amortization

      248,403        198,309        (541 )      98  

Operating provisions and adjustments for operating losses (d)

      869,373        134,112        17,832       38,878  

Charges for use of the national grid

      367,375        416,038        —         —  

Gas bought for resale

      330,180        293,225        —         —  

Construction costs (e)

      266,107        202,974        —         —  

Other operating expenses, net (f)

      41,922        85,246        3,587       4,493  
  

 

 

     

 

 

     

 

 

    

 

 

  
     5,489,685        4,859,630        49,289       78,890  
  

 

 

     

 

 

     

 

 

    

 

 

  

For details on the costs and expenses of discontinued operations, see Note 36.

 

a)

Personnel expenses

2019 Programmed Voluntary Retirement Plan (‘PDVP’)

In December 2018, the Company approved the Programmed Voluntary Retirement Plan for 2019 (‘the 2019 PDVP’). Those eligible – any employees who had worked with the Company for 25 years or more by December 31, 2018 – were able to join from January 7 to 31, 2019. The program will pay the standard legal payments for severance – including: payment for the period of notice; an amount equal to the ‘penalty’ payment of 40% of the Base Value of the employee’s FGTS fund; and the other payments specified by the legislation; but with no additional premium.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

147

LOGO

 

On March 2019 the Company reopened the 2019 PDVP program, with a joining period from April 1 to 10, 2019, with some changes in the requirements for joining, but with the same financial conditions.

The amount appropriated in the reopening phase of the 2019 Voluntary Retirement Program, including severance costs, was R$ 65,596 (458 employees), posted in the statement of income for 2018, and R$ 21,491 (155 employees) posted in March 2019.

 

b)

Outsourced services

 

     Consolidated      Parent company  
   Jan to
Jun,
2019		      Jan to
Jun,
2018		      Jan to
Jun,
2019		      Jan to
Jun,
2018		  

Meter reading and bill delivery

      64,334        65,538        —          —  

Communication

      34,458        35,945        1,696        2,208  

Maintenance and conservation of electrical facilities and equipment

      198,413        152,048        6        12  

Building conservation and cleaning

      53,860        52,765        166        294  

Contracted labor

      6,240        10,829        —          102  

Freight and airfares

      3,289        3,214        634        716  

Accommodation and meals

      6,528        5,616        77        97  

Security services

      8,202        10,125        —          —    

Consultancy

      9,510        4,863        4,219        898  

Maintenance and conservation of furniture and utensils

      2,310        1,351        —          13  

Information technology

      23,899        22,498        606        1,325  

Maintenance and conservation of vehicles

      1,233        1,045        —          —    

Disconnection and reconnection

      34,542        22,725        —          —    

Environment services

      6,290        4,659        —          —    

Legal services

      11,490        11,101        727        460  

Costs (recovery of costs) of proceedings

      176        986        82        —    

Tree pruning

      21,331        9,917        —          —    

Cleaning of power line pathways

      28,802        13,692        —          —    

(Recovery of) costs of printing and legal publications

      9,713        8,620        124        334  

Inspection of customer units

      5,223        4,674        —          —    

Other expenses

      56,126        48,135        3,022        2,944  
  

 

 

     

 

 

     

 

 

     

 

 

  
     585,969        490,346        11,359        9,403  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

148

LOGO

 

 

     Consolidated      Parent
company		  
   Apr to
Jun,
2019		      Apr to
Jun,
2018		      Apr to
Jun,
2019		     Apr to
Jun,
2018		  

Meter reading and bill delivery

      32,291        34,342        —         —    

Communication

      14,167        17,536        244       2,082  

Maintenance and conservation of electrical facilities and equipment

      97,879        73,655        3       7  

Building conservation and cleaning

      27,342        26,835        53       236  

Contracted labor

      2,567        6,888        —         102  

Freight and airfares

      1,915        2,367        352       601  

Accommodation and meals

      3,556        3,032        51       58  

Security services

      4,194        5,147        —         —  

Consultancy

      6,117        1,575        2,935       860  

Maintenance and conservation of furniture and utensils

      1,395        756        (1 )      13  

Information technology

      16,667        11,337        454       1,133  

Maintenance and conservation of vehicles

      693        547        —         —  

Disconnection and reconnection

      16,996        12,586        —         —  

Environment services

      2,883        2,525        —         —  

Legal services

      5,069        6,320        283       189  

Costs (recovery of costs) of proceedings

      592        615        82       —  

Tree pruning

      13,079        5,888        —         —  

Cleaning of power line pathways

      15,090        7,719        —         —  

(Recovery of) costs of printing and legal publications

      5,230        4,413        141       263  

Inspection of customer units

      3,134        2,811        —         —  

Other expenses

      31,385        27,659        1,454       1,892  
  

 

 

     

 

 

     

 

 

    

 

 

  
     302,241        254,553        6,051       7,436  
  

 

 

     

 

 

     

 

 

    

 

 

  

 

c)

Energy bought for resale

 

     Consolidated  
   Jan to Jun,
2019		     Jan to Jun,
2018		  

Supply from Itaipu Binacional

      694,177       633,420  

Physical guarantee quota contracts

      364,358       311,625  

Quotas for Angra I and II nuclear plants

      134,586       133,423  

Spot market

      762,267       929,226  

Proinfa Program

      190,617       159,696  

‘Bilateral’ contracts

      151,479       145,139  

Energy acquired in Regulated Market auctions

      1,395,566       1,480,756  

Acquired in Free Market

      1,838,169       1,743,598  

Geração Distribuída

      82,858       38,496  

Credits of Pasep and Cofins taxes

      (493,877 )      (492,781 ) 
  

 

 

    

 

 

  
     5,120,200       5,082,598  
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

149

LOGO

 

 

     Parent company  
   Apr to Jun,
2019		     Apr to Jun,
2018		  

Supply from Itaipu Binacional

      361,021       345,177  

Physical guarantee quota contracts

      185,427       140,241  

Quotas for Angra I and II nuclear plants

      67,293       66,711  

Spot market

      278,055       710,115  

Proinfa Program

      95,309       79,848  

‘Bilateral’ contracts

      78,883       40,054  

Energy acquired in Regulated Market auctions

      684,774       757,243  

Acquired in Free Market

      973,506       938,619  

Geração Distribuída

      44,892       19,539  

Credits of Pasep and Cofins taxes

      (243,141 )      (278,642 ) 
  

 

 

    

 

 

  
     2,526,019       2,818,905  
  

 

 

    

 

 

  

 

d)

Operating provisions (reversals) and adjustments for operating losses

 

     Consolidated     Parent company  
   Jan to
Jun,
2019		      Jan to
Jun,
2018		     Jan to
Jun,
2019		     Jan to
Jun,
2018		  

Estimated losses on doubtful accounts receivables (Note 7)

      126,978        167,557       —         —    

Estimated losses (reversals) on other accounts receivable (1)

      4,935        (4,934 )      183       —    

Estimated losses on doubtful accounts receivable from related (3) (Note 32)

      688,031        —         —         —    

Contingency provisions (reversals) (2) (Rating 26)

          

Employment-law cases

      106,558        (3,060 )      15,853       10,884  

Civil cases

      1,076        12,528       (510 )      1,545  

Tax

      19,310        (3,206 )      20,268       (13 ) 

Environmental

      110        31       —         —    

Regulatory

      952        10,069       607       3,709  

Others

      8,483        1,674       (556 )      10  
  

 

 

     

 

 

    

 

 

    

 

 

  
     136,489        18,036       35,662       16,135  
  

 

 

     

 

 

    

 

 

    

 

 

  
     956,433        180,659       35,845       16,135  
  

 

 

     

 

 

    

 

 

    

 

 

  

Adjustment for losses

          

Put options

      —          62,054       —         62,054  

Put option – SAAG (Note 33)

      21,946        24,606       —         —    
  

 

 

     

 

 

    

 

 

    

 

 

  
     21,946        86,660       —         62,054  
  

 

 

     

 

 

    

 

 

    

 

 

  
     978,379        267,319       35,845       78,189  
  

 

 

     

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

150

LOGO

 

 

     Consolidated     Parent company  
   Apr to
Jun,
2019		      Apr to
Jun,
2018		     Apr to
Jun,
2019		     Apr to
Jun,
2018		  

Estimated losses on doubtful accounts receivables (Note 7)

      47,627        91,374       —         —    

Estimated losses (reversals) on other accounts receivable (1)

      4,752        (5,494 )      —         —    

Estimated losses on doubtful accounts receivable from related (3) (Note 32)

      688,031        —         —         —    

Contingency provisions (reversals) (2) (Rating 26)

          

Employment-law cases

      105,122        (20,114 )      13,136       9,774  

Civil cases

      3,571        13,827       (64 )      817  

Tax

      4,384        (3,275 )      4,833       (28 ) 

Environmental

      63        3       0       —  

Regulatory

      276        6,684       (108 )      750  

Others

      4,609        3,357       35       46  
  

 

 

     

 

 

    

 

 

    

 

 

  
     118,025        482       17,832       11,359  
  

 

 

     

 

 

    

 

 

    

 

 

  
     858,435        86,362       17,832       11,359  
  

 

 

     

 

 

    

 

 

    

 

 

  

Adjustment for losses

          

Put options

      —          27,519       —         27,519  

Put option – SAAG (Note 33)

      10,938        20,231       —         —    
  

 

 

     

 

 

    

 

 

    

 

 

  
     10,938        47,750       —         27,519  
  

 

 

     

 

 

    

 

 

    

 

 

  
     869,373        134,112       17,832       38,878  
  

 

 

     

 

 

    

 

 

    

 

 

  

 

(1)

The estimated losses on other accounts receivable are presented in the consolidated Statement of income as operating expenses.

(2)

The provisions for contingencies of the holding company are presented in the consolidated profit and loss account for the year as operating expenses.

(3)

Estimated losses on amounts receivable from Renova, as a result of the assessment of credit risk.

 

e)

Infrastructure construction cost

 

     Consolidated  
   Jan to
Jun,
2019		      Jan to
Jun,
2018		  

Personnel and managers

      30,398        34,060  

Materials

      228,763        149,614  

Outsourced services

      155,365        164,089  

Other

      50,699        35,880  
  

 

 

     

 

 

  
     465,225        383,643  
  

 

 

     

 

 

  

 

     Consolidated  
   Apr to
Jun,
2019		      Apr to
Jun,
2018		  

Personnel and managers

      16,946        19,490  

Materials

      141,304        73,680  

Outsourced services

      80,071        90,061  

Other

      27,786        19,743  
  

 

 

     

 

 

  
     266,107        202,974  
  

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

151

LOGO

 

 

f)

Other operating expenses (revenues), net

 

     Consolidated      Parent
company		  
   Jan to
Jun,
2019		     Jan to
Jun,
2018		      Jan to
Jun,
2019		      Jan to
Jun,
2018		  

Leasing and rental costs (1)

      1,783       45,364        1,273        2,197  

Advertising

      1,961       3,093        66        158  

Own consumption of energy

      8,105       13,475        —          —  

Subsidies and donations

      4,584       6,569        —          1,311  

Paid concession

      1,287       1,446        —          —  

Insurance

      4,541       3,643        824        780  

CCEE annual charge

      3,078       3,751        1        1  

Forluz – Administrative running cost

      14,024       14,582        688        604  

Collection agents

      42,356       35,398        —          —  

Net loss (gain) on deactivation and disposal of assets

      12,386       7,695        —          468  

Taxes and charges

      7,568       6,758        511        480  

Other expenses (2)

      (7,819 )      9,833        1,144        1,349  
  

 

 

    

 

 

     

 

 

     

 

 

  
     93,854       151,607        4,507        7,348  
  

 

 

    

 

 

     

 

 

     

 

 

  

 

     Consolidated      Parent
company		  
   Apr to
Jun,
2019		     Apr to
Jun,
2018		      Apr to
Jun,
2019		      Apr to
Jun,
2018		  

Leasing and rental costs (1)

      1,270       22,869        2,312        1,368  

Advertising

      224       1,581        28        154  

Own consumption of energy

      1,816       6,878        —          —  

Subsidies and donations

      1,673       4,764        —          1,311  

Paid concession

      659       668        —          —  

Insurance

      2,418       1,725        424        378  

CCEE annual charge

      1,441       1,827        1        1  

Forluz – Administrative running cost

      7,312       6,720        359        326  

Collection agents

      21,398       17,940        —          —  

Net loss (gain) on deactivation and disposal of assets

      4,887       5,713        —          468  

Taxes and charges

      2,899       2,176        172        180  

Other expenses (2)

      (4,075 )      12,385        291        307  
  

 

 

    

 

 

     

 

 

     

 

 

  
     41,922       85,246        3,587        4,493  
  

 

 

    

 

 

     

 

 

     

 

 

  

 

  (1)

As from January 1, 2019, the amounts related to leasing and rentals are recognized in accordance with IFRS 16 / CPC 06 (R2), as shown in notes 2.2 and 20.

  (2)

The losses recorded on assets in progress (canceled works) are net of the reversal of the provisions constituted in prior periods.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

152

LOGO

 

 

31.

FINANCE INCOME AND EXPENSES

 

     Consolidated     Parent company  
   Jan to Jun,
2019		     Jan to Jun,
2018		     Jan to
Jun,
2019		     Jan to
Jun,
2018		  

FINANCE INCOME

         

Income from cash investments

      50,868       41,850       1,888       4,931  

Arrears fees on sale of energy

      182,451       167,950       —         44  

Foreign exchange variations – Itaipu

      —         2,561       —         7  

Foreign exchange variations – loans and financings (Note 23)

      70,470       —         —         —    

Inflation adjustments

      12,873       11,496       1       8  

Inflation adjustment – CVA (Note 15)

      53,046       11,286       —         —    

Monetary updating on escrow deposits

      19,906       15,223       6,474       12,261  

Pasep and Cofins taxes charged on financial revenues

      (50,752 )      (20,044 )      (5,343 )      (2,301 ) 

Gains on financial instruments – swaps (Note 33)

      613,394       180,396       —         (33 ) 

Revenue from advance payments

      2,313       14,767       1       15  

Lending costs charged to related parties (Note 32)

      45,979       17,236       —         —    

Monetary updating on PIS/Pasep and Cofins taxes credits over ICMS (Note 9)

      1,553,112       —         300,831       —    

Others

      69,328       48,448       1,262       3,860  
  

 

 

    

 

 

    

 

 

    

 

 

  
     2,622,988       491,169       305,114       18,792  
  

 

 

    

 

 

    

 

 

    

 

 

  

FINANCE EXPENSES

         

Costs of loans and financings

      (605,952 )      (602,963 )      (1,542 )      (1,156 ) 

Amortization of transaction cost (Note 23)

      (13,948 )      (15,548 )      (81 )      (153 ) 

FX variation – loans and financings (Note 23.

      —         (554,278 )      —         (7 ) 

FX adjustment – Itaipu Binacional

      (3,132 )      (26,469 )      —         —    

Inflation adjustment – loans and financings (Note 23)

      (82,711 )      (65,305 )      —         —    

Inflation adjustment – paid concession

      (1,776 )      (2,257 )      —         —    

Borrowing costs and inflation adjustment on post-employment obligations (Note 25)

      (33,578 )      (33,159 )      (1,652 )      (1,631 ) 

Inflation adjustment – advance from customers (Note 7)

      (1,457 )      (6,815 )      —         —    

Leasing – Inflation adjustment (Note 20)

      (18,332 )      —         (286 )      —    

Others

      (55,075 )      (39,007 )      (14,890 )      (138 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  
     (815,961 )      (1,345,801 )      (18,451 )      (3,085 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

NET FINANCE INCOME (EXPENSES)

      1,807,027       (854,632 )      286,663       15,707  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

153

LOGO

 

 

     Consolidated     Parent company  
   Apr to Jun,
2019		     Apr to
Jun, 2018		     Apr to
Jun,
2019		     Apr to
Jun,
2018		  

FINANCE INCOME

         

Income from cash investments

      25,836       18,123       411       2,356  

Arrears fees on sale of energy

      95,933       92,288       —         44  

Foreign exchange variations – Itaipu

      —         2,561       —         7  

Foreign exchange variations – loans and financings

      70,470       (2,508 )      —         —    

Inflation adjustments

      7,888       6,310       —         8  

Inflation adjustment – CVA

      32,140       10,839       —         —    

Monetary updating on escrow deposits

      13,219       8,771       5,942       4,914  

Pasep and Cofins taxes charged on financial revenues (1)

      (41,487 )      (11,117 )      (5,196 )      (1,752 ) 

Gains on financial instruments – swaps

      461,083       82,879       —         (33 ) 

Revenue from advance payments

      1,375       7,977       —         15  

Lending costs charged to related parties

      23,315       17,236       —         —    

Monetary updating on PIS/Pasep and Cofins taxes credits over ICMS (Note 9)

      1,553,112       —         300,831    

Others

      29,586       15,956       120       1,985  
  

 

 

    

 

 

    

 

 

    

 

 

  
     2,272,470       249,315       302,108       7,544  
  

 

 

    

 

 

    

 

 

    

 

 

  

FINANCE EXPENSES

         

Costs of loans and financings

      (302,540 )      (315,615 )      (783 )      (1,156 ) 

Amortization of transaction cost

      (7,015 )      (6,548 )      (42 )      (153 ) 

FX variation – loans and financings

      32,980       (538,247 )      —         (7 ) 

FX adjustment – Itaipu Binacional

      (3,132 )      (23,228 )      —         —    

Inflation adjustment – loans and financings

      (38,703 )      (26,631 )      —         —    

Inflation adjustment – paid concession

      (895 )      (1,593 )      —         —    

Borrowing costs and inflation adjustment on post-employment obligations

      (18,349 )      (15,152 )      (903 )      (745 ) 

Inflation adjustment – advance from customers

      (309 )      (3,196 )      —         —    

Leasing – Inflation adjustment

      (8,992 )      —         106       —    

Others

      (16,928 )      (15,937 )      (7,164 )      (130 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  
     (363,883 )      (946,147 )      (8,786 )      (2,191 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

NET FINANCE INCOME (EXPENSES)

      1,908,587       (696,832 )      293,322       5,353  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

The Pasep and Cofins expenses apply to Interest on Equity.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

154

LOGO

 

 

32.

RELATED PARTY TRANSACTIONS

Cemig’s main balances and transactions with related parties and its subsidiaries and jointly-controlled entities are as follows (consolidated):

 

COMPANY

    ASSETS      LIABILITIES      REVENUE      EXPENSES  
  

 

 

     

 

 

     

 

 

     

 

 

  
   Jun.
30,
2019		      Dec.
31,
2018		      Jun.
30,
2019		      Dec.
31,
2018		      Jan to
Jun,
2019		      Jan to
Jun,
2018		      Jan to
Jun,
2019		     Jan to
Jun,
2018		  

Controlling shareholder

                       

Minas Gerais State Government

                       

Current

                       

Customers and Traders (1)

      296,895        244,960        —          —          80,131        81,249        —         —    

Public Lighting Contribution (CIP) (1)

      2,050        2,050        —          —          —          —          —         —    

Non-current

                       

Accounts receivable – AFAC (2)

      238,428        245,566        —          —          10,749        13,082        —         —    

Jointly-controlled entity

                       

Aliança Geração

                       

Current

                       

Transactions with energy (3)

      —          —          14,588        12,957        19,569        15,150        (78,109 )      (75,255 ) 

Provision of services (4)

      1,129        1,792        —          —          4,943        5,964        —         —    

Interest on Equity, and dividends

      —          90,664        —          —          —          —          —         —    

Baguari Energia

                       

Current

                       

Transactions with energy (3)

      —          —          966        969        —          —          (5,393 )      (3,666 ) 

Provision of service (4)

      211        211        —          —          466        446        —         —    

Interest on Equity, and dividends

      13,563        —          —          —          —          —          —         —    

Madeira Energia

                       

Current

                       

Transactions with energy (3)

      5,484        5,669        60,559        64,111        33,087        17,146        (331,510 )      (332,788 ) 

Advance for future power supply (5)

      —          6,785        —          —          —          4,549        —         —    

Reimbursement for decontracted supply (6)

      24,527        42,046        —          —          1,806        411        —         —    

Non-current

                       

Reimbursement for decontracted supply (6)

      —          3,504        —          —          —          —          —         —    

Norte Energia

                       

Current

                       

Transactions with energy (3)

      130        130        5,879        5,841        9,199        8,287        (103,837 )      (94,143 ) 

Advance for future energy supply (7)

      30,198        —          —          —          —          —          —         —    

Non-current

                       

Advance for future energy supply (7)

      20,150        —          —          —          —          —          —         —    

Lightger

                       

Current

                       

Transactions with energy (3)

      —          —          2,010        —          —          —          (9,178 )      (9,012 ) 

Interest on Equity, and dividends

      2,991        —          —          —          —          —          —         —    

Hidrelétrica Pipoca

                       

Current

                       

Transactions with energy (3)

      —          —          1,699        1,303        —          —          (8,047 )      (9,154 ) 

Interest on Equity, and dividends

      66        —          —          —          —          —          —         —    

Retiro Baixo

                       

Current

                       

Transactions with energy (3)

      —          —          542        544        —          —          (2,556 )      (3,207 ) 

Interest on Equity, and dividends

      5,718        5,719        —          —          —          —          —         —    

Hidrelétrica Cachoeirão

                       

Current

                       

Interest on Equity, and dividends

      2,280        2,460        —          —          —          —          —         —    

Renova

                       

Current

                       

Transactions with energy (3)

      —          —          772        515        —          —          (772 )      (66,548 ) 

Non-current

                       

Accounts receivable (8)

      —          594,323        —          —          93,708        19,876        688,031       —    

Light

                       

Current

                       

Transactions with energy (3)

      330        374        518        502        30,860        31,736        (2,974 )      (535 ) 

Interest on Equity, and dividends

      19,683        19,683        —          —          —          —          —         —    

TAESA

                       

Current

                       

Transactions with energy (3)

      —          —          8,397        8,295        —          —          (48,869 )      (61,659 ) 

Provision of services (4)

      174        130        —          —          299        282        —         —    

Axxiom

                       

Current

                       

Provision of services (9)

      —          —          2,209        195        —          —          —         —    

Centroeste

                       

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

155

LOGO

 

COMPANY

    ASSETS     LIABILITIES      REVENUE      EXPENSES  
   Jun.
30,
2019		     Dec.
31,
2018		     Jun. 30,
2019		      Dec. 31,
2018		      Jan to
Jun,
2019		      Jan
to
Jun,
2018		      Jan to
Jun,
2019		     Jan to
Jun,
2018		  

Current

                     

Interest on Equity, and dividends

      1,218       1,218       —          —          —          —          —         —    

Other related parties

                     

FIC Pampulha

                     

Current

                     

Cash and cash equivalents

      246,182       273,570       —          —             —          —         —    

Securities

      626,115       727,011       —          —          10,186        7,535        —         —    

(–) Securities issued by subsidiary companies (Note 23)

      (17,484 )      (23,508 )      —          —          —          —          —         —    

Non-current

                     

Securities

      —         101,151       —          —          —          —          —         —    

Forluz

                     

Current

                     

Post-employment obligations (10)

      —         —         138,128        123,184        —          —          (98,346 )      (95,967 ) 

Supplementary pension contributions – Defined contribution plan (11)

      —         —            —          —          —          (38,764 )      (36,692 ) 

Administrative running costs (12)

      —         —         —          —          —          —          (14,024 )      (14,582 ) 

Operational leasing (13)

      —         —         46,017        1,778        —          —          (27,672 )      (23,065 ) 

Non-current

                     

Post-employment obligations (12)

      —         —         2,033,205        2,046,426        —          —          —         —    

Operational leasing (13)

      202,460       —         159,864        —          —          —          —         —    

Cemig Saúde

                     

Current

                     

Health Plan and Dental Plan (14)

      —         —         132,606        120,344        —          —          (113,451 )      (93,068 ) 

Non-current

                     

Health Plan and Dental Plan (14)

      —         —         2,311,095        2,271,007        —          —          —         —    

 

Main points in the above:

(1)

This refers to sale of power to the government of Minas Gerais State – the price of the supply is that decided by Aneel through a Resolution which decides the Company’s annual tariff adjustment. In 2017 the government of Minas Gerais State signed a debt recognition agreement with Cemig D for payment of debits relating to the supply of power due and unpaid, in the amount of R$113,032, to be settled in 24 installments, inflation-adjusted monthly by the IGP-M index, up to November 2019. The first installment, of R$5,418, was paid in December 2017. Fifteen installments were unpaid at June 30, 2019. These receivables have guarantee in the form of Cemig’s right to retain dividends and Interest on Equity otherwise payable to the State (in proportion to the State’s equity interest in the Company), for as long as any payments are overdue or in default. The amount of the CIP++ relating to the debt recognition agreement at January 31, 2018 is R$2,050.

(2)

This refers to the recalculation of the inflation adjustment of amounts relating to the Advance against Future Capital Increase (AFAC), which were returned to the State of Minas Gerais. Amount transferred to Accounts receivable from Minas Gerais State, on September 30, 2017 (see Note 12);

(3)

Transactions in energy between generators and distributors were made in auctions organized by the federal government; transactions for transport of energy, made by transmission companies, arise from the centralized operation of the National Grid carried out by the National System Operator (ONS).

(4)

Refers to a contract to provide plant operation and maintenance services.

(5)

In 2017, payments of R$70,100 were made to Santo Antônio Energia, subsidiary of Madeira Energia: R$51,874 was advanced by Cemig GT; R$11,917 by Sá Carvalho; and R$6,309 by Rosal. The last installment was paid in January 2019.

(6)

This refers to reimbursement for the supply that was decontracted due to alteration of the power purchase agreements (CCEARs) between Santo Antônio Energia S.A., a subsidiary of Madeira Energia, and Cemig Distribuição – totaling R$84,092, to be settled in 24 monthly installments, with inflation adjustment by the Selic rate and maturities up to January 2020. The outstanding amount at June 30, 2019 was R$24,527.

(7)

Refers to advance payments for energy supply made in 2019 to Norte Energia, established by auction and by contract registered with the CCEE. In June, Norte Energia delivered contracted supply in the amount of R$ 10,267. In full-year 2020 it will deliver contracted supply in the amount of R$ 40,081. Of this amount, R$ 19,931 is presented in current assets, and R$ 20,150 in non-current assets, on June 30, 2019. There is no financial updating of the contract;

(8)

As mentioned in Note 17(b), in June 2019, due to the uncertainties related to continuity of Renova, an estimated loss on realization of the receivables was recorded for the full value of the balance, R$ 688 million.

(9)

This refers to a contract for development of management software between Cemig D and Axxiom Soluções Tecnológicas S.A., instituted in Aneel Dispatch 2657/2017;

(10)

The contracts of Forluz are updated by the Expanded Customer Price Index (Índice Nacional de Preços ao Consumidor Amplo, or IPCA) calculated by the Brazilian Geography and Statistics Institute (IBGE) plus interest of 6% p.a. and will be amortized up to business year 2031 (see Note 25);

(11)

The Company’s contributions to the pension fund for the employees participating in the Mixed Plan, and calculated on the monthly remuneration, in accordance with the regulations of the Fund.

(12)

Funds for annual current administrative costs of the Pension Fund in accordance with the specific legislation of the sector. The amounts are estimated as a percentage of the Company’s payroll.

(13)

Rental of the Company’s administrative head offices, in effect up to October 2020 (able to be extended every five years, up to 2035) and February 2019 (able to be extended every five years, up to 2034, in final phase of renewal), with annual inflation adjustment by the IPCA index and price reviewed every 60 months (see Note 20);

(14)

Post-employment obligations – health and dental plan (Note nº 25).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

156

LOGO

 

Dividends receivable from subsidiaries

 

Dividends receivable

    Consolidated      Parent company  
   Jun. 30,
2019		      Dec. 31,
2018		      Jun. 30,
2019		      Dec. 31,
2018		  

Cemig GT

      —          —          617,121        659,622  

Cemig D

      —          —          182,435        267,435  

Gasmig

      —          —          113,686        —    

Others (1)

      45,519        119,743        23,313        18,527  
  

 

 

     

 

 

     

 

 

     

 

 

  
     45,519        119,743        936,555        945,584  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

The subsidiaries grouped in ‘Others’ are identified in the table above under “Interest on Equity, and Dividends”.

Loans from related parties

In September 2018 a loan agreement was signed between Cemig GT (lender) and Cemig (borrower), for R$400,000, to be settled in a single payment in December 2019, bears interest at 125.52% of the CDI rate. As a guarantee, Cemig signed a promissory note in the amount of R$442,258, corresponding to the amount of the debt plus the estimated interest for the 15-month period of the agreement. On June, 30, 2019, R$46,599 was amortized, remaining the updated balance of R$376,363. On July 19, 2019, this loan was settled in full, in the amount of R$ 377,746.

Guarantees on loans, financing and debentures

Cemig has provided guarantees on loans, financings and debentures of the following related parties, excluded Light, not consolidated in the financial statements because they are jointly-controlled entities or affiliated companies:

 

Related party

    Relationship    Type    Objective    Jun. 30,
2019		      Maturity  

Light (1)

    Controlled    Counter-guarantee    Financing      683,615        2042  

Norte Energia (NESA)

    Affiliated company    Surety    Financing      2,566,534        2042  

Santo Antônio Energia (SAESA) (2)

    Jointly-controlled    Surety    Financing      920,238        2034  

Santo Antônio Energia (SAESA) (2)

    Jointly-controlled    Surety    Debentures      419,114        2037  

Centroeste

    Jointly-controlled    Surety    Financing      6,017        2023  
           

 

 

     
              4,595,518     
           

 

 

     

 

(1)

Related to Norte Energia financing.

(2)

Corporate guarantee given by Cemig to Saesa.

At June 30, 2019, management believes that there is no need to recognize any provisions in the Company’s interim accounting statements for the purpose of meeting any obligations arising under these sureties and/or guarantees.

Cash investments in FIC Pampulha – the investment fund of Cemig and its subsidiaries and affiliates

Cemig and its subsidiaries and affiliates invest part of their financial resources in an investment fund which has the characteristics of fixed income and obeys the Company’s cash investment policy. The amounts invested by the fund at June 30, 2019 are reported in Marketable Securities in Current or Non-current assets, or presented after deduction of the account line Debentures in Current or Non-current liabilities.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

157

LOGO

 

The funds are allocated only in public and private fixed income securities, subject only to credit risk, with various maturity periods, obeying the unit holders’ cash flow needs.

Financial investments of the investment fund in marketable securities of related parties are as follows:

 

Issuer of security

    Type    Annual contractual
conditions		    Maturity    Jun. 30, 2019  
   Cemig
4.19%		      Cemig
GT
4.30%		      Cemig
D
6.86%		      Other
subsidiaries
16.06%(1)		      Total
31.41%		  

ETAU (1)

    Debentures    108.00% do CDI    01/12/2019      421        432        689        1,615        3,157  
           

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
                    421      432      689      1,615      3,157  
           

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

Issuer of security

    Type      Annual contractual
conditions		      Maturity      Dec. 31, 2018  
   Cemig
4.65%		      Cemig
GT
0.75%		      Cemig
D
24.47%		      Other
subsidiaries
14.33% (1)		      Total
44.20%		  

ETAU (1)

      Debentures        108.00% do CDI        01/12/2019        468        75        2,463        1,442        4,448  

LIGHT

      Promissory Note        CDI + 3.50%        22/01/2019        334        54        1,754        1,130        3,272  
           

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
              802        129        4,217        2,572        7,720  
           

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

(1)

Empresa de Transmissão do Alto Uruguai S.A.

Remuneration of key management personnel

The total costs of key personnel, comprising the Executive Board, Audit Board, Fiscal Council and Board of Directors – are within the limits approved by a General Meeting of Shareholders, and the effects in the Income statements of the years ended June 30, 2019 and 2018 are as follows:

 

     Jan to
Jun
2019		      Jan to
Jun
2018		  

Remuneration

      14,253        16,906  

Profit shares

      5,078        3,599  

Assistance benefits

      965        1,327  
  

 

 

     

 

 

  

Total

      20,296        21,832  
  

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

158

LOGO

 

 

33.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

a)

Classification of financial instruments and fair value

The principal financial instruments, classified in accordance with the accounting principles adopted by the Company, are as follows:

 

     Level      Jun. 30, 2019     Dec. 31, 2018  
   Balance     Fair value     Balance     Fair value  

Financial assets

            

Amortized cost (1)

            

Marketable Securities – Cash investments

      2        90,959       90,959       116,513       116,513  

Customers and Traders; Concession holders (transmission service)

      2        4,286,570       4,286,570       3,927,651       3,927,651  

Restricted cash

      2        100,936       100,936       90,993       90,993  

Customers – Accounts receivable from Minas Gerais State

      2        296,895       296,895       244,960       244,960  

Other accounts receivable from Minas Gerais State (CIP)

         2,050       2,050       2,050       2,050  

Accounts receivable from Minas Gerais State (AFAC)

      2        238,428       238,428       245,566       245,566  

Concession financial assets – CVA (Portion ‘A’ Costs Variation Compensation) Account, and Other financial components

      3        1,130,865       1,130,865       1,080,693       1,080,693  

Reimbursement of tariff subsidies

      2        96,373       96,373       90,845       90,845  

Low-income subsidy

      2        27,696       27,696       30,232       30,232  

Escrow deposits

      2        2,487,900       2,487,900       2,501,512       2,501,512  

Concession grant fee – Generation concessions

      3        2,457,733       2,457,733       2,408,930       2,408,930  

Reimbursements receivable – Transmission

         1,323,042       1,323,042       1,296,314       1,296,314  

Accounts receivable – Renova

      2        —         —         507,038       507,038  

Reimbursement – Decontracting of supply

      2        24,527       24,527       45,550       45,550  
     

 

 

    

 

 

    

 

 

    

 

 

  
        12,563,974       12,563,974       12,588,847       12,588,847  

Fair value through profit or loss

            

Cash equivalents – Cash investments

         658,192       658,192       783,288       783,288  

Securities

            

Bank certificates of deposit

      2        246       246       —         —    

Treasury Financial Notes (LFTs)

      1        397,428       397,428       253,868       253,868  

Financial Notes – Banks

      2        184,143       184,143       434,735       434,735  

Debentures

      2        5,190       5,190       7,118       7,118  
     

 

 

    

 

 

    

 

 

    

 

 

  
        1,245,199       1,245,199       1,479,009       1,479,009  

Derivative financial instruments (Swaps)

      3        1,384,270       1,384,270       813,335       813,335  

Derivative financial instruments (Ativas and Sonda Put options)

      3        4,975       4,975       4,460       4,460  

Concession financial assets – Distribution infrastructure

      3        421,904       421,904       395,743       395,743  

Reimbursements receivable – Generation

      3        816,202       816,202       816,202       816,202  
     

 

 

    

 

 

    

 

 

    

 

 

  
        3,872,550       3,872,550       3,508,749       3,508,749  
     

 

 

    

 

 

    

 

 

    

 

 

  
        16,436,524       16,436,524       16,097,596       16,097,596  
     

 

 

    

 

 

    

 

 

    

 

 

  

Financial liabilities

            

Amortized cost (1)

            

Loans, financings and debentures

      2        (13,876,389 )      (13,876,389 )      (14,771,828 )      (14,771,828 ) 

Debt with pension fund (Forluz)

      2        (615,200 )      (615,200 )      (651,966 )      (651,966 ) 

Deficit of pension fund (Forluz)

      2        (559,382 )      (559,382 )      (377,449 )      (377,449 ) 

Concessions payable

      3        (19,357 )      (19,357 )      (18,747 )      (18,747 ) 

Suppliers

      2        (1,840,794 )      (1,840,794 )      (1,801,252 )      (1,801,252 ) 

Leasing transactions (2)

      2        (311,212 )      (311,212 )      —         —    
     

 

 

    

 

 

    

 

 

    

 

 

  
        (17,222,334 )      (17,222,334 )      (17,621,242 )      (17,621,242 ) 

Fair value through profit or loss

            

Derivative financial instruments (SAAG put options)

      3        (441,094 )      (441,094 )      (419,148 )      (419,148 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  
        (441,094 )      (441,094 )      (419,148 )      (419,148 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  
        (17,663,428 )      (17,663,428 )      (18,040,390 )      (18,040,390 ) 
     

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

On June 30, 2019 and December 31, 2018 the book values of financial instruments reflect their fair values.

(2)

Leasing transactions have been recognized in accordance with initial adoption of IFRS 16 / CPC 06 (R2). For more information see Note 20.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

159

LOGO

 

At the initial recognition the Company measures its financial assets and liabilities at fair value and classifies them according to the accounting standards currently in effect. Fair value is a measurement based on assumptions that market participants would use in pricing an asset or liability. The Company uses the following classification to its financial instruments:

 

◾

Level 1 — Active market – Quoted prices: A financial instrument is considered to be quoted in an active market if the prices quoted are promptly and regularly made available by an exchange or organized over-the-counter market, by operators, by brokers or by a market association, by entities whose purpose is to publish prices, or by regulatory agencies, and if those prices represent regular arm’s length market transactions made without any preference.

 

◾

Level 2 — No active market – Valuation technique: For an instrument that does not have an active market, fair value should be found by using a method of valuation/pricing. Criteria such as data on the current fair value of another instrument that is substantially similar, or discounted cash flow analysis or option pricing models, may be used. The objective of the valuation technique is to establish what would be the transaction price on the measurement date in an arm’s-length transaction motivated by business considerations.

 

◾

Level 3 — No active market – No observable inputs: The fair value of investments in securities for which there are no prices quoted on an active market, and/or of derivatives linked to them which are to be settled by delivery of unquoted securities, is determined based on generally accepted valuation techniques, such as on discounted cash flow analysis or other valuation techniques such as, for example, new replacement value (Valor novo de reposição, or VNR).

Fair value calculation of financial positions

Distribution infrastructure concession financial assets, and Transmission concession financial assets – Assets remunerated by tariff: These are measured at New Replacement Value (Valor novo de reposição, or VNR), according to criteria established by the Concession-granting power (‘Grantor’), based on fair value of the concession assets in service and which will be revertible at the end of the concession, and on the weighted average cost of capital (WACC) used by the Grantor, which reflects the concession holder’s return on the operations of the concession. The VNR and the WACC are public information, disclosed by the Grantor and by Cemig respectively. Changes in concession financial assets are disclosed in Note 15.

Indemnifiable receivable – Transmission: These are measured at New Replacement Value (Valor novo de reposição, or VNR), according to criteria set by the Concession-granting power (‘Grantor’), based on fair value of the assets to be reimbursed as a result of acceptance of the terms of Law 12783/13, and on the weighted average cost of capital (WACC) used by the Grantor, which reflects the concession holder’s return on the operations of the concession. The VNR and the WACC are public information disclosed by the Grantor and by Cemig, respectively.

Indemnifiable receivable – Generation: Measured at New Replacement Value (VNR), as per criteria set by regulations of the grantor power, based on the fair value of the assets to be indemnify on termination of the concession.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

160

LOGO

 

Marketable securities: The fair value of marketable securities is determined taking into consideration the market prices of the investments, or market information that makes such calculation possible, and future rates in the fixed income and FX markets applicable to similar securities. The market value of the security is deemed to be its maturity value discounted to present value by the discount rate obtained from the market yield curve.

Put options: The Company adopted the Black-Scholes-Merton method for measuring fair value of the SAAG, RME and Sonda options. The fair value of these options was calculated on the basis of the estimated exercise price on the day of exercise of the option, less the fair value of the underlying shares, also estimated for the date of exercise, brought to present value at the reporting date.

Swaps: Fair value was calculated based on the market value of the security at its maturity adjusted to present value by the discount rate obtained from the market yield curve.

Other financial liabilities: Fair value of its loans, financings and debentures were determined using 142.17% of the CDI rate – based on its most recent funding. For the loans, financings and debentures, and debt renegotiated with Forluz, with annual rates between IPCA + 4.70% to 8.07% and CDI + 0.64% to 3.26%, Company believes that their carrying amount is approximated to their fair value.

 

b)

Derivative financial instruments

Put options

The Company and its subsidiaries hold options to sell certain securities (put options) for which it has calculated the fair value based on the Black and Scholes Merton (BSM) model, considering the following variables assumptions: exercise price of the option; closing price of the underlying asset as of June 30, 2019; risk-free interest rate; volatility of the price of the underlying asset; and time to maturity of the option.

Analytically, calculation of the exercise price of the options, the risk-free interest rate and the time to maturity is primarily deterministic, so that the main divergence in the put options takes place in the measurement of the closing price and the volatility of the underlying asset.

On June 30, 2019 and December 31, 2018 the Company’s options were as follows:

 

Consolidated

    Balance
at Jun.
30, 2019		     Balance
at Dec.
31, 2018		  

Put option – SAAG

      441,094       419,148  

Put / call options – Ativas and Sonda

      (4,975 )      (4,460 ) 
  

 

 

    

 

 

  
     436,119       414,688  
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

161

LOGO

 

Put option – SAAG

Option Contracts were signed between Cemig GT and the private pension entities that participate in the investment structure of SAAG (comprising FIP Melbourne, Parma Participações S.A. and FIP Malbec, jointly, ‘the Investment Structure’), giving those entities the right to sell units in the Funds that comprise the Investment Structure, at the option of the Funds, in the 84th (eighty-fourth) month from June 2014. Under these contracts the exercise price of the Put Options would be the amount invested by each of the private pension plan in the Investment Structure, updated pro rata temporis by the Expanded National Customer Price (IPCA) index published by the IBGE, plus interest at 7% per year, less such dividends and Interest on Equity as shall have been paid by SAAG to the pension lpan entities. This option was considered to be a derivative instrument, accounted at fair value through profit or loss.

For measurement of the fair value of the SAAG put option Cemig GT uses the Black-Scholes-Merton (‘BSM’) model. The assumption was made that the future expenditures of FIP Malbec and FIP Melbourne are insignificant, so that the options are valued as if they hold direct equity interests at Mesa. However, neither SAAG nor Mesa are traded on a securities exchange, so that some assumptions are necessary for calculation of the price of the asset and its volatility for application of the BSM model. The closing price of the shares of Mesa on June, 30, 2019, is ascertained from free cash flow to equity, in proportion to the indirect interests held by the FIPs. Volatility is measured as an average of historic volatility of comparable generation companies listed on the B3 (assuming that the data series for the difference of capitalized returns, over time, follows a normal distribution).

Based on the studies made, a liability of R$441,094 (R$419,148 on December 31, 2018) is recorded in the Company’s interim accounting information, for the difference between the exercise price and the estimated fair value of the assets.

Changes in the values of the options are as follows:

 

     Consolidated  

Balance at Dec. 31, 2017

      311,593  

Change in fair value

      24,606  
  

 

 

  

Balance at Jun. 30, 2018

      336,199  
  

 

 

  

Balance at Dec. 31, 2018

      419,148  

Change in fair value

      21,946  
  

 

 

  

Balance at Jun. 30, 2019

      441,094  
  

 

 

  

Cemig GT performed the sensitivity analysis of the exercise price of the option, varying the risk-free interest rate and the volatility, keeping the other variables of the model unchanged. In this context, scenarios for the risk-free interest rate at 3.85% p.a. to 7.85% p.a., and for volatility between 17% and 77% p.a., were used, resulting in estimates of minimum and maximum price for the put option of R$421,128 and R$463,799, respectively.

This option for sale of investments could potentially dilute basic profit per share in the future; it has not caused dilution of profit per share in the business years presented here.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

162

LOGO

 

Sonda options

As part of the process of shareholding restructuring, CemigTelecom and Sonda signed a Call Option Agreement (issued by CemigTelecom) and a Put Option Agreement (issued by Sonda). Considering the merger of Cemig Telecom into Cemig, on March 31, 2018, the option contract is now between Cemig and Sonda.

This resulted in Cemig simultaneously having a right (put option) and an obligation (call option). The exercise price of the put option will be equivalent to fifteen times the adjusted net profit of Ativas in the business year prior to the exercise date. The exercise price of the call option will be equivalent to seventeen times the adjusted net profit of Ativas in the business year prior to the exercise date. Both options, if exercised, result in the sale of the shares in Ativas currently owned by the Company, and the exercise of one of the options results in nullity of the other. The options may be exercised as from January 1, 2021.

The put and call options in Ativas (‘the Ativas Options’) were measured at fair value and posted at their net value, i.e. the difference between the fair values of the two options on the reporting date of the interim financial statements at June 30, 2019. Depending on the value of the options, the net value of the Ativas Options may be an asset or a liability of the Company.

The measurement has been made using the Black-Scholes-Merton (BSM) model. In the calculation of the fair value of the Ativas Options based on the BSM model, the following variables are taken into account: closing price of the underlying asset on June 30, 2019; the risk-free interest rate; the volatility of the price of the underlying asset; the time to maturity of the option; and the exercise prices on the exercise date.

The closing price of the underlying asset was based on the valuation prepared by the same specialized consulting firm responsible for calculating the options. The valuation base date is June 30, 2019, the closing date of the Company’s Interim financial information, and the methodology used to calculate the fair value of the company is discounted cash flow (DCF) based on the value of the shares transaction of Ativas by Sonda, which took place on October 19, 2016. The calculation of the risk-free interest rate was based on yields of National Treasury Bills. The time to maturity was calculated assuming exercise date of December 31, 2021.

Considering that the exercise prices of the options are contingent upon the future financial results of Ativas, the estimate of the exercise prices on the date of maturity was based on statistical analyses and on information of comparable listed companies.

Swap transactions

Considering that part of the loans and financings of the Cemig GT is denominated in foreign currency, the Company uses derivative financial instruments (swap transactions) to protect the servicing associated with these debts (principal plus interest).

The derivative financial instruments contracted have the purpose of protecting the operations against the risks arising from foreign exchange variation and are not used for speculative purposes.

The notional amount of derivative transactions are not presented in the statement of financial position, since they refer to transactions that do not require cash as only the gains or losses that actually incurred are recorded. The net result of those transactions on June 30, 2019 was a positive adjustment of R$613,394 (Positive adjustment of R$180,429 on June 30, 2018), which was posted in Finance income (expenses).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

163

LOGO

 

The Company has a Financial Risks Management Committee, created to monitor the financial risks in relation to volatility and trends of inflation indices, exchange rates and interest rates that affect its financial transactions and which could negatively affect its liquidity and profitability. The Committee implements action plans and sets guidelines for proactive control of the financial risks environment.

The counterparties of the derivative transactions are the banks Bradesco, Itaú, Goldman Sachs and BTG Pactual and the Company is guarantor of the derivative instruments contracted by Cemig GT.

This table presents the derivative instruments contracted at June 30, 2019 and December 31, 2018:

 

Eurobond terms:

payable by Cemig GT (1)

    Terms of
swap:
payable
by Cemig
GT
(1)		    Maturity
period		    Trading market    Value of
principal
contracted
US$ ’000
(2)		      Unrealized gain (loss)
R$ ’000		      Unrealized gain (loss)
R$ ’000		  
   According
to
contract
Jun. 30,
2019		      Fair value
Jun. 30,
2019		      According
to
contract
Dec. 31,
2018		      Fair
value
Dec. 31,
2018		  

In US$ 9.25% p.a.

    R$
150.49%
of CDI		    Interest:
Half-yearly
Principal:
Dec. 2024		    Over-the-counter    US$ 1,000,000        592,948        1,021,334        679,530        626,888  
     

 

                  

In US$ 9.25% p.a.

    R$

125.52%
of CDI

    Interest:
Half-yearly

Principal:
Dec. 2024

    Over-the-counter    US$ 500,000        1,804        362,936        32,781        186,447  
              

 

 

     

 

 

     

 

 

     

 

 

  
                 594,752        1,384,270        712,311        813,335  
              

 

 

     

 

 

     

 

 

     

 

 

  

Current assets

                     114,916           69,643  

Non-current assets

                     1,269,354           743,692  

 

(1)

For the initial Eurobond issue of US$1 billion, placed in December 2017: (1) for the principal, a call spread was contracted, with floor at R$3.25/US$ and ceiling at R$5.00/US$; and (2) a swap was contracted for the total of the interest, replacing the 9.25% p.a. coupon in US$ with an obligation in Reais at an average rate equivalent to 150.49% of the CDI. For the additional US$500 million tranche of the same Eurobond, in July 2018: (1) a call spread was contracted for the principal, with floor at R$3.85/US$ and ceiling at R$5.00/US$; and (2) a swap was contracted for the whole of the interest, replacing the 9.25% p.a. coupon in US$ with an average rate in Reais equivalent to 125.52% of the CDI rate.

(2)

In thousands of US dollars.

In accordance with market practice, Cemig GT uses a mark-to-market method to measure its hedge derivatives for its Eurobonds. The principal indicators for measuring the fair value of the swap are the DI and dollar futures curves on the São Paulo B3 exchange. The Black & Scholes model is used to price the call spread.

The fair value found on June 30, 2019 was R$1,384,270 (R$813,335 on December 31, 2018), which would be a reference point if the Company were to liquidate the hedges on June 30, 2019, but the swap contracts protect the company’s cash flow up to the maturity of the bonds in 2024. They have accrual value of R$594,752 at June 30, 2019 (R$712,311 on December 31, 2018).

Cemig GT is exposed to market risk as a function of having contracted this hedge, the principal potential impact being an alteration in futures of Brazilian interest rates or FX rates. Based on the futures curves for interest rates and the dollar, the Company estimates that in a probable scenario, its results would be affected by the swap and call spread at the end of the period in the amount of R$981,462 for the option (call spread) and R$407,752 for the swap – comprising a total of R$1,389,214.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

164

LOGO

 

Cemig GT has measured the effects on its net income of reduction of the estimated fair value for the ‘probable’ scenario by 25% and 50%, respectively, as follows:

 

Parent company, and consolidated

    Base
scenario
June 30,
2019		     ‘Probable’
scenario:		     ‘Possible’
scenario:
FX
depreciation
and interest
rate
increase
25%		     ‘Remote’
scenario:
FX
depreciation
and interest
rate
increase
50%		  

Swap, asset side

      6,294,855       6,239,745       5,240,047       4,320,787  

Swap, liability side

      (5,887,031 )      (5,831,994 )      (5,964,152 )      (6,086,270 ) 

Option / Call spread

      976,446       981,462       981,462       981,462  
  

 

 

    

 

 

    

 

 

    

 

 

  

Derivative hedge instrument

      1,384,270       1,389,213       257,357       (784,021 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

The same methods of measuring used in marking to market of the derivative instruments described above were applied to the calculation of estimated fair value.

 

c)

Risk management

Corporate risk management is a management tool that is an integral part of the Company’s corporate governance practices, and is aligned with the process of planning, which sets the Company’s strategic business objectives.

The Company has a Financial Risks Management Committee, the purpose of which is to implement guidelines and monitor the financial risk of transactions that could negatively affect the Company’s liquidity or profitability, recommending hedge protection strategies, when necessary, to control the Company’s exposure to foreign exchange rate risk, interest rate risk, and inflation risks, in alignment with the Company’s strategy.

The main risks to which the Company and its subsidiaries are exposed are as follows:

Exchange rate risk

Cemig and its subsidiaries are exposed to the risk of increase in exchange rates, with effect on Loans and financings, Suppliers, and cash flow. The net exposure to exchange rates is as follows:

 

Exposure to exchange rates

    Jun. 30, 2019      Dec. 31, 2018  
   Foreign
currency		      R$      Foreign
currency		      R$  

US dollar

            

Loans and financings (Note 23)

      1,516,385        5,811,080        1,518,029        5,882,060  

Suppliers (Itaipu Binacional)

      73,694        282,410        69,166        268,004  
  

 

 

     

 

 

     

 

 

     

 

 

  
     1,590,079        6,093,490        1,587,195        6,150,064  

Euros

            

Loans and financings – Euros (Note 23)

      —          —          52        229  
     

 

 

        

 

 

  

Net liabilities exposed

         6,093,490           6,150,293  
     

 

 

        

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

165

LOGO

 

Sensitivity analysis

Based on information from its financial consultants, the Company estimates that in a probable scenario the variation of the exchange rates of foreign currencies in relation to the Real at June 30, 2020 will be a depreciation in the dollar exchange rate by 0.4854%, to R$3.8136/US$, and depreciation of the Euro rate by 1.00%, to R$4.4197/€. The Company has made a sensitivity analysis of the effects on its profit arising from depreciation of the Real exchange rate by 25%, and by 50%, in relation to this ‘probable’ scenario.

 

Risk: foreign exchange rate exposure

    Book value      Probable’
scenario:
US$1=
R$3.8136		     Possible’
scenario
US$1=R$4.7670		      ‘Remote’
scenario
US$1=R$5.7204		  

US dollar

           

Loans and financings

      5,811,080        5,782,875       7,228,594        8,674,313  

Suppliers (Itaipu Binacional)

      282,410        281,039       351,299        421,559  
  

 

 

     

 

 

    

 

 

     

 

 

  
     6,093,490        6,063,914       7,579,893        9,095,872  
  

 

 

     

 

 

    

 

 

     

 

 

  

Net liabilities exposed

      6,093,490        6,063,914       7,579,893        9,095,872  
     

 

 

    

 

 

     

 

 

  

Net effect of exchange rate variation

         (29,576 )      1,486,403        3,002,382  
     

 

 

    

 

 

     

 

 

  

Company has entered into a swap operations to replace the exposure to the US dollar with exposure to variation in the CDI Rate, as described in more detail in the item ‘Swap Transactions’ in this Note.

Interest rate risk

Company and its subsidiaries are exposed to the risk of increase in Brazilian domestic interest rates. This exposure occurs as a result of net liabilities indexed to variation in interest rates, as follows:

 

Risk: Exposure to domestic interest rate changes

    Consolidated – R$’000  
   Jun. 30,
2019		     Dec. 31,
2018		  

Assets

     

Cash equivalents (Note 5) – CDI rate

      658,192       783,288  

Securities (Note 6) – CDI and Selic rates

      677,966       812,234  

Accounts receivable – Renova (Note 32) – CDI

      —       507,038  

Restricted cash – CDI

      100,936       90,993  

CVA and Other financial components in tariffs – Selic rate (Note 15)

      1,130,865       1,080,693  

Reimbursement – Decontracting of supply (Note 32) – CDI

      24,527       45,550  
  

 

 

    

 

 

  
     2,592,486       3,319,796  

Liabilities

     

Loans, financings and debentures – CDI rate (Note 23)

      (4,772,952 )      (4,919,571 ) 

Loans, financings and debentures – TJLP (Note 23)

      (246,533 )      (249,454 ) 
  

 

 

    

 

 

  
     (5,019,485 )      (5,169,025 ) 
  

 

 

    

 

 

  

Net liabilities exposed

      (2,426,999 )      (1,849,229 ) 
  

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

166

LOGO

 

Sensitivity analysis

In relation to the risks of the most significant interest rates, the Company and its subsidiaries estimate that, in a probable scenario, on June 30, 2020 the Selic rate will be 5.25% and the TJLP will be 5.5826%. The Company and its subsidiaries have made a sensitivity analysis of the effects on its profit arising from increases in rates of 25% and 50% in relation to the ‘probable’ scenario. Variation in the CDI rate accompanies the variation in the Selic rate.

 

Risk: Increase in Brazilian interest rates

    Jun. 30, 2019     Jun. 30, 2020  
   Book value     ‘Probable’
scenario:
SELIC
5.25%
TJLP
5.5826%		     ‘Possible’
scenario:
SELIC
6.5625%
TJLP
6.9783%		     ‘Remote’
scenario:
SELIC
7.8750%
TJLP
8.3739%		  

Assets

         

Cash equivalents – Short-term investments (Note 5)

      658,192       692,747       701,386       710,025  

Securities (Note 6)

      677,966       713,559       722,458       731,356  

Restricted cash

      100,936       106,235       107,560       108,885  

CVA and Other financial components in tariffs – Selic rate (Note 15)

      1,130,865       1,190,235       1,205,078       1,219,921  

indemnity – Decontracting of supply (Note 32)

      24,527       25,815       26,137       26,459  
  

 

 

    

 

 

    

 

 

    

 

 

  
     2,592,486       2,728,591       2,762,619       2,796,646  

Liabilities

         

Loans, financings and debentures – CDI rate (Note 23)

      (4,772,952 )      (5,023,532 )      (5,086,177 )      (5,148,822 ) 

Loans, financings and debentures – TJLP (Note 23)

      (246,533 )      (260,296 )      (263,737 )      (267,177 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  
     (5,019,485 )      (5,283,828 )      (5,349,914 )      (5,415,999 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Net assets (liabilities) exposed

      (2,426,999 )      (2,555,237 )      (2,587,295 )      (2,619,353 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Net effect of variation in interest rates

        (128,238 )      (160,296 )      (192,354 ) 
    

 

 

    

 

 

    

 

 

  

Inflation risk

The Company and its subsidiaries are exposed to risk of reduction of inflation, due to their having more assets than liabilities indexed to the variation of inflation indicators, as follows:

 

Company’s exposure to reduction in inflation

    Jun. 30,
2019		     Dec. 31,
2018		  

Assets

     

Distribution-related Concession financial assets – IPCA index (1)

      421,904       395,743  

Receivable from Minas Gerais state government (Debt recognition agreement) – IGPM index (Note 32)

      298,945       247,010  

Receivable from Minas Gerais state govt. (AFAC) – IGPM (Note 12)

      238,428       245,566  

Transmission reimbursement receivable – IPCA (Note 15)

      1,323,042       1,296,314  

Concession Grant Fee – IPCA (Note 15)

      2,457,733       2,408,930  
  

 

 

    

 

 

  
     4,740,052       4,593,563  

Liabilities

     

Loans, financings and debentures – IPCA (Note 23)

      (3,105,644 )      (3,791,340 ) 

Debt agreed with pension fund (Forluz) – IPCA

      (615,200 )      (651,966 ) 

Forluz deficit solution plan – IPCA

      (559,382 )      (377,449 ) 
  

 

 

    

 

 

  
     (4,280,226 )      (4,820,755 ) 
  

 

 

    

 

 

  

Net assets (liabilities) exposed

      459,826       (227,192 ) 
  

 

 

    

 

 

  

 

(1)

Portion of concession financial assets relating to the Regulatory Remuneration Base of Assets ratified by Aneel after the third tariff review cycle.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

167

LOGO

 

Sensitivity analysis

This analysis reflects the Company having more assets than liabilities indexed to inflation indicators. Cemig and its subsidiaries estimate that, in a probable scenario on June 30, 2020 the IPCA inflation index will be 3.65%, and the IGP–M inflation index will be 3.85%. The Company has made a sensitivity analysis of the effects on its profit arising from increases in inflation of 25% and 50% in relation to the ‘probable’ scenario, naming these the ‘possible’ and ‘remote’ scenarios, respectively.

 

Risk: Increase in inflation

    Jun. 30, 2019     Jun. 30, 2020  
   Amount
Book value		     ‘Probable’
scenario:
IPCA
3,6472%
IGPM
3,8476%		     ‘Possible’
scenario
(25%)
IPCA
2,7354%
IGPM
2,8857%		     ‘Remote’
scenario
(50%)
IPCA
1,8236%
IGPM
1,9238%		  

Assets

         

Distribution infrastructure-related Concession financial assets – IPCA (1)

      421,904       437,292       433,445       429,598  

Receivable from Minas Gerais state government (Debt recognition agreement) – IGPM index (Note 12)

      298,945       310,447       307,572       304,696  

Receivable from Minas Gerais state govt. (AFAC) – IGPM (Note 32)

      238,428       247,602       245,308       243,015  

Transmission – Reimbursement receivable – IPCA index (Note 15)

      1,323,042       1,371,296       1,359,232       1,347,169  

Concession Grant Fee – IPCA (Note 15)

      2,457,733       2,547,371       2,524,962       2,502,552  
  

 

 

    

 

 

    

 

 

    

 

 

  
     4,740,052       4,914,008       4,870,519       4,827,030  

Liabilities

         

Loans, financings and debentures – IPCA

      (3,105,644 )      (3,218,913 )      (3,190,596 )      (3,162,279 ) 

Debt agreed with pension fund (Forluz) – IPCA

      (615,200 )      (637,638 )      (632,028 )      (626,419 ) 

Forluz pension fund deficit solution plan

      (559,382 )      (579,784 )      (574,683 )      (569,583 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  
     (4,280,226 )      (4,436,335 )      (4,397,307 )      (4,358,281 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Net assets (liabilities)

      459,826       477,673       473,212       468,749  
    

 

 

    

 

 

    

 

 

  

Net effect of variation in IPCA and IGPM indices

        17,847       13,386       8,923  
    

 

 

    

 

 

    

 

 

  

 

(1)

Portion of the concession financial assets relating to the Regulatory Remuneration Base of Assets ratified by Aneel after the third tariff review cycle.

Liquidity risk

Cemig has sufficient cash flow to cover the cash needs related to its operating activities. The Company manages liquidity risk with a group of methods, procedures and instruments that are coherent with the complexity of the business, and applied in permanent control of the financial processes, to guarantee appropriate risk management.

Cemig manages liquidity risk by permanently monitoring its cash flow in a conservative, budget-oriented manner. Balances are projected monthly, for each one of the companies, over a period of 12 months, and daily liquidity is projected over 180 days.

Short-term investments must comply with certain rigid investing principles established in the Company’s Cash Investment Policy, which was approved by the Financial Risks Management Committee. These include applying its resources in private credit investment funds, without market risk, and investment of the remainder directly in bank CDs or repo contracts which earn interest at the CDI rate.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

168

LOGO

 

In managing cash investments, the Company seeks to obtain profitability through a rigid analysis of financial institutions’ credit, applying operational limits for each bank, based on assessments that take into account their ratings, exposures and balance sheets. It also seeks greater returns on investments by strategically investing in securities with longer investment maturities, while bearing in mind the Company’s minimum liquidity control requirements.

The greater part of the energy sold by the Company and its subsidiaries is generated by hydroelectric plants. A prolonged period of scarce rainfall can result in lower water volumes in the reservoirs of these plants, which can lead to an increase in the cost of acquisition of energy, due to replacement by thermoelectric sources, or reduction of revenues due to reduction in consumption caused by implementation of wide-ranging programs for saving of energy. Prolongation of generation by thermoelectric plants can pressure costs of acquisition of energy for the distributors, causing a greater need for cash, and can impact future tariff increases – as indeed has happened with the Extraordinary Tariff Review granted to the distributors in March 2015.

Any reduction in the Company’s ratings could result in a reduction of its ability to obtain new financings, and could also make it more difficult or costly to refinance debt not yet due. In this situation, any financing or refinancing of debt could have higher interest rates or might require compliance with more onerous covenants, which could additionally cause restrictions to the operations of the business.

The flow of payments of the obligations of the Company and its subsidiaries – to suppliers; for debt agreed with the pension fund; and under loans, financings and debentures, at floating and fixed rates, including future interest up to contractual maturity dates – is as follows:

 

Consolidated

    Up to 1
month		      1 to 3
months		      3 months
to 1 year		      1 to 5
years		      Over 5
years		      Total  

Financial instruments at (interest rates):

                  

- Floating rates

                  

Loans, financings and debentures

      155,097        273,927        3,279,402        8,970,674        6,803,430        19,482,530  

Paid concessions

      220        432        1,901        8,681        13,959        25,193  

Debt with pension plan (Forluz) (Note 25)

      11,811        23,624        108,350        636,973        —          780,758  

Deficit of the pension plan (FORLUZ) (Note 25)

      5,230        10,488        120,120        209,997        694,510        1,040,345  

Leasing agreements (Note 20)

      8,121        16,177        72,689        163,522        488,561        749,070  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
     180,479        324,648        3,582,462        9,989,847        8,000,460        22,077,896  

- Fixed rate

                  

Suppliers

      1,700,074        140,002        718        —          —          1,840,794  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
     1,880,553        464,650        3,583,180        9,989,847        8,000,460        23,918,690  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

Parent company

    Up to 1
month		      1 to 3
months		      3 months
to 1 year		      1 to 5
years		      Over 5
years		      Total  

Financial instruments at (interest rates):

                  

- Floating rates

                  

Loans, financings and debentures

      —          —          —          52,842        —          52,842  

Paid concessions

      —          —          391,960        —          —          391,960  

Debt with pension plan (Forluz) (Note 25)

      581        1,162        5,331        31,339        —          38,413  

Deficit of the pension plan (FORLUZ) (Note 25)

      257        516        5,910        10,332        34,170        51,185  

Leasing agreements (Note 20)

      257        455        2,040        2,036        5,676        10,464  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
     1,095      2,133      405,241      96,549      39,846      544,864  

- Fixed rate

                  

Suppliers

      7,562        —          —          —          —          7,562  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  
     8,657        2,133        405,241        96,549        39,846        552,426  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

169

LOGO

 

Credit risk

The distribution concession contract requires levels of service on a very wide basis within the concession area; disconnection of supply of defaulting customers is permitted. The Company uses numerous tools of communication and collection to avoid increase in default. These include: telephone contact, emails, text messages, collection letters, listing the customer on credit protection registers, and collection through the courts.

The risk arising from the possibility of Cemig and its subsidiaries incurring losses as a result of difficulty in receiving amounts billed to its customers is considered to be low. The credit risk is also reduced by the extremely wide customer base.

The provision for doubtful debtors constituted on June 30, 2019, considered to be adequate in relation to the credits in arrears receivable by the Company and its subsidiaries was R$787,260.

In relation to the risk of losses resulting from insolvency of the financial institutions where the Company or its subsidiaries have deposits, a Cash Investment Policy was approved and has been in effect since 2004, and is reviewed annually.

Cemig and its subsidiaries manage the counterparty risk of financial institutions based on an internal policy approved by its Financial Risks Management Committee.

This Policy assesses and scales the credit risks of the institutions, the liquidity risk, the market risk of the investment portfolio and the Treasury operational risk. All investments are made in financial securities that have fixed-income characteristics, the majority of them indexed to the CDI rate. The Company does not make any transactions that would incorporate volatility risk into its financial statements.

As a management instrument, Cemig and its subsidiaries divides the investment of its funds between direct purchases of securities (own portfolio) and investment funds. The investment funds invest the funds exclusively in fixed income products, and companies of the Group are the only unit holders. They obey the same policy adopted in the investments for the Company’s directly-held own portfolio.

The minimum requirements for concession of credit to financial institutions are centered on three items:

 

  1.

Ratings by three risk rating agencies.

 

  2.

Equity greater than R$400 million.

 

  3.

Basel ratio one percentage point above the minimum set by the Brazilian Central Bank.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

170

LOGO

 

Banks that exceed these thresholds are classified in three groups, by the value of their equity; and within this classification, limits of concentration by group and by institution are set:

 

Group

    Equity    Concentration    Limit per bank
(% of equity)(1)

A1

    Over R$3.5 billion    Minimum 80%    Between 6% and 9%

A2

    R$1.0 billion to R$3.5 billion    Maximum 20%    Between 5% and 8%

B

    R$400 million to R$1.0 billion    Maximum 20%    Between 5% and 7%

 

(1)

The percentage assigned to each bank depends on an individual assessment of indicators such as liquidity and quality of the credit portfolio.

Further to these points, Cemig also sets two concentration limits:

 

  1.

No bank may have more than 30% of the Group’s portfolio.

 

  2.

No bank may have more than 50% of the portfolio of any individual company.

Risk of over-contracting and under-contracting of supply

Sale or purchase of power supply in the spot market to cover a positive or negative exposure of supply contracted, to serve the captive market of Cemig D, is a risk inherent to the energy distribution business. The regulatory limit for pass-through to customers of exposure to the spot market, valued at the difference between the distributor’s average purchase price and the spot price (PLD), is the range between 95% and 105% of the distributor’s contracted supply. Any exposure that can be proved to have arisen from factors outside the distributor’s control (‘involuntary exposure’) may also be passed through in full to customers. The Company’s Management is continually managing its contracts for purchase of power supply to mitigate the risk of exposure to the spot market.

Risk to continuity of the concession

The risk to continuity of the distribution concession arises from the new terms included in the extension of Cemig D’s concession for 30 years from January 1, 2016, as specified by Law 12783/13. The extension brought with it changes to the previous contract, making continuity of the concession conditional on compliance by the Distributor with new criteria for quality, and for economic and financial sustainability.

The extension is conditional on compliance with indicators contained in the contract itself, which aim to guarantee quality of the service provided and economic and financial sustainability of the company. These are determinant for actual continuation of the concession in the first five years of the contract, since non-compliance with them in two consecutive years, or in the fifth year, results in cancellation of the concession.

Additionally, as from 2021, non-compliance with the quality criteria for three consecutive years, or the minimum parameters for economic/financial sustainability for two consecutive years, results in opening of proceedings for termination of the concession.

The efficiency criteria for continuity of supply and for economic and for financial management, required to maintain the distribution concession, were met in the year ended June 30, 2019.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

171

LOGO

 

Hydrological risk

The greater part of the energy sold by the Company’s subsidiaries is generated by hydroelectric plants. A prolonged period of scarce rainfall can result in lower water volumes in the reservoirs of these plants, which can lead to an increase in the cost of acquisition of energy, due to replacement by thermoelectric sources, or reduction of revenues due to reduction in consumption caused by implementation of wide-ranging programs for saving of energy. Prolonged generation of energy using the thermal plants can pressure distributors’ costs of acquisition of supply, causing a greater need for cash, and potentially increasing tariffs.

Risk of debt early maturity

The Company’s subsidiaries have loan contracts with restrictive covenants normally applicable to this type of transaction, related to compliance with a financial index. Non-compliance with these covenants could result in earlier maturity of debts.

On June 30, 2019 the Company and its subsidiaries were compliant with all the covenants for financial index requiring half-yearly, annual and permanent compliance, except for non-compliance with the non-financial covenant of the loan contracts with the CEF of the subsidiaries Central Eólica Praias de Parajuru and Central Eólica Volta do Rio. For further details, see Note 23.

Capital management

The comparisons of the Company’s consolidated net liabilities and its Equity are as follows:

 

     Consolidated     Parent company  
   Jun. 30, 2019     Dec. 31, 2018     Jun. 30, 2019     Dec. 31, 2018  

Total liabilities

      46,695,691       43,915,346       1,896,180       1,987,772  

(–) Cash and cash equivalents

      (748,540 )      (890,804 )      (35,146 )      (54,330 ) 

(–) Restricted cash

      (100,936 )      (90,993 )      (129 )      (129 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities

      45,846,215       42,933,549       1,860,905       1,933,313  
  

 

 

    

 

 

    

 

 

    

 

 

  

Total equity

      18,860,292       15,939,327       17,489,512       14,578,719  
  

 

 

    

 

 

    

 

 

    

 

 

  

Net liabilities / equity

      2.43       2.69       0.11       0.13  

 

 

34.

THE ANNUAL TARIFF ADJUSTMENT FOR CEMIG D

On May 28, 2019, the regulator (Aneel) approved the Annual Tariff Adjustment of Cemig D. This provided a tariff increase of 8.73%, whereas 1.60% corresponded to Cemig D’s manageable costs (Portion B) and the remaining portion, of 7.13%, has zero economic effect, not affecting profitability, since it represents direct pass-through, within the tariff, relating to the following items: (i) increase of 0.34% in non-manageable (‘Parcel A’) costs, relating mainly to purchase of energy supply, sector charges and transmission charges; (ii) increase of 9.24% in the financial components of the current process, led by the CVA currently being processed, which had an effect of 10.79%; and (iii) 2.45% was withdrawn from the financial components of the prior process.

The tariff adjustment is in effect from May 28, 2019 to May 27, 2020.

 

35.

OPERATING SEGMENTS

The operational segments of the Company and its subsidiaries reflect their management and their organizational structure, and structure for monitoring of results. They are aligned with the regulatory framework of the Brazilian energy industry, which has different legislations for the sectors of generation, and transmission, of electric power.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

172

LOGO

 

The Company also operates in the gas market, through its subsidiary Gasmig, and in other businesses with less impact on the results of its operations. These segments are reflected in the Company’s management, organizational structure, and monitoring of results. In accordance with the regulatory framework of the Brazilian energy sector, there is no segmentation by geographical area.

These tables show the consolidated operating costs and expenses for the periods ended June 30, 2019 and 2018:

 

INFORMATION BY SEGMENT AT JUNE 30, 2019

  

DESCRIPTION

    ELECTRICITY     GAS     OTHERS
(1)		     ELIMINATIONS     TOTAL  
   GENERATION
(1)		     TRANSMISSION     DISTRIBUTION
(1)		  

ASSETS OF THE SEGMENT

      15,266,259       4,005,523       40,919,551       1,932,781       3,011,465       420,404       65,555,983  

INVESTMENTS IN AFFILIATES AND JOINTLY-CONTROLLED ENTITIES

      4,040,361       1,229,890       —         —         16,095       —         5,286,346  

ADDITIONS TO THE SEGMENT

      36,374       —         16,115       328       —         —         52,817  

ADDITIONS TO CONTRACT ASSETS

      —         82,989       347,052       19,069       —         —         449,110  

GOING CONCERN OPERATIONS

               

NET REVENUE

      3,804,889       329,457       7,785,779       902,123       254,645       (146,922 )      12,929,971  

COST OF ENERGY AND GAS

               

Energy bought for resale

      (1,699,161 )      —         (3,455,727 )      —         —         34,688       (5,120,200 ) 

Charges for use of the national grid

      (92,252 )      —         (713,263 )      —         —         104,344       (701,171 ) 

Gas bought for resale

      —         —         —         (725,162 )      —         —         (725,162 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total

      (1,791,413 )      —         (4,168,990 )      (725,162 )      —         139,032       (6,546,533 ) 

OPERATING COSTS AND EXPENSES

               

Personnel

      (108,721 )      (60,092 )      (463,651 )      (23,130 )      (21,478 )      —         (677,072 ) 

Employees’ and managers’ profit shares

      (24,743 )      (17,588 )      (120,976 )      —         (11,208 )      —         (174,515 ) 

Post-employment obligations

      (24,447 )      (18,184 )      (134,323 )      —         (21,745 )      —         (198,699 ) 

Materials

      (8,022 )      (2,135 )      (29,102 )      (907 )      (103 )      13       (40,256 ) 

Outsourced services

      (58,556 )      (20,422 )      (486,762 )      (9,265 )      (13,823 )      2,859       (585,969 ) 

Depreciation and amortization

      (111,236 )      (2,699 )      (325,019 )      (37,921 )      (2,424 )      —         (479,299 ) 

Operating provisions (reversals) and adjustments for operational losses

      (733,237 )      (9,781 )      (194,748 )      (1,520 )      (39,093 )      —         (978,379 ) 

Infrastructure construction costs

      —         (82,989 )      (363,167 )      (19,069 )      —         —         (465,225 ) 

Other operating expenses (revenues), net

      (10,615 )      (7,550 )      (81,049 )      (4,582 )      4,924       5,018       (93,854 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total cost of operation

      (1,079,577 )      (221,440 )      (2,198,797 )      (96,394 )      (104,950 )      7,890       (3,693,268 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

OPERATING COSTS AND EXPENSES

      (2,870,990 )      (221,440 )      (6,367,787 )      (821,556 )      (104,950 )      146,922       (10,239,801 ) 

Share of profit (loss) of associates and joint ventures, net

      3,347       100,567       —         —         (414 )      —         103,500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

OPER. PROFIT BEFORE FIN. REV. (EXP.) AND TAXES

      937,246       208,584       1,417,992       80,567       149,281       —         2,793,670  

Financial revenues

      946,898       65,550       1,250,669       50,880       308,991       —         2,622,988  

Financial expenses

      (409,417 )      (45,928 )      (329,796 )      (12,320 )      (18,500 )      —         (815,961 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

PRE-TAX PROFIT

      1,474,727       228,206       2,338,865       119,127       439,772       —         4,600,697  

ncome and Social Contribution taxes

      (680,745 )      (59,037 )      (771,698 )      (39,593 )      (137,399 )      —         (1,688,472 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

NET INCOME (LOSS) FOR THE PERIOD

      793,982       169,169       1,567,167       79,534       302,373       —         2,912,225  

Equity holders of parent company

      793,982       169,169       1,567,167       79,159       302,373       —         2,911,850  

Non-controlling interest (Note 27)

      —         —         —         375       —         —         375  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     793,982       169,169       1,567,167       79,534       302,373       —       2,912,225  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

As stated in Note 35, certain assets in generation, distribution, telecommunications and other market segments were classified as held for sale.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

173

LOGO

 

 

INFORMATION BY SEGMENT ON JUNE 30, 2018

  

DESCRIPTION

    ELECTRICITY     GAS     TELECOMS(*)     OTHER     ELIMINATIONS     TOTAL  
   GENERATION     TRANSMISSION     DISTRIBUTION  

ASSETS OF THE SEGMENT

      14,368,687       3,811,813       19,790,695       1,812,803       311,017       1,689,160       (46,049 )      41,738,126  

INVESTMENT IN AFFILIATES AND JOINTLY-CONTROLLED ENTITIES

      4,709,952       1,130,140       1,838,752       —         —         24,708       —         7,703,552  

ADDITIONS TO THE SEGMENT

      170,045       —         361,492       20,969       7,631       1,016       —         561,153  

ADDITIONS TO FINANCIAL ASSETS

      —         4,732       —         —         —         —         —         4,732  

CONTINUED OPERATIONS

                 

NET REVENUE

      3,038,039       326,689       6,528,045       730,704       —         65,045       (146,553 )      10,541,969  

COST OF ENERGY AND GAS

                 

Energy bought for resale

      (1,705,024 )      —         (3,412,396 )      —         —         (3 )      34,825       (5,082,598 ) 

Charges for use of national grid

      (126,922 )      —         (780,585 )      —         —         —         98,927       (808,580 ) 

Gas bought for resale

      —         —         —         (556,459 )      —         —         —         (556,459 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Operating costs, total

      (1,831,946 )      —         (4,192,981 )      (556,459 )      —         (3 )      133,752       (6,447,637 ) 

OPERATING COSTS AND EXPENSES

                 

Personnel

      (114,985 )      (52,575 )      (460,306 )      (24,147 )      (9,893 )      (18,334 )      —         (680,240 ) 

Employees’ and managers’ profit shares

      (2,901 )      (1,577 )      (12,674 )      —         351       (5,926 )      —         (22,727 ) 

Post-employment obligations

      (23,053 )      (13,317 )      (112,669 )      —         —         (20,358 )      —         (169,397 ) 

Materials

      (3,436 )      (1,727 )      (26,875 )      (854 )      (709 )      (115 )      10       (33,706 ) 

Outsourced services

      (49,049 )      (18,880 )      (410,579 )      (8,275 )      (2,878 )      (9,123 )      8,438       (490,346 ) 

Depreciation and amortization

      (81,980 )      —         (292,240 )      (36,142 )      (704 )      (234 )      —         (411,300 ) 

Operating provisions (reversals)

      (36,369 )      (3,962 )      (148,588 )      —         (213 )      (78,187 )      —         (267,319 ) 

Construction costs

      —         (4,732 )      (361,492 )      (17,419 )      —         —         —         (383,643 ) 

Other operating expenses, net

      (23,434 )      (7,800 )      (110,686 )      (5,674 )      (1,991 )      (6,375 )      4,353       (151,607 ) 

Total cost of operation

      (335,207 )      (104,570 )      (1,936,109 )      (92,511 )      (16,037 )      (138,652 )      12,801       (2,610,285 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

OPERATING COSTS AND EXPENSES

      (2,167,153 )      (104,570 )      (6,129,090 )      (648,970 )      (16,037 )      (138,655 )      146,553       (9,057,922 ) 

Share of profit (loss), net, of associates and joint ventures

      (140,412 )      102,474       16,743       —         (763 )      (4,275 )      —         (26,233 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

OPER. PROFIT BEFORE FIN. REV. (EXP.) AND TAXES

      730,474       324,593       415,698       81,734       (16,800 )      (77,885 )      —         1,457,814  

Finance income

      244,465       14,640       182,241       27,825       780       21,218       —         491,169  

Finance expenses

      (1,006,540 )      (2,343 )      (312,299 )      (19,984 )      (2,861 )      (1,774 )      —         (1,345,801 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

PRE-TAX PROFIT

      (31,601 )      336,890       285,640       89,575       (18,881 )      (58,441 )      —         603,182  

Income and Social Contribution taxes

      (22,990 )      (61,996 )      (91,241 )      (27,954 )      5,769       27,567       —         (170,845 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

NET PROFIT (LOSS) FROM CONTINUING OPERATIONS

      (54,591 )      274,894       194,399       61,621       (13,112 )      (30,874 )      —         432,337  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

DISCONTINUED OPERATIONS

                 

Profit for the period from discontinued operations

      —         —         —         —         21,372       —         —         21,372  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

NET INCOME (LOSS) FOR THE PERIOD

      (54,591 )      274,894       194,399       61,621       8,260       (30,874 )      —         453,709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Equity holders of parent company

      (54,591 )      274,894       194,399       61,323       8,260       (30,874 )      —         453,411  

Minorities

      —         —         —         298       —         —         —         298  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     (54,591 )      274,894       194,399       61,621       8,260       (30,874 )      —         453,709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

(*)

On March 31, 2018 Cemig Telecom assets and liabilities were merged into the Company.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

174

LOGO

 

The revenue of the Company and its subsidiaries in 1H19 breaks down by segment as follows:

 

Jan to Jun, 2019

    ELECTRICITY     GAS     OTHER     ELIMINATIONS     TOTAL  
   GENERATION     TRANSMISSION     DISTRIBUTION  

Revenue from supply of energy

      3,423,710       —         9,542,996       —         —         (37,552 )      12,929,154  

Revenue from Use of Distribution Systems (the TUSD charge)

      —         —         1,276,741       —         —         (11,022 )      1,265,719  

CVA and Other financial components in tariff adjustments

      —         —         80,241       —         —         —         80,241  

Transmission concession revenue

      —         336,060       —         —         —         (93,317 )      242,743  

Transmission construction revenue

      —         82,989       —         —         —         —         82,989  

Reimbursement revenue – Transmission

      —         90,420       —         —         —         —         90,420  

Distribution construction revenue

      —         —         363,167       19,069       —         —         382,236  

Adjustment to expected reimbursement – distribution concession financial assets

      —         —         8,967       —         —         —         8,967  

Gain on updating of Concession Grant Fee

      176,151       —         —         —         —         —         176,151  

Transactions in energy on the CCEE

      404,037       —         (6,601 )      —         1       —         397,437  

Supply of gas

      —         —         —         1,131,248       —         (15 )      1,131,233  

Fine for violation of continuity indicator

      —         —         (35,510 )      —         —         —         (35,510 ) 

PIS/Pasep and Cofins taxes credits over ICMS

      424,636       —         830,333       —         183,594       —         1,438,563  

Other operating revenues

      75,435       12,998       677,012       34       77,121       (5,016 )      837,584  

Sector / Regulatory charges reported as Deductions from revenue

      (699,080 )      (193,010 )      (4,951,567 )      (248,228 )      (6,071 )      —         (6,097,956 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net operating revenue

      3,804,889       329,457       7,785,779       902,123       254,645       (146,922 )      12,929,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

175

LOGO

 

Details of operational revenue are in Note 28.

 

Jan to Jun, 2018

    ELECTRICITY     GAS     OTHER     ELIMINATIONS     TOTAL  
   GENERATION     TRANSMISSION     DISTRIBUTION  

Revenue from supply of energy

      3,353,521       —         7,920,535       —         —         (38,047 )      11,236,009  

Revenue from Use of Distribution Systems (the TUSD charge)

      —         —         825,128       —         —         (10,788 )      814,340  

CVA and Other financial components in tariff adjustments

      —         —         1,150,672       —         —         —         1,150,672  

Transmission concession revenue

      —         294,712       —         —         —         (88,130 )      206,582  

Transmission construction revenue

      —         4,732       —         —         —         —         4,732  

Reimbursement revenue – Transmission

      —         146,519       —         —         —         —         146,519  

Reimbursement revenue – Generation

      34,463       —         —         —         —         —         34,463  

Distribution construction revenue

      —         —         361,492       17,419       —         —         378,911  

Adjustment to expected reimbursement – distribution concession financial assets

      —         —         3,066       —         —         —         3,066  

Gain on updating of Concession Grant Fee

      156,980       —         —         —         —         —         156,980  

Transactions in energy on the CCEE

      158,978       —         986       —         2       —         159,966  

Supply of gas

      —         —         —         898,989       —         (10 )      898,979  

Fine for violation of continuity indicator

      —         —         (25,681 )      —         —         —         (25,681 ) 

Other operating revenues

      3,709       23,946       685,545       5       69,817       (9,578 )      773,444  

Sector / Regulatory charges reported as Deductions from revenue

      (669,612 )      (143,220 )      (4,393,698 )      (185,709 )      (4,774 )      —         (5,397,013 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net operating revenue

      3,038,039       326,689       6,528,045       730,704       65,045       (146,553 )      10,541,969  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

176

LOGO

 

 

36.

ASSETS AND LIABILITIES HELD FOR SALE AND DISCONTINUED OPERATIONS

Assets and liabilities classified as held for sale, and the results of discontinued operations, were as follows on June 30, 2019 and December 31, 2018:

 

     Jun. 30, 2019  
     Consolidated     Parent
company		  
   Investments     Investments  

Assets

      19,376,525       1,573,967  

Liabilities

      (16,162,392 )      —    
  

 

 

    

 

 

  

Net assets

      3,214,133       1,573,967  
  

 

 

    

 

 

  

Attributed to controlling shareholders

      1,847,540       1,573,967  

Attributed to non-controlling shareholders

      1,366,593       —    

 

     Dec. 31, 2018  
     Consolidated     Parent company  
   Investments     Telecom
assets		      Total     Investments      Telecom
assets		      Total  

Assets

      19,446,033       —          19,446,033       1,573,967        —          1,573,967  

Liabilities

      (16,272,239 )      —          (16,272,239 )      —          —          —    
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

     

 

 

  

Net assets

      3,173,794       —          3,173,794       1,573,967        —          1,573,967  
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

     

 

 

  

Attributed to controlling shareholders

      1,817,746       —          1,817,746       1,573,967           1,573,967  

Attributed to non-controlling shareholders

      1,356,048       —          1,356,048       —          —          —    

NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS

      72,880       290,542        363,422       31,465        276,012        307,477  
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

     

 

 

  

Attributed to controlling shareholders

      32,027       290,542        322,569       31,465        276,012        307,477  

Attributed to non-controlling shareholders

      40,853       —          40,853       —          —          —    

On November 27, 2018, the Board of Directors of the Company decided, in the context of Cemig’s disinvestment program, to maintain as a priority for 2019 the firm commitment to sale of the shares in Light S.A. owned by Cemig, on conditions that are compatible with the market and also in accordance with the interests of shareholders.

Additionally, the Company has assessed that its investment in Light now meets the criteria of CPC 31 – Non-current assets held for sale and discontinued operations; and that its sale in the near future is considered to be highly probable. The Company has also evaluated the effects on the investments held in the companies LightGer, Axxiom, Guanhães and UHE Itaocara, which are jointly controlled by the Company and by Light.

On July 17, 2019, with the conclusion of the public offering for initial and secondary distribution of common shares of Light, the Company’s equity interest in total share capital of Light was reduced from 49.99% to 22.58%. The membership of the Board of Directors is unchanged until today’s date. The Company expects to realize sale of the remaining equity interest by the end of December 2019. For further information, see Note 38.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

177

LOGO

 

This table gives information on the assets and liabilities of the investees classified as discontinued operations on June 30, 2019:

 

     Light      LightGer      Guanhães      Axxiom      Itaocara  

ASSETS

               

Assets classified as held for sale

               

Cash and cash equivalents

      1,150,676        70,336        8,712        5,960        2,463  

Customers and traders

      2,548,470        13,615        8,823        —          —    

Recoverable taxes

      273,394        —          —          5,419        126  

Accounts receivable

      1,043,079        361        72        23,674        5  

Inventories

      58,914        —          —          —          —    
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total, current assets

      5,074,533        84,312        17,607        35,053        2,594  

Customers and traders

      1,701,295        —          —          —          —    

Recoverable taxes

      54,451        —          2,334        —          —    

Deferred income and Social Contribution taxes

      196,660        —          —          —          —    

Concession financial assets

      4,448,616        —          —          17,559        —    

Property, plant and equipment

      1,548,055        125,296        402,529        1,280        7,385  

Intangible assets

      3,529,526        45        2,680        5,335        9,317  

Capex

      579,706        —          —          —          —    

Other non-current assets

      586,190        8        4,572        1,551        —    
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total, non-current assets

      12,644,499        125,349        412,115        25,725        16,702  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total assets

      17,719,032        209,661        429,722        60,778        19,296  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

LIABILITIES

               

Liabilities directly related to assets held for sale

               

Suppliers

      2,341,211        34,488        8,013        1,093        65  

Loans and financings

      1,668,632        8,612        6,842        9,915        —    

Regulatory charges

      47,970        —          —          —          —    

Taxes

      506,688        866        —          1,871        20  

Other current liabilities

      774,872        6,174        1,961        19,306        73  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total, non-current liabilities

      5,339,373        50,140        16,816        32,185        158  

Loans and financings

      7,836,700        67,215        139,170        1,304        —    

Taxes

      276,345        —          389        1,802        —    

Other non-current liabilities

      610,005        —          5,469        4,665        9,317  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total, non-current liabilities

      8,723,050        67,215        145,028        7,771        9,317  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total liabilities

      14,062,423        117,355        161,844        39,956        9,475  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Light – funding raised for 2017-18 capex

On February 26, 2019, the subsidiary Light Sesa received R$200,000, the first release of funds under the contract with the BNDES for financing of capex for 2017–18. The cost of the transaction is TLP +3.16% p.a., with maturity at seven years and monthly amortization.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

178

LOGO

 

16th debenture issue by Light SESA

On May 7, 2019 the subsidiary Light SESA made its 16th debenture issue, in three series, for a total of R$ 617,950. The amounts and the conditions of the series are shown in the table below:

 

Series:

    Amount,
R$ ’000		      Interest rate, p.a.    Maturity

1st Series

      132,500      CDI rate + 0.90%    April 15, 2022

2nd Series

      422,950      CDI rate + 1.25%    April 15, 2024

3rd Series

      62,500      CDI rate + 1.35%    April 15, 2025

 

37.

NON-CASH TRANSACTIONS

In the semester ended June 30, 2019 and 2018, the subsidiaries had the following transactions not involving cash, which are not reflected in the Cash flow statements:

 

  ◾

Capitalized borrowing costs of R$22,822 in 1H19 (R$16,392 in 1H18);

 

  ◾

Except for the cash arising from the merger of the subsidiaries RME and LUCE amounting R$ 22,444, this transaction did not generate effects in the Company’s cash flow.

 

  ◾

Recognition of PIS/Pasep and Cofins taxes credits over ICMS, adding up to R$2,962,564. For further information, see Note nº 9.

 

38.

SUBSEQUENT EVENTS

Primary and Secondary Public Offerings, with restricted placement efforts, of common shares in Light S.A. (‘Light’)

On July 17, 2019, Light completed a public offering for initial and secondary distribution of its nominal, book-entry common shares without par value, all free of any liens or encumbrances, carried out in accordance with the procedures of CVM Instruction 476 of January 16, 2009.

In the Public Offering, Light placed: (i) 100,000,000 (one hundred million) new shares (‘the Primary Offering’), consequently increasing its share capital; and (ii) 33,333,333 (thirty three million, three hundred, thirty three thousand, thirty three) shares in Light owned by the Company at the price of R$ 18.75 per share.

With the settlement of the restricted offering, the Company’s equity interest in the total share capital of Light was reduced from 49.99% to 22.58%.

This transaction is part of the execution of Cemig’s Disinvestment Program.

7th Issue of Debenture of Cemig D; and prepayment of debt

On July 22, 2019 Cemig D concluded distribution of its 7th Issue of non-convertible debentures, for a total of R$ 3.66 billion, in two series. The First Series has maturity at 5 years, for a total of R$ 2.16 billion, and bears interest rates of CDI + 0.454% p.a.. The Second Series has maturity at 7 years, for a total of R$ 1.5 billion, and bears interests of 4.10% p.a. plus inflation correction by IPCA index. In aggregate, the issue has an estimated average cost equivalent to 108.61% of the CDI Rate.

The proceeds, received into Cemig D’s cash position, enabled pre-payment in full of the debtor balance of the following:

 

  •  

its 9th Issue of Promissory Notes, with final maturity in October 2019;

 

  •  

its 6th Issue of non-convertible Debentures, with final maturity in June 2020;

 

  •  

its 5th Issue of non-convertible debentures, with final maturity in June 2022; and

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

179

LOGO

 

 

  •  

Bank Credit Notes with final maturities in June 2022.

These prepayments, made on July 24, 2019, amounted to R$ 3.644 billion in principal, interest and charges.

On July 24, 2019, Cemig GT made extraordinary amortization of its 7th issue of non-convertible debentures, in the amount of R$ 125 million, which had final maturity in December 2021.

Light SESA – financing from the BNDES

On July 30, 2019, Light SESA received the final tranche of financing from the BNDES, in the amount of R$ 89,015, related to the 2017–18 capex financing contract.

Increase in the share capital of Cemig D

An Extraordinary General Shareholders’ Meeting held on August 7, 2019 approved increase in the share capital of Cemig D by R$ 2,600,000, through subscription of the funds from Advances for Future Capital Increase (AFACs), paid in by the Company, without issuance of new shares, – the total share capital of the subsidiary thus being increased from R$ 2,771,998 to R$ 5,371,998, represented by 2,359,113,452 nominal, common shares, without par value.

Change in the Company’s by-laws, and operational restructuring

On August 7, 2019, the Extraordinary General Shareholders’ Meeting approved changes to the Company’s by-laws, adapting the naming and activities of the Chief Officers (members of the Executive Board).

Light SESA – Final judgment on the legal action relating to PIS/Pasep and Cofins taxes credits over ICMS

On August 7, 2019, the Regional Federal Appeal Court of the Second Region gave final judgment, against which there is no further appeal, in favor of the case filed by Light Serviços de Eletricidade S.A. (‘Light SESA’), subsidiary of Light S.A., recognizing its right to exclude amounts of ICMS tax from the basis for calculation of PIS/Pasep and Cofins taxes, with effect backdated to January 2002.

Since the publication of the judgment, Light SESA is carrying out the due analyses of the legal and tax impacts of the backdated effects. These involve, among other considerations, the measurement and form of recovery of the tax credits, and related regulatory matters. These effects will be recorded in the interim accounting information of Light SESA for the quarter ending September 30, 2019.

Following the judgment, ICMS tax is no longer included in the basis for calculation of the PIS/Pasep and Cofins taxes in the billing invoice to clients of Light SESA.

Light SESA – Total early redemption of the 14th debenture issue

On August 9, 2019, the total of the 14th debenture issue by the subsidiary Light SESA, issued to Banco do Brasil, was the subject of early redemption, in the amount of R$ 332,935. The issue bore interest rates at CDI + 3.50% p.a., and maturity in March 2021.

Light SESA – Prepayment of the rate swap transaction with Banco BMG

On August 14, 2019, the CDI vs. IPCA rate swap transaction of Light SESA with Banco BMG was prepaid in its entirety. That transaction exchanged a cost of CDI +1.15% p.a. for IPCA +7.82% p.a., on a debt with principal of R$ 400,000 and maturity in May 2021. The amount of the prepayment was R$ 80,500, which was the balance of the swap at market value on that date.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

180

LOGO

 

CONSOLIDATED RESULTS

(Figures in R$ ’000 unless otherwise indicated)

Net income for the period

For the first semester of 2019 (1H19) Cemig reports profit of R$2,912,225, or 541.87% more than its profit of R$453,709 in first semester 2018 (1H18). The following items describe the main variations between the two periods in revenues, costs, expenses and financial items.

Ebitda (Earnings before interest, tax, depreciation and amortization)

Cemig’s consolidated Ebitda in 1H19 was 73.13% higher than its Ebitda of 1H18. In line with the higher Ebitda, Ebitda margin increased from 17.93%, in 1H18, to 25.31%, in 1H19%.

 

Ebitda – R$’000

    Jan to Jun,
2019		     Jan to Jun,
2018		      Change%  

Profit (loss) for the period

      2,912,225       453,709        541.87  

+ Income and the Social Contribution taxes

      1,688,472       170,845        888.31  

+ Net financial revenue (expenses)

      (1,807,027 )      854,632        (311.44 ) 

+ Depreciation and amortization

      479,299       411,300        16.53  
  

 

 

    

 

 

     

 

 

  

= Ebitda

      3,272,969       1,890,486        73.13  
  

 

 

    

 

 

     

 

 

  

 

LOGO

Ebitda is a non-accounting measure prepared by the Company, reconciled with the consolidated Interim accounting information in accordance with CVM Circular SNC/SEP 1/2007 and CVM Instruction 527 of October 4, 2012. It comprises Net income adjusted by the effects of net financial revenue (expenses), Depreciation and amortization, and Income and Social Contribution taxes. Ebitda is not a measure recognized by Brazilian GAAP nor by IFRS; it does not have a standard meaning; and it may be non-comparable with measures with similar titles provided by other companies. Cemig publishes Ebitda because it uses it to measure its own performance. Ebitda should not be considered in isolation or as a substitution for net income or operational profit, nor as an indicator of operational performance or cash flow, nor to measure liquidity nor the capacity for payment of debt.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

181

LOGO

 

The higher Ebitda in 1H19 than 1H18 mainly reflects the amount of R$ 1,438,563 in recognition of the PIS/Pasep and Cofins taxes credits over ICMS and also net operational revenue 22.65% higher. Additionally, the equity method gain in non-consolidated entities was 494.54% higher in 1H19 than 1H18, due mainly to: (i) a much lower negative result in the equity method loss in the investee Madeira; and (ii) absence of equity method impacts from the results of Renova, since the Company’s entire investment in that company was written down in December 2018.

The main items in revenue in the period:

Revenue from supply of energy

Revenue from sales of energy in 1H19 were R$12,929,154, compared to R$11,236,009 in 1H18 – i.e. up 15.07%.

Final customers

Total revenue from energy sold to final customers in 1H19 was R$11,489,454 – or 16.74% higher than in 1H18 (R$9,842,323).

The main factors in this revenue were:

 

  ◾

The annual tariff adjustment for Cemig D, effective May 28, 2018 resulting in an average increase in customer tariffs of 8.73%; and

 

  ◾

The annual tariff adjustment for Cemig D, effective May 28, 2018 (full effect in 2019) resulting in an average increase in customer tariffs of 23.19%; and

 

  ◾

Increase of 10.12% in the average price of electricity sold by Cemig GT.

Cemig’s energy market

The total for sales in Cemig’s consolidated energy market comprises sales to:

 

(i)

Captive customers in Cemig’s concession area in the State of Minas Gerais;

 

(ii)

Free Customers in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de Contratação Livre, or ACL);

 

(iii)

Other agents of the energy sector – traders, generators and independent power producers, also in the Free Market;

 

(iv)

Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR); and

 

(v)

The Wholesale Power Exchange (Câmara de Comercialização de Energia Elétrica, or CCEE)

( – eliminating transactions between companies of the Cemig Group).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

182

LOGO

 

This table details Cemig’s market and the changes in sales of energy by customer category, comparing 1H19 to 1H18:

Revenue from supply of energy

 

     Jan to Jun, 2019      Jan to Jun, 2018      Change%  
   MWh
(2)		      R$     Average
price billed
(R$/MWh)
(1)		      MWh
(2)		      R$     Average
price billed
(R$/MWh)
(1)		      MWh     R$  

Residential

      5,291,676        4,665,228       881,62        5,150,879        3,866,049       750,56        2.73 %      20.67 % 

Industrial

      7,819,238        2,295,328       293,55        8,552,810        2,254,923       263,65        (8.58 %)      1.79 % 

Commercial, services and others

      4,654,040        2,619,879       562,93        4,198,424        2,144,297       510,74        10.85 %      22.18 % 

Rural

      1,775,702        917,625       516,77        1,720,268        748,147       434,90        3.22 %      22.65 % 

Public authorities

      455,643        311,737       684,17        434,389        252,319       580,86        4.89 %      23.55 % 

Public lighting

      685,933        291,353       424,75        688,807        252,165       366,09        (0.42 %)      15.54 % 

Public services

      679,065        333,397       490,96        653,232        276,281       422,94        3.95 %      20.67 % 
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

Subtotal

      21,361,297        11,434,547       535,29        21,398,809        9,794,181       457,70        (0.18 %)      16.75 % 

Own consumption

      17,230        —         0,00        23,481        —         0,00        (26.62 %)      —    

Unbilled retail supply, net

      —          54,907       —      —          48,142       —      0.00 %      14.05 % 
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  
     21,378,527        11,489,454       537,43        21,422,290        9,842,323       459,44        (0.20 %)      16.74 % 

Wholesale supply to other concession holders (3)

      5,499,766        1,458,670       265,22        5,607,369        1,468,016       261,80        (1.92 %)      (0.64 %) 

Wholesale supply not yet invoiced, net

      —          (18,970 )      —      —          (74,330 )      —      —         (74.48 %) 
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

Total

      26,878,293        12,929,154       479,69        27,029,659        11,236,009       416,66        (0.56 %)      15.07 % 
  

 

 

     

 

 

    

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

 

(1)

The calculation of the average price does not include revenue from supply not yet billed.

(2)

Information in MWh has not been reviewed by external auditors.

(3)

Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

An important feature is the 10.85% year-on-year growth in the volume of supply sold to the commercial consumer category. This reflects volume billed to captive consumers of Cemig D 0.2% lower in the year, and volume billed by Cemig GT and its wholly-owned subsidiaries to Free Clients in Minas Gerais and other states 29% higher than in 2018.

Additionally, residential consumption was 2.7% higher in 1H19 than 1H18. In our assessment this can be explained as reflecting higher temperatures this year than in 2018, and also the addition of 73,517 new consumer units.

Contrasting with this, the volume of energy sold to the industrial customer category was 8.58% lower. This result comprises a 1.8% increase in the captive market, and a 10.3% reduction in the Free Market. In the Free Market, the reduction was due to Free Clients being more aggressive in seasonalization than in early 2019, allocating less power in the first half and more in the second half of the year.

Revenue from Use of Distribution Systems (the TUSD charge)

This is revenue from charging Free Customers the Tariff for Use of the Distribution System (TUSD), on the volume of energy distributed. In 1H19, this was R$1,265,719, compared to R$814,340 in 1H18—year-on-year increase of 55.43%. The higher figure reflected the increase of approximately 65.60% in the TUSD charge, in effect from May 28, 2018 (i.e. with full effect in 2019).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

183

LOGO

 

CVA and Other financial components in tariff adjustments

These items are the recognition of the difference between actual non-controllable costs (in which the contribution to the CDE – the Energy Development Account and energy bought for resale, are significant components) and the costs that were used in calculating rates charged to customers. The amount of this difference is passed through to customers in the next tariff adjustment of Cemig D (the distribution company). In 1H19 this represented a gain (posted in revenue) of R$80,241, whereas in 1H18 it produced a revenue gain of R$1,150,672. The difference was mainly due to lower costs of energy in 2019, as a result of the increase in the GSF – which represents lower exposure of the Company – and also the lower average spot price than in 2018, resulting in a lower financial asset to be reimbursed to the Company through the next tariff adjustment. For further details, see Note 15.

Transmission concession revenue

Cemig GT’s transmission revenue comprises the sum of the revenues of all the transmission assets. The concession contracts establish the Permitted Annual Revenue (Receita Anual Permitida, or RAP) for the assets of the existing system, updated annually based on the variation in the IPCA inflation index. Whenever there is an upgrade or adaptation to an existing asset, made under specific authorization from Aneel, an addition is made to the RAP.

This revenue was R$242,743 in 1H19, compared to R$206,582 in 1H18 – or 17.50% higher year-on-year. The higher figure arises from the inflation adjustment of the annual RAP, applied in July 2018, plus the new revenues related to the investments authorized to be included. Additionally, it includes an adjustment to expectation of cash flow from financial assets, arising from change in the fair value of the Regulatory Remuneration Base of Assets (BRR).

The percentages and indices applied for the price adjustment are different for different concessions: the IPCA index is applied to the contract of Cemig GT, and the IGPM index to the contract of Cemig Itajubá. In 2018, the adjustments made to the RAP were: positive 4.00% for Cemig GT’s concession contracts; and positive 3.30% for those of Cemig Itajubá. The adjustments comprised application of the inflation adjustment index, and recognition of works to upgrade and improve the facilities.

Transmission reimbursement revenue

The revenue from reimbursements of transmission assets in 1H19 was R$90,420, – or 38.29% less than in 1H18 (R$146,519).

As specified in the sector regulations, the Company reports in each period the amount of the inflation/monetary adjustment applicable to the amount of indemnity receivable, based on the IPCA inflation index and the average regulatory cost of capital. The amounts of the reimbursements are being received through RAP, since July 2017, over a period of 8 years.

In July 2018 the portion of RAP referring to the cost of capital not incorporated after the renewal of the concession (early 2013), as per MME Ministerial Order 120/2016, was adjusted downwards by 23.2%.

For more details see Note 15 – Financial assets of the concession.

Revenue from transactions in the Wholesale Trading Exchange (CCEE)

Revenue from transactions in energy on the CCEE in 1H19 was R$397,437, or 148.45% higher than in 1H18, which was R$159,966. The higher figure mainly reflects higher physical guarantee allocations, especially in the 1Q19, associated with Generation Scaling Factors (GSFs) in 1Q19 than in 1Q18, increasing the available excess supply. This excess supply, in turn, was valued at a higher Spot Price (PLD) than in 1Q18, contributing to the higher figure for revenue from transactions on the CCEE. This excess, in turn, was priced at the higher average spot price in 1Q19 than in 1Q18 – R$ 290.08 vs. R$ 196.03, respectively, with a significant impact on revenues in 1H19. Additionally, Free Clients seasonalized their contracts more severely, placing less supply in 1H19 than in 1H18.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

184

LOGO

 

Revenue from supply of gas

Cemig reports revenue from supply of gas totaling R$1,131,233 in 1H19, compared to R$898,979 in 1H18 – 25.84% higher YoY. This difference basically reflects the higher pass-through of the costs of gas acquired from Petrobras, and the increase in the tariff in 2Q19.

Construction revenue

Infrastructure construction revenue in 1H19 was R$465,225, or 21.27% more than in 1H18 (R$383,643). This revenue is fully offset by Construction costs, of the same amount, and corresponds to the Company’s investments in assets of the concession in the period.

PIS/Pasep and Cofins taxes credits over ICMS

PIS/Pasep and Cofins taxes credits over ICMS, adding up to R$ 1,438,563, are the result of recognition by the courts of the right of the Company and its subsidiaries to exclude the amount of ICMS tax from the calculation basis of those taxes, backdated to July 2003. For further information see Note 9.

Other operating revenues

The Other operating revenues line for the Company and its subsidiaries in 1H19 totaled R$837,584, compared to R$773,444 in 1H18 – 8.29% higher YoY. See Note 29 for a breakdown of other operating revenues.

Taxes and regulatory charges reported as Deductions from revenue

The taxes and charges that are recorded as deductions from operating revenue totaled R$6,097,956 in 1H19, or 12.99% more than in 1H18 (R$5,397,013).

The Energy Development Account – CDE

The amounts of payments to the Energy Development Account (CDE) are decided by an Aneel Resolution. The purpose of the CDE is to cover costs of concession indemnities (reimbursements of costs of assets), tariff subsidies, and the subsidy for balanced tariff reduction, the low-income-consumer subsidy, the coal consumption subsidy, and the Fuels Consumption Account (CCC). Charges for the CDE in 1H19 were R$1,331,366, compared to R$1,180,960 in 1H18—12.74% higher YoY.

This is a non-manageable cost: the difference between the amounts used as a reference for setting of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment.

Customer charges – the ’Flag’ Tariff system

The ‘Flag’ Tariff bands are activated as a result of low levels of water in the system’s reservoirs – tariffs are temporarily increased due to scarcity of rain. The ‘Red’ band has two levels – Level 1 and Level 2. Level 2 comes into effect when scarcity is more intense. Activation of the flag tariffs generates an impact on billing in the subsequent month.

Customer charges were, in 1H19, at R$19,868, than in 1H18 (R$125,059) – or 84.11% lower year-on-year.

This difference arises from the ‘red’ Flag Tariff not being activated, while the ‘green’ Flag Tariff prevailed in 1H19, as a consequence of the best hydrological conditions this year. In the same period of 2018, there was an effect on profit arising from activation of the ‘red’ tariff band, at Level I, with effects on the amount billed in January 2018.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

185

LOGO

 

Other taxes and charges on revenue

The deductions and charges with the most significant impact on revenue are mainly taxes, calculated as a percentage of sales revenue. Thus their variations are, substantially, in proportion to the variations in revenue.

Operating costs and expenses (excluding financial income/expenses)

Operating costs and expenses in 1H19 totaled R$10,339,801, or 13.05% more than in 1H18 (R$9,057,922). For more on the components of Operating costs and expenses see Note 29.

The following paragraphs comment on the main variations:

Employee profit sharing

The expense on employees’ and managers’ profit sharing was R$ 174,515 in 1H19, compared to R$22,727 in 1H18 – an increase of 667.88%. The higher figure arises from the higher consolidated profit of Cemig – the basis of calculation for profit shares (the collective agreements are unified).

Energy bought for resale

This expense in 1H19 was R$37,602 higher YoY, at R$5,120,200, compared to R$5,082,598 in 1H18. This arises mainly from the following items:

 

  ◾

Higher expense on distributed generation: R$ 82,858 in 1H19, compared to R$ 38,496 in 1H18. This reflects a higher number of distributed generation units, and a higher volume of power injected into the network, in 1H19 than 1H18.

 

  ◾

Expense on supply from Itaipu at R$694,177 in 1H19, compared to R$633,420 in 1H18. This is mainly due to the increase of 12% in the exchange rate for the dollar in 1H19, compared to 1H18, at US$1=R$3.845 and US$1=R$3.425, respectively.

 

  ◾

Lower expense on purchase of supply in the spot market: R$762,267 in 1H19, compared to R$929,226 in 1H18. This net result for spot-price supply is the net balance of revenues and expenses of transactions on the Power Trading Exchange (CCEE). The difference is mainly due to the spot price being 16.83% lower in 1H19, at R$ 207.82 MWh, compared to R$249.88/MWh in 1H18.

 

  ◾

Expenses on energy acquired through physical guarantee quota contracts were 16.92% higher in 1H19, at R$ 364,358, compared to R$ 311,625 in 1H18. This was basically due to the average price per MWh being 18.06% higher – at R$ 101.97 in 1H19, compared to R$ 86.37 in 1H18.

 

  ◾

The expense on power supply acquired at auctions was R$ 1,395,566 in 1H19, compared to R$ 1,480,756 in 1H18. The reduction reflects updating of contracts for the year 2019, in which prior contracts were replaced by contracts with less expensive prices.

This is a non-manageable cost: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment. For more details please see Notes 30 and 34.

Charges for use of the transmission network

Charges for use of the transmission network in 1H19 totaled R$701,171, a reduction of 13.28% compared with 1H18 (R$808,580).

These charges are payable by energy distribution and generation agents for use of the facilities that are components of the national grid. The amounts to be paid are set by a Resolution from the Regulator (Aneel).

This is a non-manageable cost in the distribution activity: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

186

LOGO

 

Operating provisions

Operating provisions in 1H19 totaled R$ 978,379, or 266% more than in 1H18 (R$ 267,319). This arises mainly from the following factors:

 

  ◾

Recognition of an estimated loss on realization of the receivables from Renova, in the amount of R$ 688,031, after an assessment of the investee’s credit risk.

 

  ◾

Provisions for employment-law legal actions amounting R$ 106,558 in 1H19, compared to a reversal of provisions of R$ 3,060 in 1H18. This arises mainly from new actions, or from reassessment of the chances of loss in existing actions, based on adverse court decisions taking place in the period. Also, a difference was recognized for application of the IPCA-E inflation index instead of the TR reference rate in monetary adjustment for employment-law legal actions dealing with debts arising from March 25, 2015 to November 10, 2017. These are at the advanced execution phase and now have chances of loss assessed as ‘probable’, due to the recent decision by the Regional Employment-law Appeal Court of the Minas Gerais region (3rd Region) to apply the decision of the Higher Employment-law Appeal Court, ordering use of the IPCA-E index. For further information, see Note 25.

 

  ◾

Estimated losses on doubtful receivables were 24.22% lower in 1H19, at R$ 126,978, than in 1H18 (R$ 167,557).

Personnel

The expense on personnel in 1H19 was R$ 677,072, or 0.47% less than in 1H18 (R$ 680,240). The lower figure basically reflects a higher expense on the voluntary dismissal program, of R$ 25,666, in the prior year (2Q18).

Construction cost

Infrastructure construction costs in 1H19 totaled R$465,225, or 21.26% more than in 1H18 (R$383,643). This line records the Company’s investment in assets of the concession in the period, and is fully offset by the line Construction revenue, in the same amount.

Gas bought for resale

In 1H19 the Company recorded an expense of R$725,162 on acquisition of gas, 30.32% more than its comparable expense of R$556,459 in 1H18. This is basically due to increase of 37% in the cost of gas bought from Petrobras.

Post-employment obligations

The Company’s post-retirement obligations were 17.30% higher in 1H19 than in 1H18, being R$ 198,699 and R$ 169,397, respectively. This mainly reflects a higher cost for the Health Plan in 2019, due to reduction of the discount rate used in the actuarial valuation made in December 2018. Also, the actuarial valuation of 2018 included the assumption of real growth of 1.00% above inflation in contributions to the Health Plan.

Share of profit (loss) of associates and joint ventures, net

The result of equity method valuation of interests in non-consolidated investees was a gain of R$103,500 in 1H19, compared to a loss of R$26,233 in 1H18.

The losses recognized in 1H18 were basically related to the investments in: (i) Renova, and (ii) Madeira Energia. No loss on the investment in Renova was recognized in 1H19, since this had been written off in December 2018, due to that investee’s uncovered liabilities. Also, the negative equity method result from the investment in Madeira Energia was 50.56% lower in 1H19 than in 1H18.

The breakdown of the results from the investees recognized under this line is given in detail in Note 18.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

187

LOGO

 

Net financial revenue (expenses)

Cemig reports net financial expenses in 1H19 of R$1,807,027, compared to net financial expenses of R$854,632 in 1H18. The main factors are:

 

  ◾

Higher gain on the hedge transaction contracted to protect the Eurobond issue from exchange rate variation: the gain in 1H19 was R$613,394, compared to a gain of R$180,396 in 1H18. This improvement mainly reflects lowering of the yield curve over the period of the contract, which helps reduce expectations for the amount of payments of Cemig’s obligations, which are indexed to the CDI rate, increasing the fair value of the option.

 

  ◾

Monetary updating of the PIS/Pasep and Cofins taxes credits over ICMS, adding up to R$ 1,553,112. For more information see Note 9.

 

  ◾

Lower FX variation on loans in foreign currency – which in 1H19 represented a financial gain of R$ 70,470, but were a financial expense of R$ 554,278 in 1H18. This reduction is due to the lower exchange rate in effect in the period.

For a breakdown of financial revenues and expenses please see Note 31.

Income and Social Contribution taxes

In 1H19, the expense on income and the Social Contribution taxes totaled R$1,688,472, on pre-tax profit of R$4,600,697, an effective rate of 36.70%. In 1H18, the expense on income and the Social Contribution taxes was R$170,845, on pre-tax profit of R$603,182 an effective rate of 28.32%.

These effective rates are reconciled with the nominal tax rates in Note 10(c).

Results for the quarter

For the second quarter of 2019 (2Q19), Cemig reports net profit of R$ 2,114,986, which compares with a loss of R$ 10,866 in second quarter 2018 (2Q18). The following pages describe the main variations between the two periods in revenues, costs, expenses and financial items.

An important element in the result for Net financial revenue (expenses) in 2Q18 was a net expense of R$ 538,247, not related to operational activities, resulting from foreign exchange rate variations applicable to debt in foreign currency (Eurobonds), partially offset by gains on the derivatives contracted by the Company to hedge the risks associated with variations in exchange rates.

The result of Net financial revenues was also a significant component of the net profit in 2Q19, especially in relation to the debt raised in foreign currency. In this period a gain of R$ 70,470 was recognized for the effects of FX variation on the debt in foreign currency, and gains of R$ 461,598 on the financial instruments contracted to hedge the risks associated with these debts. See more information in Notes 23 and 33.

In addition, there was a noticeable impact on 2Q19 profit, amounting to R$ 1,438,563, from the recognition of PIS/Pasep and Cofins taxes credits over ICMS and also a gain of R$ 1,524,001 in financial updating of these credits; resulting in an overall gain of R$ 2,962,564.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

188

LOGO

 

Ebitda (Earnings before interest, tax, depreciation and amortization)

Cemig’s consolidated Ebitda was 105.07% higher in 2Q19 than 2Q18 – the main component being recognition of the credits for PIS/Pasep and Cofins taxes. The other significant factors in net profit are set out below. Ebitda margin in 2Q19 was 25.82%, compared to 15.76% in 2Q18.

 

Ebitda – R$’000

    2Q19     2Q18     Change,%  

Profit (loss) for the period

      2,114,986       (10,886 )      —    

+ Income and the Social Contribution taxes

      1,356,983       (773 )      —    

+ Net financial revenue (expenses)

      (1,908,587 )      696,832       (373.89 %) 

+ Depreciation and amortization

      248,403       198,309       25.26 % 
  

 

 

    

 

 

    

 

 

  

= Ebitda

      1,811,785       883,482       105.07 % 
  

 

 

    

 

 

    

 

 

  

 

LOGO

Ebitda is a non-accounting measure prepared by the Company, reconciled with the consolidated Interim accounting information in accordance with CVM Circular SNC/SEP 1/2007 and CVM Instruction 527 of October 4, 2012. It comprises Net income adjusted by the effects of net financial revenue (expenses), Depreciation and amortization, and Income and Social Contribution taxes. Ebitda is not a measure recognized by Brazilian GAAP nor by IFRS; it does not have a standard meaning; and it may be non-comparable with measures with similar titles provided by other companies. Cemig publishes Ebitda because it uses it to measure its own performance. Ebitda should not be considered in isolation or as a substitution for net income or operational profit, nor as an indicator of operational performance or cash flow, nor to measure liquidity nor the capacity for payment of debt.

Revenue from supply of energy

Revenue from sales of energy in 2Q19 were R$6,327,737, compared to R$5,838,104 in 2Q18 – an increase of 8.39%.

Final customers

Total revenue from energy sold to final customers in 2Q19 was R$5,567,717 – or 11.83% higher than in 2Q18 (R$4,978,835).

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

189

LOGO

 

The main factors in this revenue were:

 

  ◾

The annual tariff adjustment for Cemig D, effective May 28, 2018 resulting in an average increase in customer tariffs of 8.73%;

 

  ◾

The annual tariff adjustment for Cemig D, effective May 28, 2018 (full effect in 2019) resulting in an average increase in customer tariffs of 23.19%;

Cemig’s energy market

The total for sales in Cemig’s consolidated energy market comprises sales to:

 

(i)

Captive customers in Cemig’s concession area in the State of Minas Gerais;

 

(ii)

Free Customers in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de Contratação Livre, or ACL);

 

(iii)

Other agents of the energy sector – traders, generators and independent power producers, also in the Free Market;

 

(iv)

Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR); and

 

(v)

The Wholesale Power Exchange (Câmara de Comercialização de Energia Elétrica, or CCEE)

( – eliminating transactions between companies of the Cemig Group).

This table details Cemig’s market and the changes in sales of energy by customer category, comparing 2Q19 to 2Q18:

 

     2Q19      2Q18      Change%  
   MWh
(2)		      R$      Average
price
billed –
(R$/MWh)
(1)		      MWh
(2)		      R$     Average
price
billed –
(R$/MWh)
(1)		      MWh     R$  

Residential

      2,547,878        2,206,790        866,13        2,557,762        1,948,068       761,63        (0.39 %)      13.28 % 

Industrial

      3,947,233        1,154,786        292,56        4,524,750        1,149,137       253,97        (12.76 %)      0.49 % 

Commercial, services and others

      2,374,683        1,280,841        539,37        2,155,487        1,075,019       498,74        10.17 %      19.15 % 

Rural

      915,078        460,746        503,5        954,766        405,384       424,59        (4.16 %)      13.66 % 

Public authorities

      231,943        158,145        681,83        220,791        131,469       595,45        5.05 %      20.29 % 

Public lighting

      333,969        140,508        420,72        345,401        127,749       369,86        (3.31 %)      9.99 % 

Public services

      339,954        165,901        488,01        331,174        142,009       428,8        2.65 %      16.82 % 
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

Subtotal

      10,690,738        5,567,717        520,8        11,090,131        4,978,835       448,94        (3.60 %)      11.83 % 

Own consumption

      7,247        —          —          11,357        —         —          (36.19 %)      —    

Unbilled retail supply, net

      —          80,721           —          130,096          —         (37.95 %) 
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  
     10,697,985        5,648,438        527,99        11,101,488        5,108,931       460,2        (3.63 %)      10.56 % 

Wholesale supply to other concession holders

      2,422,273        641,532        264,85        2,974,570        766,525       257,69        (18.57 %)      (16.31 %) 

Wholesale supply not yet invoiced, net

      —          37,767           —          (37,352 )         —         (201.11 %) 
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

Total

      13,120,258        6,327,737        473,26        14,076,058        5,838,104       408,17        (6.79 %)      8.39 % 
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

    

 

 

     

 

 

    

 

 

  

 

(1)

Information in MWh has not been reviewed by external auditors.

(2)

Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

190

LOGO

 

A highlight is the volume of energy sold to the commercial segment 10.17% higher, mainly reflecting migration of clients from the captive market to the Free Market. In counterpart, there was a reduction of 12.76% in the industrial category, caused in particular, by the difference of seasonalization between the periods of 2018 and 2019.

In the residential consumer category, although the volume of MWh sold was 0.39% lower YoY due to the billing calendar, the higher revenue reflects the Periodic Tariff Review of Cemig D, in effect from May 2018, which raised the tariff for this consumer category by 18.53%. This effect is easiest to see in April and May of 2019, compared to the same period of 2018.

Also, sales of supply in the Regulated Market were lower in 2019 than 2018, due to termination of the contracts made at the 15th ‘Existing Energy’ Auction.

Revenue from Use of Distribution Systems (the TUSD charge)

This is revenue from charging Free Customers the Tariff for Use of the Distribution System (TUSD), on the volume of energy distributed. In 2Q19, this was R$635,675, compared to R$440,599 in 2Q18—increase of 44.28%. The higher figure reflected the increase of approximately 65.60% (covering both power transport volume, and demand levels) in the TUSD charge, in effect from May 28, 2018 (i.e. with full effect in 2019).

CVA and Other financial components in tariff adjustments

These items are the recognition of the difference between actual non-controllable costs (in which the contribution to the CDE – the Energy Development Account and energy bought for resale, are significant components) and the costs that were used in calculating rates charged to customers. The amount of this difference is passed through to customers in the next tariff adjustment of Cemig D (the distribution company). In 2Q19 this represented a gain (posted in revenue) of R$40,109, whereas in 2Q18 it produced a revenue gain of R$709,516. The difference mainly reflects a higher difference between costs of power supply in 2018 and the estimates provided for in advance in the tariff calculation (the difference generating a financial asset to be reimbursed to the Company through the next tariff adjustment). There are more details in Note 15.

Transmission concession revenue

Cemig GT’s transmission revenue comprises the sum of the revenues of all the transmission assets. The concession contracts establish the Permitted Annual Revenue (Receita Anual Permitida, or RAP) for the assets of the existing system, updated annually based on the variation in the IPCA inflation index. Whenever there is an upgrade or adaptation to an existing asset, made under specific authorization from Aneel, an addition is made to the RAP.

This revenue was R$125,564 in 2Q19, compared to R$105,591 in 2Q18 – or 18.92% higher. The higher figure arises from the inflation adjustment of the annual RAP, applied in July 2018, plus the new revenues related to the investments authorized to be included. Additionally, it includes an adjustment to expectation of cash flow from financial assets, arising from change in the fair value of the Regulatory Remuneration Base of Assets (BRR).

The percentages and indices applied for the price adjustment are different for different concessions: the IPCA index is applied to the contract of Cemig GT, and the IGPM index to the contract of Cemig Itajubá. In 2018, the adjustments made to the RAP were: positive 4.00% for Cemig GT’s concession contracts; and positive 3.30% for those of Cemig Itajubá. The adjustments comprised application of the inflation adjustment index, and recognition of works to upgrade and improve the facilities.

Transmission reimbursement revenue

The revenue from reimbursements of transmission assets in 2Q19 was R$57,921, – or 40.09% less than in 2Q18 (R$96,678). As specified in the sector regulations, the Company reports in each period the amount of the inflation/monetary adjustment applicable to the amount of indemnity receivable, based on the average regulatory cost of capital.

For more details see Note 15 – Financial assets of the concession.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

191

LOGO

 

Revenue from transactions in the Wholesale Trading Exchange (CCEE)

Revenue from electricity sales on the CCEE in 2Q19 was R$ 144,821, compared to R$ 25,639 in 2Q18 – 464.85% higher year-on-year. This was mainly because Free Clients adopted a more aggressive strategy in seasonalization of their contracts in 2Q19 than in 2Q18, which increased Cemig GT’s levels of available excess energy in April and May 2019. Additionally, Cemig assumed a debtor position in the CCEE in June 2018, caused by higher allocation of supply by clients in this period, and to spot sales.

Revenue from supply of gas

Cemig reports revenue from supply of gas totaling R$534,955 in 2Q19, compared to R$470,908 in 2Q18 – 13.60% higher. This difference basically reflects the higher pass-through of the costs of gas acquired from Petrobras, and the increase in the tariff in 2Q19.

Construction revenue

Infrastructure construction revenue in 2Q19 was R$266,107, or 29.31% more than in 2Q18 (R$205,783). This revenue is fully offset by Construction costs, of the same amount, and corresponds to the Company’s investments in assets of the concession in the period.

PIS/Pasep and Cofins taxes credits over ICMS

PIS/Pasep and Cofins taxes credits over ICMS, adding up to R$ 1,438,563, are the result of recognition by the courts of the right of the Company and its subsidiaries to exclude the amount of ICMS tax from the calculation basis of those taxes, backdated to July 2003. For further information see Note 9.

Other operating revenues

The other operating revenues line for the Company and its subsidiaries in 2Q19 totaled R$396,386, compared to R$311,331 in 2Q18 – a higher of 27.32%.

Taxes and regulatory charges reported as Deductions from revenue

The taxes and charges that are recorded as deductions from operating revenue totaled R$2,956,432 in 2Q19, or 10.19% more than in 2Q18 (R$2,683,021).

The Energy Development Account – CDE

The amounts of payments to the Energy Development Account (CDE) are decided by an Aneel Resolution. The purpose of the CDE is to cover costs of concession indemnities (reimbursements of costs of assets), tariff subsidies, and the subsidy for balanced tariff reduction, the low-income-consumer subsidy, the coal consumption subsidy, and the Fuels Consumption Account (CCC). Charges for the CDE in 2Q19 were R$679,017, compared to R$593,105 in 2Q18.

This is a non-manageable cost: the difference between the amounts used as a reference for setting of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment.

Customer charges – the ’Flag’ Tariff system

Customer charges related to the Flag Tariff was R$8,712 in 2Q19 and R$8,287 in 2Q18 – an increase of 5.13%. The ‘Flag’ Tariff bands are activated as a result of low levels of water in the system’s reservoirs – tariffs are temporarily increased due to scarcity of rain.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

192

LOGO

 

Other taxes and charges on revenue

The deductions and charges with the most significant impact on revenue are mainly taxes, calculated as a percentage of sales revenue. Thus their variations are, substantially, in proportion to the variations in revenue.

Operating costs and expenses (excluding financial income/expenses)

Operating costs and expenses in 2Q19 totaled R$5,489,685, or 12.97% more than in 2Q18 (R$4,859,630). For more on the components of Operating costs and expenses see Note 26.

The following paragraphs comment on the main variations.

Employee profit sharing

The expense on employees’ and managers’ profit sharing was R$ 108,478 higher than in 2Q18 (R$3,150). The higher figure arises from the higher consolidated profit of Cemig – the basis of calculation for profit shares (the collective agreements are unified).

Energy bought for resale

This expense in 2Q19 was 10.39% lower, at R$2,526,019, compared to R$2,818,905 in 2Q18. This arises mainly from the following items:

 

  ◾

Expenses on supply acquired at auction were R$ 684,774 in 2Q19, compared to R$ 757,243 in 2Q18 – a decrease of 9.57%—mainly due to updating of contracts, at higher prices, for the year 2019.

 

  ◾

The expense on energy bought in the spot market was R$ 278,055 in 2Q19 and R$ 710,115 in 2Q18 – a decrease of 60.84%, mainly due to the spot price being 56.60% lower on average in the period (R$ 131.36/MWh in 2Q19, vs. R$ 302.68/MWh in 2Q18).

 

  ◾

Expenses on distributed generation were R$ 44,892 in 2Q19 and R$ 19,539 in 2Q18 – an increase of 129.76%, reflecting the growth in the number of generation units from 2Q18 to 2Q19, and the higher volume of power supply injected into the grid, year-on-year.

 

  ◾

Expenses on supply acquired through physical guarantee quota contracts were R$ 185,427 in 2Q19 and R$ 140,241 in 2Q18 – an increase of 32.22%. This was basically due to the average price per MWh being 22.73% higher – at R$ 101.93 in 2Q19, compared to R$ 83.05 in 2Q18.

Charges for use of the transmission network

Charges for use of the transmission network in 2Q19 totaled R$367,375, a reduction of 11.70% compared with 2Q18 (R$416,038).

This expense is payable by energy distribution and generation agents for use of the facilities that are components of the national grid. The amounts to be paid are set by an Aneel Resolution.

This is a non-manageable cost in the distribution activity: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the subsequent tariff adjustment.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

193

LOGO

 

Operating provisions

Operating costs and expenses in 2Q19 totaled R$869,373, or 548.24% more than in 2Q18 (R$134,112). This arises mainly from the following items:

 

  ◾

Recognition of an estimated loss on realization of the receivables from Renova, in the amount of R$688,031, after an assessment of the investee’s credit risk.

 

  ◾

Provisions for employment-law legal actions amounting R$ 105,122 in 2Q19, compared to a reversal of provisions of R$20,114 in 2Q18. This arises mainly from new actions, or from reassessment of the chances of loss in existing actions, based on adverse court decisions taking place in the period. Also, a difference was recognized for application of the IPCA-E inflation index instead of the TR reference rate in monetary adjustment for employment-law legal actions dealing with debts arising from March 25, 2015 to November 10, 2017. These are at the advanced execution phase and now have chances of loss assessed as ‘probable’, due to the recent decision by the Regional Employment-law Appeal Court of the Minas Gerais region (3rd Region) to apply the decision of the Higher Employment-law Appeal Court, ordering use of the IPCA-E index. For further information, see Note 25.

 

  ◾

Estimated losses on doubtful receivables were R$47,627 in 2Q19 and R$91,374 in 2Q18 – a decrease of 47.88%.

Personnel

The expense on personnel in 2Q19 was R$312,031 and R$348,576 in 2Q18 – a decrease of 10.48%. The lower figure basically reflects a higher expense on the voluntary dismissal program, of R$ 25,666, in the prior year (2Q18).

Construction cost

Infrastructure construction costs in 2Q19 totaled R$266,107, or 31.10% more than in 2Q18 (R$202,974). This line records the Company’s investment in assets of the concession in the period, and is fully offset by the line Construction revenue, in the same amount.

Gas bought for resale

In 2Q19 the Company recorded an expense of R$330,180 on acquisition of gas, 12.60% more than its comparable expense of R$293,225 in 2Q18. This is basically due increase of the cost of gas bought from Petrobras.

Post-employment obligations

The impact of the Company’s post-employment obligation on operating profit was an expense of R$97,790 in 2Q19 – which compares with an expense of R$86,126 in 2Q18, increase 13.54%. This mainly reflects a higher cost for the Health Plan in 2019, due to reduction of the discount rate used in the actuarial valuation made in December 2018 – which increases the total of post-retirement obligations. Also, the actuarial valuation of 2018 included the assumption of real growth in contributions to the Health Plan 1.00% above inflation.

Share of profit (loss) of associates and joint ventures, net

In 2Q19 Cemig recorded a net equity method valuation gain of R$ 36,274, which compares with a net loss of R$ 83,107 in 2Q18. The losses in 2018 mainly came from the interests in Renova and Madeira Energia. No equity method gain or loss was reported in 2Q19 for the investment in Renova, since the entire value of that investment was written down in December 2018, as a result of that investee’s negative net equity.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

194

LOGO

 

Net financial revenue (expenses)

Cemig reports net financial expenses in 2Q19 of R$1,908,587, compared to net financial expenses of R$696,832 in 2Q18. The main factors are:

 

  ◾

Higher gains on the hedge transaction contracted to protect the Eurobond issue from exchange rate variation: the gain in 2Q19 was R$ 461,083, compared to a gain of R$82,879 in 2Q18. This improvement mainly reflects lowering of the yield curve over the period of the contract, reducing expectations for the amount of payments of Cemig’s obligations, which are indexed to the CDI rate, increasing the fair value of the option.

 

  ◾

Monetary updating of the PIS/Pasep and Cofins taxes credits over ICMS, adding up to R$1,553,112. For more information see Note 9.

 

  ◾

Lower FX variation on loans in foreign currency – which in 2Q19 represented a financial gain of R$103,450, but were a financial expense of R$540,755 in 2Q18. This reduction is due to the lower exchange rate in effect in the period.

For a breakdown of financial revenues and expenses please see Note 31.

Income and Social Contribution taxes

In 2Q19, the expense on income and the Social Contribution taxes totaled R$1,356,983, on pre-tax profit of R$3,471,969. In 2Q18, the expense on income and the Social Contribution taxes was R$773, on loss of R$33,031. These effective rates are reconciled with the nominal tax rates in Note 10(c).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

195

LOGO

 

OTHER INFORMATION THAT THE COMPANY BELIEVES TO BE MATERIAL

Board of Directors

Meetings

The Board of Directors met 20 times up to June 30, 2019, to discuss strategic planning, projects, acquisition of new assets, various investments, and other subjects.

Membership, election and period of office

The present period of office began with the EGM on June 11, 2018, with election by the multiple voting system.

The periods of office of the present members of the Board of Directors expire at the Annual General Meeting of Shareholders to be held in 2020.

Principal responsibilities and duties:

Under the by-laws, the Board of Directors has the following responsibilities and duties, as well as those conferred on it by law:

 

◾

Decision on any sale of assets, loans or financings, charge on the company’s property, plant or equipment, guarantees to third parties, or other legal acts or transactions, with value equal to 1% or more of the Company’s total Shareholders’ equity.

 

◾

Authorization for issuance of securities in the domestic or external market to raise funds.

 

◾

Approval of the Long-term Strategy and the Multi-year Business Plan, and alterations and revisions to them, and the Annual Budget.

Qualification and remuneration

The Board of Directors of the Company comprises 9 (nine) sitting members and the same number of substitute members. One is the Chair, and another Deputy Chair. The members of the Board of Directors are elected for concurrent periods of office of 2 (two) years, and may be dismissed at any time, by the General Meeting of Shareholders. Re-election for a maximum of 3 (three) consecutive periods of office is permitted, subject to any requirements and prohibitions in applicable legislation and regulations.

A list with the names of the members of the Board of Directors and their résumés is on our website at: http://ri.cemig.com.br.

The Audit Committee

The Audit Committee is an independent, consultative body, permanently established, with its own budget allocation. Its objective is to provide advice and assistance to the Board of Directors, to which it reports. It also has the responsibility for such other activities as are attributed to it by legislation.

The Audit Committee has three members, the majority of them independent, nominated and elected by the Board of Directors in the first meeting after the Annual General Meeting for periods of office of three years, not to run concurrently. One re-election is permitted.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

196

LOGO

 

Under the by-laws, the Audit Committee of Cemig has the following duties, among others:

 

  ◾

to supervise the activities of the external auditors, evaluating their independence, the quality of the services provided and the appropriateness of such services to the Company’s needs;

 

  ◾

to supervise activities in the areas of internal control, internal audit and preparation of the financial statements;

 

  ◾

to evaluate and monitor, jointly with the management and the Internal Audit Unit, the appropriateness of the transactions with related parties.

Executive Board

The Executive Board has 7 (seven) members, whose individual functions are set by the Company’s bylaws. They are elected by the Board of Directors, for a period of office of two years, subject to the applicable requirements of law and regulation, and may be re-elected up to three times.

Members are allowed simultaneously also to hold non-remunerated positions in the management of wholly-owned subsidiaries, subsidiaries or affiliates of Cemig, upon decision by the Board of Directors. They are also, obligatorily under the by-laws, members, with the same positions, of the Boards of Directors of Cemig GT (Generation and Transmission) and Cemig D (Distribution).

The period of office of the present Chief Officers expires at the first meeting of the Board of Directors held after the Annual General Meeting of 2020.

The members of the Executive Board and their résumés are on our website: http://ri.cemig.com.br

The members of the Executive Board (the Company’s Chief Officers) have individual responsibilities set by the Board of Directors and the by-laws. These include:

 

  ◾

Current management of the Company’s business, subject to compliance with the Long-term Strategy, the Multi-year Business Plan, and the Annual Budget, prepared and approved in accordance with these by-laws.

 

  ◾

Authorization of the Company’s capital expenditure projects, signing of agreements or other legal transactions, contracting of loans and financings, and creation of any obligation in the name of the Company, based on an approved Annual Budget, which individually or in aggregate have values less than 1% (one per cent) of the Company’s Shareholders’ equity, including injection of capital into wholly-owned or other subsidiaries, affiliated companies, and the consortia in which the Company participates.

 

  ◾

The Executive Board meets, ordinarily, at least two times per month; and, extraordinarily, whenever called by the Chief Executive Officer or by two Executive Officers with at least two days’ prior notice in writing or by email or other digital medium, such notice not being required if all the Executive Officers are present. The decisions of the Executive Board are taken by vote of the majority of its members, and in the event of a tie the Chief Executive Officer shall have a casting vote.

Audit Board

Meetings

 

  ◾

The Audit Board held eleven meetings in first semester 2019.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

197

LOGO

 

Membership, election and period of office

 

◾

We have a permanent Audit Board, made up of five sitting members and their respective substitute members. They are elected by the Annual General Meeting of Shareholders, for periods of office of two years.

 

◾

Nominations to the Audit Board must obey the following:

 

  a)

The following two groups of shareholders each have the right to elect one member, in separate votes, in accordance with the applicable legislation: (i) the minority holders of common shares; and (ii) the holders of preferred shares.

 

  b)

The majority of the members must be elected by the Company’s controlling stockholder; at least one must be a public employee, with a permanent employment link to the Public Administration.

 

◾

The members of the Audit Board are listed on our website: http://ri.cemig.com.br

Under the by-laws, the Audit Board has the duties and competencies set by the applicable legislation and, to the extent that they do not conflict with Brazilian legislation, those required by the laws of the countries in which the Company’s shares are listed and traded.

Qualification and remuneration

The global or individual compensation of the members of the Audit Board is set by the General Meeting of Shareholders which elects it, in accordance with the applicable legislation.

Résumé information on its members is on our website: http://ri.cemig.com.br.

The Sarbanes-Oxley Law

On July 23, 2007 Cemig obtained the first certification of its internal controls for mitigation of risks involved in the preparation and disclosure of the financial statements, issued in accordance with Section 404 of the Sarbanes-Oxley Law and the rules of the Public Company Accounting Oversight Board (PCAOB). This was included in the annual 20-F Report relating to the business year of 2006, filed with the US Securities and Exchange Commission (SEC).

Corporate risk management

Corporate risk management is a management tool that is an integral part of Cemig’s corporate governance practices. It identifies the events that can interfere in the process of the Company achieving its strategic objectives.

The Corporate Risks and Compliance Management Unit has been subordinated to the CEO’s office since 2016. This change underlines the intention to increase independence of these processes and to provide information to senior management for decision-making, preserving the value of the company. The practice of risk management is thus a competitive differentiation factor, to be used not only defensively, but also as an opportunity for improvement. The structuring and analysis of operations from the point of view of risk management are factors that optimize investment in the control of the activity. They reduce costs, improve performance, and consequently help the Company achieve its targets.

In risk management processes, in planning of operations and in development of new business initiatives, Cemig always acts in consideration of the precautionary principle. During planning, all the factors that might present risks to health and/or safety of employees, suppliers, customers, the general population or the environment are taken into account. Further, the fact that the Company is recognized by the Dow Jones Sustainability Index and the Corporate Sustainability Index (ISE) reflects the implementation of structural elements of the risk management system, and commitment to sustainability.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

198

LOGO

 

Statement of Ethical Principles and Code of Professional Conduct

On May 11, 2004 Cemig’s Board of Directors approved the Statement of Ethical Principles and Code of Professional Conduct, which aims to orient and discipline everyone acting in the name of, or interacting with, Cemig, to ensure ethical behavior at all times, and always in accordance with the law and regulations. The code can be seen at http://ri.cemig.com.br. It was updated in 2019.

The Ethics Committee

This was created on August 12, 2004, and is responsible for coordinating action in relation to management (interpretation, publicizing, application and updating) of the Statement of Ethical Principles and Code of Professional Conduct, including assessment of and decision on any possible non-compliances with Cemig’s Code of Ethics.

The Committee has three sitting members and three substitute members. It may be contacted through our Ethics Channel – the anonymous reporting channel on the corporate Intranet, or by email, internal or external letter or by an exclusive phone line – these means of communication are widely publicized internally to all staff. These channels enable both reports of adverse activity and also consultations. Reports may result in opening of proceedings to assess any non-compliances with Cemig’s Statement of Ethical Principles and Code of Professional Conduct.

The Ethics Channel

Cemig installed this means of communication, available on the internal corporate Intranet, in December 2006.

Through it the Ethics Committee can receive anonymous reports or accusations that can enable Cemig to detect irregular practices that are contrary to its interest, such as: financial fraud, including adulteration, falsification or suppression of financial, tax or accounting documents; misappropriation of goods or funds; receipt of undue advantages by managers or employees; irregular contracting; and other practices considered to be illegal.

It is one more step in improving Cemig’s transparency, compliance with legislation, and alignment with best corporate governance practices. It improves the management of internal controls and dissemination of the ethical culture to Cemig’s employees in the cause of optimum compliance by our business.

SHAREHOLDING POSITION OF HOLDERS OF

MORE THAN 5% OF THE VOTING STOCK ON JUNE 30, 2019

 

     COMMON SHARES      %      PREFERRED SHARES      %      TOTAL SHARES      %  

State of Minas Gerais

      248,480,146        50.96        —          —          248,480,146        17.03  

FIA Dinâmica Energia S/A

      48,700,000        9.99        55,905,344        5.76        104,605,344        7.17  

BNDESPAR

      54,342,992        11.14        26,220,938        2.70        80,563,930        5.52  

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

199

LOGO

 

CONSOLIDATED SHAREHOLDING POSITION OF

THE CONTROLLING SHAREHOLDERS AND MANAGERS, AND FREE FLOAT,

ON JUNE 30, 2019

 

     June 30, 2019  
   Common
(ON) shares		      Preferred
(PN) shares		  

Controlling stockholder

      248,480,146        —    

Board of Directors

      —          16,600  

Executive Board

      —          19,600  

Shares in Treasury

      69        560,649  

Free float

      239,133,998        970,541,539  
  

 

 

     

 

 

  

TOTAL

      487,614,213        971,138,388  
  

 

 

     

 

 

  

Investor Relations

In 2019 we expanded Cemig’s exposure to the Brazilian and global capital markets, through strategic actions intended to enable investors and shareholders to make a correct valuation of our businesses and our prospects for growth and addition of value.

We maintain a constant and proactive flow of communication with Cemig’s investor market, continually reinforcing our credibility, seeking to increase investors’ interest in the Company’s shares, and to ensure their satisfaction with our shares as an investment.

Our results are published through presentations transmitted via video webcast and telephone conference calls, with simultaneous translation in English, always with members of the Executive Board present, developing a relationship that is increasingly transparent and in keeping with best corporate government practices.

To serve our shareholders – who are spread over more than 40 countries – and to facilitate optimum coverage of investors, Cemig has been present in and outside Brazil at a very large number of events, including seminars, conferences, investor meetings, congresses, roadshows, and events such as Money Shows; as well as holding phone and video conference calls with analysts, investors and others interested in the capital markets.

At the end of May 2019 we held our 24rd Annual Meeting with the Capital Markets, in Belo Horizonte, Minas Gerais – where market professionals had the opportunity to interact with the Company’s directors and principal executives.

Corporate governance

Our corporate governance model is based on principles of transparency, equity and accountability, focusing on clear definition of the roles and responsibilities of the Board of Directors and the Executive Board in the formulation, approval and execution of policies and guidelines for managing the Company’s business.

We seek sustainable development of the Company through balance between the economic, financial, environmental and social aspects of our enterprises, aiming always to improve the relationship with shareholders, customers, and employees, the public at large and other stakeholders.

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

200

LOGO

 

Cemig’s preferred and common shares (tickers: CMIG4 and CMIG3 respectively) have been listed at Corporate Governance Level 1 on the São Paulo Stock Exchange since 2001. This classification represents a guarantee to our shareholders of optimum reporting of information, and also that shareholdings are relatively widely dispersed. Because Cemig has ADRs (American Depositary Receipts) listed on the New York Stock Exchange, representing its preferred (PN) shares (ticker CIG) and common (ON) shares (ticker CIG.C), it is also subject to the regulations of the US Securities and Exchange Commission (SEC) and the New York Stock Exchange Listed Company Manual. Our preferred shares have also been listed on the Latibex of the Madrid stock exchange (with ticker XCMIG) since 2002.

In June 2018 an Extraordinary Meeting of Shareholders approved alterations to the Company’s bylaws, to maintain best corporate governance practices, and adapt to Law 13303/2016 (also known as the State Companies Law).

The improvements now formally incorporated in the by-laws include:

 

  ◾

Reduction of the number of members of the Board of Directors from 15 to 9, in line with the IBGC Best Corporate Governance Practices Code, and the Corporate Sustainability Evaluation Manual of the Dow Jones Sustainability Index.

 

  ◾

Creation of the Audit Committee (Comitê de Auditoria). The Audit Board (Conselho Fiscal) remains in existence.

 

  ◾

The Policy on Eligibility and Evaluation for nomination of a member of the Board of Directors and/or the Executive Board in subsidiary and affiliated companies.

 

  ◾

The Related Party Transactions Policy.

 

  ◾

Formal designation for the Board of Directors to ensure implementation of and supervision of the Company’s systems of risks and internal controls.

 

  ◾

Optional power for the Executive Board to expand the technical committees (on which members are career employees), with autonomy to make decisions in specific subjects.

 

  ◾

The CEO now to be responsible for directing compliance and corporate risk management activities.

 

  ◾

Greater emphasis on the Company’s control functions: internal audit, compliance, and corporate risk management.

 

  ◾

Adoption of an arbitration chamber for resolution of any disputes between the Company, its shareholders, managers, and/or members of the Audit Board.

 

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

201

LOGO

 

* * * * * * * * * * * *

(The original is signed by the following signatories:)

 

Cledorvino Belini    Dimas Costa    Maurício Fernandes Leonardo Júnior
Chief Executive Officer    Chief Trading Officer    Chief Finance and Investor Relations Officer
     
Ronaldo Gomes de Abreu         Daniel Faria Costa
Chief Distribution Officer       Chief Officer for Management of Holdings
     
Paulo Mota Henriques         Luciano de Araújo Ferraz
Chief Generation and Transmission Officer       Chief Regulation and Legal
     
Leonardo George de Magalhães         Leonardo Felipe Mesquita

Controller

CRC-MG 53.140

       Business Accounting Manager
Accountant – CRC-MG 85.260

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

202

LOGO

 

A free translation from Portuguese into English of Independent Auditor’s Review Report on Quarterly Information prepared in Brazilian currency in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (IFRS), issued by International Accounting Standards Board – IASB

 

Independent Auditor’s Review Report on Quarterly Information—ITR

To the Shareholders and Management of

Companhia Energética de Minas Gerais—CEMIG

Belo Horizonte—MG

Introduction

We have reviewed the individual and consolidated interim financial information of Companhia Energética de Minas Gerais – CEMIG (the “Company”), contained in the Quarterly Information Form (ITR) for the quarter ended June 30, 2019, which comprise the statement of financial position as at June 30, 2019 and the statements of profit or loss and comprehensive income for the three and six-month periods then ended and the statements of changes in equity and cash flows for the six-month period then ended, including notes to the interim financial information.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement CPC 21 (R1) – Interim Financial Reporting and with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 – Review of Interim Financial Information performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the quarterly information referred to above are not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

203

LOGO

 

Emphasis of matter

Risks related to compliance with laws and regulations

As mentioned in Note 17 to the interim financial information, currently investigations and other legal measures are being conducted by public authorities in connection with Company and certain investees regarding certain expenditures and their allocations, which involve and also include some of their other shareholders and certain executives of the Company and of these other shareholders. The governance bodies of the Company have authorized contracting of a specialized company to analyze the internal procedures related to these certain investments and to ascertain such claims. At this point, it is not possible to forecast future developments arising from these internal investigation procedures and conducted by the public authorities, nor their possible effects on the Company’s and its subsidiaries’ interim financial information. Our conclusion is not modified in respect of this matter.

Risk regarding the ability of jointly-controlled investee Renova Energia S.A. to continue as a going concern

As disclosed in Note 17 to the interim financial information, the jointly-controlled investee Renova Energia S.A. has incurred recurring losses and, as at June 30, 2019, has negative net working capital, equity deficit and negative gross margin. These events or conditions in connection with other matters disclosed in Note 17, indicate the existence of relevant uncertainty that may raise significant doubt about the ability of this jointly-controlled investee to continue as a going concern. Our conclusion is not modified in respect of this matter.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (SVA) for the six-month period ended June 30, 2019, prepared under Company’s Management responsibility, whose form and content presentation in the interim financial information are required in accordance with the criteria defined by CPC 09 – Statement of Value Added and rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to preparation of Quarterly Information Form (ITR), and as supplementary information by the International Financial Reporting Standards (IFRS), which do not require SVA presentation. These statements have been subject to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the overall interim financial information.

Belo Horizonte (MG), August 15, 2019.

ERNST & YOUNG

Auditores Independentes S.S.

CRC-2SP015199/O-6

 

Shirley Nara S. Silva
Accountant CRC-1BA022650/O-0

 

 

 

Av. Barbacena 1200        Santo Agostinho        30190-131        Belo Horizonte, MG        Brazil        Tel.: +55 31 3506-5024        Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

204