XML 40 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2023
Property, plant and equipment [abstract]  
Property, Plant and Equipment
16.
PROPERTY, PLANT AND EQUIPMENT

 

 

 

2023

 

 

2022

 

 

 

Historical cost

 

 

Accumulated depreciation

 

 

Net value

 

 

Historical cost

 

 

Accumulated depreciation

 

 

Net value

 

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

247

 

 

 

(33

)

 

 

214

 

 

 

247

 

 

 

(30

)

 

 

217

 

Reservoirs, dams and watercourses

 

 

3,323

 

 

 

(2,470

)

 

 

853

 

 

 

3,303

 

 

 

(2,433

)

 

 

870

 

Buildings, works and improvements

 

 

1,095

 

 

 

(868

)

 

 

227

 

 

 

1,092

 

 

 

(859

)

 

 

233

 

Machinery and equipment

 

 

2,826

 

 

 

(2,078

)

 

 

748

 

 

 

2,765

 

 

 

(2,059

)

 

 

706

 

Vehicles

 

 

19

 

 

 

(15

)

 

 

4

 

 

 

15

 

 

 

(13

)

 

 

2

 

Furniture and utensils

 

 

14

 

 

 

(11

)

 

 

3

 

 

 

14

 

 

 

(11

)

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,524

 

 

 

(5,475

)

 

 

2,049

 

 

 

7,436

 

 

 

(5,405

)

 

 

2,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In progress

 

 

1,207

 

 

 

-

 

 

 

1,207

 

 

 

379

 

 

 

-

 

 

 

379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

8,731

 

 

 

(5,475

)

 

 

3,256

 

 

 

7,815

 

 

 

(5,405

)

 

 

2,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in PP&E are as follows:

 

 

 

2022

 

 

Additions (2)

 

 

Business Combination

 

 

Disposals - Assets classified as held for sale

 

 

Reversal of provision

 

 

Depreciation

 

 

Transfers / Capitalizations

 

 

2023

 

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (1)

 

 

217

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(3

)

 

 

2

 

 

 

214

 

Reservoirs, dams and watercourses

 

 

870

 

 

 

-

 

 

 

-

 

 

 

(22

)

 

 

-

 

 

 

(79

)

 

 

84

 

 

 

853

 

Buildings, works and improvements

 

 

233

 

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

(17

)

 

 

16

 

 

 

227

 

Machinery and equipment

 

 

706

 

 

 

1

 

 

 

70

 

 

 

(29

)

 

 

(1

)

 

 

(69

)

 

 

70

 

 

 

748

 

Vehicles

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

4

 

 

 

4

 

Furniture and utensils

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,031

 

 

 

1

 

 

 

70

 

 

 

(58

)

 

 

(1

)

 

 

(170

)

 

 

176

 

 

 

2,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In progress

 

 

380

 

 

 

1,005

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(176

)

 

 

1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

2,411

 

 

 

1,006

 

 

 

70

 

 

 

(58

)

 

 

(3

)

 

 

(170

)

 

 

-

 

 

 

3,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Certain land linked to concession agreements with no indemnity provision is depreciated over the concession period.
(2)
This includes investments in the Boa Esperança and Jusante photovoltaic solar plants – respectively of R$369 and R$339.

 

 

2021

 

 

Additions

 

 

Disposals

 

 

Depreciation

 

 

Transfers / Capitalizations

 

 

2022

 

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (1)

 

 

220

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

217

 

Reservoirs, dams and watercourses

 

 

944

 

 

 

-

 

 

 

-

 

 

 

(81

)

 

 

7

 

 

 

870

 

Buildings, works and improvements

 

 

248

 

 

 

-

 

 

 

-

 

 

 

(17

)

 

 

2

 

 

 

233

 

Machinery and equipment

 

 

697

 

 

 

-

 

 

 

(12

)

 

 

(70

)

 

 

91

 

 

 

706

 

Vehicles

 

 

1

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

2

 

 

 

2

 

Furniture and utensils

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,113

 

 

 

-

 

 

 

(12

)

 

 

(172

)

 

 

102

 

 

 

2,031

 

In progress

 

 

306

 

 

 

176

 

 

 

-

 

 

 

-

 

 

 

(102

)

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

2,419

 

 

 

176

 

 

 

(12

)

 

 

(172

)

 

 

-

 

 

 

2,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Certain land linked to concession agreements with no indemnity provision is amortized over the concession period.

 

 

2020

 

 

Additions

 

 

Disposals

 

 

Depreciation

 

 

Write-off (2)

 

 

Transfers / capitalizations

 

 

Reversion of provision

 

 

2021

 

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (1)

 

 

224

 

 

 

-

 

 

 

(1

)

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

220

 

Reservoirs, dams and watercourses

 

 

1,020

 

 

 

-

 

 

 

-

 

 

 

(81

)

 

 

-

 

 

 

5

 

 

 

-

 

 

 

944

 

Buildings, works and improvements

 

 

264

 

 

 

-

 

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

1

 

 

 

-

 

 

 

248

 

Machinery and equipment

 

 

717

 

 

 

-

 

 

 

(14

)

 

 

(69

)

 

 

-

 

 

 

63

 

 

 

43

 

 

 

697

 

Vehicles

 

 

2

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Furniture and utensils

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,230

 

 

 

-

 

 

 

(15

)

 

 

(171

)

 

 

-

 

 

 

69

 

 

 

43

 

 

 

2,113

 

In progress

 

 

177

 

 

 

182

 

 

 

-

 

 

 

-

 

 

 

16

 

 

 

(69

)

 

 

-

 

 

 

306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

2,407

 

 

 

182

 

 

 

(15

)

 

 

(171

)

 

 

16

 

 

 

-

 

 

 

43

 

 

 

2,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Certain land sites linked to concession contracts and without provision for reimbursement are amortized in accordance with the period of the concession.
(2)
Reversal of a provision previously recognized for impairment of works in progress assets.

Depreciation rates, which take into consideration the expected useful life of the assets, are revised annually by Management and are as follows:

 

Generation

 

(%)

 

 

Administration

 

(%)

 

Reservoirs, dams and watercourses

 

 

2

 

 

Software

 

 

20

 

Buildings - Machine room

 

 

2

 

 

Vehicles

 

 

14.29

 

Buildings - Other

 

 

3.33

 

 

IT equipment in general

 

 

16.67

 

Generator

 

 

3.33

 

 

General equipment

 

 

6.25

 

Water turbine

 

 

2.5

 

 

Buildings - Other

 

 

3.33

 

Pressure tunnel

 

 

3.13

 

 

 

 

 

 

Command station, panel and cubicle

 

 

3.57

 

 

 

 

 

 

Floodgate

 

 

3.33

 

 

 

 

 

 

 

The Company has not identified any evidence of impairment of its Property, plant and equipment assets. The generation concession contracts provide that at the end of each concession the grantor must determine the amount to be indemnified to the Company for the exception of the concession contracts related to Lot D of Auction 12/2015. Management believes that the amount ultimately received will be higher than the historical residual value.

The residual value of the assets is the residual balance of the assets at the end of the concession contract which will be transferred to the grantor at the end of the concession contract and for which CEMIG is entitled to receive in cash. For contracts under which CEMIG does not have a right to receive such amounts or there is uncertainty related to collection of the amounts, such as in the case of thermal generation and hydroelectric generation as an independent power producer, no residual value is recognized, and the depreciation rates are adjusted so that all the assets are depreciated within the concession term.

Consortium

The Company is a partner in an energy generation consortium for the Queimado plant, for which no separate company with independent legal existence was formed to manage the object of the concession. The Company’s portion in the consortium is recorded and controlled individually in the respective categories of PP&E and Intangible assets.

 

 

Stake in power output (%)

 

 

Average annual depreciation rate (%)

 

 

2023

 

 

2022

 

In service

 

 

 

 

 

 

 

 

 

 

 

 

Queimado Power Plant

 

 

82.50

 

 

 

3.94

 

 

 

220

 

 

 

220

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(142

)

 

 

(135

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operation

 

 

 

 

 

 

 

 

78

 

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In progress

 

 

 

 

 

 

 

 

 

 

 

 

Queimado Power Plant

 

 

82.50

 

 

 

-

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

80

 

 

 

87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounting policy

Property, plant and equipment are stated at the cost, including deemed cost, decommissioning costs and capitalized borrowing costs, less accumulated depreciation and impairment, if there is.

Gains and losses resulting from the disposal of a property, plant and equipment, are measured as the difference between the net proceeds obtained from the sale and the asset’s book value and are recognized in the Statement of income when the asset is disposed of.

Estimations and judgments

The relevant components of certain assets that are replaced over the economic useful life of the main asset are recognized separately and depreciated over the estimated period until their replacement. Periodic maintenance costs are recognized in the income statement as incurred.

Depreciation is calculated on the balance of property, plant and equipment in service and investments in consortia, by the straight-line method, using the rates that reflect the estimated useful life of the assets, for assets related to energy activities, limited in certain circumstances to the periods of the related concession contracts.