UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2017
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-33883
K12 Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4774688 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
2300 Corporate Park Drive |
|
|
Herndon, VA |
|
20171 |
(Address of principal executive offices) |
|
(Zip Code) |
(703) 483-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
|
Non-accelerated filer ☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company ☐ Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 20, 2017 the Registrant had 40,565,714 shares of common stock, $0.0001 par value per share outstanding.
K12 Inc.
Form 10-Q
For the Quarterly Period Ended March 31, 2017
|
|
Page |
|
|
Number |
|
|
|
|
||
3 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 | |
31 | ||
31 | ||
|
|
|
|
||
32 | ||
32 | ||
32 | ||
32 | ||
32 | ||
32 | ||
33 | ||
|
|
|
34 |
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
June 30, |
||
|
|
2017 |
|
2016 |
||
|
|
(In thousands except share and per share data) |
||||
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
194,708 |
|
$ |
213,989 |
Accounts receivable, net of allowance of $14,475 and $10,813 at March 31, 2017 and June 30, 2016, respectively |
|
|
225,784 |
|
|
169,554 |
Inventories, net |
|
|
18,789 |
|
|
30,631 |
Prepaid expenses |
|
|
15,448 |
|
|
9,634 |
Other current assets |
|
|
24,828 |
|
|
22,047 |
Total current assets |
|
|
479,557 |
|
|
445,855 |
Property and equipment, net |
|
|
25,976 |
|
|
28,447 |
Capitalized software, net |
|
|
64,231 |
|
|
70,055 |
Capitalized curriculum development costs, net |
|
|
60,960 |
|
|
63,367 |
Intangible assets, net |
|
|
20,948 |
|
|
23,102 |
Goodwill |
|
|
87,285 |
|
|
87,285 |
Deposits and other assets |
|
|
6,459 |
|
|
15,944 |
Total assets |
|
$ |
745,416 |
|
$ |
734,055 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion of capital lease obligations |
|
$ |
13,267 |
|
$ |
13,210 |
Accounts payable |
|
|
16,105 |
|
|
25,919 |
Accrued liabilities |
|
|
17,822 |
|
|
26,877 |
Accrued compensation and benefits |
|
|
25,118 |
|
|
31,042 |
Deferred revenue |
|
|
50,797 |
|
|
25,964 |
Total current liabilities |
|
|
123,109 |
|
|
123,012 |
Capital lease obligations, net of current portion |
|
|
11,955 |
|
|
9,922 |
Deferred rent, net of current portion |
|
|
4,365 |
|
|
6,661 |
Deferred tax liability |
|
|
22,356 |
|
|
18,458 |
Other long-term liabilities |
|
|
10,950 |
|
|
9,780 |
Total liabilities |
|
|
172,735 |
|
|
167,833 |
Commitments and contingencies |
|
|
— |
|
|
— |
Redeemable noncontrolling interest |
|
|
700 |
|
|
7,502 |
Stockholders’ equity |
|
|
|
|
|
|
Common stock, par value $0.0001; 100,000,000 shares authorized; 44,061,275 and 43,184,068 shares issued and 40,558,677 and 39,681,470 shares outstanding at March 31, 2017 and June 30, 2016, respectively |
|
|
4 |
|
|
4 |
Additional paid-in capital |
|
|
681,434 |
|
|
675,436 |
Accumulated other comprehensive income (loss) |
|
|
36 |
|
|
(293) |
Accumulated deficit |
|
|
(34,493) |
|
|
(41,427) |
Treasury stock of 3,502,598 shares at cost at March 31, 2017 and June 30, 2016 |
|
|
(75,000) |
|
|
(75,000) |
Total stockholders’ equity |
|
|
571,981 |
|
|
558,720 |
Total liabilities, redeemable noncontrolling interest and stockholders' equity |
|
$ |
745,416 |
|
$ |
734,055 |
See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.
3
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
|
|
|
(In thousands except share and per share data) |
|
|||||||||
Revenues |
|
$ |
222,533 |
|
$ |
221,340 |
|
$ |
672,761 |
|
$ |
651,381 |
|
Cost and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services |
|
|
136,431 |
|
|
134,755 |
|
|
418,072 |
|
|
403,374 |
|
Selling, administrative, and other operating expenses |
|
|
69,828 |
|
|
64,888 |
|
|
236,826 |
|
|
225,598 |
|
Product development expenses |
|
|
3,511 |
|
|
2,563 |
|
|
9,446 |
|
|
9,004 |
|
Total costs and expenses |
|
|
209,770 |
|
|
202,206 |
|
|
664,344 |
|
|
637,976 |
|
Income from operations |
|
|
12,763 |
|
|
19,134 |
|
|
8,417 |
|
|
13,405 |
|
Interest income (expense), net |
|
|
641 |
|
|
(101) |
|
|
1,247 |
|
|
(596) |
|
Income before income taxes and noncontrolling interest |
|
|
13,404 |
|
|
19,033 |
|
|
9,664 |
|
|
12,809 |
|
Income tax expense |
|
|
(4,522) |
|
|
(5,368) |
|
|
(3,520) |
|
|
(3,924) |
|
Net income |
|
|
8,882 |
|
|
13,665 |
|
|
6,144 |
|
|
8,885 |
|
Add net loss attributable to noncontrolling interest |
|
|
233 |
|
|
608 |
|
|
790 |
|
|
1,133 |
|
Net income attributable to common stockholders |
|
$ |
9,115 |
|
$ |
14,273 |
|
$ |
6,934 |
|
$ |
10,018 |
|
Net income attributable to common stockholders per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
$ |
0.38 |
|
$ |
0.18 |
|
$ |
0.27 |
|
Diluted |
|
$ |
0.23 |
|
$ |
0.37 |
|
$ |
0.18 |
|
$ |
0.26 |
|
Weighted average shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
38,376,984 |
|
|
37,692,826 |
|
|
38,145,671 |
|
|
37,562,106 |
|
Diluted |
|
|
39,328,127 |
|
|
38,999,871 |
|
|
38,956,081 |
|
|
38,559,204 |
|
See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.
4
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
|
|
|
(In thousands) |
|
|||||||||
Net income |
|
$ |
8,882 |
|
$ |
13,665 |
|
$ |
6,144 |
|
$ |
8,885 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(61) |
|
|
148 |
|
|
329 |
|
|
422 |
|
Total other comprehensive income, net of tax |
|
|
8,821 |
|
|
13,813 |
|
|
6,473 |
|
|
9,307 |
|
Comprehensive loss attributable to noncontrolling interest |
|
|
233 |
|
|
608 |
|
|
790 |
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to common stockholders |
|
$ |
9,054 |
|
$ |
14,421 |
|
$ |
7,263 |
|
$ |
10,440 |
|
See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.
5
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF EQUITY
|
|
K12 Inc. Stockholders' Equity |
||||||||||||||||||||
(In thousands except share data) |
|
Common Stock |
|
Additional |
|
Other |
|
Accumulated |
|
Treasury Stock |
|
|
|
|||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Income (Loss) |
|
Deficit |
|
Shares |
|
Amount |
|
Total |
||||||
Balance, June 30, 2016 |
|
43,184,068 |
|
$ |
4 |
|
$ |
675,436 |
|
$ |
(293) |
|
$ |
(41,427) |
|
(3,502,598) |
|
$ |
(75,000) |
|
$ |
558,720 |
Net income (1) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6,934 |
|
— |
|
|
— |
|
|
6,934 |
Foreign currency translation adjustment |
|
— |
|
|
— |
|
|
— |
|
|
329 |
|
|
— |
|
— |
|
|
— |
|
|
329 |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
14,557 |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
14,557 |
Exercise of stock options |
|
102,450 |
|
|
— |
|
|
1,518 |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,518 |
Excess tax expense from stock-based compensation |
|
— |
|
|
— |
|
|
(2,716) |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(2,716) |
Issuance of restricted stock awards |
|
1,191,191 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
Forfeiture of restricted stock awards |
|
(140,838) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
Accretion of redeemable noncontrolling interests to estimated redemption value |
|
— |
|
|
— |
|
|
(3,125) |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,125) |
Retirement of restricted stock for tax withholding |
|
(275,596) |
|
|
— |
|
|
(4,236) |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(4,236) |
Balance, March 31, 2017 |
|
44,061,275 |
|
$ |
4 |
|
$ |
681,434 |
|
$ |
36 |
|
$ |
(34,493) |
|
(3,502,598) |
|
$ |
(75,000) |
|
$ |
571,981 |
(1) |
Net income excludes $0.8 million due to the redeemable noncontrolling interest related to Middlebury Interactive Languages and LearnBop, which are reported outside of permanent equity in the accompanying unaudited condensed consolidated balance sheets. |
See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.
6
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Nine Months Ended March 31, |
||||
|
|
2017 |
|
2016 |
||
|
|
(In thousands) |
||||
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
|
$ |
6,144 |
|
$ |
8,885 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
56,325 |
|
|
50,622 |
Stock-based compensation expense |
|
|
14,557 |
|
|
13,759 |
Excess tax benefit from stock-based compensation |
|
|
(250) |
|
|
(6) |
Deferred income taxes |
|
|
(259) |
|
|
(552) |
Provision for doubtful accounts |
|
|
4,196 |
|
|
2,895 |
Provision for excess and obsolete inventory |
|
|
395 |
|
|
543 |
Provision for student computer shrinkage and obsolescence |
|
|
256 |
|
|
(422) |
Impairment loss on other assets |
|
|
586 |
|
|
— |
Expensed computer peripherals |
|
|
3,412 |
|
|
2,532 |
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(61,000) |
|
|
(37,521) |
Inventories |
|
|
11,447 |
|
|
12,882 |
Prepaid expenses |
|
|
(5,814) |
|
|
(5,409) |
Other current assets |
|
|
(2,781) |
|
|
79 |
Deposits and other assets |
|
|
9,811 |
|
|
(159) |
Accounts payable |
|
|
(9,813) |
|
|
(14,074) |
Accrued liabilities |
|
|
(7,608) |
|
|
3,483 |
Accrued compensation and benefits |
|
|
(5,922) |
|
|
110 |
Deferred revenue |
|
|
24,833 |
|
|
25,971 |
Deferred rent and other liabilities |
|
|
(1,140) |
|
|
(2,496) |
Net cash provided by operating activities |
|
|
37,375 |
|
|
61,122 |
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,391) |
|
|
(2,458) |
Capitalized software development costs |
|
|
(19,345) |
|
|
(26,321) |
Capitalized curriculum development costs |
|
|
(12,427) |
|
|
(12,206) |
Purchase of noncontrolling interest |
|
|
(9,134) |
|
|
— |
Net cash used in investing activities |
|
|
(42,297) |
|
|
(40,985) |
Cash flows from financing activities |
|
|
|
|
|
|
Repayments on capital lease obligations |
|
|
(11,879) |
|
|
(13,428) |
Proceeds from exercise of stock options |
|
|
1,518 |
|
|
14 |
Excess tax benefit from stock-based compensation |
|
|
250 |
|
|
6 |
Repurchase of restricted stock for income tax withholding |
|
|
(4,236) |
|
|
(3,056) |
Net cash used in financing activities |
|
|
(14,347) |
|
|
(16,464) |
Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
(12) |
|
|
(17) |
Net change in cash and cash equivalents |
|
|
(19,281) |
|
|
3,656 |
Cash and cash equivalents, beginning of period |
|
|
213,989 |
|
|
195,852 |
Cash and cash equivalents, end of period |
|
$ |
194,708 |
|
$ |
199,508 |
See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.
7
1. Description of the Business
K12 Inc., together with its subsidiaries (“K12” or the “Company”), is a technology-based education company. The Company offers proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade (“K-12”). The Company’s mission is to transform learning for every student we serve and its vision is to become the trusted leader in education innovation. The Company’s learning systems combine curriculum, instruction and related support services to create an individualized learning approach well-suited for virtual and blended public schools, school districts, charter schools and private schools that utilize varying degrees of online and traditional classroom instruction, and other educational applications. These products and services are provided primarily to three lines of business: Managed Public School Programs (curriculum and services sold to managed public schools in 33 states and the District of Columbia), Institutional (curriculum, technology and services provided to school districts, public schools and other educational institutions that the Company does not manage), and Private Pay Schools and Other (private schools for which the Company charges student tuition and makes direct consumer sales).
The Company works closely as partners with public schools, school districts, charter schools and private schools enabling them to offer their students an array of solutions, including full-time virtual programs, semester course and supplemental solutions. In addition to curriculum, systems and programs, the Company provides teacher training, teaching services and other academic and technology support services.
2. Basis of Presentation
The accompanying condensed consolidated balance sheet as of March 31, 2017, the condensed consolidated statements of operations and comprehensive income for the three and nine months ended March 31, 2017, the condensed consolidated statements of cash flows for the nine months ended March 31, 2017 and 2016, and the condensed consolidated statement of equity for the nine months ended March 31, 2017 are unaudited. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations for the periods presented. The results for the three and nine months ended March 31, 2017 are not necessarily indicative of the results to be expected for the year ending June 30, 2017 or for any other interim period or for any other future fiscal year. The condensed consolidated balance sheet as of June 30, 2016 has been derived from the audited consolidated financial statements at that date.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, the Company does not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary to present a fair statement of the Company’s condensed consolidated results of operations, financial position and cash flows. Preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and footnotes. Actual results could differ from those estimates. This quarterly report on Form 10-Q should be read in conjunction with the financial statements and the notes thereto included in the Company’s latest annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on August 9, 2016, which contains the Company’s audited financial statements for the fiscal year ended June 30, 2016.
The Company operates in one operating and reportable business segment as a technology-based education company providing proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade. The Chief Operating Decision Maker evaluates profitability based only on consolidated results.
8
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
3. Summary of Significant Accounting Policies
Revenue Recognition
Revenues are principally earned from long-term contractual agreements to provide online curriculum, books, materials, computers and management services to virtual and blended charter schools, traditional public schools, school districts, and private schools. In addition to providing the curriculum, books and materials, under most contracts, the Company provides management services and technology to virtual and blended public schools, including monitoring academic achievement, teacher hiring and training, compensation of school personnel, financial management, enrollment processing and development and procurement of curriculum, equipment and required services. The schools receive funding on a per student basis from the state in which the public school or school district is located. Shipments of materials for schools that occur in the fourth fiscal quarter and for the upcoming school year are recorded in deferred revenue.
Where the Company has determined that it is the primary obligor for substantially all expenses under these contracts, the Company records the associated per student revenues received by the school from its state funding school district up to the expenses incurred in accordance with Accounting Standards Codification (“ASC”) 605, Revenue Recognition (“ASC 605”). As a result of being the primary obligor, amounts recorded as revenues and school operating expenses for the three months ended March 31, 2017 and 2016 were $75.1 million and $76.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 were $212.5 million and $210.9 million, respectively. For contracts where the Company is not the primary obligor, the Company records revenues based on its net fees earned under the contractual agreement.
The Company generates revenues under turnkey management contracts with virtual and blended public schools which include multiple elements. These elements include:
· |
providing each of a school’s students with access to the Company’s online school and lessons; |
· |
offline learning kits, which include books and materials to supplement the online lessons, where required; |
· |
the use of a personal computer and associated reclamation services, where required; |
· |
internet access and technology support services; |
· |
instruction by a state-certified teacher, where required; and |
· |
management and technology services necessary to operate a virtual public or blended school. In certain managed school contracts, revenues are determined directly by per enrollment funding. |
The Company has determined that the elements of its contracts are valuable to schools in combination, but do not have standalone value. As a result, the elements within the Company’s multiple-element contracts do not qualify as separate units of accounting. Accordingly, the Company accounts for revenues under multiple element arrangements as a single unit of accounting and recognizes the entire arrangement based upon the approximate rate at which it incurs the costs associated with each element. Revenues from certain managed schools are recognized ratably over the period services are performed.
To determine the pro rata amount of revenues to recognize in a fiscal quarter, the Company estimates the total funds each school will receive in a particular school year. Total funds for a school are primarily a function of the number of students enrolled in the school and established per enrollment funding levels which are generally published on an annual basis by the state or school district. The Company reviews its estimates of funding periodically, and revises as necessary, amortizing any adjustments to earned revenues over the remaining portion of the fiscal year. Actual school funding may vary from these estimates and the impact of these differences could impact the Company’s results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other
9
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
costs the schools may incur) in the calculation of school operating losses. The Company’s schools reported results are subject to annual school district financial audits, which incorporate enrollment counts, funding and other routine financial audit considerations. The results of these audits are incorporated into the Company’s monthly funding estimates and for the reported three and nine months ended March 31, 2017.
Under the contracts where the Company provides turnkey management services to schools, the Company has generally agreed to absorb any operating losses of the schools in a given school year. These school operating losses represent the excess of costs incurred over revenues earned by the virtual or blended public school as reflected on its respective financial statements, including Company charges to the schools. To the extent a school does not receive funding for each student enrolled in the school, the school would still incur costs associated with serving the unfunded enrollment. If losses due to unfunded enrollments result in a net operating loss for the year that loss is reflected as a reduction in the revenues and net receivables that the Company collects from the school. A school net operating loss in one year does not necessarily mean the Company anticipates losing money on the entire contract with the school. However, a school operating loss may reduce the Company’s ability to collect its management fees in full and recognized revenues are reduced accordingly to reflect the expected cash collections from such schools. The Company amortizes the estimated school operating loss against revenues based upon the percentage of actual revenues in the period to total estimated revenues for the fiscal year.
For turnkey revenues service contracts, a school operating loss may reduce the Company’s ability to collect its management fees in full, though as noted it does not necessarily mean that the Company incurs a loss during the period with respect to its services to that school. The Company recognizes revenues, net of its estimated portion of school operating losses, to reflect the expected cash collections from such schools. Revenues are recognized based on the Company’s performance of services under the contract, which it believes is proportionate to its incurrence of costs. The Company incurs costs directly related to the delivery of services. Most of these costs are recognized throughout the year; however, certain costs related to upfront delivery of printed materials, workbooks, laboratory materials and other items are provided at the beginning of the school year and are recognized as expense when shipped.
Each state or school district has variations in the school funding formulas and methodologies that it uses to estimate funding for revenue recognition at its respective schools. As the Company builds the funding estimates for each school, it is mindful of the state definition for count dates on which reported enrollment numbers will be used for per pupil funding. The parameters the Company considers in estimating funding for revenue recognition purposes include school district count definitions, withdrawal rates, average daily attendance, special needs enrollment, student demographics, academic progress and historical completion, student location, funding caps and other state specified categorical program funding. The estimates the Company makes each period on a school-by-school basis takes into account the latest information available to it and considers material relevant information at the time of the estimate.
Management periodically reviews its estimates of full-year school revenues and operating expenses and amortizes the net impact of any changes to these estimates over the remainder of the fiscal year. Actual school operating losses may vary from these estimates or revisions, and the impact of these differences could have a material impact on results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. For the three months ended March 31, 2017 and 2016, the Company’s revenues included a reduction for these school operating losses of $12.5 million and $13.2 million, respectively, and for the nine months ended March 31, 2017 and 2016, these operating losses were $40.8 million and $39.7 million, respectively.
The Company provides certain online curriculum and services to schools and school districts under subscription and perpetual license agreements. Revenues under these agreements are recognized when all of the following conditions are met: there is persuasive evidence of an arrangement; delivery has occurred or services have been rendered; the amount of fees to be paid by the customer is fixed and determinable; and the collectability of the fee is probable. Revenues from the licensing of curriculum under subscription arrangements are recognized on a ratable basis over the subscription period. Revenues from the licensing of curriculum under non-cancelable perpetual arrangements are recognized when all revenue recognition criteria have been met. Revenues from professional consulting, training and support services are deferred and recognized ratably over the service period.
10
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Other revenues are generated from individual customers who prepay and have access for one to two years to company-provided online curriculum. The Company recognizes these revenues pro rata over the maximum term of the customer contract. Revenues from associated offline learning kits are recognized upon shipment.
During the three and nine months ended March 31, 2017 and 2016, the Company had one contract that represented approximately 10% of revenues. Approximately 6% and 9% of accounts receivable was attributable to one contract as of March 31, 2017 and June 30, 2016, respectively.
Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned and affiliated companies that the Company owns, directly or indirectly, and all controlled subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Inventories
Inventories consist primarily of textbooks and curriculum materials, a majority of which are supplied to virtual public schools and blended public schools and utilized directly by students. Inventories represent items that are purchased and held for sale and are recorded at the lower of cost (first-in, first-out method) or market value. Excess and obsolete inventory reserves are established based upon the evaluation of the quantity on hand relative to demand. The excess and obsolete inventory reserve was $2.5 million and $2.6 million at March 31, 2017 and June 30, 2016, respectively.
Other Current Assets
Other current assets consist primarily of textbooks, curriculum materials and other supplies which are expected to be returned upon the completion of the school year. Materials not returned are expensed as part of instructional costs and services. Other current assets also includes a receivable related to Web International Education Group, Ltd (See Note 11, “Investments”).
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation expense is calculated using the straight-line method over the estimated useful life of the asset (or the lesser of the term of the lease and the estimated useful life of the asset under capital lease). Amortization of assets capitalized under capital lease arrangements is included in depreciation expense. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful life of the asset. The Company determines the lease term in accordance with ASC 840, Leases (“ASC 840”), as the fixed non-cancelable term of the lease plus all periods for which failure to renew the lease imposes a penalty on the lessee in an amount such that renewal appears, at the inception of the lease, to be reasonably assured. Depreciation expense for property and equipment, including accelerated depreciation for unreturned student computers, for the three months ended March 31, 2017 and 2016 was $5.5 million and $4.7 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.1 million and $14.8 million, respectively. Additionally, beginning in fiscal 2016 the Company no longer recovers peripheral equipment as it was determined to be uneconomical. Accordingly, the Company fully expenses peripheral equipment upon shipment as a component of instructional costs and services. These expenses totaled $0.7 million and $0.5 million for the three months ended March 31, 2017 and 2016, respectively, and $3.4 million and $2.5 million for the nine months ended March 31, 2017 and 2016, respectively.
11
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Property and equipment are depreciated over the following useful lives:
|
|
Useful Life |
Student and state testing computers |
|
3 - 5 years |
Computer hardware |
|
3 years |
Computer software |
|
3 - 5 years |
Web site development |
|
3 years |
Office equipment |
|
5 years |
Furniture and fixtures |
|
7 years |
Leasehold improvements |
|
3 - 12 years |
The Company makes an estimate of unreturned student computers based on an analysis of recent trends of returns and utilization rates. In addition, the Company accelerated depreciation on property and equipment associated with the operating leases that were exited in the three months ended March 31, 2017 see Note 10, “Restructuring and Severance.” The Company recorded accelerated depreciation of $1.8 million and $0.6 million, for the three months ended March 31, 2017 and 2016, respectively, and $2.8 million and $2.1 million for the nine months ended March 31, 2017 and 2016, respectively, related to the leases exited and for unreturned student computers.
Capitalized Software Costs
The Company develops software for internal use. Software development costs incurred during the application development stage are capitalized in accordance with ASC 350, Intangibles -- Goodwill and Other (“ASC 350”). The Company amortizes these costs over the estimated useful life of the software, which is generally three years. Capitalized software development costs are stated at cost less accumulated amortization.
Capitalized software development additions totaled $19.3 million and $26.3 million for the nine months ended March 31, 2017 and 2016, respectively. Amortization expense for the three months ended March 31, 2017 and 2016 was $8.4 million and $8.0 million, respectively, and $25.2 million and $21.3 million for the nine months ended March 31, 2017 and 2016, respectively.
Capitalized Curriculum Development Costs
The Company internally develops curriculum, which is primarily provided as online content and accessed via the Internet. The Company also creates textbooks and other materials that are complementary to online content.
The Company capitalizes curriculum development costs incurred during the application development stage in accordance with ASC 350. The Company capitalizes curriculum development costs during the design and deployment phases of the project. Many of the Company’s new courses leverage off of proven delivery platforms and are primarily content, which has no technological hurdles. As a result, a significant portion of the Company’s courseware development costs qualify for capitalization due to the concentration of its development efforts on the content of the courseware. Capitalization ends when a course is available for general release to its customers, at which time amortization of the capitalized costs begins. The period of time over which these development costs will be amortized is generally five years.
Total capitalized curriculum development additions were $12.4 million and $12.2 million for the nine months ended March 31, 2017 and 2016, respectively. These amounts are recorded on the accompanying condensed consolidated balance sheets net of amortization charges. Amortization is recorded in instructional costs and services on the accompanying condensed consolidated statements of operations. Amortization expense for the three months ended March 31, 2017 and 2016 was $5.2 million and $4.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.8 million and $12.6 million, respectively.
12
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are computed based on the difference between the financial reporting and income tax bases of assets and liabilities using the enacted marginal tax rate. ASC 740 requires that the net deferred tax asset be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the net deferred tax asset will not be realized.
Redeemable Noncontrolling Interests
Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as “noncontrolling interest” in the Company’s condensed consolidated statements of operations. Noncontrolling interests in subsidiaries that are redeemable outside of the Company’s control for cash or other assets are classified outside of permanent equity at redeemable value, which approximates fair value. If the redemption amount is other than fair value (e.g. fixed or variable), the redeemable noncontrolling interest is accounted for at the fixed or variable redeemable value. The redeemable noncontrolling interests are adjusted to their redeemable value at each balance sheet date. The resulting increases or decreases in the estimated redemption amount are affected by corresponding charges against retained earnings, or in the absence of retained earnings, additional paid-in capital.
Goodwill and Intangible Assets
The Company records goodwill as the excess of purchase price over the fair value of the identifiable net assets acquired. Finite-lived intangible assets acquired in business combinations subject to amortization are recorded at their fair value. Finite-lived intangible assets include trade names, acquired customers and non-compete agreements. Such intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense for the three months ended March 31, 2017 and 2016 was $0.8 million and $0.6 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $2.2 million and $1.9 million, respectively. Future amortization of intangible assets is $0.7 million, $2.9 million, $2.8 million, $2.7 million and $2.3 million in the fiscal years ending June 30, 2017 through June 30, 2021, respectively, and $9.2 million thereafter. At both March 31, 2017 and June 30, 2016, the goodwill balance was $87.3 million.
The Company reviews its recorded finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There were no such events during the nine months ended March 31, 2017.
ASC 350 prescribes a two-step process for impairment testing of goodwill and intangible assets with indefinite lives, which is performed annually, as well as when an event triggering impairment may have occurred. ASC 350 also allows the Company to qualitatively assess goodwill impairment through a screening process which would permit companies to forgo Step 1 of their annual goodwill impairment process. This qualitative screening process will hereinafter be referred to as “Step 0”. Goodwill and intangible assets deemed to have an indefinite life are tested for impairment on an annual basis, or earlier when events or changes in circumstances suggest the carrying amount may not be fully recoverable. The Company has elected to perform its annual assessment on May 31st. During the fiscal year ended June 30, 2016, the Company performed Step 1 of the impairment test. The first step assesses potential impairment by comparing the fair value of the reporting units with reporting units’ net asset values. The estimated K12 reporting units’ fair value exceeded its carrying value and accordingly goodwill was not impaired. During the nine months ended March 31, 2017, there were no events or changes in circumstances that would indicate that the carrying amount of the goodwill was impaired.
13
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
The following table represents the balance of intangible assets as of March 31, 2017 and June 30, 2016:
Intangible Assets:
|
|
March 31, 2017 |
|
June 30, 2016 |
||||||||||||||
($ in millions) |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
||||||
Trade names |
|
$ |
17.6 |
|
$ |
(7.4) |
|
$ |
10.2 |
|
$ |
17.6 |
|
$ |
(6.9) |
|
$ |
10.7 |
Customer and distributor relationships |
|
|
20.1 |
|
|
(11.7) |
|
|
8.4 |
|
|
20.1 |
|
|
(10.6) |
|
|
9.5 |
Developed technology |
|
|
2.9 |
|
|
(1.6) |
|
|
1.3 |
|
|
2.9 |
|
|
(1.2) |
|
|
1.7 |
Other |
|
|
1.4 |
|
|
(0.4) |
|
|
1.0 |
|
|
1.4 |
|
|
(0.2) |
|
|
1.2 |
Total |
|
$ |
42.0 |
|
$ |
(21.1) |
|
$ |
20.9 |
|
$ |
42.0 |
|
$ |
(18.9) |
|
$ |
23.1 |
Impairment of Long-Lived Assets
Long-lived assets include property, equipment, capitalized curriculum and software developed or obtained for internal use. In accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), management reviews the Company’s recorded long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation of the asset’s future usability as well as on a reasonable assurance that the future cash flows associated with the asset will be in excess of its carrying amount. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There was no such impairment charge for the three and nine months ended March 31, 2017 and 2016.
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The carrying values reflected in the accompanying condensed consolidated balance sheets for cash and cash equivalents, receivables, and short and long term debt approximate their fair values.
The redeemable noncontrolling interest included the Company’s joint venture with Middlebury College to form Middlebury Interactive Languages (“MIL”). Under the agreement, Middlebury College had an irrevocable election to sell all of its membership interest to the Company (put right). As discussed below, Middlebury College exercised its put right on May 4, 2015 and a transaction was consummated on December 27, 2016.
14
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
There were no assets or liabilities measured at fair value on a recurring basis as of March 31, 2017.
The following table summarizes certain fair value information at June 30, 2016 for assets and liabilities measured at fair value on a recurring basis:
|
|
Fair Value Measurements Using: |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|||
|
|
|
|
|
in Active |
|
Significant |
|
|
|||
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
|
|
Assets |
|
Input |
|
Inputs |
|||
Description |
|
Fair Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
|||||||||
Redeemable Noncontrolling Interest in Middlebury Interactive Learning |
|
$ |
6,801 |
|
$ |
— |
|
$ |
— |
|
$ |
6,801 |
Total |
|
$ |
6,801 |
|
$ |
— |
|
$ |
— |
|
$ |
6,801 |
The following tables summarize the activity during the three and nine months ended March 31, 2017 for assets and liabilities measured at fair value on a recurring basis; there was no activity during the three and nine months ended March 31, 2016:
|
|
Three Months Ended March 31, |
||||||||||
|
|
|
|
|
Purchases, |
|
|
|
|
|
||
|
|
Fair Value |
|
Issuances, |
|
Realized |
|
Fair Value |
||||
Description |
|
December 31, 2016 |
|
and Settlements |
|
Gains/(Losses) |
|
March 31, 2017 |
||||
|
|
|
(In thousands) |
|||||||||
Redeemable Noncontrolling Interest in Middlebury Interactive Learning |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Total |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
Nine Months Ended March 31, |
|||||||||
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
Fair Value |
|
Issuances, |
|
Realized |
|
Fair Value |
||||
Description |
|
June 30, 2016 |
|
and Settlements |
|
Gains/(Losses) |
|
March 31, 2017 |
||||
|
|
(In thousands) |
||||||||||
Redeemable Noncontrolling Interest in Middlebury Interactive Learning |
|
$ |
6,801 |
|
$ |
(9,134) |
|
$ |
2,333 |
|
$ |
— |
Total |
|
$ |
6,801 |
|
$ |
(9,134) |
|
$ |
2,333 |
|
$ |
— |
The fair value of the redeemable noncontrolling interest in MIL was accounted for in accordance with ASC 480-10-S99, Accounting for Redeemable Equity Instruments. The redeemable noncontrolling interests were redeemable outside of the Company’s control and were recorded outside of stockholders’ equity.
On May 4, 2015, Middlebury College, under the joint venture agreement, exercised its right to require the Company to purchase all of its ownership interest in the joint venture. On December 27, 2016, the Company consummated the acquisition of the remaining 40% noncontrolling interest for $9.1 million in cash.
Net Income (Loss) Per Common Share
The Company calculates net income (loss) per share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Under ASC 260, basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. The weighted average number of shares of common stock outstanding includes vested restricted stock awards. Diluted net income (loss) per share (“EPS”) reflects the potential dilution that could occur assuming conversion or exercise of all dilutive unexercised stock options. The dilutive effect of stock options and restricted stock awards was determined using the treasury stock method. Under the treasury stock method, the proceeds received from the exercise of stock options and restricted stock awards, the amount
15
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
of compensation cost for future service not yet recognized by the Company and the amount of tax benefits that would be recorded in additional paid-in capital when the stock options become deductible for income tax purposes are all assumed to be used to repurchase shares of the Company’s common stock. Stock options and restricted stock awards are not included in the computation of diluted net income (loss) per share when they are antidilutive. Common stock outstanding reflected in the Company’s condensed consolidated balance sheets includes restricted stock awards outstanding. Securities that may participate in undistributed net income with common stock are considered participating securities.
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
|
|
|
(In thousands except share and per share data) |
|
|||||||||
Basic net income per share computation: |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
9,115 |
|
$ |
14,273 |
|
$ |
6,934 |
|
$ |
10,018 |
|
Weighted average common shares — basic |
|
|
38,376,984 |
|
|
37,692,826 |
|
|
38,145,671 |
|
|
37,562,106 |
|
Basic net income per share |
|
$ |
0.24 |
|
$ |
0.38 |
|
$ |
0.18 |
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
9,115 |
|
$ |
14,273 |
|
$ |
6,934 |
|
$ |
10,018 |
|
Share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares — basic |
|
|
38,376,984 |
|
|
37,692,826 |
|
|
38,145,671 |
|
|
37,562,106 |
|
Effect of dilutive stock options and restricted stock awards |
|
|
951,143 |
|
|
1,307,045 |
|
|
810,410 |
|
|
997,098 |
|
Weighted average common shares — diluted |
|
|
39,328,127 |
|
|
38,999,871 |
|
|
38,956,081 |
|
|
38,559,204 |
|
Diluted net income per share |
|
$ |
0.23 |
|
$ |
0.37 |
|
$ |
0.18 |
|
$ |
0.26 |
|
For the three months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 1,283,168 and 3,249,351 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. For the nine months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 2,064,498 and 3,066,694 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. As of March 31, 2017, the Company had 44,061,275 shares issued and 40,558,677 shares outstanding.
Recent Accounting Pronouncements
Accounting Standards Adopted
In April 2015, the FASB issued ASU 2015-05, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”), which provides guidance regarding whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the entity should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the entity should account for the arrangement as a service contract. ASU 2015-05 does not change the accounting for service contracts. ASU 2015-05 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted this guidance during the first quarter ended September 30, 2016 prospectively to all arrangements entered into or materially modified after June 30, 2016. As a result of the adoption, during the three and nine months ended March 31, 2017, the Company expensed approximately $0.2 million and $1.9 million, respectively, of professional services fees that would have been capitalized previously. These costs are included in the product development expenses in the condensed consolidated statements of operations.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard should be applied prospectively to measurement period adjustments that occur after the effective date. The Company
16
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
adopted an amended standard in the first quarter ended September 30, 2016. The standard did not have a significant impact on the Company’s consolidated condensed financial statements.
Accounting Standards Not Yet Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes most existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). On July 9, 2015, the FASB voted to defer the effective date of the new revenue recognition standard by one year. Based on the Board’s decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which it will adopt the standard. The Company will provide additional qualitative disclosure around its adoption of ASU 2014-09 in its upcoming Form 10-K.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) (“ASU 2016-09”). This update was issued as part of the FASB’s simplification initiative and affects all entities that issue share-based payment awards to their employees. The amendments in this update cover such areas as the recognition of excess tax benefits and deficiencies and an accounting policy election for forfeitures. This update is effective for annual and interim periods beginning after December 15, 2016. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”) related to the classification of certain cash receipts and cash payments on the statement of cash flows. The accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2019 on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated statements of cash flows.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) (“ASU 2017-04”). This amendment simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
17
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
4. Income Taxes
Income tax expense is based on income reported in the condensed consolidated financial statements. A deferred income tax asset or liability is determined by applying currently enacted tax laws and rates to the expected reversal of the cumulative temporary differences between the carrying value of assets and liabilities for financial statement and income tax purposes. Deferred income tax expense or benefit is measured by the change in the deferred income tax asset or liability during the period. For the three months ended March 31, 2017 and 2016, the Company’s effective income tax rate was a 33.7% and 28.2%, respectively, and for the nine months ended March 31, 2017 and 2016, the rate was 36.4% and 30.6%, respectively. The effective income tax rate differs from the statutory federal income tax rate primarily due to state taxes, current year permanent differences between book and tax treatment, effects of foreign operations, and noncontrolling interests.
5. Long-term Obligations
Capital Leases
The Company incurs capital lease obligations for student computers under a lease line of credit with PNC Equipment Finance, LLC. As of March 31, 2017 and June 30, 2016, the outstanding balance of capital leases under the current and former lease lines of credit was $25.2 million and $23.1 million, respectively, with lease interest rates ranging from 1.95% to 2.88%. Individual leases under the lease line of credit include 36-month payment terms with a $1 purchase option at the end of each lease term. The Company has pledged the assets financed to secure the outstanding leases. The gross carrying value of leased student computers as of March 31, 2017 and June 30, 2016 was $40.7 million and $39.9 million, respectively. The accumulated depreciation of leased student computers as of March 31, 2017 and June 30, 2016 was $24.3 million and $25.9 million, respectively.
The Company executed a second extension to its $35.0 million non-revolving line of credit during the third quarter of fiscal year 2017 with a maturity date of August 15, 2018, and had availability under the new lease line of $32.3 million as of March 31, 2017. The Company had $11.3 million of availability under the previous non-revolving $35 million line of credit as of June 30, 2016. Interest on unpaid principal under the new line of credit is at a fluctuating rate of LIBOR plus 1.2%.
The following is a summary as of March 31, 2017 of the present value of the net minimum payments due on outstanding capital leases under the Company’s commitments:
As of June 30, |
|
Capital Leases |
|
(In thousands) |
|
|
|
2017 (remaining three months) |
|
$ |
4,004 |
2018 |
|
|
12,059 |
2019 |
|
|
7,643 |
2020 |
|
|
2,139 |
2021 |
|
|
— |
|
|
|
|
Total minimum payments |
|
|
25,845 |
Less amount representing interest (imputed weighted average capital lease interest rate of 2.25%) |
|
|
(623) |
|
|
|
|
Net minimum payments |
|
|
25,222 |
Less current portion |
|
|
(13,267) |
|
|
|
|
Present value of minimum payments, less current portion |
|
$ |
11,955 |
18
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
6. Line of Credit
On January 31, 2014, the Company executed a $100.0 million unsecured line of credit to be used for general corporate operating purposes with Bank of America, N.A. (“BOA”). The line has a five-year term, bears interest at the higher of the Bank’s prime rate plus 0.25%, or the Federal Funds Rates plus 0.75%, or LIBOR plus 1.25%, and incorporates customary financial and other covenants, including but not limited to a maximum debt leverage and a minimum fixed charge coverage ratio. As of March 31, 2017 and June 30, 2016, the Company was in compliance with these covenants. During the nine months ended March 31, 2017, there was no borrowing activity on this line of credit, and the Company had no borrowings outstanding on the line of credit as of March 31, 2017.
The BOA credit agreement contains a number of financial and other covenants that, among other things, restricts the Company and its subsidiaries’ ability to incur additional indebtedness, grant liens or other security interests, make certain investments, make specified restricted payments including dividends, dispose of assets or stock including the stock of its subsidiaries, make capital expenditures above specified limits and engage in other matters customarily restricted in senior credit facilities.
7. Equity Transactions
On December 15, 2016 (the “Effective Date”), the Company’s stockholders approved the 2016 Incentive Award Plan (the “Plan”). The Plan is designed to motivate high levels of performance and align the interests of the Company’s employees, directors and consultants with the long-term interests of its stockholders by linking compensation to Company performance while building value of the Company. Awards granted under the Plan may include stock options, stock appreciation rights, restricted stock, restricted stock units, and other stock-based awards. Under the Plan, the following types of shares go back into the pool of shares available for issuance:
· |
unissued shares related to forfeited or cancelled restricted stock and stock options from Plan awards and Prior Plan awards (that were outstanding as of the Effective Date) and; |
· |
shares tendered to satisfy the tax withholding obligation related to the vesting of restricted stock (but not stock options). |
Unlike the Company’s 2007 Equity Incentive Award Plan (the “Prior Plan”), the Plan has no evergreen provision to increase the shares available for issuance; any new shares would require stockholder approval. The Prior Plan was set to expire in October 2017, however, with the approval of the Plan, the Company will no longer award equity from the Prior Plan. At March 31, 2017, the remaining aggregate number of shares of the Company’s common stock authorized for future issuance under the Plan was 4,050,011. At March 31, 2017, there were 5,307,652 shares of the Company’s common stock that remain outstanding under the Plan and Prior Plan.
19
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Stock Options
Stock option activity during the nine months ended March 31, 2017 was as follows:
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Weighted- |
|
Average |
|
|
|
|
|
|
|
|
Average |
|
Remaining |
|
Aggregate |
||
|
|
|
|
Exercise |
|
Contractual |
|
Intrinsic |
||
|
|
Shares |
|
Price |
|
Life (Years) |
|
Value |
||
|
|
|
|
|
|
|
|
|
|
|
Outstanding, June 30, 2016 |
|
2,350,175 |
|
$ |
20.20 |
|
|
|
$ |
46,573 |
Granted |
|
— |
|
|
— |
|
|
|
|
|
Exercised |
|
(102,450) |
|
|
14.86 |
|
|
|
|
|
Forfeited or canceled |
|
(264,993) |
|
|
22.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2017 |
|
1,982,732 |
|
$ |
20.15 |
|
3.55 |
|
$ |
2,996,884 |
Exercisable, March 31, 2017 |
|
1,606,459 |
|
$ |
21.09 |
|
3.00 |
|
$ |
1,578,824 |
The aggregate intrinsic value of options exercised during the nine months ended March 31, 2017 and 2016 was $0.2 million and $0.5 million respectively.
As of March 31, 2017, there was $2.6 million of total unrecognized compensation expense related to unvested stock options granted. The cost is expected to be recognized over a weighted average period of 1.9 years. During the three months ended March 31, 2017 and 2016, the Company recognized $0.5 million and $1.0 million, respectively, of stock-based compensation expense related to stock options. During the nine months ended March 31, 2017 and 2016, the expense was $1.6 million and $3.0 million, respectively.
Restricted Stock Awards
Restricted stock award activity during the nine months ended March 31, 2017 was as follows:
|
|
|
|
Weighted-Average |
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
Fair Value |
|
|
|
|
|
|
|
Nonvested, June 30, 2016 |
|
2,131,790 |
|
$ |
12.46 |
Granted |
|
1,191,191 |
|
|
12.23 |
Vested |
|
(873,825) |
|
|
14.60 |
Forfeited or canceled |
|
(140,838) |
|
|
12.17 |
Nonvested, March 31, 2017 |
|
2,308,318 |
|
$ |
11.55 |
Performance Based Restricted Stock Awards (included above)
During the nine months ended March 31, 2017, 333,489 new performance based restricted stock awards were granted and 467,131 remain nonvested at March 31, 2017. During the nine months ended March 31, 2017, 99,155 performance-based awards vested. Vesting of the performance-based restricted stock awards is contingent on the achievement of certain financial performance goals and service vesting conditions.
Equity Incentive Market Based Awards (included above)
During the nine months ended March 31, 2017, the Company granted 58,000 performance based equity incentive market based awards with a weighted average grant date fair value of $4.99 per share.
The awards were granted pursuant to the Prior Plan and 50% of the shares granted vest immediately upon achievement of specified average closing prices of the Company’s stock for 30 consecutive days following the public release of fiscal year 2017 earnings and the remaining 50% vesting ratably in semi-annual intervals until the three year anniversary from
20
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
grant date. Additionally, vesting is dependent upon continuing service by the grantee as an employee of the Company at each vest date, unless the grantee is eligible for earlier vesting. The fair value was determined using a Monte Carlo simulation model incorporating the following factors: stock price on the grant date of $11.50, risk free rate of return of 0.6%, and expected volatility of approximately 50%.
During the nine months ended March 31, 2017, 71,796 and 93,750 of previously issued market based awards vested upon on the attainment of the average stock price performance target of $13 and $16 per share, respectively, for 30 consecutive days. As of March 31, 2017, there were 476,813 of unvested awards with market based vesting conditions.
Service-Based Restricted Stock Awards (included above)
During the nine months ended March 31, 2017, 799,702 new service-based restricted stock awards were granted and 1,364,374 remain nonvested at March 31, 2017. During the nine months ended March 31, 2017, 609,124 service-based restricted stock awards vested.
As of March 31, 2017, there was $16.2 million of total unrecognized compensation expense related to unvested restricted stock awards. The cost is expected to be recognized over a weighted average period of 1.6 years. The total fair value of shares vested during the nine months ended March 31, 2017 and 2016 was $13.5 million and $7.4 million, respectively. During the three months ended March 31, 2017 and 2016, the Company recognized $4.8 million and $2.9 million, respectively, of stock-based compensation expense related to restricted stock awards. During the nine months ended March 31, 2017 and 2016, the expense was $13.0 million and $10.5 million, respectively.
Performance Share Units
As of March 31, 2017, there were 1,016,602 nonvested outstanding performance share units with a weighted average fair value of $12.87 per share. Total unrecognized compensation expense related to unvested performance share units was $13.1 million. For the nine months ended March 31, 2017, the Company determined the achievement of the performance conditions was not probable, therefore no expense was recorded during the three and nine months ended March 31, 2017.
8. Related Party Transactions
On September 11, 2013, the Company issued a mortgage note (“Mortgage”) lending $2.1 million to a managed school partner. The note bore interest at a fixed rate of 5.25% per year with a five year maturity date and it was secured by the underlying property. During fiscal year 2016, the borrower defaulted on the loan payment and in March 2017 the Company received the deed of ownership to the property. See Note 11, “Investments – Investment in School Mortgage.”
9. Commitments and Contingencies
Litigation
In the ordinary conduct of the Company’s business, the Company is subject to lawsuits, arbitrations and administrative proceedings from time to time. The Company believes that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on the Company’s business, financial condition, liquidity or results of operations. The Company expenses legal costs as incurred.
On July 20, 2016, a securities class action lawsuit captioned Babulal Tarapara v. K12 Inc. et al was filed against the Company, two of its officers and one of its former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-04069 (“Tarapara Case”). The plaintiff purports to represent a class of persons who purchased or otherwise acquired the Company’s common stock between November 7, 2013 and October 27, 2015, inclusive, and alleges violations by the Company and the individual defendants of Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 10b-5 promulgated under the Exchange Act, and violations by the individual defendants of Section 20(a) of the Exchange Act. The complaint sought unspecified monetary damages and other relief. Additionally, on September 15, 2016, a second securities class action lawsuit captioned Gil Tuinenburg v.
21
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
K12 Inc. et al was filed against the Company, two of its officers and one of its former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-05305 (“Tuinenburg Case”). On October 6, 2016, the Court consolidated the Tarapara Case and the Tuinenburg Case, appointed Babul Tarapara and Mark Beadle as lead plaintiffs, and recaptioned the matter as In Re K12 Inc. Securities Litigation. On December 2, 2016, the lead plaintiffs filed an amended complaint against us. The amended complaint named an additional former officer as a defendant and specified a class period start date of October 10, 2013. The amended complaint alleges materially false or misleading statements and omissions regarding the decision of the Agora Cyber Charter School not to renew its managed public school agreement with us, student academic and Scantron results, and other statements regarding student academic performance and K12’s academic services and offerings. On January 30, 2017, the Company filed its motion to dismiss the amended complaint. The lead plaintiffs filed an opposition to the motion to dismiss the amended complaint on March 1, 2017. On March 31, 2017, the Company filed its response to the lead plaintiffs’ opposition to the motion to dismiss. A hearing on the motion to dismiss the amended complaint was held on April 19, 2017. The Company intends to continue to defend vigorously against each and every allegation and claim set forth in the amended complaint.
Employment Agreements
The Company has entered into employment agreements with certain executive officers that provide for severance payments and, in some cases other benefits, upon certain terminations of employment. Except for the agreements with the Company’s Executive Chairman and Chief Executive Officer that have two and three year terms, respectively, all other agreements provide for employment on an “at-will” basis. If the employee resigns for “good reason” or is terminated without cause, the employee is entitled to salary continuation, and in some cases benefit continuation, for varying periods depending on the agreement.
Off-Balance Sheet Arrangements
The Company provided guarantees of approximately $1.8 million related to lease commitments on the buildings for certain of the Company’s schools. During the nine months ended March 31, 2017, the lessee on one of the leases in which the Company served as guarantor defaulted, and under the terms of the guarantee, the obligation was assigned to the Company. Since the default occurred, the Company has taken steps to exit this facility and is currently looking to sublet the space. See Note 10, “Restructuring and Severance.” The Company contractually guarantees that certain schools under the Company’s management will not have annual operating deficits and the Company’s management fees from these schools may be reduced accordingly to cover any school operating deficits. Other than these lease and operating deficit guarantees, the Company did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
10. Restructuring and Severance
In the third quarter of fiscal year 2017, the Company exited three facilities that are currently under an operating lease and reduced its workforce through involuntary terminations. The Company consolidated its corporate workforce by exiting its space in a building as well as another facility that was no longer being utilized. The workforce reduction was executed after an internal management review of resources required to meet the future business plans of the Company.
The present value of the remaining lease payments was calculated using a credit adjusted risk-free rate and estimated sublease rentals for each lease. In aggregate, the Company recorded an impairment of $5.4 million for the leases. The current portion of the liability of $1.7 million, is included in accrued liabilities and the long-term portion of $3.7 million, is included in other long-term liabilities on the condensed consolidated balance sheet. In addition to the lease impairment, the Company accelerated the useful life of each lease’s property and equipment to the cease-use date and recorded accelerated depreciation of $1.4 million. The Company also wrote off the deferred rent and the liability for tenant improvements associated with each lease which resulted in income of $1.9 million. The $4.9 million net impact of these actions are recorded in selling, administrative, and other operating expenses in the condensed consolidated statements of operations. There were no similar charges recorded during the three or nine months ended March 31, 2016.
22
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
The Company reduced its workforce during the three months ended March 31, 2017 and recorded severance of $2.3 million. For the nine months ended March 31, 2017, the Company recorded severance of $3.3 million. During the three and nine months ended March 31, 2016, the Company recorded severance of $0.2 million and $1.0 million, respectively.
11. Investments
Investment in Web International Education Group, Ltd.
In January 2011, the Company invested $10.0 million to obtain a 20% minority interest in Web International Group, Ltd. (“Web”), a provider of English language learning centers in cities throughout China. From January 2011 through May 2013, the Company recorded its investment in Web as an available for sale debt security because of the ability to put the investment to other Web shareholders in return for the original $10.0 million investment plus interest. The Company’s option to purchase no less than 51% of Web expired on March 31, 2013 and on May 6, 2013, the Company exercised its right to put its investment back to Web for return of its original $10.0 million investment plus interest of 8%, which Web was contractually required to pay by May 31, 2014, as amended. The Company reclassified this $10.0 million investment, recording it in other current assets.
The Company accrued interest up through December 31, 2014. Given the difficulties in expatriating money from China, the Company discontinued the accrual of interest and wrote off the interest accrued during fiscal year 2015. At March 31, 2017, the Web investment of $10.0 million was included in other current assets. The Company and Web have continued negotiations to determine an appropriate mechanism to pay the total outstanding principal.
During the three and nine months ended March 31, 2017 and 2016, the Company has not recorded any interest income associated with Web.
Investment in School Mortgage
On September 11, 2013, the Company issued a mortgage note (“Mortgage”) lending $2.1 million to a managed school partner (“Partner”). The note bore interest at a fixed rate of 5.25% per year with a five year maturity and it was secured by the underlying property. During fiscal year 2016, the borrower defaulted on the loan payment and in March 2017 the Company received the deed of ownership to the property.
At March 31, 2017, the Company decided to dispose of the property and classified it as an asset held for sale, which was included in other current assets on the condensed consolidated balance sheet. During the three months ended March 31, 2017, management approved a plan to sell, and began actively marketing the property. As of March 31, 2017, the Company reduced the property’s estimated carrying value to $1.2 million, resulting in an impairment loss of $0.6 million, which is included in selling, administrative and other operating expenses on the condensed consolidated statements of operations.
12. Supplemental Disclosure of Cash Flow Information
|
|
Nine Months Ended March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
|
|
(In thousands) |
|
||||
Cash paid for interest |
|
$ |
575 |
|
$ |
603 |
|
|
|
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
4,741 |
|
$ |
1,017 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities: |
|
|
|
|
|
|
|
Property and equipment financed by capital lease obligations, including student peripherals |
|
$ |
13,969 |
|
$ |
6,884 |
|
|
|
|
|
|
|
|
|
23
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain statements in Management’s Discussion and Analysis or MD&A, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Historical results may not indicate future performance. Our forward-looking statements reflect our current views about future events, are based on assumptions and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements. Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited to, those discussed in “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2016, which we refer to as our Annual Report. We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any facts, events or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee future results, events, levels of activity, performance or achievements.
This MD&A is intended to assist in understanding and assessing the trends and significant changes in our results of operations and financial condition. As used in this MD&A, the words, “we,” “our” and “us” refer to K12 Inc. and its consolidated subsidiaries. This MD&A should be read in conjunction with our condensed consolidated financial statements and related notes included in this report, as well as the consolidated financial statements and MD&A of our Annual Report. The following overview provides a summary of the sections included in our MD&A:
· |
Executive Summary — a general description of our business and key highlights of the nine months ended March 31, 2017. |
· |
Critical Accounting Policies and Estimates — a discussion of critical accounting policies requiring critical judgments and estimates. |
· |
Results of Operations — an analysis of our results of operations in our condensed consolidated financial statements. |
· |
Liquidity and Capital Resources — an analysis of cash flows, sources and uses of cash, commitments and contingencies, seasonality in the results of our operations and quantitative and qualitative disclosures about market risk. |
Executive Summary
We are a technology-based education company. We offer proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade (“K-12”). Our mission is to transform learning for every student we serve and our vision is to become the trusted leader in education innovation. Our learning systems combine curriculum, instruction and related support services to create an individualized learning approach well-suited for virtual and blended public schools, school districts, charter schools and private schools that utilize varying degrees of online and traditional classroom instruction, and other educational applications. These products and services are provided primarily to three lines of business: Managed Public School Programs (curriculum and services sold to managed public schools in 33 states and the District of Columbia), Institutional (curriculum, technology and services provided to school districts, public schools and other educational institutions that we do not manage), and Private Pay Schools and Other (private schools for which we charge student tuition and make direct consumer sales).
Managed Public School Programs accounted for approximately 82% of our revenues in the nine months ended March 31, 2017. With a Managed Public School Program, K12 assumes substantially all of the administrative oversight, technology and academic support services, in addition to the provisioning of curriculum, learning systems and instructional services. These arrangements are negotiated with and approved by the governing authorities of our
24
customers, which are mostly virtual and blended public charter schools. We have Managed Public School Programs in 33 states and the District of Columbia.
With our Institutional business, we do not assume primary management responsibilities for the schools. Rather, the Institutional business sells online curriculum programs and technology (full time and part time), courses, teacher instruction, and various support tools and platforms (see description of PEAK below) to schools and school districts. Our Institutional business consists of both Non-managed Public School Programs and Institutional Software and Services. Non-managed Public School Programs include schools where K12 provides the curriculum and technology for full-time virtual and blended programs, and the school can also contract for instruction, marketing, enrollment or other educational services. Non-managed Public School Programs do not offer primary administrative oversight. The Institutional Software and Services offerings provide an array of online educational products and support services to meet the specific needs of the school or school district and its students. In addition to curriculum, systems and programs, the support services we provide to these customers are designed to assist them in launching their own online and blended learning programs tailored to their own requirements and may include teacher training programs, administrator support and our PEAK management system. PEAK is a platform designed to centrally manage multiple online solutions across a school or district through one application. With our services, schools and districts can offer programs that allow students to participate part-time, supplementing their education with core courses, electives, credit recovery options, remediation and supplemental content options.
Our Private Pay Schools and Other include three accredited online private schools that we operate in which parents can enroll students on a tuition basis for a full-time online education or individual courses to supplement their children’s traditional instruction. These schools are: (1) K12 International Academy, an online private school that enables us to offer students worldwide the same full-time education programs and curriculum that we provide to the virtual and blended public schools, (2) The Keystone School, a private school that offers online and correspondence courses, and (3) the George Washington University Online High School, a school that offers college preparatory program and is designed for middle and high school students who are seeking a challenging academic experience.
We believe that the acceptance of online education in grades K-12 continues to grow, and anticipate that increased overall demand for virtual options in education will translate into increased demand for both our Non-managed Public School Programs and our Institutional Sales business (sold under the brand names Fuel Education or FuelEd). At the same time, the Managed Public School Programs business, which serves primarily virtual charter schools, is maturing. Regulatory requirements related to academic performance and accountability are changing and with greater authority being given to the states under the new federal Every Student Succeeds Act. Moreover, the independent governing authorities of the virtual charter schools that contract with us are taking different approaches to virtual education depending upon their own charter school goals. This in turn may alter the nature of the agreements we have with those boards and the level of management services that meet their needs.
Overall, for all three lines of business, for the nine months ended March 31, 2017, revenues increased to $672.8 million from $651.4 million in the same period in the prior year, an increase of 3.3%. Over the same period, operating income decreased to $8.4 million, from $13.4 million in the prior year period. Net income to common stockholders was $6.9 million, as compared to $10.0 million in the prior year period.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with Generally Accepted Accounting Principles requires us to make estimates and assumptions about future events that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Future events and their effects cannot be determined with certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates, and any such differences may be material to our consolidated financial statements. Critical accounting policies are disclosed in our Annual Report. There have been no significant updates to our critical accounting policies disclosed in our Annual Report.
25
Results of Operations
We have three lines of business: Managed Public School Programs, Institutional (curriculum, technology, and services provided to school districts, public schools and other educational institutions that we do not manage), and Private Pay Schools and Other (private schools for which we charge student tuition and make direct consumer sales).
Managed Public School |
|
Institutional |
|
Private Pay Schools and Other |
Virtual schools |
|
Non-managed Public School Programs |
|
Managed private schools |
Blended schools |
|
Institutional software and services |
|
—K12 International Academy |
—Hybrid schools |
|
|
|
—George Washington University Online High School |
—Passport schools |
|
|
|
—The Keystone School |
|
|
|
|
Independent course sales (Consumer) |
Enrollment Data
The following table sets forth total enrollment data for students in our Managed Public School Programs and our Non-managed Public School Programs.
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
||||||||
|
|
March 31, |
|
2017 / 2016 |
|
March 31, |
|
2017 / 2016 |
||||||||||||||
|
|
2017 |
|
2016 |
|
Change |
|
Change % |
|
2017 |
|
2016 |
|
Change |
|
Change % |
||||||
|
|
(In thousands, except percentages) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Public School Programs (1)(2) |
|
|
103.8 |
|
|
104.6 |
|
|
(0.8) |
|
(0.8%) |
|
|
105.5 |
|
|
104.2 |
|
|
1.3 |
|
1.2% |
Non-managed Public School Programs (1) |
|
|
29.3 |
|
|
26.8 |
|
|
2.5 |
|
9.3% |
|
|
28.8 |
|
|
27.3 |
|
|
1.5 |
|
5.5% |
(1) |
If a school changes from a Managed to a Non-managed Public School Program, the corresponding enrollment classification would change in the period in which the contract arrangement changed. Enrollments are equal to the official count date number, which is the first Wednesday of October in a year, or October 5, 2016 for the first quarter of fiscal year 2017 and October 7, 2015 for the first quarter of fiscal year 2016. |
(2) |
Managed Public School Programs include enrollments for which K12 receives no public funding or revenues. |
Revenues by Business Lines
Revenues are captured by business line based on the underlying customer contractual agreements. The following represents our revenues for these lines of business for the three and nine months ended March 31, 2017 and 2016.
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|||||||||||
|
|
March 31, |
|
Change 2017 / 2016 |
|
March 31, |
|
Change 2017 / 2016 |
||||||||||||||
|
|
2017 |
|
2016 |
|
$ |
|
% |
|
2017 |
|
2016 |
|
$ |
|
% |
||||||
|
|
(In thousands, except percentages) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Public School Programs |
|
$ |
187,418 |
|
$ |
185,832 |
|
$ |
1,586 |
|
0.9% |
|
$ |
554,353 |
|
$ |
533,633 |
|
$ |
20,720 |
|
3.9% |
Institutional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-managed Public School Programs |
|
|
16,031 |
|
|
13,145 |
|
|
2,886 |
|
22.0% |
|
|
51,960 |
|
|
44,441 |
|
|
7,519 |
|
16.9% |
Institutional Software & Services |
|
|
10,234 |
|
|
10,645 |
|
|
(411) |
|
(3.9%) |
|
|
38,968 |
|
|
36,134 |
|
|
2,834 |
|
7.8% |
Total Institutional |
|
|
26,265 |
|
|
23,790 |
|
|
2,475 |
|
10.4% |
|
|
90,928 |
|
|
80,575 |
|
|
10,353 |
|
12.8% |
Private Pay Schools and Other |
|
|
8,850 |
|
|
11,718 |
|
|
(2,868) |
|
(24.5%) |
|
|
27,480 |
|
|
37,173 |
|
|
(9,693) |
|
(26.1%) |
Total |
|
$ |
222,533 |
|
$ |
221,340 |
|
$ |
1,193 |
|
0.5% |
|
$ |
672,761 |
|
$ |
651,381 |
|
$ |
21,380 |
|
3.3% |
26
Financial Information
Set forth below are our results of operations, presented numerically and as a percentage of revenues.
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|
||||||||||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||||||||||
|
|
|
(In thousands, except percentages) |
|
|||||||||||||||||
Revenues |
|
$ |
222,533 |
|
100.0 |
% |
$ |
221,340 |
|
100.0 |
% |
$ |
672,761 |
|
100.0 |
% |
$ |
651,381 |
|
100.0 |
% |
Cost and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services |
|
|
136,431 |
|
61.3 |
|
|
134,755 |
|
60.9 |
|
|
418,072 |
|
62.1 |
|
|
403,374 |
|
61.9 |
|
Selling, administrative, and other operating expenses |
|
|
69,828 |
|
31.4 |
|
|
64,888 |
|
29.3 |
|
|
236,826 |
|
35.2 |
|
|
225,598 |
|
34.6 |
|
Product development expenses |
|
|
3,511 |
|
1.6 |
|
|
2,563 |
|
1.2 |
|
|
9,446 |
|
1.4 |
|
|
9,004 |
|
1.4 |
|
Total costs and expenses |
|
|
209,770 |
|
94.3 |
|
|
202,206 |
|
91.4 |
|
|
664,344 |
|
98.7 |
|
|
637,976 |
|
97.9 |
|
Income from operations |
|
|
12,763 |
|
5.7 |
|
|
19,134 |
|
8.6 |
|
|
8,417 |
|
1.3 |
|
|
13,405 |
|
2.1 |
|
Interest income (expense), net |
|
|
641 |
|
0.3 |
|
|
(101) |
|
(0.0) |
|
|
1,247 |
|
0.2 |
|
|
(596) |
|
(0.1) |
|
Income before income taxes and noncontrolling interest |
|
|
13,404 |
|
6.0 |
|
|
19,033 |
|
8.6 |
|
|
9,664 |
|
1.4 |
|
|
12,809 |
|
2.0 |
|
Income tax expense |
|
|
(4,522) |
|
(2.0) |
|
|
(5,368) |
|
(2.4) |
|
|
(3,520) |
|
(0.5) |
|
|
(3,924) |
|
(0.6) |
|
Net income |
|
|
8,882 |
|
4.0 |
|
|
13,665 |
|
6.2 |
|
|
6,144 |
|
0.9 |
|
|
8,885 |
|
1.4 |
|
Add net loss attributable to noncontrolling interest |
|
|
233 |
|
0.1 |
|
|
608 |
|
0.2 |
|
|
790 |
|
0.1 |
|
|
1,133 |
|
0.1 |
|
Net income attributable to common stockholders |
|
$ |
9,115 |
|
4.1 |
% |
$ |
14,273 |
|
6.4 |
% |
$ |
6,934 |
|
1.0 |
% |
$ |
10,018 |
|
1.5 |
% |
Comparison of the Three Months Ended March 31, 2017 and 2016
Revenues. Our revenues for the three months ended March 31, 2017 were $222.5 million, representing an increase of $1.2 million, or 0.5%, from $221.3 million for the same period in the prior year. Managed Public School Program revenues increased $1.6 million, or 0.9%, year over year. The increase in Managed Public School Program revenues was primarily attributable to increases in the per-pupil rate of achieved state funding in certain states and school mix (distribution of enrollments by school) and other factors.
Total Institutional revenues increased $2.5 million, or 10.4%, primarily due to the additional revenues from expanded services in key accounts and growth from our acquired digital game-based learning solutions company. Private Pay Schools and Other revenues decreased $2.9 million, or 24.5%, over the prior year due to the closure of programs in the United Kingdom.
Enrollments in Managed Public School Programs on average generate more revenues than enrollments served through our Institutional business where we provide limited or no management services. As we continue to build our Institutional business and the Managed Public School Programs business continues to mature, enrollment mix may shift and impact growth in revenues relative to the growth in enrollments.
Instructional costs and services expenses. Instructional costs and services expenses for the three months ended March 31, 2017 were $136.4 million, representing an increase of $1.6 million, or 1.2%, from $134.8 million for the three months ended March 31, 2016. This increase in expense was primarily associated with the incremental personnel and related benefit costs associated with serving higher enrollments. Instructional costs and services expenses were 61.3% of revenues during the three months ended March 31, 2017, a slight increase from 60.9% for the three months ended March 31, 2016.
Selling, administrative, and other operating expenses. Selling, administrative, and other operating expenses for the three months ended March 31, 2017 were $69.8 million, representing an increase of $4.9 million, or 7.6% from $64.9 million for the three months ended March 31, 2016. Included in expense for the three months ended March 31, 2017 was $4.9 million of restructuring charges associated with three consolidated facilities, $3.7 million in bad debt expense and $2.3 million related to severance and accelerated stock-based compensation expense associated with reductions in headcount. These charges totaling $10.9 million were offset in part primarily by a decrease in salaries and related benefits and outside professional services. Selling, administrative, and other operating expenses were 31.4% of revenues during the
27
three months ended March 31, 2017, an increase from 29.3% for the three months ended March 31, 2016. Excluding the impact of the charges noted above, selling, administrative and other operating expenses were 26.5% of revenue for the three months ended March 31, 2017. The reduction as a percentage of revenue reflect our overall cost savings initiatives.
Product development expenses. Product development expenses for the three months ended March 31, 2017 were $3.5 million, representing an increase of $0.9 million, or 34.6% from $2.6 million for the three months ended March 31, 2016. As a percentage of revenues, product development expenses increased to 1.6% for the three months ended March 31, 2017 from 1.2% for the three months ended March 31, 2016.
Interest income (expense), net. Net interest income for the three months ended March 31, 2017 was $0.6 million as compared to net interest expense of ($0.1) million in the same period in the prior year. The increase in net interest income was primarily associated with interest income on certain accounts receivable and lower interest expense associated with capital leases during the three months ended March 31, 2017, as compared to the same period in the prior year.
Income tax expense. We had an income tax expense of $4.5 million for the three months ended March 31, 2017, or 33.7% of income before taxes, as compared to $5.4 million, or 28.2% of income before taxes for the three months ended March 31, 2016. The increase in the effective tax rate for the three months ended March 31, 2017 is primarily due to a decrease in favorable return to provision true-up and an increase in permanent book/tax adjustments, partially offset by a release of tax reserves due to statute expiration.
Net income. Net income was $8.9 million for the three months ended March 31, 2017, compared to $13.7 million for the three months ended March 31, 2016, representing a decrease of $4.8 million.
Noncontrolling interest loss. Net loss attributable to noncontrolling interest for the three months ended March 31, 2017 was $0.2 million as compared to net loss attributable to noncontrolling interest of $0.6 million for the same period in the prior year. The decrease is primarily related to the absence of Middelbury Interactive Languages for the three months ended March 31, 2017, as we purchased the remaining 40% noncontrolling interest in December 2016. Noncontrolling interest reflects the after-tax income attributable to minority interest owners in our investments, and fluctuate in proportion to the operating results of the investments.
Comparison of the Nine Months Ended March 31, 2017 and 2016
Revenues. Our revenues for the nine months ended March 31, 2017 were $672.8 million, representing an increase of $21.4 million, or 3.3%, from $651.4 million for the same period in the prior year. Managed Public School Program revenues increased $20.7 million, or 3.9%, year over year. The increase in Managed Public School Program revenues was primarily attributable to the 1.2% increase in enrollments in both new and existing schools and increases in the per-pupil rate of achieved state funding in certain states and school mix (distribution of enrollments by school), and other factors.
Total Institutional revenues increased $10.4 million, or 12.8%, primarily due to the additional revenues from expanded services in key accounts and growth from our acquired digital game-based learning solutions company. Private Pay Schools and Other revenues decreased $9.7 million, or 26.1%, over the prior year due to the closure of programs in the United Kingdom.
Enrollments in Managed Public School Programs on average generate more revenues than enrollments served through our Institutional business where we provide limited or no management services. As we continue to build our Institutional business and the Managed Public School Programs business continues to mature, enrollment mix may shift and impact growth in revenues relative to the growth in enrollments.
Instructional costs and services expenses. Instructional costs and services expenses for the nine months ended March 31, 2017 were $418.1 million, representing an increase of $14.7 million, or 3.6%, from $403.4 million for the nine months ended March 31, 2016. This increase in expense was primarily associated with the incremental personnel and related benefit costs associated with serving higher enrollments. Instructional costs and services expenses were 62.1% of revenues during the nine months ended March 31, 2017 a slight increase from 61.9% for the nine months ended March 31, 2016.
28
Selling, administrative, and other operating expenses. Selling, administrative, and other operating expenses for the nine months ended March 31, 2017 were $236.8 million, representing an increase of $11.2 million, or 5.0% from $225.6 million for the nine months ended March 31, 2016. This increase was primarily attributable to the $4.9 million of restructuring charges associated with three consolidated facilities, an increase of $4.3 million in marketing and advertising expenses and an increase of $2.3 million related to severance and accelerated stock-based compensation expense associated with reductions in headcount for the nine months ended March 31, 2017. Selling, administrative, and other operating expenses were 35.2% of revenues during the nine months ended March 31, 2017, an increase from 34.6% for the nine months ended March 31, 2016.
Product development expenses. Product development expenses for the nine months ended March 31, 2017 were $9.4 million, representing an increase of $0.4 million, or 4.4% from $9.0 million for the nine months ended March 31, 2016. As a percentage of revenues, product development expenses were flat at 1.4% for the nine months ended March 31, 2017 and 2016.
Interest income (expense), net. Net interest income for the nine months ended March 31, 2017 was $1.2 million as compared to net interest expense of ($0.6) million in the same period in the prior year. The increase in net interest income was primarily associated with interest income on certain accounts receivable and lower interest expense associated with capital leases during the nine months ended March 31, 2017, as compared to the same period in the prior year.
Income tax expense. We had an income tax expense of $3.5 million for the nine months ended March 31, 2017, or 36.4% of income before taxes, as compared to $3.9 million, or 30.6% of income before taxes for the nine months ended March 31, 2016. The increase in the effective tax rate for the nine months ended March 31, 2017 is primarily due to a decrease in favorable return to provision true-up and an increase in permanent book/tax adjustments, partially offset by a release of tax reserves due to statute expiration.
Net income. Net income was $6.1 million for the nine months ended March 31, 2017, compared to $8.9 million for the nine months ended March 31, 2016, representing a decrease of $2.8 million.
Noncontrolling interest loss. Net loss attributable to noncontrolling interest for the nine months ended March 31, 2017 was $0.8 million as compared to net loss attributable to noncontrolling interest of $1.1 million for the same period in the prior year. The decrease is primarily related to the absence of Middelbury Interactive Languages for the three months ended March 31, 2017, as we purchased the remaining 40% noncontrolling interest in December 2016. Noncontrolling interest reflects the after-tax income attributable to minority interest owners in our investments, and fluctuate in proportion to the operating results of the investments.
Liquidity and Capital Resources
As of March 31, 2017, we had net working capital, or current assets minus current liabilities, of $356.4 million. Our working capital includes cash and cash equivalents of $194.7 million and accounts receivable of $225.8 million. Our working capital provides a significant source of liquidity for our normal operating needs. Our accounts receivable balance fluctuates throughout the fiscal year based on the timing of customer billings and collections and tends to be highest in our first fiscal quarter as we begin billing for students. In addition, our cash and accounts receivable were significantly in excess of our accounts payable and short-term accrued liabilities at March 31, 2017.
On January 31, 2014, we executed a $100.0 million unsecured line of credit to be used for general corporate operating purposes with Bank of America, N.A. (“BOA”). The line has a five-year term, bears interest at the higher of the Bank’s prime rate plus 0.25%, or the Federal Funds Rates plus 0.75%, or LIBOR plus 1.25%; and incorporates customary financial and other covenants, including but not limited to a maximum debt leverage and a minimum fixed charge coverage ratio. As of March 31, 2017, we were in compliance with these covenants and we had no borrowings outstanding on the line of credit.
We incur capital lease obligations for student computers under a lease line of credit with PNC Equipment Finance, LLC. As of March 31, 2017 and June 30, 2016, the outstanding balance of capital leases under the current and former lease lines of credit is $25.2 million and $23.1 million, respectively, with lease interest rates ranging from 1.95% to 2.88%. Individual leases under the lease line of credit include 36-month payment terms with a $1 purchase option at the end of each lease term. We have pledged the assets financed to secure the outstanding leases.
29
We executed a second extension to our $35.0 million non-revolving line of credit during the third quarter of fiscal year 2017 with a maturity date of August 15, 2018, and had availability under the new lease line of $32.3 million as of March 31, 2017. We had $11.3 million of availability under the previous non-revolving $35 million line of credit as of June 30, 2016. Interest on unpaid principal under the new line of credit is at a fluctuating rate of LIBOR plus 1.2%.
Our cash requirements consist primarily of day-to-day operating expenses, capital expenditures and contractual obligations with respect to office facility leases, capital equipment leases and other operating leases. We expect to make future payments on existing leases from cash generated from operations. We believe that the combination of funds to be generated from operations, net working capital on hand and access to our line of credit will be adequate to finance our ongoing operations for the foreseeable future. In addition, to a lesser degree, we continue to explore acquisitions, strategic investments and joint ventures related to our business that we may acquire using cash, stock, debt, contribution of assets or a combination thereof.
On May 4, 2015, Middlebury College, under the joint venture agreement, exercised its right to require the Company to purchase all of its ownership interest in the joint venture. On December 27, 2016, the Company consummated the acquisition of the remaining 40% noncontrolling interest for $9.1 million in cash.
Operating Activities
Net cash provided by operating activities for the nine months ended March 31, 2017 was $37.4 million compared 61.1 million for the nine months ended March 31, 2016. The $23.7 million decrease in cash provided by operations between periods was primarily attributable to a decrease in working capital of $30.9 million. The changes in working capital were primarily attributable to an increase in accounts receivable from the timing of collections and revenue growth and an increase in accrued liabilities. The decrease in working capital was partially offset by an increase of $7.1 million primarily from depreciation and amortization and provision for doubtful accounts adjustments to net income.
Investing Activities
Net cash used in investing activities for the nine months ended March 31, 2017 was $42.3 million compared to $41.0 million for the nine months ended March 31, 2016, an increase of $1.3 million. This increase was due primarily to the $9.1 million payment to Middlebury College for the remaining 40% interest in Middlebury Interactive Languages, partially offset by a $7.0 million decrease in software development expenditures.
Financing Activities
Net cash used in financing activities for the nine months ended March 31, 2017 was $14.3 million compared to $16.5 million during the nine months ended March 31, 2016. Our primary use of cash in financing activities during the nine months ended March 31, 2017 was in connection with payments of capital lease obligations incurred for the acquisition of student computers. In addition, we used cash in connection with the repurchase of restricted stock for income tax withholding. The decrease in cash used in financing was due primarily to a $1.5 million decrease in capital lease repayments due to lower average debt balances for the nine months ended March 31, 2017 compared to the same period in the prior year.
Off Balance Sheet Arrangements, Contractual Obligations and Commitments
The Company provided guarantees of approximately $1.8 million related to lease commitments on the buildings for certain of the Company’s schools. During the nine months ended March 31, 2017, the lessee on one of the leases in which the Company served as guarantor defaulted, and under the terms of the guarantee, the obligation was assigned to the Company. Since the default occurred, the Company has taken steps to exit this facility and is currently looking to sublet the space. We contractually guarantee that certain schools under our management will not have cumulative operating losses over the contract period and our management fees from these schools may be reduced accordingly. Other than these lease and operating deficit guarantees, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
30
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
At March 31, 2017 and June 30, 2016, we had cash and cash equivalents totaling $194.7 million and $214.0 million, respectively. Our excess cash has been invested primarily in U.S. Treasury money market funds although we may also invest in money market accounts, government securities, corporate debt securities and similar investments. Future interest and investment income is subject to the impact of interest rate changes and we may be subject to changes in the fair value of our investment portfolio as a result of changes in interest rates. At March 31, 2017, a 1% gross increase in interest rates earned on cash would result in a $1.9 million annualized increase in interest income.
Our short-term debt obligations under our revolving credit facility are subject to interest rate exposure; however, as we had no outstanding balance on this facility during the nine months ended March 31, 2017 fluctuations in interest rates had no impact on our interest expense.
Foreign Currency Exchange Risk
We have operations in several foreign countries, but we do not transact a material amount of business in a foreign currency. At March 31, 2017, a 1% change in exchange rates between the U.S. dollar and British pound would result in an approximate impact of $0.1 million on our financial statements. If we enter into any material transactions in a foreign currency or establish or acquire any subsidiaries that measure and record their financial condition and results of operations in a foreign currency, we will be exposed to currency transaction risk and/or currency translation risk. Exchange rates between U.S. dollars and many foreign currencies have fluctuated significantly over the last few years and may continue to do so in the future. Accordingly, we may decide in the future to undertake hedging strategies to minimize the effect of currency fluctuations on our financial condition and results of operations.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(f) of the Exchange Act) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures.
We carried out an evaluation, required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this review, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2017.
Changes to Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
31
In the ordinary conduct of our business, we are subject to lawsuits, arbitrations and administrative proceedings from time to time. We believe that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on our business, financial condition, liquidity or results of operations.
On July 20, 2016, a securities class action lawsuit captioned Babulal Tarapara v. K12 Inc. et al was filed against the Company, two of its officers and one of its former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-04069 (“Tarapara Case”). The plaintiff purports to represent a class of persons who purchased or otherwise acquired our common stock between November 7, 2013 and October 27, 2015, inclusive, and alleges violations by us and the individual defendants of Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 10b-5 promulgated under the Exchange Act, and violations by the individual defendants of Section 20(a) of the Exchange Act. The complaint sought unspecified monetary damages and other relief. Additionally, on September 15, 2016, a second securities class action lawsuit captioned Gil Tuinenburg v. K12 Inc. et al was filed against us, two of our officers and one of our former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-05305 (“Tuinenburg Case”). On October 6, 2016, the Court consolidated the Tarapara Case and the Tuinenburg Case, appointed Babul Tarapara and Mark Beadle as lead plaintiffs, and recaptioned the matter as In Re K12 Inc. Securities Litigation. On December 2, 2016, the lead plaintiffs filed an amended complaint against us. The amended complaint named an additional former officer as a defendant and specified a class period start date of October 10, 2013. The amended complaint alleges materially false or misleading statements and omissions regarding the decision of the Agora Cyber Charter School not to renew its managed public school agreement with us, student academic and Scantron results, and other statements regarding student academic performance and K12’s academic services and offerings. On January 30, 2017, we filed our motion to dismiss the amended complaint. The lead plaintiffs filed an opposition to our motion to dismiss the amended complaint on March 1, 2017. On March 31, 2017, we filed our response to the lead plaintiffs’ opposition to our motion to dismiss. A hearing on our motion to dismiss the amended complaint was held on April 19, 2017. We intend to continue to defend vigorously against each and every allegation and claim set forth in the amended complaint.
There have been no material changes to the risk factors disclosed in “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2016 as filed with the SEC on August 9, 2016.
Item 2. Issuer Purchases of Equity Securities.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
None.
32
(a) Exhibits.
Number |
|
Description |
|
|
|
31.1 |
|
Certification of Principal Executive Officer Required Under Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
31.2 |
|
Certification of Principal Financial Officer Required Under Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
32.1 |
|
Certification of Principal Executive Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350. |
32.2 |
|
Certification of Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350. |
101 |
|
The following financial statements and footnotes from the K12 Inc. Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (unaudited), (ii) Condensed Consolidated Statements of Operations (unaudited), (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statement of Equity (unaudited), (v) Condensed Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Condensed Consolidated Financial Statements (unaudited). |
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
K12 Inc. |
|
|
|
|
|
/s/ JAMES J. RHYU |
|
Name: |
James J. Rhyu |
|
Title: |
Chief Financial Officer, Principal Accounting Officer |
|
|
and Authorized Signatory |
Date: April 28, 2017
34
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
I, Stuart J. Udell, certify that:
(1) I have reviewed this Quarterly Report on Form 10-Q of K12 Inc.;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
(5) The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: April 28, 2017
/s/ STUART J. UDELL |
|
Stuart J. Udell |
|
Chief Executive Officer |
|
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
I, James J. Rhyu, certify that:
(1) I have reviewed this Quarterly Report on Form 10-Q of K12 Inc.;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
(5) The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: April 28, 2017
/s/ JAMES J. RHYU |
|
James J. Rhyu |
|
Chief Financial Officer |
|
Exhibit 32.1
The following certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350 and in accordance with SEC Release No. 33-8238. This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be incorporated by reference in any filing of the Company under the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Certification of Principal Executive Officer
Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of K12 Inc., a Delaware corporation (the “Company”), hereby certifies, to his knowledge, that:
(1) the accompanying Quarterly Report of the Company on Form 10-Q for the period ended March 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: April 28, 2017
/s/ STUART J. UDELL |
|
Stuart J. Udell |
|
Chief Executive Officer |
|
Exhibit 32.2
The following certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350 and in accordance with SEC Release No. 33-8238. This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be incorporated by reference in any filing of the Company under the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Certification of Principal Financial Officer
Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of K12 Inc., a Delaware corporation (the “Company”), hereby certifies, to his knowledge, that:
(1) the accompanying Quarterly Report of the Company on Form 10-Q for the period ended March 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: April 28, 2017
/s/ JAMES J. RHYU |
|
James J. Rhyu |
|
Chief Financial Officer |
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 20, 2017 |
|
Document and Entity Information | ||
Entity Registrant Name | K12 INC | |
Entity Central Index Key | 0001157408 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 40,565,714 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q3 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Jun. 30, 2016 |
---|---|---|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Accounts receivable, allowance | $ 14,475 | $ 10,813 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 44,061,275 | 43,184,068 |
Common stock, shares outstanding | 40,558,677 | 39,681,470 |
Treasury stock, shares | 3,502,598 | 3,502,598 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
Revenues | $ 222,533 | $ 221,340 | $ 672,761 | $ 651,381 | |||
Cost and expenses | |||||||
Instructional costs and services | 136,431 | 134,755 | 418,072 | 403,374 | |||
Selling, administrative, and other operating expenses | 69,828 | 64,888 | 236,826 | 225,598 | |||
Product development expenses | 3,511 | 2,563 | 9,446 | 9,004 | |||
Total costs and expenses | 209,770 | 202,206 | 664,344 | 637,976 | |||
Income from operations | 12,763 | 19,134 | 8,417 | 13,405 | |||
Interest income (expense), net | 641 | (101) | 1,247 | (596) | |||
Income before income taxes and noncontrolling interest | 13,404 | 19,033 | 9,664 | 12,809 | |||
Income tax expense | (4,522) | (5,368) | (3,520) | (3,924) | |||
Net income | 8,882 | 13,665 | 6,144 | 8,885 | |||
Add net loss attributable to noncontrolling interest | 233 | 608 | 790 | 1,133 | |||
Net income attributable to common stockholders | $ 9,115 | $ 14,273 | $ 6,934 | [1] | $ 10,018 | ||
Net income attributable to common stockholders per share | |||||||
Basic (in dollars per share) | $ 0.24 | $ 0.38 | $ 0.18 | $ 0.27 | |||
Diluted (in dollars per share) | $ 0.23 | $ 0.37 | $ 0.18 | $ 0.26 | |||
Weighted average shares used in computing per share amounts: | |||||||
Basic (in shares) | 38,376,984 | 37,692,826 | 38,145,671 | 37,562,106 | |||
Diluted (in shares) | 39,328,127 | 38,999,871 | 38,956,081 | 38,559,204 | |||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||
Net income | $ 8,882 | $ 13,665 | $ 6,144 | $ 8,885 |
Other comprehensive income, net of tax | ||||
Foreign currency translation adjustment | (61) | 148 | 329 | 422 |
Total other comprehensive income, net of tax | 8,821 | 13,813 | 6,473 | 9,307 |
Comprehensive loss attributable to noncontrolling interest | 233 | 608 | 790 | 1,133 |
Comprehensive income attributable to common stockholders | $ 9,054 | $ 14,421 | $ 7,263 | $ 10,440 |
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - 9 months ended Mar. 31, 2017 - USD ($) $ in Thousands |
Common Stock |
Additional Paid-in Capital |
Other Accumulated Comprehensive Income (Loss) |
Accumulated Deficit |
Treasury Stock |
Total |
||
---|---|---|---|---|---|---|---|---|
Balance at Jun. 30, 2016 | $ 4 | $ 675,436 | $ (293) | $ (41,427) | $ (75,000) | $ 558,720 | ||
Balance (in shares) at Jun. 30, 2016 | 43,184,068 | (3,502,598) | ||||||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | [1] | 6,934 | 6,934 | |||||
Foreign currency translation adjustment | 329 | 329 | ||||||
Stock-based compensation expense | 14,557 | 14,557 | ||||||
Exercise of stock options | 1,518 | 1,518 | ||||||
Exercise of stock options (in shares) | 102,450 | |||||||
Excess tax expense from stock-based compensation | (2,716) | (2,716) | ||||||
Issuance of restricted stock awards (in shares) | 1,191,191 | |||||||
Forfeiture of restricted stock awards (in shares) | (140,838) | |||||||
Accretion of redeemable noncontrolling interests to estimated redemption value | (3,125) | (3,125) | ||||||
Retirement of restricted stock for tax withholding | (4,236) | (4,236) | ||||||
Retirement of restricted stock for tax withholding (in shares) | (275,596) | |||||||
Balance at Mar. 31, 2017 | $ 4 | $ 681,434 | $ 36 | $ (34,493) | $ (75,000) | $ 571,981 | ||
Balance (in shares) at Mar. 31, 2017 | 44,061,275 | (3,502,598) | ||||||
|
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Parenthetical) $ in Millions |
9 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
CONDENSED CONSOLIDATED STATEMENT OF EQUITY | |
Redeemable noncontrolling interest related to Middlebury Interactive Languages and LearnBop | $ 0.8 |
Description of the Business |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Description of the Business | |
Description of the Business | 1. Description of the Business
K12 Inc., together with its subsidiaries (“K12” or the “Company”), is a technology-based education company. The Company offers proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade (“K-12”). The Company’s mission is to transform learning for every student we serve and its vision is to become the trusted leader in education innovation. The Company’s learning systems combine curriculum, instruction and related support services to create an individualized learning approach well-suited for virtual and blended public schools, school districts, charter schools and private schools that utilize varying degrees of online and traditional classroom instruction, and other educational applications. These products and services are provided primarily to three lines of business: Managed Public School Programs (curriculum and services sold to managed public schools in 33 states and the District of Columbia), Institutional (curriculum, technology and services provided to school districts, public schools and other educational institutions that the Company does not manage), and Private Pay Schools and Other (private schools for which the Company charges student tuition and makes direct consumer sales).
The Company works closely as partners with public schools, school districts, charter schools and private schools enabling them to offer their students an array of solutions, including full-time virtual programs, semester course and supplemental solutions. In addition to curriculum, systems and programs, the Company provides teacher training, teaching services and other academic and technology support services. |
Basis of Presentation |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Basis of Presentation | |
Basis of Presentation | 2. Basis of Presentation
The accompanying condensed consolidated balance sheet as of March 31, 2017, the condensed consolidated statements of operations and comprehensive income for the three and nine months ended March 31, 2017, the condensed consolidated statements of cash flows for the nine months ended March 31, 2017 and 2016, and the condensed consolidated statement of equity for the nine months ended March 31, 2017 are unaudited. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations for the periods presented. The results for the three and nine months ended March 31, 2017 are not necessarily indicative of the results to be expected for the year ending June 30, 2017 or for any other interim period or for any other future fiscal year. The condensed consolidated balance sheet as of June 30, 2016 has been derived from the audited consolidated financial statements at that date.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, the Company does not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary to present a fair statement of the Company’s condensed consolidated results of operations, financial position and cash flows. Preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and footnotes. Actual results could differ from those estimates. This quarterly report on Form 10-Q should be read in conjunction with the financial statements and the notes thereto included in the Company’s latest annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on August 9, 2016, which contains the Company’s audited financial statements for the fiscal year ended June 30, 2016.
The Company operates in one operating and reportable business segment as a technology-based education company providing proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade. The Chief Operating Decision Maker evaluates profitability based only on consolidated results. |
Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | 3. Summary of Significant Accounting Policies
Revenue Recognition
Revenues are principally earned from long-term contractual agreements to provide online curriculum, books, materials, computers and management services to virtual and blended charter schools, traditional public schools, school districts, and private schools. In addition to providing the curriculum, books and materials, under most contracts, the Company provides management services and technology to virtual and blended public schools, including monitoring academic achievement, teacher hiring and training, compensation of school personnel, financial management, enrollment processing and development and procurement of curriculum, equipment and required services. The schools receive funding on a per student basis from the state in which the public school or school district is located. Shipments of materials for schools that occur in the fourth fiscal quarter and for the upcoming school year are recorded in deferred revenue.
Where the Company has determined that it is the primary obligor for substantially all expenses under these contracts, the Company records the associated per student revenues received by the school from its state funding school district up to the expenses incurred in accordance with Accounting Standards Codification (“ASC”) 605, Revenue Recognition (“ASC 605”). As a result of being the primary obligor, amounts recorded as revenues and school operating expenses for the three months ended March 31, 2017 and 2016 were $75.1 million and $76.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 were $212.5 million and $210.9 million, respectively. For contracts where the Company is not the primary obligor, the Company records revenues based on its net fees earned under the contractual agreement.
The Company generates revenues under turnkey management contracts with virtual and blended public schools which include multiple elements. These elements include:
The Company has determined that the elements of its contracts are valuable to schools in combination, but do not have standalone value. As a result, the elements within the Company’s multiple-element contracts do not qualify as separate units of accounting. Accordingly, the Company accounts for revenues under multiple element arrangements as a single unit of accounting and recognizes the entire arrangement based upon the approximate rate at which it incurs the costs associated with each element. Revenues from certain managed schools are recognized ratably over the period services are performed.
To determine the pro rata amount of revenues to recognize in a fiscal quarter, the Company estimates the total funds each school will receive in a particular school year. Total funds for a school are primarily a function of the number of students enrolled in the school and established per enrollment funding levels which are generally published on an annual basis by the state or school district. The Company reviews its estimates of funding periodically, and revises as necessary, amortizing any adjustments to earned revenues over the remaining portion of the fiscal year. Actual school funding may vary from these estimates and the impact of these differences could impact the Company’s results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. The Company’s schools reported results are subject to annual school district financial audits, which incorporate enrollment counts, funding and other routine financial audit considerations. The results of these audits are incorporated into the Company’s monthly funding estimates and for the reported three and nine months ended March 31, 2017.
Under the contracts where the Company provides turnkey management services to schools, the Company has generally agreed to absorb any operating losses of the schools in a given school year. These school operating losses represent the excess of costs incurred over revenues earned by the virtual or blended public school as reflected on its respective financial statements, including Company charges to the schools. To the extent a school does not receive funding for each student enrolled in the school, the school would still incur costs associated with serving the unfunded enrollment. If losses due to unfunded enrollments result in a net operating loss for the year that loss is reflected as a reduction in the revenues and net receivables that the Company collects from the school. A school net operating loss in one year does not necessarily mean the Company anticipates losing money on the entire contract with the school. However, a school operating loss may reduce the Company’s ability to collect its management fees in full and recognized revenues are reduced accordingly to reflect the expected cash collections from such schools. The Company amortizes the estimated school operating loss against revenues based upon the percentage of actual revenues in the period to total estimated revenues for the fiscal year.
For turnkey revenues service contracts, a school operating loss may reduce the Company’s ability to collect its management fees in full, though as noted it does not necessarily mean that the Company incurs a loss during the period with respect to its services to that school. The Company recognizes revenues, net of its estimated portion of school operating losses, to reflect the expected cash collections from such schools. Revenues are recognized based on the Company’s performance of services under the contract, which it believes is proportionate to its incurrence of costs. The Company incurs costs directly related to the delivery of services. Most of these costs are recognized throughout the year; however, certain costs related to upfront delivery of printed materials, workbooks, laboratory materials and other items are provided at the beginning of the school year and are recognized as expense when shipped.
Each state or school district has variations in the school funding formulas and methodologies that it uses to estimate funding for revenue recognition at its respective schools. As the Company builds the funding estimates for each school, it is mindful of the state definition for count dates on which reported enrollment numbers will be used for per pupil funding. The parameters the Company considers in estimating funding for revenue recognition purposes include school district count definitions, withdrawal rates, average daily attendance, special needs enrollment, student demographics, academic progress and historical completion, student location, funding caps and other state specified categorical program funding. The estimates the Company makes each period on a school-by-school basis takes into account the latest information available to it and considers material relevant information at the time of the estimate.
Management periodically reviews its estimates of full-year school revenues and operating expenses and amortizes the net impact of any changes to these estimates over the remainder of the fiscal year. Actual school operating losses may vary from these estimates or revisions, and the impact of these differences could have a material impact on results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. For the three months ended March 31, 2017 and 2016, the Company’s revenues included a reduction for these school operating losses of $12.5 million and $13.2 million, respectively, and for the nine months ended March 31, 2017 and 2016, these operating losses were $40.8 million and $39.7 million, respectively.
The Company provides certain online curriculum and services to schools and school districts under subscription and perpetual license agreements. Revenues under these agreements are recognized when all of the following conditions are met: there is persuasive evidence of an arrangement; delivery has occurred or services have been rendered; the amount of fees to be paid by the customer is fixed and determinable; and the collectability of the fee is probable. Revenues from the licensing of curriculum under subscription arrangements are recognized on a ratable basis over the subscription period. Revenues from the licensing of curriculum under non-cancelable perpetual arrangements are recognized when all revenue recognition criteria have been met. Revenues from professional consulting, training and support services are deferred and recognized ratably over the service period.
Other revenues are generated from individual customers who prepay and have access for one to two years to company-provided online curriculum. The Company recognizes these revenues pro rata over the maximum term of the customer contract. Revenues from associated offline learning kits are recognized upon shipment.
During the three and nine months ended March 31, 2017 and 2016, the Company had one contract that represented approximately 10% of revenues. Approximately 6% and 9% of accounts receivable was attributable to one contract as of March 31, 2017 and June 30, 2016, respectively.
Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned and affiliated companies that the Company owns, directly or indirectly, and all controlled subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Inventories
Inventories consist primarily of textbooks and curriculum materials, a majority of which are supplied to virtual public schools and blended public schools and utilized directly by students. Inventories represent items that are purchased and held for sale and are recorded at the lower of cost (first-in, first-out method) or market value. Excess and obsolete inventory reserves are established based upon the evaluation of the quantity on hand relative to demand. The excess and obsolete inventory reserve was $2.5 million and $2.6 million at March 31, 2017 and June 30, 2016, respectively.
Other Current Assets
Other current assets consist primarily of textbooks, curriculum materials and other supplies which are expected to be returned upon the completion of the school year. Materials not returned are expensed as part of instructional costs and services. Other current assets also includes a receivable related to Web International Education Group, Ltd (See Note 11, “Investments”).
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation expense is calculated using the straight-line method over the estimated useful life of the asset (or the lesser of the term of the lease and the estimated useful life of the asset under capital lease). Amortization of assets capitalized under capital lease arrangements is included in depreciation expense. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful life of the asset. The Company determines the lease term in accordance with ASC 840, Leases (“ASC 840”), as the fixed non-cancelable term of the lease plus all periods for which failure to renew the lease imposes a penalty on the lessee in an amount such that renewal appears, at the inception of the lease, to be reasonably assured. Depreciation expense for property and equipment, including accelerated depreciation for unreturned student computers, for the three months ended March 31, 2017 and 2016 was $5.5 million and $4.7 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.1 million and $14.8 million, respectively. Additionally, beginning in fiscal 2016 the Company no longer recovers peripheral equipment as it was determined to be uneconomical. Accordingly, the Company fully expenses peripheral equipment upon shipment as a component of instructional costs and services. These expenses totaled $0.7 million and $0.5 million for the three months ended March 31, 2017 and 2016, respectively, and $3.4 million and $2.5 million for the nine months ended March 31, 2017 and 2016, respectively.
Property and equipment are depreciated over the following useful lives:
The Company makes an estimate of unreturned student computers based on an analysis of recent trends of returns and utilization rates. In addition, the Company accelerated depreciation on property and equipment associated with the operating leases that were exited in the three months ended March 31, 2017 see Note 10, “Restructuring and Severance.” The Company recorded accelerated depreciation of $1.8 million and $0.6 million, for the three months ended March 31, 2017 and 2016, respectively, and $2.8 million and $2.1 million for the nine months ended March 31, 2017 and 2016, respectively, related to the leases exited and for unreturned student computers.
Capitalized Software Costs
The Company develops software for internal use. Software development costs incurred during the application development stage are capitalized in accordance with ASC 350, Intangibles -- Goodwill and Other (“ASC 350”). The Company amortizes these costs over the estimated useful life of the software, which is generally three years. Capitalized software development costs are stated at cost less accumulated amortization.
Capitalized software development additions totaled $19.3 million and $26.3 million for the nine months ended March 31, 2017 and 2016, respectively. Amortization expense for the three months ended March 31, 2017 and 2016 was $8.4 million and $8.0 million, respectively, and $25.2 million and $21.3 million for the nine months ended March 31, 2017 and 2016, respectively.
Capitalized Curriculum Development Costs
The Company internally develops curriculum, which is primarily provided as online content and accessed via the Internet. The Company also creates textbooks and other materials that are complementary to online content.
The Company capitalizes curriculum development costs incurred during the application development stage in accordance with ASC 350. The Company capitalizes curriculum development costs during the design and deployment phases of the project. Many of the Company’s new courses leverage off of proven delivery platforms and are primarily content, which has no technological hurdles. As a result, a significant portion of the Company’s courseware development costs qualify for capitalization due to the concentration of its development efforts on the content of the courseware. Capitalization ends when a course is available for general release to its customers, at which time amortization of the capitalized costs begins. The period of time over which these development costs will be amortized is generally five years.
Total capitalized curriculum development additions were $12.4 million and $12.2 million for the nine months ended March 31, 2017 and 2016, respectively. These amounts are recorded on the accompanying condensed consolidated balance sheets net of amortization charges. Amortization is recorded in instructional costs and services on the accompanying condensed consolidated statements of operations. Amortization expense for the three months ended March 31, 2017 and 2016 was $5.2 million and $4.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.8 million and $12.6 million, respectively.
Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are computed based on the difference between the financial reporting and income tax bases of assets and liabilities using the enacted marginal tax rate. ASC 740 requires that the net deferred tax asset be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the net deferred tax asset will not be realized.
Redeemable Noncontrolling Interests
Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as “noncontrolling interest” in the Company’s condensed consolidated statements of operations. Noncontrolling interests in subsidiaries that are redeemable outside of the Company’s control for cash or other assets are classified outside of permanent equity at redeemable value, which approximates fair value. If the redemption amount is other than fair value (e.g. fixed or variable), the redeemable noncontrolling interest is accounted for at the fixed or variable redeemable value. The redeemable noncontrolling interests are adjusted to their redeemable value at each balance sheet date. The resulting increases or decreases in the estimated redemption amount are affected by corresponding charges against retained earnings, or in the absence of retained earnings, additional paid-in capital.
Goodwill and Intangible Assets
The Company records goodwill as the excess of purchase price over the fair value of the identifiable net assets acquired. Finite-lived intangible assets acquired in business combinations subject to amortization are recorded at their fair value. Finite-lived intangible assets include trade names, acquired customers and non-compete agreements. Such intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense for the three months ended March 31, 2017 and 2016 was $0.8 million and $0.6 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $2.2 million and $1.9 million, respectively. Future amortization of intangible assets is $0.7 million, $2.9 million, $2.8 million, $2.7 million and $2.3 million in the fiscal years ending June 30, 2017 through June 30, 2021, respectively, and $9.2 million thereafter. At both March 31, 2017 and June 30, 2016, the goodwill balance was $87.3 million.
The Company reviews its recorded finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There were no such events during the nine months ended March 31, 2017.
ASC 350 prescribes a two-step process for impairment testing of goodwill and intangible assets with indefinite lives, which is performed annually, as well as when an event triggering impairment may have occurred. ASC 350 also allows the Company to qualitatively assess goodwill impairment through a screening process which would permit companies to forgo Step 1 of their annual goodwill impairment process. This qualitative screening process will hereinafter be referred to as “Step 0”. Goodwill and intangible assets deemed to have an indefinite life are tested for impairment on an annual basis, or earlier when events or changes in circumstances suggest the carrying amount may not be fully recoverable. The Company has elected to perform its annual assessment on May 31st. During the fiscal year ended June 30, 2016, the Company performed Step 1 of the impairment test. The first step assesses potential impairment by comparing the fair value of the reporting units with reporting units’ net asset values. The estimated K12 reporting units’ fair value exceeded its carrying value and accordingly goodwill was not impaired. During the nine months ended March 31, 2017, there were no events or changes in circumstances that would indicate that the carrying amount of the goodwill was impaired.
The following table represents the balance of intangible assets as of March 31, 2017 and June 30, 2016:
Intangible Assets:
Impairment of Long-Lived Assets
Long-lived assets include property, equipment, capitalized curriculum and software developed or obtained for internal use. In accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), management reviews the Company’s recorded long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation of the asset’s future usability as well as on a reasonable assurance that the future cash flows associated with the asset will be in excess of its carrying amount. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There was no such impairment charge for the three and nine months ended March 31, 2017 and 2016.
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The carrying values reflected in the accompanying condensed consolidated balance sheets for cash and cash equivalents, receivables, and short and long term debt approximate their fair values.
The redeemable noncontrolling interest included the Company’s joint venture with Middlebury College to form Middlebury Interactive Languages (“MIL”). Under the agreement, Middlebury College had an irrevocable election to sell all of its membership interest to the Company (put right). As discussed below, Middlebury College exercised its put right on May 4, 2015 and a transaction was consummated on December 27, 2016.
There were no assets or liabilities measured at fair value on a recurring basis as of March 31, 2017.
The following table summarizes certain fair value information at June 30, 2016 for assets and liabilities measured at fair value on a recurring basis:
The following tables summarize the activity during the three and nine months ended March 31, 2017 for assets and liabilities measured at fair value on a recurring basis; there was no activity during the three and nine months ended March 31, 2016:
The fair value of the redeemable noncontrolling interest in MIL was accounted for in accordance with ASC 480-10-S99, Accounting for Redeemable Equity Instruments. The redeemable noncontrolling interests were redeemable outside of the Company’s control and were recorded outside of stockholders’ equity.
On May 4, 2015, Middlebury College, under the joint venture agreement, exercised its right to require the Company to purchase all of its ownership interest in the joint venture. On December 27, 2016, the Company consummated the acquisition of the remaining 40% noncontrolling interest for $9.1 million in cash.
Net Income (Loss) Per Common Share
The Company calculates net income (loss) per share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Under ASC 260, basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. The weighted average number of shares of common stock outstanding includes vested restricted stock awards. Diluted net income (loss) per share (“EPS”) reflects the potential dilution that could occur assuming conversion or exercise of all dilutive unexercised stock options. The dilutive effect of stock options and restricted stock awards was determined using the treasury stock method. Under the treasury stock method, the proceeds received from the exercise of stock options and restricted stock awards, the amount of compensation cost for future service not yet recognized by the Company and the amount of tax benefits that would be recorded in additional paid-in capital when the stock options become deductible for income tax purposes are all assumed to be used to repurchase shares of the Company’s common stock. Stock options and restricted stock awards are not included in the computation of diluted net income (loss) per share when they are antidilutive. Common stock outstanding reflected in the Company’s condensed consolidated balance sheets includes restricted stock awards outstanding. Securities that may participate in undistributed net income with common stock are considered participating securities.
For the three months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 1,283,168 and 3,249,351 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. For the nine months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 2,064,498 and 3,066,694 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. As of March 31, 2017, the Company had 44,061,275 shares issued and 40,558,677 shares outstanding.
Recent Accounting Pronouncements
Accounting Standards Adopted
In April 2015, the FASB issued ASU 2015-05, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”), which provides guidance regarding whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the entity should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the entity should account for the arrangement as a service contract. ASU 2015-05 does not change the accounting for service contracts. ASU 2015-05 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted this guidance during the first quarter ended September 30, 2016 prospectively to all arrangements entered into or materially modified after June 30, 2016. As a result of the adoption, during the three and nine months ended March 31, 2017, the Company expensed approximately $0.2 million and $1.9 million, respectively, of professional services fees that would have been capitalized previously. These costs are included in the product development expenses in the condensed consolidated statements of operations.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard should be applied prospectively to measurement period adjustments that occur after the effective date. The Company adopted an amended standard in the first quarter ended September 30, 2016. The standard did not have a significant impact on the Company’s consolidated condensed financial statements.
Accounting Standards Not Yet Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes most existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). On July 9, 2015, the FASB voted to defer the effective date of the new revenue recognition standard by one year. Based on the Board’s decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which it will adopt the standard. The Company will provide additional qualitative disclosure around its adoption of ASU 2014-09 in its upcoming Form 10-K.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) (“ASU 2016-09”). This update was issued as part of the FASB’s simplification initiative and affects all entities that issue share-based payment awards to their employees. The amendments in this update cover such areas as the recognition of excess tax benefits and deficiencies and an accounting policy election for forfeitures. This update is effective for annual and interim periods beginning after December 15, 2016. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”) related to the classification of certain cash receipts and cash payments on the statement of cash flows. The accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2019 on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated statements of cash flows.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) (“ASU 2017-04”). This amendment simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements. |
Income Taxes |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Income Taxes | |
Income Taxes | 4. Income Taxes
Income tax expense is based on income reported in the condensed consolidated financial statements. A deferred income tax asset or liability is determined by applying currently enacted tax laws and rates to the expected reversal of the cumulative temporary differences between the carrying value of assets and liabilities for financial statement and income tax purposes. Deferred income tax expense or benefit is measured by the change in the deferred income tax asset or liability during the period. For the three months ended March 31, 2017 and 2016, the Company’s effective income tax rate was a 33.7% and 28.2%, respectively, and for the nine months ended March 31, 2017 and 2016, the rate was 36.4% and 30.6%, respectively. The effective income tax rate differs from the statutory federal income tax rate primarily due to state taxes, current year permanent differences between book and tax treatment, effects of foreign operations, and noncontrolling interests. |
Long-term Obligations |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Obligations | 5. Long-term Obligations
Capital Leases
The Company incurs capital lease obligations for student computers under a lease line of credit with PNC Equipment Finance, LLC. As of March 31, 2017 and June 30, 2016, the outstanding balance of capital leases under the current and former lease lines of credit was $25.2 million and $23.1 million, respectively, with lease interest rates ranging from 1.95% to 2.88%. Individual leases under the lease line of credit include 36-month payment terms with a $1 purchase option at the end of each lease term. The Company has pledged the assets financed to secure the outstanding leases. The gross carrying value of leased student computers as of March 31, 2017 and June 30, 2016 was $40.7 million and $39.9 million, respectively. The accumulated depreciation of leased student computers as of March 31, 2017 and June 30, 2016 was $24.3 million and $25.9 million, respectively.
The Company executed a second extension to its $35.0 million non-revolving line of credit during the third quarter of fiscal year 2017 with a maturity date of August 15, 2018, and had availability under the new lease line of $32.3 million as of March 31, 2017. The Company had $11.3 million of availability under the previous non-revolving $35 million line of credit as of June 30, 2016. Interest on unpaid principal under the new line of credit is at a fluctuating rate of LIBOR plus 1.2%.
The following is a summary as of March 31, 2017 of the present value of the net minimum payments due on outstanding capital leases under the Company’s commitments:
|
Line of Credit |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Line of Credit | |
Line of Credit | 6. Line of Credit
On January 31, 2014, the Company executed a $100.0 million unsecured line of credit to be used for general corporate operating purposes with Bank of America, N.A. (“BOA”). The line has a five-year term, bears interest at the higher of the Bank’s prime rate plus 0.25%, or the Federal Funds Rates plus 0.75%, or LIBOR plus 1.25%, and incorporates customary financial and other covenants, including but not limited to a maximum debt leverage and a minimum fixed charge coverage ratio. As of March 31, 2017 and June 30, 2016, the Company was in compliance with these covenants. During the nine months ended March 31, 2017, there was no borrowing activity on this line of credit, and the Company had no borrowings outstanding on the line of credit as of March 31, 2017.
The BOA credit agreement contains a number of financial and other covenants that, among other things, restricts the Company and its subsidiaries’ ability to incur additional indebtedness, grant liens or other security interests, make certain investments, make specified restricted payments including dividends, dispose of assets or stock including the stock of its subsidiaries, make capital expenditures above specified limits and engage in other matters customarily restricted in senior credit facilities. |
Equity Transactions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Transactions | 7. Equity Transactions
On December 15, 2016 (the “Effective Date”), the Company’s stockholders approved the 2016 Incentive Award Plan (the “Plan”). The Plan is designed to motivate high levels of performance and align the interests of the Company’s employees, directors and consultants with the long-term interests of its stockholders by linking compensation to Company performance while building value of the Company. Awards granted under the Plan may include stock options, stock appreciation rights, restricted stock, restricted stock units, and other stock-based awards. Under the Plan, the following types of shares go back into the pool of shares available for issuance:
Unlike the Company’s 2007 Equity Incentive Award Plan (the “Prior Plan”), the Plan has no evergreen provision to increase the shares available for issuance; any new shares would require stockholder approval. The Prior Plan was set to expire in October 2017, however, with the approval of the Plan, the Company will no longer award equity from the Prior Plan. At March 31, 2017, the remaining aggregate number of shares of the Company’s common stock authorized for future issuance under the Plan was 4,050,011. At March 31, 2017, there were 5,307,652 shares of the Company’s common stock that remain outstanding under the Plan and Prior Plan.
Stock Options
Stock option activity during the nine months ended March 31, 2017 was as follows:
The aggregate intrinsic value of options exercised during the nine months ended March 31, 2017 and 2016 was $0.2 million and $0.5 million respectively.
As of March 31, 2017, there was $2.6 million of total unrecognized compensation expense related to unvested stock options granted. The cost is expected to be recognized over a weighted average period of 1.9 years. During the three months ended March 31, 2017 and 2016, the Company recognized $0.5 million and $1.0 million, respectively, of stock-based compensation expense related to stock options. During the nine months ended March 31, 2017 and 2016, the expense was $1.6 million and $3.0 million, respectively.
Restricted Stock Awards
Restricted stock award activity during the nine months ended March 31, 2017 was as follows:
Performance Based Restricted Stock Awards (included above)
During the nine months ended March 31, 2017, 333,489 new performance based restricted stock awards were granted and 467,131 remain nonvested at March 31, 2017. During the nine months ended March 31, 2017, 99,155 performance-based awards vested. Vesting of the performance-based restricted stock awards is contingent on the achievement of certain financial performance goals and service vesting conditions.
Equity Incentive Market Based Awards (included above)
During the nine months ended March 31, 2017, the Company granted 58,000 performance based equity incentive market based awards with a weighted average grant date fair value of $4.99 per share.
The awards were granted pursuant to the Prior Plan and 50% of the shares granted vest immediately upon achievement of specified average closing prices of the Company’s stock for 30 consecutive days following the public release of fiscal year 2017 earnings and the remaining 50% vesting ratably in semi-annual intervals until the three year anniversary from grant date. Additionally, vesting is dependent upon continuing service by the grantee as an employee of the Company at each vest date, unless the grantee is eligible for earlier vesting. The fair value was determined using a Monte Carlo simulation model incorporating the following factors: stock price on the grant date of $11.50, risk free rate of return of 0.6%, and expected volatility of approximately 50%.
During the nine months ended March 31, 2017, 71,796 and 93,750 of previously issued market based awards vested upon on the attainment of the average stock price performance target of $13 and $16 per share, respectively, for 30 consecutive days. As of March 31, 2017, there were 476,813 of unvested awards with market based vesting conditions.
Service-Based Restricted Stock Awards (included above)
During the nine months ended March 31, 2017, 799,702 new service-based restricted stock awards were granted and 1,364,374 remain nonvested at March 31, 2017. During the nine months ended March 31, 2017, 609,124 service-based restricted stock awards vested.
As of March 31, 2017, there was $16.2 million of total unrecognized compensation expense related to unvested restricted stock awards. The cost is expected to be recognized over a weighted average period of 1.6 years. The total fair value of shares vested during the nine months ended March 31, 2017 and 2016 was $13.5 million and $7.4 million, respectively. During the three months ended March 31, 2017 and 2016, the Company recognized $4.8 million and $2.9 million, respectively, of stock-based compensation expense related to restricted stock awards. During the nine months ended March 31, 2017 and 2016, the expense was $13.0 million and $10.5 million, respectively.
Performance Share Units
As of March 31, 2017, there were 1,016,602 nonvested outstanding performance share units with a weighted average fair value of $12.87 per share. Total unrecognized compensation expense related to unvested performance share units was $13.1 million. For the nine months ended March 31, 2017, the Company determined the achievement of the performance conditions was not probable, therefore no expense was recorded during the three and nine months ended March 31, 2017. |
Related Party Transactions |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Related Party Transactions | |
Related Party Transactions | 8. Related Party Transactions
On September 11, 2013, the Company issued a mortgage note (“Mortgage”) lending $2.1 million to a managed school partner. The note bore interest at a fixed rate of 5.25% per year with a five year maturity date and it was secured by the underlying property. During fiscal year 2016, the borrower defaulted on the loan payment and in March 2017 the Company received the deed of ownership to the property. See Note 11, “Investments – Investment in School Mortgage.” |
Commitments and Contingencies |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Commitments and Contingencies | |
Commitments and Contingencies | 9. Commitments and Contingencies
Litigation
In the ordinary conduct of the Company’s business, the Company is subject to lawsuits, arbitrations and administrative proceedings from time to time. The Company believes that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on the Company’s business, financial condition, liquidity or results of operations. The Company expenses legal costs as incurred.
On July 20, 2016, a securities class action lawsuit captioned Babulal Tarapara v. K12 Inc. et al was filed against the Company, two of its officers and one of its former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-04069 (“Tarapara Case”). The plaintiff purports to represent a class of persons who purchased or otherwise acquired the Company’s common stock between November 7, 2013 and October 27, 2015, inclusive, and alleges violations by the Company and the individual defendants of Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 10b-5 promulgated under the Exchange Act, and violations by the individual defendants of Section 20(a) of the Exchange Act. The complaint sought unspecified monetary damages and other relief. Additionally, on September 15, 2016, a second securities class action lawsuit captioned Gil Tuinenburg v. K12 Inc. et al was filed against the Company, two of its officers and one of its former officers in the United States District Court for the Northern District of California, Case No. 3:16-cv-05305 (“Tuinenburg Case”). On October 6, 2016, the Court consolidated the Tarapara Case and the Tuinenburg Case, appointed Babul Tarapara and Mark Beadle as lead plaintiffs, and recaptioned the matter as In Re K12 Inc. Securities Litigation. On December 2, 2016, the lead plaintiffs filed an amended complaint against us. The amended complaint named an additional former officer as a defendant and specified a class period start date of October 10, 2013. The amended complaint alleges materially false or misleading statements and omissions regarding the decision of the Agora Cyber Charter School not to renew its managed public school agreement with us, student academic and Scantron results, and other statements regarding student academic performance and K12’s academic services and offerings. On January 30, 2017, the Company filed its motion to dismiss the amended complaint. The lead plaintiffs filed an opposition to the motion to dismiss the amended complaint on March 1, 2017. On March 31, 2017, the Company filed its response to the lead plaintiffs’ opposition to the motion to dismiss. A hearing on the motion to dismiss the amended complaint was held on April 19, 2017. The Company intends to continue to defend vigorously against each and every allegation and claim set forth in the amended complaint.
Employment Agreements
The Company has entered into employment agreements with certain executive officers that provide for severance payments and, in some cases other benefits, upon certain terminations of employment. Except for the agreements with the Company’s Executive Chairman and Chief Executive Officer that have two and three year terms, respectively, all other agreements provide for employment on an “at-will” basis. If the employee resigns for “good reason” or is terminated without cause, the employee is entitled to salary continuation, and in some cases benefit continuation, for varying periods depending on the agreement.
Off-Balance Sheet Arrangements
The Company provided guarantees of approximately $1.8 million related to lease commitments on the buildings for certain of the Company’s schools. During the nine months ended March 31, 2017, the lessee on one of the leases in which the Company served as guarantor defaulted, and under the terms of the guarantee, the obligation was assigned to the Company. Since the default occurred, the Company has taken steps to exit this facility and is currently looking to sublet the space. See Note 10, “Restructuring and Severance.” The Company contractually guarantees that certain schools under the Company’s management will not have annual operating deficits and the Company’s management fees from these schools may be reduced accordingly to cover any school operating deficits. Other than these lease and operating deficit guarantees, the Company did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. |
Restructuring and Severance |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Restructuring and Severance | |
Restructuring and Severance | 10. Restructuring and Severance
In the third quarter of fiscal year 2017, the Company exited three facilities that are currently under an operating lease and reduced its workforce through involuntary terminations. The Company consolidated its corporate workforce by exiting its space in a building as well as another facility that was no longer being utilized. The workforce reduction was executed after an internal management review of resources required to meet the future business plans of the Company.
The present value of the remaining lease payments was calculated using a credit adjusted risk-free rate and estimated sublease rentals for each lease. In aggregate, the Company recorded an impairment of $5.4 million for the leases. The current portion of the liability of $1.7 million, is included in accrued liabilities and the long-term portion of $3.7 million, is included in other long-term liabilities on the condensed consolidated balance sheet. In addition to the lease impairment, the Company accelerated the useful life of each lease’s property and equipment to the cease-use date and recorded accelerated depreciation of $1.4 million. The Company also wrote off the deferred rent and the liability for tenant improvements associated with each lease which resulted in income of $1.9 million. The $4.9 million net impact of these actions are recorded in selling, administrative, and other operating expenses in the condensed consolidated statements of operations. There were no similar charges recorded during the three or nine months ended March 31, 2016.
The Company reduced its workforce during the three months ended March 31, 2017 and recorded severance of $2.3 million. For the nine months ended March 31, 2017, the Company recorded severance of $3.3 million. During the three and nine months ended March 31, 2016, the Company recorded severance of $0.2 million and $1.0 million, respectively. |
Investments |
9 Months Ended |
---|---|
Mar. 31, 2017 | |
Investments | |
Investments | 11. Investments
Investment in Web International Education Group, Ltd.
In January 2011, the Company invested $10.0 million to obtain a 20% minority interest in Web International Group, Ltd. (“Web”), a provider of English language learning centers in cities throughout China. From January 2011 through May 2013, the Company recorded its investment in Web as an available for sale debt security because of the ability to put the investment to other Web shareholders in return for the original $10.0 million investment plus interest. The Company’s option to purchase no less than 51% of Web expired on March 31, 2013 and on May 6, 2013, the Company exercised its right to put its investment back to Web for return of its original $10.0 million investment plus interest of 8%, which Web was contractually required to pay by May 31, 2014, as amended. The Company reclassified this $10.0 million investment, recording it in other current assets.
The Company accrued interest up through December 31, 2014. Given the difficulties in expatriating money from China, the Company discontinued the accrual of interest and wrote off the interest accrued during fiscal year 2015. At March 31, 2017, the Web investment of $10.0 million was included in other current assets. The Company and Web have continued negotiations to determine an appropriate mechanism to pay the total outstanding principal.
During the three and nine months ended March 31, 2017 and 2016, the Company has not recorded any interest income associated with Web.
Investment in School Mortgage
On September 11, 2013, the Company issued a mortgage note (“Mortgage”) lending $2.1 million to a managed school partner (“Partner”). The note bore interest at a fixed rate of 5.25% per year with a five year maturity and it was secured by the underlying property. During fiscal year 2016, the borrower defaulted on the loan payment and in March 2017 the Company received the deed of ownership to the property.
At March 31, 2017, the Company decided to dispose of the property and classified it as an asset held for sale, which was included in other current assets on the condensed consolidated balance sheet. During the three months ended March 31, 2017, management approved a plan to sell, and began actively marketing the property. As of March 31, 2017, the Company reduced the property’s estimated carrying value to $1.2 million, resulting in an impairment loss of $0.6 million, which is included in selling, administrative and other operating expenses on the condensed consolidated statements of operations. |
Supplemental Disclosure of Cash Flow Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosure of Cash Flow Information | 12. Supplemental Disclosure of Cash Flow Information
|
Summary of Significant Accounting Policies (Policies) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition
Revenues are principally earned from long-term contractual agreements to provide online curriculum, books, materials, computers and management services to virtual and blended charter schools, traditional public schools, school districts, and private schools. In addition to providing the curriculum, books and materials, under most contracts, the Company provides management services and technology to virtual and blended public schools, including monitoring academic achievement, teacher hiring and training, compensation of school personnel, financial management, enrollment processing and development and procurement of curriculum, equipment and required services. The schools receive funding on a per student basis from the state in which the public school or school district is located. Shipments of materials for schools that occur in the fourth fiscal quarter and for the upcoming school year are recorded in deferred revenue.
Where the Company has determined that it is the primary obligor for substantially all expenses under these contracts, the Company records the associated per student revenues received by the school from its state funding school district up to the expenses incurred in accordance with Accounting Standards Codification (“ASC”) 605, Revenue Recognition (“ASC 605”). As a result of being the primary obligor, amounts recorded as revenues and school operating expenses for the three months ended March 31, 2017 and 2016 were $75.1 million and $76.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 were $212.5 million and $210.9 million, respectively. For contracts where the Company is not the primary obligor, the Company records revenues based on its net fees earned under the contractual agreement.
The Company generates revenues under turnkey management contracts with virtual and blended public schools which include multiple elements. These elements include:
The Company has determined that the elements of its contracts are valuable to schools in combination, but do not have standalone value. As a result, the elements within the Company’s multiple-element contracts do not qualify as separate units of accounting. Accordingly, the Company accounts for revenues under multiple element arrangements as a single unit of accounting and recognizes the entire arrangement based upon the approximate rate at which it incurs the costs associated with each element. Revenues from certain managed schools are recognized ratably over the period services are performed.
To determine the pro rata amount of revenues to recognize in a fiscal quarter, the Company estimates the total funds each school will receive in a particular school year. Total funds for a school are primarily a function of the number of students enrolled in the school and established per enrollment funding levels which are generally published on an annual basis by the state or school district. The Company reviews its estimates of funding periodically, and revises as necessary, amortizing any adjustments to earned revenues over the remaining portion of the fiscal year. Actual school funding may vary from these estimates and the impact of these differences could impact the Company’s results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. The Company’s schools reported results are subject to annual school district financial audits, which incorporate enrollment counts, funding and other routine financial audit considerations. The results of these audits are incorporated into the Company’s monthly funding estimates and for the reported three and nine months ended March 31, 2017.
Under the contracts where the Company provides turnkey management services to schools, the Company has generally agreed to absorb any operating losses of the schools in a given school year. These school operating losses represent the excess of costs incurred over revenues earned by the virtual or blended public school as reflected on its respective financial statements, including Company charges to the schools. To the extent a school does not receive funding for each student enrolled in the school, the school would still incur costs associated with serving the unfunded enrollment. If losses due to unfunded enrollments result in a net operating loss for the year that loss is reflected as a reduction in the revenues and net receivables that the Company collects from the school. A school net operating loss in one year does not necessarily mean the Company anticipates losing money on the entire contract with the school. However, a school operating loss may reduce the Company’s ability to collect its management fees in full and recognized revenues are reduced accordingly to reflect the expected cash collections from such schools. The Company amortizes the estimated school operating loss against revenues based upon the percentage of actual revenues in the period to total estimated revenues for the fiscal year.
For turnkey revenues service contracts, a school operating loss may reduce the Company’s ability to collect its management fees in full, though as noted it does not necessarily mean that the Company incurs a loss during the period with respect to its services to that school. The Company recognizes revenues, net of its estimated portion of school operating losses, to reflect the expected cash collections from such schools. Revenues are recognized based on the Company’s performance of services under the contract, which it believes is proportionate to its incurrence of costs. The Company incurs costs directly related to the delivery of services. Most of these costs are recognized throughout the year; however, certain costs related to upfront delivery of printed materials, workbooks, laboratory materials and other items are provided at the beginning of the school year and are recognized as expense when shipped.
Each state or school district has variations in the school funding formulas and methodologies that it uses to estimate funding for revenue recognition at its respective schools. As the Company builds the funding estimates for each school, it is mindful of the state definition for count dates on which reported enrollment numbers will be used for per pupil funding. The parameters the Company considers in estimating funding for revenue recognition purposes include school district count definitions, withdrawal rates, average daily attendance, special needs enrollment, student demographics, academic progress and historical completion, student location, funding caps and other state specified categorical program funding. The estimates the Company makes each period on a school-by-school basis takes into account the latest information available to it and considers material relevant information at the time of the estimate.
Management periodically reviews its estimates of full-year school revenues and operating expenses and amortizes the net impact of any changes to these estimates over the remainder of the fiscal year. Actual school operating losses may vary from these estimates or revisions, and the impact of these differences could have a material impact on results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. For the three months ended March 31, 2017 and 2016, the Company’s revenues included a reduction for these school operating losses of $12.5 million and $13.2 million, respectively, and for the nine months ended March 31, 2017 and 2016, these operating losses were $40.8 million and $39.7 million, respectively.
The Company provides certain online curriculum and services to schools and school districts under subscription and perpetual license agreements. Revenues under these agreements are recognized when all of the following conditions are met: there is persuasive evidence of an arrangement; delivery has occurred or services have been rendered; the amount of fees to be paid by the customer is fixed and determinable; and the collectability of the fee is probable. Revenues from the licensing of curriculum under subscription arrangements are recognized on a ratable basis over the subscription period. Revenues from the licensing of curriculum under non-cancelable perpetual arrangements are recognized when all revenue recognition criteria have been met. Revenues from professional consulting, training and support services are deferred and recognized ratably over the service period.
Other revenues are generated from individual customers who prepay and have access for one to two years to company-provided online curriculum. The Company recognizes these revenues pro rata over the maximum term of the customer contract. Revenues from associated offline learning kits are recognized upon shipment.
During the three and nine months ended March 31, 2017 and 2016, the Company had one contract that represented approximately 10% of revenues. Approximately 6% and 9% of accounts receivable was attributable to one contract as of March 31, 2017 and June 30, 2016, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation | Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned and affiliated companies that the Company owns, directly or indirectly, and all controlled subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories
Inventories consist primarily of textbooks and curriculum materials, a majority of which are supplied to virtual public schools and blended public schools and utilized directly by students. Inventories represent items that are purchased and held for sale and are recorded at the lower of cost (first-in, first-out method) or market value. Excess and obsolete inventory reserves are established based upon the evaluation of the quantity on hand relative to demand. The excess and obsolete inventory reserve was $2.5 million and $2.6 million at March 31, 2017 and June 30, 2016, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets | Other Current Assets
Other current assets consist primarily of textbooks, curriculum materials and other supplies which are expected to be returned upon the completion of the school year. Materials not returned are expensed as part of instructional costs and services. Other current assets also includes a receivable related to Web International Education Group, Ltd (See Note 11, “Investments”). |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation expense is calculated using the straight-line method over the estimated useful life of the asset (or the lesser of the term of the lease and the estimated useful life of the asset under capital lease). Amortization of assets capitalized under capital lease arrangements is included in depreciation expense. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful life of the asset. The Company determines the lease term in accordance with ASC 840, Leases (“ASC 840”), as the fixed non-cancelable term of the lease plus all periods for which failure to renew the lease imposes a penalty on the lessee in an amount such that renewal appears, at the inception of the lease, to be reasonably assured. Depreciation expense for property and equipment, including accelerated depreciation for unreturned student computers, for the three months ended March 31, 2017 and 2016 was $5.5 million and $4.7 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.1 million and $14.8 million, respectively. Additionally, beginning in fiscal 2016 the Company no longer recovers peripheral equipment as it was determined to be uneconomical. Accordingly, the Company fully expenses peripheral equipment upon shipment as a component of instructional costs and services. These expenses totaled $0.7 million and $0.5 million for the three months ended March 31, 2017 and 2016, respectively, and $3.4 million and $2.5 million for the nine months ended March 31, 2017 and 2016, respectively.
Property and equipment are depreciated over the following useful lives:
The Company makes an estimate of unreturned student computers based on an analysis of recent trends of returns and utilization rates. In addition, the Company accelerated depreciation on property and equipment associated with the operating leases that were exited in the three months ended March 31, 2017 see Note 10, “Restructuring and Severance.” The Company recorded accelerated depreciation of $1.8 million and $0.6 million, for the three months ended March 31, 2017 and 2016, respectively, and $2.8 million and $2.1 million for the nine months ended March 31, 2017 and 2016, respectively, related to the leases exited and for unreturned student computers. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Software Costs | Capitalized Software Costs
The Company develops software for internal use. Software development costs incurred during the application development stage are capitalized in accordance with ASC 350, Intangibles -- Goodwill and Other (“ASC 350”). The Company amortizes these costs over the estimated useful life of the software, which is generally three years. Capitalized software development costs are stated at cost less accumulated amortization.
Capitalized software development additions totaled $19.3 million and $26.3 million for the nine months ended March 31, 2017 and 2016, respectively. Amortization expense for the three months ended March 31, 2017 and 2016 was $8.4 million and $8.0 million, respectively, and $25.2 million and $21.3 million for the nine months ended March 31, 2017 and 2016, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Curriculum Development Costs | Capitalized Curriculum Development Costs
The Company internally develops curriculum, which is primarily provided as online content and accessed via the Internet. The Company also creates textbooks and other materials that are complementary to online content.
The Company capitalizes curriculum development costs incurred during the application development stage in accordance with ASC 350. The Company capitalizes curriculum development costs during the design and deployment phases of the project. Many of the Company’s new courses leverage off of proven delivery platforms and are primarily content, which has no technological hurdles. As a result, a significant portion of the Company’s courseware development costs qualify for capitalization due to the concentration of its development efforts on the content of the courseware. Capitalization ends when a course is available for general release to its customers, at which time amortization of the capitalized costs begins. The period of time over which these development costs will be amortized is generally five years.
Total capitalized curriculum development additions were $12.4 million and $12.2 million for the nine months ended March 31, 2017 and 2016, respectively. These amounts are recorded on the accompanying condensed consolidated balance sheets net of amortization charges. Amortization is recorded in instructional costs and services on the accompanying condensed consolidated statements of operations. Amortization expense for the three months ended March 31, 2017 and 2016 was $5.2 million and $4.3 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $14.8 million and $12.6 million, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are computed based on the difference between the financial reporting and income tax bases of assets and liabilities using the enacted marginal tax rate. ASC 740 requires that the net deferred tax asset be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the net deferred tax asset will not be realized. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Redeemable Noncontrolling Interests
Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as “noncontrolling interest” in the Company’s condensed consolidated statements of operations. Noncontrolling interests in subsidiaries that are redeemable outside of the Company’s control for cash or other assets are classified outside of permanent equity at redeemable value, which approximates fair value. If the redemption amount is other than fair value (e.g. fixed or variable), the redeemable noncontrolling interest is accounted for at the fixed or variable redeemable value. The redeemable noncontrolling interests are adjusted to their redeemable value at each balance sheet date. The resulting increases or decreases in the estimated redemption amount are affected by corresponding charges against retained earnings, or in the absence of retained earnings, additional paid-in capital. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Goodwill and Intangible Assets
The Company records goodwill as the excess of purchase price over the fair value of the identifiable net assets acquired. Finite-lived intangible assets acquired in business combinations subject to amortization are recorded at their fair value. Finite-lived intangible assets include trade names, acquired customers and non-compete agreements. Such intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense for the three months ended March 31, 2017 and 2016 was $0.8 million and $0.6 million, respectively, and for the nine months ended March 31, 2017 and 2016 was $2.2 million and $1.9 million, respectively. Future amortization of intangible assets is $0.7 million, $2.9 million, $2.8 million, $2.7 million and $2.3 million in the fiscal years ending June 30, 2017 through June 30, 2021, respectively, and $9.2 million thereafter. At both March 31, 2017 and June 30, 2016, the goodwill balance was $87.3 million.
The Company reviews its recorded finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There were no such events during the nine months ended March 31, 2017.
ASC 350 prescribes a two-step process for impairment testing of goodwill and intangible assets with indefinite lives, which is performed annually, as well as when an event triggering impairment may have occurred. ASC 350 also allows the Company to qualitatively assess goodwill impairment through a screening process which would permit companies to forgo Step 1 of their annual goodwill impairment process. This qualitative screening process will hereinafter be referred to as “Step 0”. Goodwill and intangible assets deemed to have an indefinite life are tested for impairment on an annual basis, or earlier when events or changes in circumstances suggest the carrying amount may not be fully recoverable. The Company has elected to perform its annual assessment on May 31st. During the fiscal year ended June 30, 2016, the Company performed Step 1 of the impairment test. The first step assesses potential impairment by comparing the fair value of the reporting units with reporting units’ net asset values. The estimated K12 reporting units’ fair value exceeded its carrying value and accordingly goodwill was not impaired. During the nine months ended March 31, 2017, there were no events or changes in circumstances that would indicate that the carrying amount of the goodwill was impaired.
The following table represents the balance of intangible assets as of March 31, 2017 and June 30, 2016:
Intangible Assets:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets
Long-lived assets include property, equipment, capitalized curriculum and software developed or obtained for internal use. In accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), management reviews the Company’s recorded long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation of the asset’s future usability as well as on a reasonable assurance that the future cash flows associated with the asset will be in excess of its carrying amount. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There was no such impairment charge for the three and nine months ended March 31, 2017 and 2016. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The carrying values reflected in the accompanying condensed consolidated balance sheets for cash and cash equivalents, receivables, and short and long term debt approximate their fair values.
The redeemable noncontrolling interest included the Company’s joint venture with Middlebury College to form Middlebury Interactive Languages (“MIL”). Under the agreement, Middlebury College had an irrevocable election to sell all of its membership interest to the Company (put right). As discussed below, Middlebury College exercised its put right on May 4, 2015 and a transaction was consummated on December 27, 2016.
There were no assets or liabilities measured at fair value on a recurring basis as of March 31, 2017.
The following table summarizes certain fair value information at June 30, 2016 for assets and liabilities measured at fair value on a recurring basis:
The following tables summarize the activity during the three and nine months ended March 31, 2017 for assets and liabilities measured at fair value on a recurring basis; there was no activity during the three and nine months ended March 31, 2016:
The fair value of the redeemable noncontrolling interest in MIL was accounted for in accordance with ASC 480-10-S99, Accounting for Redeemable Equity Instruments. The redeemable noncontrolling interests were redeemable outside of the Company’s control and were recorded outside of stockholders’ equity.
On May 4, 2015, Middlebury College, under the joint venture agreement, exercised its right to require the Company to purchase all of its ownership interest in the joint venture. On December 27, 2016, the Company consummated the acquisition of the remaining 40% noncontrolling interest for $9.1 million in cash. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Common Share | Net Income (Loss) Per Common Share
The Company calculates net income (loss) per share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Under ASC 260, basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. The weighted average number of shares of common stock outstanding includes vested restricted stock awards. Diluted net income (loss) per share (“EPS”) reflects the potential dilution that could occur assuming conversion or exercise of all dilutive unexercised stock options. The dilutive effect of stock options and restricted stock awards was determined using the treasury stock method. Under the treasury stock method, the proceeds received from the exercise of stock options and restricted stock awards, the amount of compensation cost for future service not yet recognized by the Company and the amount of tax benefits that would be recorded in additional paid-in capital when the stock options become deductible for income tax purposes are all assumed to be used to repurchase shares of the Company’s common stock. Stock options and restricted stock awards are not included in the computation of diluted net income (loss) per share when they are antidilutive. Common stock outstanding reflected in the Company’s condensed consolidated balance sheets includes restricted stock awards outstanding. Securities that may participate in undistributed net income with common stock are considered participating securities.
For the three months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 1,283,168 and 3,249,351 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. For the nine months ended March 31, 2017 and 2016 shares issuable in connection with stock options and restricted stock of 2,064,498 and 3,066,694 respectively, were excluded from the diluted earnings per share calculation because the effect would have been antidilutive. As of March 31, 2017, the Company had 44,061,275 shares issued and 40,558,677 shares outstanding. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements
Accounting Standards Adopted
In April 2015, the FASB issued ASU 2015-05, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”), which provides guidance regarding whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the entity should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the entity should account for the arrangement as a service contract. ASU 2015-05 does not change the accounting for service contracts. ASU 2015-05 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted this guidance during the first quarter ended September 30, 2016 prospectively to all arrangements entered into or materially modified after June 30, 2016. As a result of the adoption, during the three and nine months ended March 31, 2017, the Company expensed approximately $0.2 million and $1.9 million, respectively, of professional services fees that would have been capitalized previously. These costs are included in the product development expenses in the condensed consolidated statements of operations.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard should be applied prospectively to measurement period adjustments that occur after the effective date. The Company adopted an amended standard in the first quarter ended September 30, 2016. The standard did not have a significant impact on the Company’s consolidated condensed financial statements.
Accounting Standards Not Yet Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes most existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). On July 9, 2015, the FASB voted to defer the effective date of the new revenue recognition standard by one year. Based on the Board’s decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which it will adopt the standard. The Company will provide additional qualitative disclosure around its adoption of ASU 2014-09 in its upcoming Form 10-K.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) (“ASU 2016-09”). This update was issued as part of the FASB’s simplification initiative and affects all entities that issue share-based payment awards to their employees. The amendments in this update cover such areas as the recognition of excess tax benefits and deficiencies and an accounting policy election for forfeitures. This update is effective for annual and interim periods beginning after December 15, 2016. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”) related to the classification of certain cash receipts and cash payments on the statement of cash flows. The accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2019 on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated statements of cash flows.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) (“ASU 2017-04”). This amendment simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating this guidance, as well as the effect on its consolidated financial statements. |
Summary of Significant Accounting Policies (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of useful lives of property and equipment |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of intangible assets |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets and liabilities measured at fair value on a recurring basis | The following table summarizes certain fair value information at June 30, 2016 for assets and liabilities measured at fair value on a recurring basis:
The following tables summarize the activity during the three and nine months ended March 31, 2017 for assets and liabilities measured at fair value on a recurring basis; there was no activity during the three and nine months ended March 31, 2016:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of calculation of basic and diluted net income (loss) per share |
|
Long-term Obligations (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of present value of the net minimum payments due on outstanding capital leases |
|
Equity Transactions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of restricted stock award activity |
|
Supplemental Disclosure of Cash Flow Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of supplemental disclosure of cash flow information |
|
Description of the Business (Details) |
9 Months Ended |
---|---|
Mar. 31, 2017
item
| |
Description of the Business | |
Number of states in which Company has Managed Public School Programs | 33 |
Basis of Presentation (Details) |
9 Months Ended |
---|---|
Mar. 31, 2017
segment
| |
Basis of Presentation | |
Number of operating segments | 1 |
Number of reportable business segments | 1 |
Summary of Significant Accounting Policies - Revenue Recognition (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Revenue recognition | ||||
Amounts recorded as revenues and school operating expenses | $ 75.1 | $ 76.3 | $ 212.5 | $ 210.9 |
Reduction in school operating losses included in the entity's revenue | $ 12.5 | $ 13.2 | $ 40.8 | $ 39.7 |
Minimum | ||||
Revenue recognition | ||||
Duration of contracts providing access to curriculum via the entity's Web site | 1 year | |||
Maximum | ||||
Revenue recognition | ||||
Duration of contracts providing access to curriculum via the entity's Web site | 2 years |
Summary of Significant Accounting Policies - Concentration Risk (Details) $ in Millions |
3 Months Ended | 9 Months Ended | 12 Months Ended |
---|---|---|---|
Mar. 31, 2017
USD ($)
contract
|
Mar. 31, 2017
USD ($)
contract
|
Jun. 30, 2016
USD ($)
|
|
Inventories | |||
Excess and obsolete inventory reserve | $ | $ 2.5 | $ 2.5 | $ 2.6 |
Revenue | Customer Concentration Risk | |||
Concentration of revenues | |||
Concentration risk (as a percent) | 10.00% | ||
Number of customers with concentration | 1 | ||
Accounts Receivable | Customer Concentration Risk | |||
Concentration of revenues | |||
Concentration risk (as a percent) | 6.00% | 9.00% | |
Number of contracts with concentration of risk | 1 | 1 |
Summary of Significant Accounting Policies - Intangibles (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Jun. 30, 2016 |
|
Intangible Assets: | |||||
Amortization expense | $ 800 | $ 600 | $ 2,200 | $ 1,900 | |
Goodwill | 87,285 | 87,285 | $ 87,285 | ||
Intangible assets, net | 20,948 | 20,948 | 23,102 | ||
Gross Carrying Amount | 42,000 | 42,000 | 42,000 | ||
Accumulated Amortization | (21,100) | (21,100) | (18,900) | ||
Net Carrying Value | 20,900 | 20,900 | 23,100 | ||
Asset Impairment Charges | 0 | $ 0 | 0 | $ 0 | |
Future amortization of intangible assets | |||||
2017 | 700 | 700 | |||
2018 | 2,900 | 2,900 | |||
2019 | 2,800 | 2,800 | |||
2020 | 2,700 | 2,700 | |||
2021 | 2,300 | 2,300 | |||
Thereafter | 9,200 | 9,200 | |||
Trade names | |||||
Intangible Assets: | |||||
Gross Carrying Amount | 17,600 | 17,600 | 17,600 | ||
Accumulated Amortization | (7,400) | (7,400) | (6,900) | ||
Net Carrying Value | 10,200 | 10,200 | 10,700 | ||
Customer and distributor relationships | |||||
Intangible Assets: | |||||
Gross Carrying Amount | 20,100 | 20,100 | 20,100 | ||
Accumulated Amortization | (11,700) | (11,700) | (10,600) | ||
Net Carrying Value | 8,400 | 8,400 | 9,500 | ||
Developed technology | |||||
Intangible Assets: | |||||
Gross Carrying Amount | 2,900 | 2,900 | 2,900 | ||
Accumulated Amortization | (1,600) | (1,600) | (1,200) | ||
Net Carrying Value | 1,300 | 1,300 | 1,700 | ||
Other | |||||
Intangible Assets: | |||||
Gross Carrying Amount | 1,400 | 1,400 | 1,400 | ||
Accumulated Amortization | (400) | (400) | (200) | ||
Net Carrying Value | $ 1,000 | $ 1,000 | $ 1,200 |
Summary of Significant Accounting Policies - Net Income (Loss) Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Jun. 30, 2016 |
||||
Basic and diluted income (loss) per share computation: | ||||||||
Net income (loss) attributable to common stockholders | $ 9,115 | $ 14,273 | $ 6,934 | [1] | $ 10,018 | |||
Weighted average common shares—basic | 38,376,984 | 37,692,826 | 38,145,671 | 37,562,106 | ||||
Effect of dilutive stock options and restricted stock awards (in shares) | 951,143 | 1,307,045 | 810,410 | 997,098 | ||||
Weighted average common shares—diluted | 39,328,127 | 38,999,871 | 38,956,081 | 38,559,204 | ||||
Basic net income (loss) per share (in dollars per share) | $ 0.24 | $ 0.38 | $ 0.18 | $ 0.27 | ||||
Diluted net income (loss) per share | $ 0.23 | $ 0.37 | $ 0.18 | $ 0.26 | ||||
Additional disclosures | ||||||||
Common stock, shares issued | 44,061,275 | 44,061,275 | 43,184,068 | |||||
Common stock, shares outstanding | 40,558,677 | 40,558,677 | 39,681,470 | |||||
Stock options and restricted stock | ||||||||
Basic and diluted income (loss) per share computation: | ||||||||
Anti-dilutive shares | 1,283,168 | 3,249,351 | 2,064,498 | 3,066,694 | ||||
|
Summary of Significant Accounting Policies - Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Accounting Standards Adopted | ||||
Product development expenses | $ 3,511 | $ 2,563 | $ 9,446 | $ 9,004 |
Accounting Standards Update 2015-05 | Adjustments for New Accounting Principle, Early Adoption | ||||
Accounting Standards Adopted | ||||
Product development expenses | $ 200 | $ 1,900 |
Income Taxes (Details) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Reconciliation to income tax at the statutory rate: | ||||
Effective income tax rate (as a percent) | 33.70% | 28.20% | 36.40% | 30.60% |
Long-term Obligations - Capital Leases (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Jun. 30, 2016 |
---|---|---|
Minimum lease payments on capital leases | ||
Less current portion | $ (13,267) | $ (13,210) |
Present value of minimum payments, less current portion | 11,955 | $ 9,922 |
PNC Equipment Finance LLC Lease Line of Credit | ||
Minimum lease payments on capital leases | ||
2017 (remaining three months) | 4,004 | |
2018 | 12,059 | |
2019 | 7,643 | |
2020 | 2,139 | |
Total minimum payments | 25,845 | |
Less amount representing interest (imputed weighted average capital lease interest rate of 2.25%) | (623) | |
Net minimum payments | 25,222 | |
Less current portion | (13,267) | |
Present value of minimum payments, less current portion | $ 11,955 | |
Weighted average interest rate (as a percent) | 2.25% |
Line of Credit (Details) - Line of Credit - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Jan. 31, 2014 |
Mar. 31, 2017 |
|
Line of credit | ||
Maximum borrowing capacity | $ 100,000 | |
Term of debt | 5 years | |
Borrowings from line of credit | $ 0 | |
Line of credit, amount outstanding | $ 0 | |
Prime Rate | ||
Line of credit | ||
Interest rate base | prime rate | |
Interest rate spread added to base rate (as a percent) | 0.25% | |
Federal Funds Rate | ||
Line of credit | ||
Interest rate base | Federal Funds Rates | |
Interest rate spread added to base rate (as a percent) | 0.75% | |
LIBOR | ||
Line of credit | ||
Interest rate base | LIBOR | |
Interest rate spread added to base rate (as a percent) | 1.25% |
Equity Transactions - Vesting (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Equity Transactions | ||||
Unrecognized compensation | $ 16.2 | $ 16.2 | ||
Weighted average period for recognition of total unrecognized compensation expense related to unvested stock options granted | 1 year 7 months 6 days | |||
Employee and Non Employees Stock Option | ||||
Equity Transactions | ||||
Intrinsic value of options exercised | $ 0.2 | $ 0.5 | ||
Unrecognized compensation | 2.6 | $ 2.6 | ||
Weighted average period for recognition of total unrecognized compensation expense related to unvested stock options granted | 1 year 10 months 24 days | |||
Stock based compensation expense | 0.5 | $ 1.0 | $ 1.6 | 3.0 |
Restricted Stock | ||||
Equity Transactions | ||||
Stock based compensation expense | $ 4.8 | $ 2.9 | $ 13.0 | $ 10.5 |
Equity Transactions - Restricted Stock (Details) - Restricted Stock |
9 Months Ended |
---|---|
Mar. 31, 2017
$ / shares
shares
| |
Shares | |
Nonvested at the beginning of the period (in shares) | 2,131,790 |
Granted (in shares) | 1,191,191 |
Vested (in shares) | (873,825) |
Forfeited or canceled (in shares) | (140,838) |
Nonvested at the end of the period (in shares) | 2,308,318 |
Weighted-Average Grant Date Fair Value | |
Nonvested at the beginning of the period (in dollars per share) | $ / shares | $ 12.46 |
Granted (in dollars per share) | $ / shares | 12.23 |
Vested (in dollars per share) | $ / shares | 14.60 |
Forfeited or canceled (in dollars per share) | $ / shares | 12.17 |
Nonvested at the end of the period (in dollars per share) | $ / shares | $ 11.55 |
Vesting Based On Performance And Service | |
Shares | |
Granted (in shares) | 333,489 |
Vested (in shares) | (99,155) |
Nonvested at the end of the period (in shares) | 467,131 |
Related Party Transactions (Details) - School Mortgage $ in Millions |
Sep. 11, 2013
USD ($)
|
---|---|
Related Party Transactions | |
Issuance of a mortgage note | $ 2.1 |
Interest on investment (as a percent) | 5.25% |
Note receivable term | 5 years |
Corporate Joint Venture | School Partner | |
Related Party Transactions | |
Issuance of a mortgage note | $ 2.1 |
Interest on investment (as a percent) | 5.25% |
Note receivable term | 5 years |
Commitments and Contingencies (Details) $ in Millions |
9 Months Ended | ||
---|---|---|---|
Mar. 31, 2017
USD ($)
lease
|
Sep. 15, 2016
item
|
Jul. 20, 2016
item
|
|
Buildings of Flex schools | |||
Commitments and contingencies | |||
Guarantees related to lease commitments | $ | $ 1.8 | ||
Number of leases in which the Company served as guarantor defaulted | lease | 1 | ||
Employment agreement with Executive Chairman | |||
Commitments and contingencies | |||
Term of agreement | 2 years | ||
Employment agreement with CEO | |||
Commitments and contingencies | |||
Term of agreement | 3 years | ||
Babulal Tarapara Vs K12 Inc. | |||
Commitments and contingencies | |||
Number of officers against whom lawsuit is filed | 2 | ||
Number of former officers against whom lawsuit is filed | 1 | ||
Gil Tuinenburg v. K12 Inc. | |||
Commitments and contingencies | |||
Number of officers against whom lawsuit is filed | 2 | ||
Number of former officers against whom lawsuit is filed | 1 |
Restructuring and Severance (Details) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017
USD ($)
facility
|
Mar. 31, 2016
USD ($)
|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2016
USD ($)
|
|
Facility closing | ||||
Restructuring and Severance | ||||
Number of facilities being exited | facility | 3 | |||
Exit costs | $ 5.4 | |||
Lease liability current | 1.7 | $ 1.7 | ||
Lease liability noncurrent | 3.7 | 3.7 | ||
Accelerated depreciation | 1.4 | |||
Deferred rent and tenant improvements written off | 1.9 | |||
Facility closing | Selling, administrative and other operating expenses | ||||
Restructuring and Severance | ||||
Net impact of facility exit activity | 4.9 | $ 0.0 | $ 0.0 | |
Employee severance | ||||
Restructuring and Severance | ||||
Severance costs | $ 2.3 | $ 0.2 | $ 3.3 | $ 1.0 |
Investments (Details) - USD ($) $ in Millions |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Sep. 11, 2013 |
May 06, 2013 |
Jan. 31, 2011 |
Mar. 31, 2017 |
|
Web International Education Group, Ltd.(Web) | ||||
Investments | ||||
Investment | $ 10.0 | |||
Ownership percentage | 20.00% | |||
Interest on investment (as a percent) | 8.00% | |||
Web International Education Group, Ltd.(Web) | Other current assets | ||||
Investments | ||||
Investment reclassified | $ 10.0 | |||
Outstanding balance of investment | $ 10.0 | |||
Web International Education Group, Ltd.(Web) | Minimum | ||||
Investments | ||||
Option to purchase investment interest in investee (as a percent) | 51.00% | |||
School Mortgage | ||||
Investments | ||||
Interest on investment (as a percent) | 5.25% | |||
Issuance of a mortgage note | $ 2.1 | |||
Note receivable term | 5 years | |||
Fair value of assets held for sale | 1.2 | |||
Impairment loss | $ 0.6 |
Supplemental Disclosure of Cash Flow Information (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Supplemental Disclosure of Cash Flow Information | ||
Cash paid for interest | $ 575 | $ 603 |
Cash paid for taxes | 4,741 | 1,017 |
Supplemental disclosure of non-cash financing activities: | ||
Property and equipment financed by capital lease obligations, including student peripherals | $ 13,969 | $ 6,884 |
@QD,=[,KA^BT'[+CD1> $1]1*=BF1)#:N['
MX!2E9SB 5_I#'1#JJMJ 0U)&D8(%6/B5R&1GM- !%8WAC#=ZQ?O/T&>8T8 ]
M.APH B\Y,+E,]*>Y[^ *6&"$P<7O IJ5F*M_8G,'V#DY1[NFIFDJIR;GT@X<
MWIX>7_*ZA1TBJ4%C^A6MH)/'+;M,?FWN[G3-85;XOJMJC;'6]%LQ&\?E]<
M?_A=A=UH[-[^8^.+H.S@UUW(+U!+ P04 " "@C)M*F5R<(Q & "<)P
M$P 'AL+W1H96UE+W1H96UE,2YX;6SM6EMSVC@4?N^OT'AG]FT+QC:!MK03
M
M L!\&J#G $T"LK.SJ:L_5T.U7G7M:=&=9^M8C8L"[G4 ]%#1),G+Q1!/F%T@=G.".+89PFZ)G&D;])ILELG2%8]
M)H$@6>KOWW&P6R78!8+="P?IJR(C)@T8^:\BTU6)=$5B_THB_:\$65R; -V$
M!VM0J089FF41G7OBFH9K_PN/#?6=Z::3!IV5=8\G7'&ME 5G9'/E/+2NA^<%
MA]KZZ0 R!;+D@#-S;-%(%NV6)D$R([[%A=8=R1^(%NL%P+$0(SM>:-!P5B7/@E#
M?];O[@.G;0_+BP+E<&+$TJ#)9D$7L44=% N, H$1<^O2H&@4R=Q";T*F1+!,
M*?U$:](@LT_.*G,/-B6$14^!GKEM&K&>*?_\\J18SQ1T;!*9^0:S51?$OF^;
M "Q["A0]7W/A;,WQ16+9HBC6/46ZMQS)*-8]?4#W%.N>?D;W="YG'H4Q,1OJ
M?=STH(E5SU"_-(4&09:5S;#F&= \M_1_AM7*'FBJS'*N!OJ:K6P-&A 0L991R&7^F6I:9%(,@1POOZ>V
MQ]&6F+LIK=-=A3LSR2OC/1=QG&;X;(DFS&[$D ^8]8S!AG\6(5X1X@B6%P11
MNO03++T$2T<0?\A@J=JK=_M,$R=! YR!TVS__C6&TG"^)).J!LQS=\^=SX_MV4DU
M/]N]E-K[795U._?W6A_N@Z!=[V65MY_40=;FRU8U5:[-:[,+VD,C\XTUJLJ
MAF$<5'E1^XN9'7MI%C-UU&51RY?&:X]5E3=_'F2I3G.?^.\#WXK=7G<#P6)V
MR'?R7ZG_.[PTYBT8O6R*2M9MH6JOD=NY_YG<9R3M#"SB>R%/[=FSUZ7RJM3/
M[N7+9NZ''2-9RK7N7.3FYTTN95EVG@R/7X-3?XS9&9X_OWM?V>1-,J]Y*Y>J
M_%%L]'[N"]_;R&U^+/4W=
K"K<1OOV'PK\(
M=JL$NTBP^V^)*S'[[$T2LNBI!-/&:;*HTH.*D[SPS@-[$Q^1_ F?IOV>F98K
MB\[:^9>-_6^T=N"E9%=^A#K_P69#0./"\=J?S31FD^%TGWX0F;]Q^1M02P,$
M% @ H(R;2K!=R=NS 0 T@, !D !X;"]W;W)K
]X4QZLV&G(2<.[W0L&MRY)IDPE(_
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M=7C_41>7X:K?N?V_8?T_4$L#!!0 ( *",FTHJH-[8TP( *\, 9
M>&PO=V]R:W-H965T
6=D_+R/_NQENP$8#=J]!.!J$DP'E'QKPT8#_-A ?
M&HC10$P&'SN0(U[>&Y$:#10P"(;)[;.U2=MTO:RKBU!7=*N[JF"V7K8=L-
M]NGO_[,):^SHVSJD8AF\=40C)AXP;(91[!JR<2%T0@0V@"D*AD41,\<<.$A<
MA I!#'\D>?HSR3-"(G E(3J?86\?7LVGQ DX2L![ GY%H$!"!HSJ,66/T11F
M+7%!E#-GTER4U"&_!GUR8XHB,+6(-T)HA"L7J'*!* =NX@$C9F["*%121R#D
M! %:&(N8!!. ,5(NI*) (<8H)*/D1GHE*E(B(C40*1U/6E#*0>H2%T9#H@@'
MA;!Q<1$EG!*@#_&J%=$W4JA0=
1SY \_RPMN[[3WA0P8,R#:.D$W&
MTW(F=:ZP/:=_2"XC+3@QR[6]2:'YZI.O8P0P7&QN-]84AI8@\3 (338D/'
MX2(7&@C:C6F?[CT*4/>> -SY)9Z;)!'CS!>/.WM#@RTXKQ*+OR&UM@6/BF]V
MWCK_!*42-3HXFA));/*J[S'YD("AQ%/"$/%%/ML%E25CFVS-ZS_&AZ! WR82
M_;6$YQ(4;!"YB46;ALHWF+5UEXO:OWZ\U[)RC9_?O/518[[>F;/WIFVS8,H>
M:N:@['\NY^S*DQHSGGVPAXZ*\^14*P/$