10-Q 1 d590762d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2013

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number: 000-33283

 

 

THE ADVISORY BOARD COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   52-1468699

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

2445 M Street, NW, Washington, D.C.   20037
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (202) 266-5600

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of November 1, 2013, the registrant had outstanding 36,043,486 shares of Common Stock, par value $0.01 per share.

 

 

 


Table of Contents

THE ADVISORY BOARD COMPANY

INDEX TO FORM 10-Q

 

     Page No.  

PART I. FINANCIAL INFORMATION

  

ITEM 1. Financial Statements

     1   

Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013

     1   

Unaudited Consolidated Statements of Income for the Three and Six Months Ended September 30, 2013 and 2012

     2   

Unaudited Consolidated Statements of Comprehensive Income for the Three and Six Months Ended September  30, 2013 and 2012

     3   

Unaudited Consolidated Statements of Cash Flows for the Six Months Ended September 30, 2013 and 2012

     4   

Notes to Unaudited Consolidated Financial Statements

     5   

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     19   

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     25   

ITEM 4. Controls and Procedures

     26   

PART II. OTHER INFORMATION

     26   

ITEM 1A. Risk Factors

     26   

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

     26   

ITEM 6. Exhibits

     27   

Signatures

     28   


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

     September 30,
2013
    March 31,
2013
 
     (unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 73,383      $ 57,829   

Marketable securities, current

     4,501        16,611   

Membership fees receivable, net

     387,805        370,321   

Prepaid expenses and other current assets

     19,976        15,477   

Deferred income taxes, current

     9,928        7,664   
  

 

 

   

 

 

 

Total current assets

     495,593        467,902   

Property and equipment, net

     86,928        71,174   

Intangible assets, net

     31,391        32,381   

Deferred incentive compensation and other charges

     79,460        73,502   

Deferred income taxes, net of current portion

     4,427        3,888   

Marketable securities, net of current portion

     122,309        140,228   

Goodwill

     104,478        95,540   

Investments in and advances to unconsolidated entities

     20,000        6,265   

Other non-current assets

     5,550        5,550   
  

 

 

   

 

 

 

Total assets

   $ 950,136      $ 896,430   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Deferred revenue, current

   $ 414,441      $ 398,541   

Accounts payable and accrued liabilities

     79,692        75,089   

Accrued incentive compensation

     16,111        21,033   
  

 

 

   

 

 

 

Total current liabilities

     510,244        494,663   

Deferred revenue, net of current portion

     114,337        104,484   

Other long-term liabilities

     16,182        15,866   
  

 

 

   

 

 

 

Total liabilities

     640,763        615,013   
  

 

 

   

 

 

 

Redeemable noncontrolling interest

     100        100   

The Advisory Board Company’s stockholders’ equity:

    

Preferred stock, par value $0.01; 5,000,000 shares authorized, zero shares issued and outstanding

     —          —     

Common stock, par value $0.01; 135,000,000 shares authorized, 35,986,832 and 35,138,465 shares issued and outstanding as of September 30, 2013 and March 31, 2013, respectively

     360        351   

Additional paid-in capital

     405,483        375,622   

Accumulated deficit

     (94,272     (95,809

Accumulated other comprehensive (loss) income

     (2,190     1,261   
  

 

 

   

 

 

 

Total stockholders’ equity controlling interest

     309,381        281,425   

Equity attributable to noncontrolling interest

     (108     (108
  

 

 

   

 

 

 

Total stockholders’ equity

     309,273        281,317   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 950,136      $ 896,430   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated balance sheets.

 

1


Table of Contents

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenue

   $ 128,341      $ 110,758      $ 251,557      $ 214,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of services, excluding depreciation and amortization

     69,857        56,989        135,807        115,355   

Member relations and marketing

     22,198        21,486        44,386        40,606   

General and administrative

     18,010        15,632        35,996        29,111   

Depreciation and amortization

     6,886        4,430        13,240        8,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     11,390        12,221        22,128        21,312   

Other income, net

     1,091        688        1,614        1,264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes and equity in gain (loss) of unconsolidated entities

     12,481        12,909        23,742        22,576   

Provision for income taxes

     (4,805     (4,944     (9,140     (8,646

Equity in gain (loss) of unconsolidated entities

     1,326        (592     (1,907     (2,716
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before allocation to noncontrolling interest

     9,002        7,373        12,695        11,214   

Net loss attributable to noncontrolling interest

     —          108        —          108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

   $ 9,002      $ 7,481      $ 12,695      $ 11,322   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Net income attributable to common stockholders per share—basic

   $ 0.25      $ 0.22      $ 0.36      $ 0.33   

Net income attributable to common stockholders per share—diluted

   $ 0.24      $ 0.21      $ 0.35      $ 0.31   

Weighted average number of shares outstanding:

        

Basic

     35,883        34,660        35,686        34,421   

Diluted

     36,897        36,253        36,758        36,154   

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

     Three Months Ended
September 30,
     Six Months Ended
September 30,
 
     2013     2012      2013     2012  

Net income attributable to common stockholders

   $ 9,002      $ 7,481       $ 12,695      $ 11,322   

Other comprehensive income:

         

Net unrealized (losses) gains on available-for-sale securities, net of income taxes of ($71) and $471 for the three months ended September 30, 2013 and 2012, respectively, and ($2,115) and $678 for the six months ended September 30, 2013 and 2012, respectively

     (117     769         (3,451     1,107   
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income

   $ 8,885      $ 8,250       $ 9,244      $ 12,429   
  

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Six Months Ended
September 30,
 
     2013     2012  

Cash flows from operating activities:

    

Net income before allocation to noncontrolling interest

   $ 12,695      $ 11,214   

Adjustments to reconcile net income before allocation to noncontrolling interest to net cash provided by operating activities:

    

Depreciation and amortization

     13,240        8,516   

Deferred income taxes

     (737     (408

Excess tax benefits from stock-based awards

     (12,839     (9,721

Stock-based compensation expense

     9,066        6,911   

Amortization of marketable securities premiums

     1,358        958   

Loss on investment in common stock warrants

     —          110   

Equity in loss of unconsolidated entities

     1,907        2,716   

Changes in operating assets and liabilities:

    

Membership fees receivable

     (16,825     (36,654

Prepaid expenses and other current assets

     8,340        (6,252

Deferred incentive compensation and other charges

     (5,958     (3,958

Deferred revenue

     25,459        56,685   

Accounts payable and accrued liabilities

     6,281        22,456   

Acquisition-related earn-out payments

     (1,812     (1,182

Accrued incentive compensation

     (4,922     (6,524

Other long-term liabilities

     316        (3,976
  

 

 

   

 

 

 

Net cash provided by operating activities

     35,569        40,891   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (23,585     (14,562

Capitalized external use software development costs

     (2,309     (1,723

Investment in and loans to unconsolidated entities

     (15,641     —     

Cash paid for acquisition, net cash acquired

     (11,482     —     

Redemptions of marketable securities

     43,189        23,220   

Purchases of marketable securities

     (19,824     (42,889
  

 

 

   

 

 

 

Net cash used in investing activities

     (29,652     (35,954
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of common stock from exercise of stock options

     13,497        16,205   

Withholding of shares to satisfy minimum employee tax withholding for vested restricted stock units

     (5,796     (3,844

Proceeds from issuance of common stock under employee stock purchase plan

     256        165   

Excess tax benefits from stock-based awards

     12,839        9,721   

Contributions from noncontrolling interest

     —          100   

Purchases of treasury stock

     (11,159     (7,999
  

 

 

   

 

 

 

Net cash provided by financing activities

     9,637        14,348   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     15,554        19,285   

Cash and cash equivalents, beginning of period

     57,829        60,642   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 73,383      $ 79,927   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Business description and basis of presentation

The Advisory Board Company (individually and collectively with its subsidiaries, the “Company”) provides best practices research and analysis, business intelligence and software tools, and management and advisory services through discrete programs to hospitals, health systems, pharmaceutical and biotech companies, health care insurers, medical device companies, and colleges, universities, and other health care focused and educational institutions. Members of each renewable membership program are typically charged a fixed annual fee and have access to an integrated set of services that may include best practices research studies, executive education seminars, customized research briefs, web-based access to the program’s content database, and software tools.

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes as reported in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2013 and the Company’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2013. The unaudited consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, and a consolidated variable interest entity. The Company uses the equity method to account for equity investments in instances in which it owns common stock or securities deemed to be in-substance common stock and has the ability to exercise significant influence, but not control, over the investee and for all investments in partnerships or limited liability corporations where the investee maintains separate capital accounts for each investor. Investments in which the Company holds securities that are not in-substance common stock, or holds common stock or in-substance common stock, but has little or no influence are accounted for using the cost method. All significant intercompany transactions and balances have been eliminated. Certain prior-period amounts have been reclassified to conform to the current-period presentation.

In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows as of the dates and for the periods presented have been included. The consolidated balance sheet presented as of March 31, 2013 has been derived from the financial statements that have been audited by the Company’s independent registered public accounting firm. The consolidated results of operations for the three and six months ended September 30, 2013 may not be indicative of the results that may be expected for the Company’s fiscal year ending March 31, 2014, or any other period.

Revision to balance sheet and statement of cash flows

The accompanying March 31, 2013 consolidated balance sheet has been adjusted to correct immaterial errors in the previously reported amounts of membership fees receivable and deferred revenue. This correction resulted in an increase in membership fees receivable of $18.7 million, an increase in current deferred revenue of $11.8 million, and an increase in deferred revenue, net of current of $6.9 million.

Similar errors affecting membership fees receivable and deferred revenue were identified and corrected in the accompanying consolidated statement of cash flows for the six months ended September 30, 2012. Specifically, membership fees receivable was decreased by $1.0 million and deferred revenue was decreased by the same amount.

These corrections have no effect on the previously reported consolidated statements of income or stockholders’ equity for any period. The errors affected only balances within changes in working capital reported in cash flows from operating activities. Total cash flows from operating activities was unaffected by the corrections.

Note 2. Recent accounting pronouncements

In July 2013, the Financial Accounting Standards Board issued accounting guidance related to income taxes, which requires entities to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward when settlement in this manner is available under the tax law. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, with early adoption permitted. The Company will adopt this guidance for its fiscal year beginning April 1, 2014. The Company does not expect the adoption of this guidance to have a material effect on its financial position or results of operations.

 

5


Table of Contents

Note 3. Acquisitions

Medical Referral Source, Inc.

On July 8, 2013, the Company completed the acquisition for cash of all of the issued and outstanding capital stock of Medical Referral Source, Inc. (“MRS”) to supplement its existing physician referral programs and to provide new growth opportunities. The total purchase price, net of cash acquired, was $11.5 million, of which $2.3 million is reserved in escrow to secure indemnification and other obligations and will be released in total by July 28, 2015 if specified indemnity conditions are satisfied. This indemnity escrow is not carried on the accompanying consolidated balance sheets.

The total purchase price was allocated to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values as of July 8, 2013. The Company’s fair value of identifiable tangible and intangible assets was determined by using estimates and assumptions in combination with a valuation using an income approach from a market participant perspective. Of the total estimated purchase price, $0.7 million was allocated to accounts receivable, $0.2 million to deferred tax assets, and $0.4 million to assumed liabilities, which consists of $0.3 million of acquired deferred revenue and $0.1 million of accounts payable. Of the total estimated purchase price, $2.1 million was allocated to intangible assets, which consist of the value assigned to acquired technology related intangibles of $1.7 million and customer relationship related intangibles of $0.4 million. The acquired intangible assets have estimated lives ranging from three years to eight years based on the cash flow estimates used to create the valuation models of each identifiable asset with a weighted average amortization period of 4.0 years. Approximately $8.9 million was allocated to goodwill, which represents synergistic benefits expected to be generated from scaling MRS’s offerings across the Company’s large membership base. Goodwill is not deductible for tax purposes.

The financial results of MRS are included in the Company’s consolidated financial statements from the date of acquisition. Pro forma financial information for this acquisition has not been presented because the effects were not material to the Company’s historical consolidated financial statements.

360Fresh, Inc.

On November 15, 2012, the Company acquired for cash all of the issued and outstanding capital stock of 360Fresh, Inc. (“360Fresh”), a provider of clinical data analytics. The transaction enhances the Company’s existing suite of physician performance management solutions through the addition of unique technology that transforms the data from medical records into actionable insights to improve patient quality, reduce costs, and enhance productivity for health systems. The total purchase price, net of cash acquired, of $19.5 million consisted of an initial payment of $13.6 million of cash, the fair value of estimated additional contingent cash payments of $2.5 million, and an additional $3.4 million placed into escrow, which will be released by May 15, 2014 if specified indemnity conditions are satisfied. This indemnity escrow is not carried on the accompanying consolidated balance sheets. The contingent cash payments, which will not exceed $8.0 million and have no guaranteed minimum, will become due and payable to the former stockholders of 360Fresh if certain revenue targets are achieved over evaluation periods beginning at the acquisition date and extending through August 15, 2014. Upward adjustments of $0.1 million and $0.4 million were made to the fair value of the liabilities for such contingent cash payments during the three and six months ended September 30, 2013, respectively. The adjustments were recorded in cost of services on the accompanying consolidated statements of income and increased the liability to $2.9 million as of September 30, 2013. See Note 4, “Fair value measurements,” for additional information.

The total purchase price was allocated to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values as of November 15, 2012. The Company’s fair value of identifiable tangible and intangible assets was determined by using estimates and assumptions in combination with a valuation using an income approach from a market participant perspective. Of the total estimated purchase price, $0.3 million was allocated to acquired accounts receivable and $4.1 million was allocated to assumed liabilities, which consist of $4.0 million of deferred tax liabilities and $0.1 million of acquired deferred revenue. Of the total estimated purchase price, $9.9 million was allocated to intangible assets, which consist of the value assigned to acquired technology related intangibles of $9.8 million and employee related intangibles of $0.1 million. The acquired technology and employee related intangibles have estimated lives ranging from four years to seven years based on the cash flow estimates used to create the valuation models of each identifiable asset with a weighted average amortization period of 7.0 years. Approximately $13.4 million was allocated to goodwill, which represents synergistic benefits expected to be generated from incorporating 360Fresh’s technology capabilities into the Company’s software programs and scaling their existing products across the Company’s large membership base. Goodwill is not deductible for tax purposes.

The financial results of 360Fresh are included in the Company’s consolidated financial statements from the date of acquisition. Pro forma financial information for this acquisition has not been presented because the effects were not material to the Company’s historical consolidated financial statements.

 

6


Table of Contents

ActiveStrategy, Inc.

On October 1, 2012, the Company acquired for cash all of the issued and outstanding capital stock of ActiveStrategy, Inc. (“ActiveStrategy”), a Philadelphia-based performance improvement technology and consulting firm with innovative solutions for tracking and augmenting organizational effectiveness. This transaction enhances the Company’s existing performance improvement technology capabilities. The total purchase price, net of cash acquired, of $14.9 million consisted of an initial payment of $12.6 million of cash and an additional $2.3 million that has been placed into escrow and will be released by March 12, 2014 if specified indemnity conditions are satisfied. This indemnity escrow is not carried on the accompanying consolidated balance sheets.

The total purchase price was allocated to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values as of October 1, 2012. The Company’s fair value of identifiable tangible and intangible assets was determined by using estimates and assumptions in combination with a valuation using an income approach from a market participant perspective. Of the total estimated purchase price, $1.5 million was allocated to net acquired tangible assets, which consist of accounts receivable of $1.3 million, deferred tax assets, net of $0.9 million, and other current assets of $0.3 million, netted by $1.0 million of acquired deferred revenue. Of the total estimated purchase price, $5.5 million was allocated to intangible assets, which consist of the value assigned to acquired technology related intangibles of $3.0 million, customer relationship and employee related intangibles of $1.0 million, and trademarks of $1.5 million. The acquired intangible assets have estimated lives ranging from four years to eleven years based on the cash flow estimates used to create the valuation models of each identifiable asset with a weighted average amortization period of 7.2 years. Approximately $7.9 million was allocated to goodwill, which represents synergistic benefits expected to be generated from scaling ActiveStrategy’s offerings across the Company’s large membership base. Goodwill is not deductible for tax purposes.

The financial results of ActiveStrategy are included in the Company’s consolidated financial statements from the date of acquisition. Pro forma financial information for this acquisition has not been presented because the effects were not material to the Company’s historical consolidated financial statements.

Note 4. Fair value measurements

Financial assets and liabilities

The estimated fair values of financial instruments are determined based on relevant market information. These estimates involve uncertainty and cannot be determined with precision. The Company’s financial instruments consist primarily of cash, cash equivalents, marketable securities, and common stock warrants. In addition, contingent earn-out liabilities resulting from business combinations are recorded at fair value. The following methods and assumptions are used to estimate the fair value of each class of financial assets or liabilities that are valued on a recurring basis.

Cash and cash equivalents. This includes all cash and liquid investments with an original maturity of three months or less from the date acquired. The carrying amount approximates fair value because of the short maturity of these instruments. Cash equivalents consist of money market funds with original maturity dates of less than three months for which the fair value is based on quoted market prices. The Company’s cash and cash equivalents are held at major commercial banks.

Marketable securities. The Company’s marketable securities, consisting of U.S. government-sponsored enterprise obligations and various state tax-exempt notes and bonds, are classified as available-for-sale and are carried at fair market value based on quoted market prices.

Common stock warrants. The Company holds warrants to purchase common stock in an entity that provides technology tools and support services to health care providers, including the Company’s members, that are exercisable for up to 6,015,000 of the shares of the entity, as certain performance criteria are met. The common stock warrants meet the definition of a derivative and are carried at fair value in other non-current assets on the accompanying consolidated balance sheets. Gains or losses from changes in the fair value of the warrants are recognized in other income, net on the accompanying consolidated statements of income. See Note 10, “Other non-current assets,” for additional information. The fair value of these warrants is determined using a Black-Scholes-Merton model. Key inputs into this methodology are the estimate of the underlying value of the common shares of the entity that issued the warrants and the estimate of level of performance criteria that will be achieved. The entity that issued the warrants is privately held and the estimate of performance criteria to be met is specific to the Company. These inputs are unobservable and are considered key estimates made by the Company.

Contingent earn-out liabilities. This class of financial liabilities represents the Company’s estimated fair value of the contingent earn-out liabilities related to acquisitions based on probability assessments of certain performance achievements during the earn-out periods. Contingent earn-out liabilities are included in other long-term liabilities on the accompanying consolidated balance sheets. See Note 3, “Acquisitions,” for additional information.

 

7


Table of Contents

Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The valuation can be determined using widely accepted valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). As a basis for applying a market-based approach in fair value measurements, GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

    Level 1—Quoted prices in active markets for identical assets or liabilities.

 

    Level 2—Observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

    Level 3—Unobservable inputs that are supported by little or no market activity, such as discounted cash flow methodologies.

Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. There were no significant transfers between Level 1, Level 2, or Level 3 during the six months ended September 30, 2013 or 2012.

The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the necessary disclosures are as follows (in thousands):

 

    

Fair value

as of September 30,

     Fair value measurement as of September 30, 2013
using fair value hierarchy
 
     2013      Level 1      Level 2      Level 3  

Financial assets

           

Cash and cash equivalents (1)

   $ 73,383       $ 73,383       $ —        $ —     

Available-for-sale marketable securities (2)

     126,810         126,810         —           —     

Common stock warrants (3)

     550         —           —           550   

Financial liabilities

           

Contingent earn-out liabilities (4)

     13,200         —           —           13,200   
     Fair value
as of March 31,
     Fair value measurement as of March 31, 2013
using fair value hierarchy
 
     2013      Level 1      Level 2      Level 3  

Financial assets

           

Cash and cash equivalents (1)

   $ 57,829       $ 57,829       $ —        $ —     

Available-for-sale marketable securities (2)

     156,839         156,839         —           —     

Common stock warrants (3)

     550         —           —           550   

Financial liabilities

           

Contingent earn-out liabilities (4)

     15,200         —           —           15,200   

 

(1) Fair value is based on quoted market prices.
(2) Fair value is determined using quoted market prices of the assets. For further detail, see Note 5, “Marketable securities.”
(3) The fair value of the common stock warrants as of September 30, 2013 and March 31, 2013 was calculated to be $0.39 per share using a Black-Scholes-Merton model. The significant assumptions as of September 30, 2013 were as follows: risk-free interest rate of 1.7%; expected term of 5.72 years; expected volatility of 38.93%; dividend yield of 0.0%; weighted average share price of $1.00 per share; and expected warrants to become exercisable of approximately 1,400,000 shares. The significant assumptions as of March 31, 2013 were as follows: risk-free interest rate of 1.0%; expected term of 6.22 years; expected volatility of 39.38%; dividend yield of 0.0%; weighted average share price of $1.00 per share; and expected warrants to become exercisable of approximately 1,400,000 shares.
(4) This fair value measurement is based on unobservable inputs that are supported by little or no market activity and reflect the Company’s own assumptions in measuring fair value using the income approach. In developing these estimates, the Company considered certain performance projections, historical results, and general macroeconomic environment and industry trends.

 

8


Table of Contents

Common stock warrants

The Company’s fair value estimate of the common stock warrants received in connection with its June 2009 investment was zero as of the investment date. Changes in the fair value of the common stock warrants subsequent to the investment date are recognized in earnings in the periods during which the estimated fair value changes. The change in the fair value of the common stock warrants during the three months ended September 30, 2012 was attributable primarily to a slight decrease in the estimated performance targets that will be achieved. The following table represents a reconciliation of the change in the fair value of the common stock warrants for the three and six months ended September 30, 2013 and 2012 (in thousands):

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013      2012     2013      2012  

Beginning balance

   $ 550      $ 450      $ 550      $ 450   

Fair value change in common stock warrants (1)

     —           (110     —           (110
  

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance

   $ 550      $ 340      $ 550      $ 340   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Amounts were recognized in other income, net on the accompanying consolidated statements of income.

Contingent earn-out liabilities

The Company entered into an earn-out agreement in connection with its acquisition of Southwind Health Partners, L.L.C. and Southwind Navigator, LLC (together, “Southwind”) on December 31, 2009. The additional contingent payments, which have no maximum, become due and payable to the former owners of the Southwind business if certain milestones are met over the evaluation periods beginning at the acquisition date and extending through December 31, 2014. The fair value of the Southwind earn-out liability is impacted by changes in estimates regarding expected operating results, changes in the valuation of the Company’s stock price, and an applied discount rate, which was 15% as of September 30, 2013. The Company’s fair value estimate of the Southwind earn-out liability was $5.6 million as of the date of acquisition. On October 31, 2012, the Company transferred 112,408 shares of its common stock to the former owners of Southwind to satisfy the component of the contingent obligation payable in the Company’s common stock, which reduced the related earn-out liability by $5.4 million. As of September 30, 2013, $14.3 million had been earned and paid in cash and shares to the former owners of the Southwind business. As of September 30, 2013, based on current facts and circumstances, the estimated aggregate fair value of the remaining contingent obligation was $10.2 million, which will be paid at various intervals, if earned, over evaluation periods which extend through December 31, 2014.

The Company entered into an earn-out agreement in connection with its acquisition of PivotHealth, LLC (“PivotHealth”) on August 1, 2011. The additional contingent cash payments, which have no guaranteed minimum or maximum, will become due and payable to the former owner of the PivotHealth business if certain revenue targets are achieved over evaluation periods beginning at the acquisition date and extending through December 31, 2014. The Company’s fair value estimate of the PivotHealth earn-out liability, which is payable in cash, was $2.9 million as of the date of acquisition. The estimated aggregate fair value of the contingent obligation for PivotHealth as of September 30, 2013 was $0. The fair value of the PivotHealth earn-out liability is impacted by changes in estimates regarding expected operating results as of September 30, 2013.

The Company’s fair value estimate of the 360Fresh earn-out liability, which is payable in cash, was $2.5 million as of the date of acquisition. The estimated aggregate fair value of the contingent obligation for 360Fresh as of September 30, 2013 was $2.9 million. The fair value of the 360Fresh earn-out liability is impacted by changes in estimates regarding expected operating results and a discount rate, which was 20.0% as of September 30, 2013. See Note 3, “Acquisitions,” for additional information regarding the 360Fresh acquisition and related earn-out liability.

Changes in the fair value of the contingent earn-out liabilities subsequent to the acquisition date, including changes arising from events that occurred after the acquisition date, such as changes in the Company’s estimate of performance achievements, discount rates, and stock price, are recognized in earnings in the periods during which the estimated fair value changes. The following table represents a reconciliation of the change in the contingent earn-out liabilities for the three and six months ended September 30, 2013 and 2012 (in thousands):

 

    Three Months Ended
September 30,
    Six Months Ended
September 30,
 
    2013     2012     2013     2012  

Beginning balance

  $ 14,500      $ 22,900      $ 15,200      $ 20,200   

Fair value change in Southwind contingent earn-out liability (1)

    —          (100     400        3,700   

Fair value change in Cielo MedSolutions, LLC contingent earn-out
liability (1)

    —          —          —          100   

Fair value change in PivotHealth contingent earn-out liability (1)

    (1,000     100        (1,000     (300

Fair value change in 360Fresh contingent earn-out liability (1)

    100        —          400        —     

Southwind earn-out payment

    (400     (400     (1,800     (1,200
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 13,200      $ 22,500      $ 13,200      $ 22,500   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Amounts were recognized in cost of services on the accompanying consolidated statements of income.

 

9


Table of Contents

Non-recurring fair value measurements

During the three and six months ended September 30, 2013, the Company recognized a gain of $4.0 million on the conversion of the notes receivable from Evolent into Series B convertible preferred stock of Evolent LLC. See Note 8, “Investments in and advances to unconsolidated entities,” for additional information. The amount of the gain was based on the excess of the fair value of the Series B convertible preferred stock received over the carrying value the notes receivable exchanged. The fair value of the Series B convertible preferred stock used to calculate the gain was determined by reference to the per share price of issuances of the Series B convertible preferred stock by Evolent LLC to a third party at the same time the Company exchanged its note receivable. This transaction was not made in an active market; as such this measure is considered a Level 2 fair value measurement.

Non-financial assets and liabilities

Certain assets and liabilities are not measured at fair value on an ongoing basis but instead are measured at fair value on a non-recurring basis, so that such assets and liabilities are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). During the six months ended September 30, 2013 and 2012, no fair value adjustments or material fair value measurements were required for non-financial assets or liabilities.

Note 5. Marketable securities

The aggregate value, amortized cost, gross unrealized gains, and gross unrealized losses on available-for-sale marketable securities are as follows (in thousands):

 

     As of September 30, 2013  
     Fair
value
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
 

U.S. government-sponsored enterprises

   $ 16,296       $ 17,344       $ —         $ 1,048   

Tax exempt obligations of states

     110,514         112,840         1,159         3,485   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 126,810       $ 130,184       $ 1,159       $ 4,533   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of March 31, 2013  
     Fair
value
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
 

U.S. government-sponsored enterprises

   $ 25,430       $ 25,347       $ 83       $ —     

Tax exempt obligations of states

     131,409         129,550         2,715         856   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 156,839       $ 154,897       $ 2,798       $ 856   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

The following table summarizes marketable securities maturities (in thousands):

 

     As of September 30, 2013  
     Fair market
value
     Amortized
cost
 

Matures in less than 1 year

   $ 4,501       $ 4,500   

Matures after 1 year through 5 years

     33,017         32,328   

Matures after 5 years through 10 years

     59,947         61,967   

Matures after 10 years through 20 years

     29,345         31,389   
  

 

 

    

 

 

 
   $ 126,810       $ 130,184   
  

 

 

    

 

 

 

The following table shows the gross unrealized losses and fair value of the Company’s investments as of September 30, 2013 with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

     Less than 12 months      12 months or more      Total  
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

U.S. government-sponsored enterprises

   $ 16,296       $ 1,048       $ —         $ —         $ 16,296       $ 1,048   

Tax exempt obligations of states

     50,008         2,240         21,573         1,245         71,581         3,485   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 66,304       $ 3,288       $ 21,573       $ 1,245       $ 87,877       $ 4,533   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were $0.3 million in gross realized gains on sales of available-for-sale investments and $0.3 million in gross realized losses on sales of available-for-sale investments during both the three and six months ended September 30, 2013. There were no gross realized gains or losses on sales of available-for-sale investments during the three or six months ended September 30, 2012. The weighted average maturity on all marketable securities held by the Company as of September 30, 2013 was approximately 7.4 years. Pre-tax net unrealized losses on the Company’s investments of $3.4 million as indicated above were caused by the increase in market interest rates compared to the average interest rate of the Company’s marketable securities portfolio. Of this amount, a gain of $0.1 million is related to investments that mature before September 30, 2014. The Company purchased certain of its investments at a premium or discount to their relative fair values. The Company does not intend to sell these investments and it is not more likely than not that it will be required to sell the investments before recovery of the amortized cost bases, which may be maturity. There are eighteen tax exempt obligations of states and seven tax exempt obligations of U.S. government-sponsored enterprises with unrealized losses that have existed for less than one year. The Company does not consider these investments to be other-than-temporarily impaired as of September 30, 2013. The Company has reflected the net unrealized gains and losses, net of tax, in accumulated other comprehensive income on the accompanying consolidated balance sheets. The Company uses the specific identification method to determine the cost of marketable securities that are sold.

Note 6. Property and equipment

Property and equipment consists of leasehold improvements, furniture, fixtures, equipment, capitalized internal software development costs, and acquired developed technology. Property and equipment is stated at cost, less accumulated depreciation and amortization. In certain of its membership programs, the Company provides software tools under hosting arrangements where the software application resides on the Company’s or its service providers’ hardware. The members do not take delivery of the software and only receive access to the software tools during the term of their membership agreement. Software development costs that are incurred in the preliminary project stage are expensed as incurred. During the development stage, direct consulting costs and payroll and payroll-related costs for employees that are directly associated with each project are capitalized and amortized over the estimated useful life of the software once placed into operation. Capitalized software is amortized using the straight-line method over its estimated useful life, which is generally five years. Replacements and major improvements are capitalized, while maintenance and repairs are charged to expense as incurred.

The acquired developed technology is classified as software within property and equipment because the developed software application resides on the Company’s or its service providers’ hardware. Amortization for acquired developed software is included in depreciation and amortization on the Company’s consolidated statements of income. Developed software obtained through acquisitions is amortized over its weighted average estimated useful life of approximately six years based on the cash flow estimate used to determine the value of the asset. The amount of acquired developed software amortization included in depreciation and amortization for the three and six months ended September 30, 2013 was approximately $0.4 million and $0.6 million, respectively. The amount of acquired developed software amortization included in depreciation and amortization for the three and six months ended September 30, 2012 was approximately $0.2 million and $0.5 million, respectively.

 

11


Table of Contents

Furniture, fixtures, and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, which range from three to seven years. Leasehold improvements are depreciated using the straight-line method over the shorter of the estimated useful lives of the assets or the lease term. There are no capitalized leases included in property and equipment for the periods presented. The amount of depreciation expense recognized on plant, property and equipment during the three and six months ended September 30, 2013 was $2.7 million and $5.1 million, respectively. The amount of depreciation expense recognized on plant, property and equipment during the three and six months ended September 30, 2012 was $3.2 million and $6.1 million, respectively.

Internally developed capitalized software is classified as software within property and equipment and has an estimated useful life of five years. As of September 30, 2013 and March 31, 2013, the carrying value of internally developed capitalized software was $36.0 million and $28.3 million, respectively. Amortization expense for internally developed capitalized software for the three and six months ended September 30, 2013, recorded in depreciation and amortization on the accompanying consolidated statements of income, was approximately $2.0 million and $3.8 million, respectively. Amortization expense for internally developed capitalized software for the three and six months ended September 30, 2012, recorded in depreciation and amortization on the accompanying consolidated statements of income, was approximately $1.0 million and $1.9 million, respectively. Property and equipment consists of the following (in thousands):

 

     As of  
     September 30,
2013
    March 31,
2013
 

Leasehold improvements

   $ 35,614      $ 29,953   

Furniture, fixtures, and equipment

     40,278        36,502   

Software

     78,438        62,589   
  

 

 

   

 

 

 

Property and equipment, gross

     154,330        129,044   

Accumulated depreciation and amortization

     (67,402     (57,870
  

 

 

   

 

 

 

Property and equipment, net

   $ 86,928      $ 71,174   
  

 

 

   

 

 

 

The Company evaluates its long-lived assets for impairment when changes in circumstances exist that suggests the carrying value of a long-lived asset may not be fully recoverable. If an indication of impairment exists, and the Company’s net book value of the related assets is not fully recoverable based upon an analysis of its estimated undiscounted future cash flows, the assets are written down to their estimated fair value. The Company did not recognize any material impairment losses on any of its long-lived assets during the six months ended September 30, 2013 or 2012.

Note 7. Goodwill and intangibles

Included in the Company’s goodwill and intangibles balances are goodwill and acquired intangibles and internally developed capitalized software for sale. Goodwill is not amortized as it has an estimated infinite life. Goodwill is reviewed for impairment at least annually as of March 31, or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company believes that no such impairment indicators existed during the six months ended September 30, 2013 or 2012. There was no impairment of goodwill recorded in the six months ended September 30, 2013 or 2012.

Intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives, which range from six months to ten years. As of September 30, 2013, the weighted average remaining useful life of acquired intangibles was approximately 5.0 years. As of September 30, 2013, the weighted average remaining useful life of internally developed intangibles was approximately 4.1 years.

The gross and net carrying balances and accumulated amortization of intangibles are as follows (in thousands):

 

            As of September 30, 2013      As of March 31, 2013  
     Weighted
average
useful life
     Gross
carrying
amount
     Accumulated
amortization
    Net
carrying
amount
     Gross
carrying
amount
     Accumulated
amortization
    Net
carrying
amount
 

Intangibles

                  

Internally developed intangible for sale:

                  

Capitalized software

     5.0       $ 8,745       $ (1,481   $ 7,264       $ 6,438       $ (1,018   $ 5,420   

Acquired intangibles:

                  

Developed software

     5.9         19,250         (6,269     12,981         19,250         (4,659     14,591   

Customer relationships

     7.3         13,110         (5,702     7,408         12,700         (4,735     7,965   

Trademarks

     6.3         4,200         (2,398     1,802         4,200         (2,118     2,082   

Non-compete agreements

     4.3         1,400         (767     633         1,400         (633     767   

Customer contracts

     4.9         5,199         (3,896     1,303         5,199         (3,643     1,556   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total other intangibles

      $ 51,904       $ (20,513   $ 31,391       $ 49,187       $ (16,806   $ 32,381   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

12


Table of Contents

Amortization expense for intangible assets for the three and six months ended September 30, 2013, recorded in depreciation and amortization on the accompanying consolidated statements of income, was approximately $1.9 million and $3.7 million, respectively. Amortization expense for intangible assets for the three and six months ended September 30, 2012, recorded in depreciation and amortization on the accompanying consolidated statements of income, was approximately $1.2 million and $2.4 million, respectively. The following approximates the aggregate amortization expense to be recorded in depreciation and amortization on the consolidated statements of income for the remaining six months of the fiscal year ending March 31, 2014 and for each of the following five fiscal years ending March 31, 2015 through 2018: $3.8 million, $7.4 million, $4.6 million, $4.1 million, and $3.6 million, respectively, and $4.9 million thereafter.

Note 8. Investments in and advances to unconsolidated entities

In August 2011, the Company entered into an agreement with UPMC to establish Evolent Health, Inc. (“Evolent”) for the purpose of driving provider-led, value-driven care with innovative technology, integrated data and analytics, and services. The Company provided $10.0 million and other non-cash contributions to Evolent for an initial equity interest of 44% in Series A convertible preferred stock of Evolent and the right to appoint one person to Evolent’s board of directors. The Company exercises significant influence over Evolent, but does not control Evolent and is not the primary beneficiary of Evolent’s activities. At the time of formation, the Series A convertible preferred shares of Evolent were deemed to be in-substance common stock. As a result, the Company’s investment in Evolent was accounted for under the equity method of accounting, with the Company’s proportionate share of the income or loss recognized in the consolidated statements of income. In addition, a member of the Company’s Board of Directors serves as the chief executive officer of Evolent.

During the three and six months ended September 30, 2012, the Company’s proportionate share of the losses of Evolent was $1.7 million and $3.8 million, respectively. During the three and six months ended September 30, 2013, the Company’s proportionate share of the losses of Evolent that was applied to the carrying value of its investment in Evolent was $0 million and $1.9 million, respectively. The losses not applied to the carrying value of the investment were applied to reduce the carrying value of notes receivable from Evolent. Equity in gain (loss) of unconsolidated entities on the accompanying consolidated statements of income for the three and six months ended September 30, 2012 includes a dilution gain of $1.1 million which the Company recognized in connection with Evolent’s July 2012 financing round. Evolent LLC is in the early stages of its business plan and, as a result, the Company expects both Holdings and Evolent LLC to continue to incur losses and require additional funding in the future.

During the period from January 2013 through July 2013, the Company provided interim funding to Evolent in the form of a convertible term note bearing interest at a rate of 8% per year, with such interest accruing on a daily basis and compounded annually. The carrying balance of the note receivable was $4.4 million as of March 31, 2013. The Company provided additional funding of $5.6 million during the period from April 2013 to July 2013. The Company’s proportionate share of the losses recognized by Evolent during the six month period from April 1, 2013 through September 22, 2013 exceeded the Company’s investment balance. As a result, the Company’s proportionate share of the excess losses were applied to the Company’s note receivable from Evolent at a rate consistent with the Company’s interest in Evolent’s outstanding debt, which was 44%. The carrying balance of the notes receivable was decreased by $2.7 million and $4.0 million during the three and six months ended September 30, 2013, respectively, to reflect the Company’s portion of Evolent’s losses after the Company’s equity investment balance was reduced to zero.

In September 2013, Evolent completed a reorganization in connection with a new round of equity financing (the “Series B Issuance”). Evolent’s reorganization included the creation of Evolent Health Holdings, Inc. (“Holdings”) and the conversion of Evolent into Evolent Health LLC (“Evolent LLC”), a limited liability company that is treated as a partnership for tax purposes. As a result of the reorganization, Holdings owns 57% of the equity interests in Evolent LLC. Holdings has no other operations other than its investment in Evolent LLC. The Company, together with certain other investors, also holds direct equity interests in Evolent LLC, which will continue as the operating company that will conduct the Evolent business. The Company participated in the Series B Issuance by providing $9.6 million in cash and converting $10.1 million in principal and accrued interest of the convertible term note described above in exchange for 1,302,172 Series B convertible preferred shares in Evolent LLC and the right to appoint an additional person to the boards of directors of both Evolent LLC and Holdings. The conversion of all outstanding principal and accrued interest under the note into equity securities generated a $4.0 million gain. The gain is included in equity in gain (loss) on unconsolidated entities on the accompanying consolidated statements of income for the three and six months ended September 30, 2013. Immediately following the Series B Issuance and reorganization, the Company owned 23.6% of Holdings through its Series A convertible preferred investment and 11.5% of Evolent LLC through its Series B convertible preferred investment.

 

13


Table of Contents

On the date of the Series B Issuance, the Company re-evaluated the accounting for its investment in Holdings’ Series A convertible preferred stock. The Company determined that its Series A convertible preferred investment in Holdings should be accounted for under the cost method instead of the equity method since the investment no longer qualified as in-substance common stock. Evolent LLC maintains separate capital accounts for each of its shareholders; therefore, the Company accounts for its Series B convertible preferred investment in Evolent LLC under the equity method. The carrying balance of the Company’s Series A convertible preferred investment in Holdings was $0 as of September 30, 2013. Following the gain recognized on the exchange of the converted notes for the Series B convertible preferred shares of Evolent LLC, the carrying balance of the Company’s investment in Series B convertible preferred shares of Evolent LLC was $20.0 million as of September 30, 2013.

The following is a summary of the financial position of Evolent, as of the dates presented (in thousands):

 

     As of  
     September 22, 2013     March 31, 2013  

Assets:

    

Current assets

   $ 15,552      $ 9,842   

Non-current assets

     23,496        10,571   
  

 

 

   

 

 

 

Total assets

   $ 39,048      $ 20,413   
  

 

 

   

 

 

 

Liabilities and Members’ Equity:

    

Current liabilities

   $ 29,418      $ 11,716   

Non-current liabilities

     26,638        10,116   
  

 

 

   

 

 

 

Total liabilities

   $ 56,056      $ 21,832   

Members’ equity

     (17,008     (1,419
  

 

 

   

 

 

 

Total liabilities and members’ equity

   $ 39,048      $ 20,413   
  

 

 

   

 

 

 

The following is a summary of the operating results of Evolent for the periods presented (in thousands) (unaudited):

 

     Three Months Ended     Six Months Ended  
     September 22,
2013
    September 30,
2012
    September 22,
2013
    September 30,
2012
 

Revenue

   $ 12,688      $ 2,193      $ 20,214      $ 2,262   

Operating expenses

     (18,001     (7,440     (34,030     (12,655

Depreciation and amortization

     (456     (178     (852     (482

Interest, net

     (401     3        (660     7   

Taxes

     (6     —          (6     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (6,176   $ (5,422   $ (15,334   $ (10,868
  

 

 

   

 

 

   

 

 

   

 

 

 

The following is a summary of the financial position of Evolent LLC, as of the date presented (in thousands):

 

     As of
September 30, 2013
 

Assets:

  

Current assets

   $ 88,927   

Non-current assets

     19,686   
  

 

 

 

Total assets

   $ 108,613   
  

 

 

 

Liabilities and Members’ Equity:

  

Current liabilities

   $ 25,721   

Non-current liabilities

     3,638   
  

 

 

 

Total liabilities

   $ 29,359   

Redeemable shares

     43,738   

Members’ equity

     35,506   
  

 

 

 

Total liabilities and members’ equity

   $ 108,613   
  

 

 

 

 

14


Table of Contents

The operating results of Evolent LLC for the period from September 23, 2013 through September 30, 2013 were not material.

Note 9. Other non-current assets

In June 2009, the Company invested in the convertible preferred stock of a private company that provides technology tools and support services to health care providers, including the Company’s members. In addition, the Company entered into a licensing agreement with that company. As part of its investment, the Company received warrants to purchase up to 6,015,000 shares of the company’s common stock at an exercise price of $1.00 per share as certain performance criteria are met. The warrants are exercisable through June 19, 2019. The warrants contain a net settlement feature and therefore are considered to be a derivative financial instrument. The warrants are recorded at their fair value, which was $550,000 as of September 30, 2013 and March 31, 2013, and are included in other non-current assets on the accompanying consolidated balance sheets. The change in the fair value of the warrants is recorded in other income, net on the accompanying consolidated statements of income. For additional information regarding the fair value of these warrants, see Note 4, “Fair value measurements.” The convertible preferred stock investment is recorded at cost, and the carrying amount of this investment of $5.0 million as of September 30, 2013 is included in other non-current assets on the accompanying consolidated balance sheets. The convertible preferred stock accrues dividends at an annual rate of 8% that are payable if and when declared by the investee’s board of directors. As of September 30, 2013, no dividends had been declared by the investee or recorded by the Company. This investment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of this asset may not be recoverable. The Company believes that no such impairment indicators existed during the six months ended September 30, 2013 or 2012.

Note 10. Noncontrolling interest

In July 2012, the Company entered into an agreement with an entity created for the sole purpose of providing consulting services for the Company on an exclusive basis. The Company’s relationship with the entity is governed by a services agreement and other documents that provide the entity’s owners the conditional right to require the Company to purchase their ownership interests (“Put Option”) at any time after certain conditions have been satisfied through December 31, 2014. As of September 30, 2013, these conditions had not been satisfied. These agreements also provide the Company a conditional right to require the entity’s owners to sell their ownership interests to the Company (“Call Option”) at any time between July 5, 2013 and December 31, 2014. The equity interest in this entity is classified as a redeemable noncontrolling interest, which is presented outside of permanent equity as the redemption is not solely within the Company’s control. The redeemable noncontrolling interest is recorded at its initial fair value of $0.1 million and has not been subsequently adjusted, as management’s current judgment is that it is not probable that the Put Option will become exercisable prior to its expiration due to uncertainty in the achievement of certain performance conditions specified in the agreement. If the Put Option were to become exercisable in the future, the estimated maximum total redemption amount of the redeemable noncontrolling interest under the Put Option would be approximately $7.5 million, which would be recorded as a reduction to net income available to common stockholders in the period when it is determined that exercise of the Put Option is probable.

The Company has determined that this entity meets the definition of a variable interest entity over which it has significant influence and, as a result, has consolidated the results of this entity into its consolidated financial statements. The noncontrolling interest represents the entity’s owners’ claims on consolidated investments where the Company owns less than a 100% interest. As of September 30, 2013, the Company has a 0% ownership interest in this entity. The Company records these interests at their initial fair value, adjusting the basis prospectively for the noncontrolling holders’ share of the respective consolidated investments’ results of operations and applicable changes in ownership.

Note 11. Revolving credit facility

In July 2012, the Company entered into a $150.0 million five-year senior secured revolving credit facility under a credit agreement with a syndicate of lenders. Under the revolving credit facility, up to $150.0 million principal amount of borrowings and other credit extensions may be outstanding at any time, subject to compliance with specified financial ratios and the satisfaction of other customary conditions to borrowing. The maximum principal amount available under the credit agreement may be increased by up to an additional $50.0 million in minimum increments of $10.0 million at the Company’s election upon the satisfaction of specified conditions. The credit agreement contains a sublimit for up to $5.0 million principal amount of swing line loans outstanding at any time and a sublimit for the issuance of up to $10.0 million of letters of credit outstanding at any time. The facility loans may be borrowed, repaid and reborrowed from time to time during the term of the facility and will mature and be payable in full on July 30, 2017. Consequently, the amount outstanding under the revolving credit facility at the end of a period may not be reflective of the total amounts outstanding during such period.

Amounts borrowed under the revolving credit facility generally will bear interest at an annual rate calculated, at the Company’s option, on the basis of either (a) an alternate base rate plus the applicable margin for alternate base rate loans under the credit agreement, which ranges from 0.75% to 1.50% based on the Company’s total leverage ratio, or (b) an adjusted LIBO rate plus the applicable margin for eurocurrency loans under the credit agreement, which ranges from 1.75% to 2.50% based on the Company’s total leverage ratio. The Company is required to pay a commitment fee on the unutilized portion of the facility at an annual rate of between 0.25% and 0.40% based on the Company’s total leverage ratio.

 

15


Table of Contents

As of September 30, 2013, there were no amounts outstanding under the revolving credit facility and $150.0 million was available for borrowing.

The Company is required under the revolving credit facility to satisfy three financial ratios on a quarterly basis. The Company was in compliance with these financial covenants as of September 30, 2013.

Note 12. Stockholders’ equity

On May 8, 2013, the Company’s Board of Directors authorized the Company to repurchase an additional $100 million of the Company’s common stock under its share repurchase program, bringing the total authorized repurchase amount under the program to $450 million since its inception. The Company repurchased 87,041 shares and 205,921 shares of its common stock at a total cost of approximately $5.0 million and $11.2 million in the three and six months ended September 30, 2013, respectively, pursuant to its share repurchase program. The Company repurchased 114,390 shares and 177,227 shares of its common stock at a total cost of approximately $5.0 million and $8.0 million in the three and six months ended September 30, 2012, respectively, pursuant to its share repurchase program. The total amount of common stock purchased from inception under the program as of September 30, 2013 was 15,856,015 shares at a total cost of $352.1 million. All repurchases to date have been made in the open market and all repurchased shares have been retired as of September 30, 2013. No minimum number of shares subject to repurchase has been fixed and the share repurchase authorization has no expiration date. The Company has funded, and expects to continue to fund, its share repurchases with cash on hand, proceeds from the sale of marketable securities, and cash generated from operations. As of September 30, 2013, the remaining authorized repurchase amount was $97.9 million.

During the six months ended September 30, 2013, the Company retired 205,921 shares of its treasury stock. Upon retirement, these shares resumed the status of authorized but unissued stock. The treasury stock retirement resulted in reductions to common stock of $2,000, treasury stock of $11.2 million, and retained earnings of $11.1 million. A total of 15,856,015 shares of treasury stock have been retired to date. There was no effect on the total stockholders’ equity position as a result of the retirement.

Note 13. Stock-based compensation

On September 5, 2013, the Company’s stockholders approved an amendment to the Company’s 2009 Stock Incentive Plan (the “2009 Plan”) that increased the number of shares of common stock authorized for issuance under the plan by 2,125,000 shares. The aggregate number of shares of the Company’s common stock available for issuance under the 2009 Plan, as amended, may not exceed 6,735,000, plus the shares that remained available for issuance under the Company’s 2006 Stock Incentive Plan (the “2006 Plan”) as of June 26, 2009 and shares subject to outstanding awards under the 2006 Plan that, on or after such date, cease for any reason to be subject to such awards (other than reason of exercise or settlement of the awards to the extent they are exercised for or settled in vested and non-forfeitable shares). On September 5, 2013, the Company’s stockholders also approved an amendment to the 2009 Plan that increased the maximum term for stock option and freestanding stock appreciation rights awards granted under the plan from five years to seven years. Stock-based awards granted under the 2006 Plan have a five year maximum contractual term and stock-based awards granted under the 2009 Plan have a seven year maximum contractual term. The aggregate number of shares of the Company’s common stock available for issuance under the Company’s 2005 Stock Incentive Plan (the “2005 Plan”) may not exceed 3,200,000, plus the shares that remained available for issuance under the Company’s 2001 Stock Incentive Plan (the “2001 Plan”) as of November 15, 2005 and shares subject to outstanding awards under the 2001 Plan that, on or after such date, cease for any reason to be subject to such awards (other than reason of exercise or settlement of the awards to the extent they are exercised for or settled in vested and non-forfeitable shares). Stock-based awards granted under the 2005 Plan have a seven year maximum contractual term. As of September 30, 2013, there were 2,745,448 shares available for issuance under the 2009 Plan and 716,625 shares available for issuance under the 2005 Plan.

The following table summarizes the changes in common stock options granted under the Company’s stock incentive plans during the six months ended September 30, 2013 and 2012:

 

     Six Months Ended September 30,  
     2013      2012  
     Number of
options
    Weighted
average
exercise
price
     Number of
options
    Weighted
average
exercise
price
 

Outstanding, beginning of period

     2,692,353      $ 21.06         3,812,228      $ 17.04   

Granted

     429,693        48.13         347,760        43.83   

Exercised

     (830,633     16.26         (1,036,456     15.64   

Forfeited

     (41,802     27.36         (4,500     9.26   

Cancellations

     —          —           —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding, end of period

     2,249,611      $ 27.89         3,119,032      $ 20.51   
  

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable, end of period

     1,159,182      $ 18.36        
  

 

 

   

 

 

      

 

16


Table of Contents

The weighted average fair value of the options granted during the six months ended September 30, 2013 is estimated at $13.13 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: risk-free interest rate of 0.6%, an expected life of approximately four years, volatility of 33.24%, and dividend yield of 0.0% over the expected life of the option.

The following table summarizes the changes in restricted stock units (“RSUs”) granted under the Company’s stock incentive plans during the six months ended September 30, 2013 and 2012:

 

     Six Months Ended September 30,  
     2013      2012  
     Number of
RSUs
    Weighted
average
grant
date
fair
value
     Number of
RSUs
    Weighted
average
grant
date
fair
value
 

Non-vested, beginning of period

     943,206      $ 29.50         896,640      $ 20.77   

Granted

     394,328        48.76         308,152        43.96   

Forfeited

     (22,316     36.08         (2,904     22.75   

Vested

     (339,710     26.50         (273,444     19.78   
  

 

 

      

 

 

   

Non-vested, end of period

     975,508      $ 38.18         928,444      $ 28.75   
  

 

 

      

 

 

   

The Company recognized stock-based compensation expense in the following consolidated statements of income line items for stock options and RSUs, for the three and six months ended September 30, 2013 and 2012 (in thousands, except per share amounts):

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013     2012     2013     2012  

Stock-based compensation expense included in:

        

Costs and expenses:

        

Cost of services

   $ 1,284      $ 989      $ 2,689      $ 1,993   

Member relations and marketing

     925        658        1,901        1,336   

General and administrative

     2,198        1,758        4,476        3,582   

Depreciation and amortization

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     4,407        3,405        9,066        6,911   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     (4,407     (3,405     (9,066     (6,911
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ (2,710   $ (2,101   $ (5,576   $ (4,264
  

 

 

   

 

 

   

 

 

   

 

 

 

Impact on diluted earnings per share

   $ 0.08      $ 0.06      $ 0.15      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

There are no stock-based compensation costs capitalized as part of the cost of an asset.

As of September 30, 2013, $40.8 million of total unrecognized compensation cost related to outstanding options and non-vested RSUs was expected to be recognized over a weighted average period of 2.8 years.

 

17


Table of Contents

Note 14. Income taxes

The Company uses a more-likely-than-not recognition threshold based on the technical merits of the tax position taken for the financial statement recognition and measurement of a tax position. If a tax position does not meet the more-likely-than-not initial recognition threshold, no benefit is recorded in the financial statements. The Company does not currently anticipate that the total amounts of unrecognized tax benefits will significantly change within the next 12 months. The Company classifies interest and penalties on any unrecognized tax benefits as a component of the provision for income taxes. No interest or penalties were recognized in the consolidated statements of income for the three or six months ended September 30, 2013 or 2012. The Company files income tax returns in U.S. federal and state and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state, and local tax examinations for filings in major tax jurisdictions before 2008.

Note 15. Earnings per share

Basic earnings per share is computed by dividing net income attributable to common stockholders by the number of weighted average common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common stockholders by the number of weighted average common shares increased by the dilutive effects of potential common shares outstanding during the period. The number of potential common shares outstanding is determined in accordance with the treasury stock method, using the Company’s prevailing tax rates. Certain potential common share equivalents were not included in the computation because their effect was anti-dilutive. Fully diluted shares outstanding for both the three and six months ended September 30, 2012 includes contingently issuable shares related to the component of the Southwind earn-out settled in stock. For additional information regarding these shares, see Note 4, “Fair value measurements.”

A reconciliation of basic to diluted weighted average common shares outstanding is as follows (in thousands):

 

     Three Months Ended
September 30,
     Six Months Ended
September 30,
 
     2013      2012      2013      2012  

Basic weighted average common shares outstanding

     35,883         34,660         35,686         34,421   

Effect of dilutive outstanding stock-based awards

     1,014         1,481         1,072         1,621   

Dilutive impact of earn-out liability

     —           112         —           112   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares outstanding

     36,897         36,253         36,758         36,154   
  

 

 

    

 

 

    

 

 

    

 

 

 

In the three months ended September 30, 2013 and 2012, 1.0 million and 0.4 million shares, respectively, related to share-based compensation awards have been excluded from the calculation of the effect of dilutive outstanding stock-based awards shown above because their effect was anti-dilutive. In the six months ended September 30, 2013 and 2012, 1.1 million and 0.4 million shares, respectively, related to share-based compensation awards have been excluded from the calculation of the effect of dilutive outstanding stock-based awards shown above because their effect was anti-dilutive.

Note 16. Subsequent events

On October 8, 2013, the Company completed the acquisition for cash of Care Team Connect, Inc., a leading provider of comprehensive care management workflow solutions and analytics. The acquisition enhances the Company’s existing suite of population health technologies and service offerings and affirms the Company’s position as a leader in the care management market. The total purchase price consists of $35.3 million, a portion of which is reserved in escrow to secure indemnification and other obligations. The Company is in the process of finalizing the purchase price allocation and valuation of certain intangible assets.

 

18


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context indicates otherwise, references in this report to the “Company,” the “registrant,” “we,” “our,” and “us” mean The Advisory Board Company and its subsidiaries.

Our fiscal year ends on March 31. Fiscal 2014 is our fiscal year ending on March 31, 2014.

This management’s discussion and analysis of financial condition and results of operations includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the “Exchange Act.” Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” or “intends” and similar expressions. These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the results, performance, or achievements expressed or implied by the forward-looking statements, including the factors discussed under “Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended March 31, 2013, or the “2013 Form 10-K,” filed with the Securities and Exchange Commission, or “SEC.” We undertake no obligation to update any forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information, or otherwise.

Executive Overview

We provide best practices research and analysis, business intelligence and software tools, and management and advisory services through discrete programs to approximately 4,100 organizations, including hospitals, health systems, pharmaceutical and biotech companies, health care insurers, medical device companies, colleges, universities, and other health care focused and educational institutions. Members of each program typically are charged a fixed annual fee and have access to an integrated set of services that may include best practice research studies, executive education seminars, customized research briefs, web-based access to the program’s content database, and software tools.

Our four key areas of focus for fiscal 2014 are to continue to deliver world-class programs that drive significant returns for our members and ensure member loyalty through outstanding value delivery; to make select investments to capture the unique opportunities presented by current health care and education market conditions, through developing and launching new programs and acquiring products, services, and technologies that improve performance for our members; to further align our internal sales and account management functions to allow us to serve members more effectively and to develop deeper and more powerful commercial relationships across our portfolio; and to attract, cultivate, engage, and retain world-class talent across our organization. Success in all of these areas requires very strong execution across our business, and we have a heavy focus on setting each team up to manage against and attain high goals in each area of our operations.

Our membership business model allows us to create value for our members by providing proven solutions to common and complex problems as well as quality content on a broad set of relevant issues. Our growth has been driven by strong renewal rates, ongoing addition of new memberships in our existing programs, continued new program launches, acquisition activity, and continued annual price increases. We believe high renewal rates are a reflection of our members’ recognition of the value they derive from participating in our programs. Our revenue grew 17.1% in the six months ended September 30, 2013 over the prior year period. Our contract value increased 12.9% to $491.3 million as of September 30, 2013 from $435.1 million as of September 30, 2012. We define contract value as the aggregate annualized revenue attributed to all agreements in effect at a particular date, without regard to the initial term or remaining duration of any such agreement.

Our operating costs and expenses consist of cost of services, member relations and marketing, general and administrative expenses, and depreciation and amortization expenses. Cost of services includes the costs associated with the production and delivery of our products and services, consisting of compensation for research personnel, in-house faculty, software developers, and consultants; the organization and delivery of membership meetings, teleconferences, and other events; production of published materials; technology license fees; and costs of developing and supporting our software tools and web-based content. Member relations and marketing includes the costs of acquiring new members and the costs of account management, consisting of compensation, including sales incentives; travel and entertainment expenses; training of personnel; sales and marketing materials; and associated support services. General and administrative expenses include the costs of human resources and recruiting; finance and accounting; legal; management information systems; facilities management; new program development; corporate development; and other administrative functions. Depreciation and amortization expense includes the cost of depreciation of our property and equipment; amortization of costs associated with the development of software and tools that are offered as part of certain of our membership programs; and amortization of acquired developed technology. Included in our operating costs for each period presented are stock-based compensation expenses and expenses representing additional payroll taxes for compensation expense as a result of the taxable income employees recognized upon the exercise of common stock options and the vesting of restricted stock units.

 

19


Table of Contents

Acquisitions that we have completed since April 1, 2012 affect the comparability of our results of operations for the three and six months ended September 30, 2013 and our results of operations for the same periods in our prior fiscal year, although the effect is not material.

Critical Accounting Policies

Our accounting policies, which are in compliance with U.S. generally accepted accounting principles, or “GAAP,” require us to apply methodologies, estimates, and judgments that have a significant impact on the results we report in our financial statements. In our 2013 Form 10-K, we have discussed those material accounting policies that we believe are critical and require the use of complex judgment in their application. There have been no material changes to our policies since our fiscal year ended March 31, 2013.

Non-GAAP Financial Presentation

This management’s discussion and analysis presents supplemental measures of our performance which are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared in accordance with GAAP. These financial measures, which are considered “non-GAAP financial measures” under SEC rules, are referred to as adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share. See “Non-GAAP Financial Measures” below for definitions of such non-GAAP financial measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Results of Operations

The following table shows statements of income data expressed as a percentage of revenue for the periods indicated:

 

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenue

     100.0     100.0     100.0     100.0

Costs and expenses:

        

Cost of services, excluding depreciation and amortization

     54.4     51.5     54.0     53.7

Member relations and marketing

     17.3     19.4     17.6     18.9

General and administrative

     14.0     14.1     14.3     13.5

Depreciation and amortization

     5.4     4.0     5.3     4.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     91.1     89.0     91.2     90.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     8.9     11.0     8.8     9.9

Other income, net

     0.8     0.6     0.6     0.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes and equity in gain (loss) of unconsolidated entities

     9.7     11.6     9.4     10.5

Provision for income taxes

     (3.7 %)      (4.4 %)      (3.6 %)      (4.0 %) 

Equity in gain (loss) of unconsolidated entities

     1.0     (0.5 %)      (0.7 %)      (1.3 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before allocation to noncontrolling interest

     7.0     6.7     5.1     5.2

Net loss attributable to noncontrolling interest

     —         0.1     —         0.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

     7.0     6.8     5.1     5.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Three and six months ended September 30, 2013 compared to the three and six months ended September 30, 2012

Net income attributable to common stockholders. Net income attributable to common stockholders was $9.0 million in the three months ended September 30, 2013 compared to $7.5 million in the three months ended September 30, 2012. The increase in net income was primarily attributable to a $1.9 million increase in our proportionate share of the net gain/(loss) of Evolent, a 15.9% increase in revenue, and a $1.0 million increase in fair value gains related to acquisition-related earn-out liabilities as compared to the prior year period. The effect of these factors was partially offset by an increase in cost of services of $12.9 million incurred for new and growing programs, increases of $2.4 million in general and administrative expense related to increased investment in our legal and corporate development groups, increases of $0.7 million in marketing and member relations costs attributable to the addition of new sales teams, and an increase of $2.5 million in depreciation and amortization. Net income attributable to common stockholders was $12.7 million in the six months ended September 30, 2013 compared to $11.3 million in the six months ended September 30, 2012. The increase in net income was primarily attributable to a 17.1% increase in revenue and a $3.7 million decrease in fair value charges related to acquisition-related earn-out liabilities as compared to the prior year period. The effect of these factors was partially offset by

 

20


Table of Contents

an increase in cost of services of $20.5 million incurred for new and growing programs, increases of $6.9 million in general and administrative expense related to increased investment in our legal and corporate development groups, increases of $3.8 million in marketing and member relations costs attributable to the addition of new sales teams, and an increase of $4.7 million in depreciation and amortization.

Adjusted net income, non-GAAP earnings per diluted share, and adjusted EBITDA. Adjusted net income was $11.4 million for the three months ended September 30, 2013 and 2012, while adjusted EBITDA increased 7.4% to $22.3 million in the three months ended September 30, 2013 from $20.8 million in the three months ended September 30, 2012. Adjusted net income increased to $22.7 million in the six months ended September 30, 2013 from $22.5 million in the six months ended September 30, 2012, while adjusted EBITDA increased 9.3% to $44.8 million in the six months ended September 30, 2013 from $40.9 million in the six months ended September 30, 2012. The increases in adjusted net income and adjusted EBITDA were due to increased revenue, the effect of which was partially offset by the costs of new and growing programs, increased investment in our general and administrative infrastructure to support our growing employee base, and an increase in the number of new sales teams.

Revenue. Total revenue increased 15.9% to $128.3 million in the three months ended September 30, 2013 from $110.8 million in the three months ended September 30, 2012. Total revenue increased 17.1% to $251.6 million in the six months ended September 30, 2013 from $214.9 million in the six months ended September 30, 2012, while contract value increased 12.9% to $491.3 million as of September 30, 2013 from $435.1 million as of September 30, 2012. The increases in revenue and contract value were primarily attributable to the introduction and expansion of new programs, including our fiscal 2013 acquisitions of ActiveStrategy, Inc. (“ActiveStrategy”) and 360Fresh, Inc. (“360Fresh”), our cross-selling of existing programs to existing members, and, to a lesser degree, price increases. We offered 59 membership programs as of September 30, 2013 compared to 54 membership programs as of September 30, 2012.

Cost of services. Cost of services increased to $69.9 million in the three months ended September 30, 2013 from $57.0 million in the three months ended September 30, 2012. Cost of services increased to $135.8 million in the six months ended September 30, 2013 from $115.4 million in the six months ended September 30, 2012. The increase of $12.9 million in cost of services for the three months ended September 30, 2013 was primarily due to growth and expansion of our Crimson programs, as well as our recent acquisitions of ActiveStrategy, 360Fresh, and Medical Referral Source, Inc. (“MRS”). Cost of services in the current periods also reflected increased costs associated with the delivery of program content and tools to our expanded membership base, including increased staffing, licensing fees, and other costs. As a percentage of revenue, cost of services was 54.4% and 51.5% for the three months ended September 30, 2013 and 2012, respectively, and 54.0% and 53.7% for the six months ended September 30, 2013 and 2012, respectively. Cost of services includes fair value adjustments to our acquisition-related earn-out liabilities of a $1.0 million decrease in the three months ended September 30, 2013, and a $0.3 million decrease and $3.5 million increase in the six months ended September 30, 2013 and 2012, respectively.

Member relations and marketing. Member relations and marketing expense increased to $22.2 million in the three months ended September 30, 2013 from $21.5 million in the three months ended September 30, 2012. As a percentage of revenue, member relations and marketing expense in the three months ended September 30, 2013 and 2012 was 17.3% and 19.4%, respectively. Member relations and marketing expense increased to $44.4 million in the six months ended September 30, 2013 from $40.6 million in the six months ended September 30, 2012. As a percentage of revenue, member relations and marketing expense in the six months ended September 30, 2013 and 2012 was 17.6% and 18.9%, respectively. The increase in member relations and marketing expense was primarily attributable to an increase in sales staff and related travel and other associated costs, as well as to an increase in member relations personnel and related costs required to serve our expanding membership base. During the three months ended September 30, 2013 and 2012, we had an average of 185 and 167 new business development teams, respectively.

General and administrative. General and administrative expense increased to $18.0 million in the three months ended September 30, 2013 from $15.6 million in the three months ended September 30, 2012. As a percentage of revenue, general and administrative expense was 14.0% in the three months ended September 30, 2013 compared to 14.1% in the three months ended September 30, 2012. General and administrative expense increased to $36.0 million in the six months ended September 30, 2013 from $29.1 million in the six months ended September 30, 2012. As a percentage of revenue, general and administrative expense increased to 14.3% in the six months ended September 30, 2013 from 13.5% in the six months ended September 30, 2012. The increases in general and administrative expense for the three and six months ended September 30, 2013 was primarily attributable to increased information technology and infrastructure costs to support our growing employee base and number of office locations, and increased investments in our legal and corporate development groups.

 

21


Table of Contents

Depreciation and amortization. Depreciation expense increased to $6.9 million, or 5.4% of revenue, in the three months ended September 30, 2013, from $4.4 million, or 4.0% of revenue, in the three months ended September 30, 2012. Depreciation expense increased to $13.2 million, or 5.3% of revenue, in the six months ended September 30, 2013, from $8.5 million, or 4.0% of revenue, in the six months ended September 30, 2012. The increase in depreciation and amortization was primarily due to increased amortization expense from developed capitalized internal-use software tools, the ActiveStrategy, 360Fresh, and MRS acquisitions, and depreciation on our newly renovated Austin, San Francisco, and Nashville offices and on an expansion floor of our Washington, D.C. headquarters.

Other income, net. Other income, net was $1.1 million in the three months ended September 30, 2013, compared to $0.7 million in the three months ended September 30, 2012. Higher average cash and investment balances and interest earned on our loan to Evolent contributed to an increase in interest income to $1.1 million in the three months ended September 30, 2013 from $0.9 million in the three months ended September 30, 2012. We recognized foreign exchange gains of $0.1 million and foreign exchange losses of $32,000 during the three months ended September 30, 2013 and 2012, respectively, as a result of the effect of fluctuating currency rates on our receivable balances denominated in foreign currencies. During the three months ended September 30, 2012, we recognized a $0.1 million loss on our investment in common stock warrants. During the three months ended September 30, 2013 and 2012, we recognized $0.2 million and $0.1 million, respectively, in fees under our revolving credit facility. Other income, net increased to $1.6 million in the six months ended September 30, 2013 from $1.3 million in the six months ended September 30, 2012. Higher average cash and investment balances and interest earned on our loan to Evolent contributed to an increase in interest income to $2.0 million in the six months ended September 30, 2013 from $1.7 million in the six months ended September 30, 2012. We recognized foreign exchange losses of $0.1 million and $0.2 million during the six months ended September 30, 2013 and 2012, respectively, as a result of the effect of fluctuating currency rates on our receivable balances denominated in foreign currencies. During the six months ended September 30, 2012, we recognized a $0.1 million loss on our investment in common stock warrants. During the six months ended September 30, 2013 and 2012, we recognized $0.3 million and $0.1 million, respectively, in fees under our revolving credit facility.

Provision for income taxes. Our provision for income taxes was $4.8 million and $4.9 million in the three months ended September 30, 2013 and 2012, respectively, and $9.1 million and $8.6 million in the six months ended September 30, 2013 and 2012, respectively. Our effective tax rate in the three and six months ended September 30, 2013 was 38.5% compared to 38.3% in the three and six months ended September 30, 2012.

Equity in gain (loss) of unconsolidated entities. Our proportionate share of the losses of Evolent during the three and six months ended September 30, 2013 was $2.7 million and $5.9 million, respectively, partially offset by a gain of $4.0 recognized on the conversion into equity securities of all outstanding principal and accrued interest under our note receivable from Evolent. Our proportionate share of the losses of Evolent during the three and six months ended September 30, 2012 was $1.7 million and $3.8 million, respectively, partially offset by a $1.1 million gain on investment recognized in connection with the dilution of our ownership percentage from 39% to 31% resulting from Evolent’s second round of Series A preferred stock financing completed in July 2012. Evolent was established in August 2011 and continues to operate as an early-stage business. As a result, we expect Evolent to incur losses and require additional funding in the future.

Stock-based compensation expense. We recognized the following stock-based compensation expense in the consolidated statements of income line items for stock options and restricted stock units issued under our stock incentive plans for the three and six months ended September 30, 2013 and 2012 (in thousands, except per share amounts):

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013     2012     2013     2012  

Stock-based compensation expense included in:

        

Costs and expenses:

        

Cost of services

   $ 1,284      $ 989      $ 2,689      $ 1,993   

Member relations and marketing

     925        658        1,901        1,336   

General and administrative

     2,198        1,758        4,476        3,582   

Depreciation and amortization

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     4,407        3,405        9,066        6,911   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

     (4,407     (3,405     (9,066     (6,911
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

   $ (2,710   $ (2,101   $ (5,576   $ (4,264
  

 

 

   

 

 

   

 

 

   

 

 

 

Impact on diluted earnings per share

   $ 0.08      $ 0.06      $ 0.15      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

There are no stock-based compensation costs capitalized as part of the cost of an asset.

As of September 30, 2013, $40.8 million of total unrecognized compensation cost related to stock-based compensation was expected to be recognized over a weighted average period of 2.8 years.

Non-GAAP Financial Measures

The tables below present information for the periods indicated about our adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share. We define “adjusted EBITDA” for the three and six months ended September 30, 2013 and 2012 as net income attributable to common stockholders before adjustment for the items set forth in the first table below. We define “adjusted net income” for the three and six months ended September 30, 2013 and 2012 as net income attributable to common stockholders excluding the net of tax effect of the items set forth in the second table below. We define “non-GAAP earnings per diluted share” for the three and six months ended September 30, 2013 and 2012 as earnings per diluted share excluding the net of tax effect of the items set forth in the third table below. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Presentation” in our 2013 Form 10-K for our reasons for including these financial measures in this report and for a description of material limitations with respect to the usefulness of such measures.

A reconciliation of adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share to the most directly comparable GAAP financial measures is provided below (in thousands, except per share data).

 

     Three Months Ended
September 30,
    Six Months Ended
September 30,
 
     2013     2012     2013     2012  

Net income attributable to common stockholders

   $ 9,002      $ 7,481      $ 12,695      $ 11,322   

Equity in (gain) loss of unconsolidated entities

     (1,326     592        1,907        2,716   

Provision for income taxes

     4,805        4,944        9,140        8,646   

Other income, net

     (1,091     (688     (1,614     (1,264

Depreciation and amortization

     6,886        4,430        13,240        8,516   

Acquisition and similar transaction charges

     573        599        573        599   

Fair value adjustments to acquisition-related earn-out liabilities

     (950     —         (250     3,500   

Share-based compensation expense

     4,407        3,405        9,066        6,911   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 22,306      $ 20,763      $ 44,757      $ 40,946   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended
September 30,
     Six Months Ended
September 30,
 
     2013     2012      2013     2012  

Net income attributable to common stockholders

   $ 9,002      $ 7,481       $ 12,695      $ 11,322   

Equity in (gain) loss of unconsolidated entities

     (1,326     592         1,907        2,716   

Amortization of acquisition-related intangibles, net of tax

     1,231        790         2,367        1,581   

Acquisition and similar transaction charges, net of tax

     352        370         352        370   

Fair value adjustments to acquisition-related earn-out liabilities, net of tax

     (584     —          (154     2,160   

Loss on investment in common stock warrants, net of tax

     —         68         —         68   

Share-based compensation, net of tax

     2,710        2,101         5,576        4,264   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net income

   $ 11,385      $ 11,402       $ 22,743      $ 22,481   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

23


Table of Contents

 

     Three Months Ended
September 30,
     Six Months Ended
September 30,
 
     2013     2012      2013      2012  

GAAP earnings per diluted share

   $ 0.24      $ 0.21       $ 0.35       $ 0.31   

Equity in (gain) loss of unconsolidated entities

     (0.03     0.01         0.05         0.08   

Amortization of acquisition-related intangibles, net of tax

     0.03        0.02         0.06         0.04   

Acquisition and similar transaction charges, net of tax

     0.01        0.01         0.01         0.01   

Fair value adjustments to acquisition-related earn-out liabilities, net of tax

     (0.02                   0.06   

Share-based compensation, net of tax

     0.08        0.06         0.15         0.12   
  

 

 

   

 

 

    

 

 

    

 

 

 

Non-GAAP earnings per diluted share

   $ 0.31      $ 0.31       $ 0.62       $ 0.62   
  

 

 

   

 

 

    

 

 

    

 

 

 

Liquidity and Capital Resources

Cash flows generated from operating activities represent our primary source of liquidity. We believe that existing cash, cash equivalents, marketable securities balances, and operating cash flows will be sufficient to support our expected operating and capital expenditures, as well as share repurchases, for at least the next 12 months. We had cash, cash equivalents, and marketable securities balances of $200.2 million as of September 30, 2013 and $214.7 million as of March 31, 2013. We expended $11.2 million and $8.0 million in cash to purchase shares of our common stock through our share repurchase program during the six months ended September 30, 2013 and 2012, respectively. In addition, we invested $11.5 million in our acquisition of MRS, $9.6 million in Series B convertible preferred stock of Evolent LLC, and $6.0 million in loans extended to Evolent during the six months ended September 30, 2013. We had no long-term indebtedness as of September 30, 2013 or March 31, 2013.

Cash flows from operating activities. The combination of revenue growth, profitable operations, and payment for memberships in advance of accrual revenue typically results in operating activities that generate cash flows in excess of net income on an annual basis. Cash flows from operating activities fluctuate from quarter to quarter based on the timing of new and renewal contracts as well as certain expenses. Net cash flows provided by operating activities were $35.6 million in the six months ended September 30, 2013, compared to $40.9 million in the six months ended September 30, 2012. The decrease in net cash flows provided by operating activities during the current period was primarily due to the timing of large payments from members at the end of the three months ended September 30, 2012.

Cash flows from investing activities. Our cash management and investment strategy and capital expenditure programs affect investing cash flows. Net cash flows used in investing activities were $29.7 million and $36.0 million in the six months ended September 30, 2013 and 2012, respectively. Investing activities during the six months ended September 30, 2013 consisted of capital expenditures of $25.9 million, $11.5 million used in our acquisition of MRS, net redemptions of marketable securities of $23.4 million, and the purchase of $15.6 million in notes receivable and Series B convertible preferred stock from Evolent Health LLC. Investing activities during the six months ended September 30, 2012 consisted of the net purchases of marketable securities of $19.7 million and capital expenditures of $16.3 million.

Cash flows from financing activities. We had net cash flows provided by financing activities of $9.6 million and $14.3 million in the six months ended September 30, 2013 and 2012, respectively. Cash flows from financing activities during the six months ended September 30, 2013 primarily consisted of $13.5 million of proceeds from the issuance of common stock upon the exercise of stock options and $12.8 million in additional tax benefits related to share-based compensation arrangements, offset in part by the repurchase of $11.2 million of shares under our repurchase program and $5.8 million in shares withheld to satisfy the minimum employee tax withholding for certain vested restricted stock units. Financing activities during the six months ended September 30, 2012 primarily consisted of $16.2 million of proceeds from the issuance of common stock upon the exercise of stock options and $9.7 million in additional tax benefits related to share-based compensation arrangements, offset in part by the repurchase of $8.0 million in shares under our repurchase program and $3.8 million in shares withheld to satisfy the minimum employee tax withholding for certain vested restricted stock units. We repurchased 205,921 shares at a total cost of approximately $11.2 million and 177,227 shares at a total cost of approximately $8.0 million in the six months ended September 30, 2013 and 2012, respectively, pursuant to our share repurchase program.

Revolving credit facility. In July 2012, we obtained a $150.0 million five-year senior secured revolving credit facility under a credit agreement with a syndicate of lenders that can be used to finance working capital needs and for general corporate purposes, including permitted acquisitions. The credit facility may be increased at our request by up to an additional $50.0 million in minimum increments of $10.0 million upon the satisfaction of specified conditions. The credit agreement contains a sublimit for up to

 

24


Table of Contents

$5.0 million principal amount of swing line loans outstanding at any time and a sublimit for the issuance of up to $10.0 million of letters of credit outstanding at any time. As of September 30, 2013, there were no amounts outstanding under the credit facility and $150.0 million was available for borrowing thereunder.

The facility loans may be borrowed, repaid, and reborrowed from time to time during the term of the facility and will mature and be payable in full on July 30, 2017. Borrowings on the credit facility, if any, will bear interest at an amount based on either (a) an alternate base rate plus the applicable margin for alternate base rate loans under the credit agreement, which ranges from 0.75% to 1.50% based on our total leverage ratio, or (b) an adjusted LIBO rate plus the applicable margin for eurocurrency loans under the credit agreement, which ranges from 1.75% to 2.50% based on our total leverage ratio. The facility contains customary affirmative and negative covenants. We are also required to maintain a maximum total leverage ratio of less than 3.5 to 1, a maximum senior secured leverage ratio of less than 2.5 to 1, and a minimum interest coverage ratio of greater than 3 to 1 for each of our fiscal quarters for the period of four consecutive fiscal quarters ending with the end of each such fiscal quarter. We were in compliance with each of these financial covenants as of September 30, 2013.

Contractual Obligations

Our 2013 Form 10-K discloses certain commitments and contractual obligations that existed as of March 31, 2013. Our December 2009 acquisition of Southwind Health Partners, L.L.C. and Southwind Navigator, LLC included a contingent obligation to make additional cash and/or common stock payments if certain milestones were met. As of September 30, 2013, based on current facts and circumstances, the estimated aggregate fair value of the remaining contingent obligation was $10.2 million, which will be paid at various intervals, if earned, over evaluation periods which extend through December 31, 2014. As of September 30, 2013, $14.3 million has been earned and paid to the former owners.

Our August 2011 acquisition of PivotHealth, LLC (“PivotHealth”) included a contingent obligation to make additional cash payments if certain revenue targets were achieved over evaluation periods beginning at the acquisition date and extending through December 31, 2014. As of September 30, 2013, the estimated aggregate fair value of the contingent obligation for PivotHealth was $0.

Our November 2012 acquisition of 360Fresh included a contingent obligation to make additional cash payments if certain revenue targets are achieved over evaluation periods beginning at the acquisition date and extending through August 15, 2014. As of September 30, 2013, the estimated aggregate fair value of the contingent obligation for 360Fresh was $2.9 million.

Off-Balance Sheet Arrangements

As of September 30, 2013, we had no off-balance sheet financing or other arrangements with unconsolidated entities or financial partnerships (such as entities often referred to as structured finance or special purpose entities) established for purposes of facilitating off-balance sheet financing or other debt arrangements or for other contractually limited purposes.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest rate risk. We are exposed to interest rate risk primarily through our portfolio of cash, cash equivalents, and marketable securities, which is designed for safety of principal and liquidity. Cash and cash equivalents include investments in highly liquid U.S. Treasury obligations with maturities of less than three months. As of September 30, 2013, our marketable securities consisted of $110.5 million in tax-exempt notes and bonds issued by various states and $16.3 million in U.S. government-sponsored enterprise securities. The weighted average maturity on all our marketable securities as of September 30, 2013 was approximately 7.4 years. We perform periodic evaluations of the relative credit ratings related to our cash, cash equivalents, and marketable securities. Our portfolio is subject to inherent interest rate risk as investments mature and are reinvested at current market interest rates. We currently do not use derivative financial instruments to adjust our portfolio risk or income profile. Because of the nature of our investments, we have not prepared quantitative disclosure for interest rate sensitivity in accordance with Item 305 of the SEC’s Regulation S-K, as we believe the effect of interest rate fluctuations would not be material.

Foreign currency risk. Our international operations, which account for approximately 4% of our revenue, subject us to risks related to currency exchange fluctuations. Prices for our services sold to members located outside the United States are sometimes denominated in local currencies (primarily British Pound Sterling). As a consequence, increases in the value of the U.S. dollar against local currencies in countries where we have members would result in a foreign exchange transaction loss recognized by us. We recorded foreign currency exchange gains of $0.1 million during the three months ended September 30, 2013 and losses of $0.1 million during the six months ended September 30, 2013, which are included in other income, net in our consolidated statements of income. In the three and six months ended September 30, 2012, we recorded foreign currency exchange gains of $32,000 and losses of $0.2 million, respectively. A hypothetical 10% change in foreign currency exchange rates would not have had a material impact on our financial position as of September 30, 2013.

 

25


Table of Contents
Item 4. Controls and Procedures.

Our Chief Executive Officer, or “CEO,” and Chief Financial Officer, or “CFO,” have evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this quarterly report as required by Rule 13a-15(b) or 15d-15(b) under the Exchange Act.

Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Based on their evaluation, such officers have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective.

During the period covered by this quarterly report, there have been no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1A. Risk Factors.

As discussed in this report, our actual results could differ materially from the results expressed or implied in our forward-looking statements. There have been no material changes in our risk factors from those described in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 31, 2013. The risks described in our 2013 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In January 2004, our board of directors authorized the repurchase by us from time to time of up to $50 million of our common stock. That authorization was increased in cumulative amount to $100 million in October 2004, to $150 million in February 2006, to $200 million in January 2007, to $250 million in July 2007, to $350 million in April 2008, and to $450 million in May 2013. All repurchases have been made in the open market pursuant to this publicly announced repurchase program. No minimum number of shares has been fixed, and the share repurchase authorization has no expiration date. A summary of the share repurchase activity for our second quarter of fiscal 2014 is as follows:

 

 

     Total Number of
Shares Purchased
     Average Price
Paid Per Share
     Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
     Approximate
Dollar Value of
Shares That May
Yet Be Purchased
Under the Plan
 

July 1 to July 31, 2013

     —        $ —          —        $ 102,933,721   

August 1 to August 31, 2013

     54,700       $ 57.62         54,700       $ 99,781,642   

September 1 to September 30, 2013

     32,341       $ 57.14         32,341       $ 97,933,751   
  

 

 

       

 

 

    

Total

     87,041       $ 57.44         87,041      
  

 

 

       

 

 

    

As of September 30, 2013, we had repurchased a total of 15,856,015 shares under our repurchase program since the program’s inception.

 

26


Table of Contents
Item 6. Exhibits.

(a) Exhibits:

 

10.1    The Advisory Board Company Amended and Restated 2009 Stock Incentive Plan. Incorporated by reference to Appendix A to the Definitive Proxy Statement of the Advisory Board Company filed on Schedule 14A with the Securities and Exchange Commission on July 26, 2013.
31.1    Certification of the Chief Executive Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended.
31.2    Certification of the Chief Financial Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended.
32.1    Certifications pursuant to 18 U.S.C. Section 1350.
101    XBRL (Extensible Business Reporting Language). The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013, (ii) Unaudited Consolidated Statements of Income for the Three and Six Months Ended September 30, 2013 and 2012, (iii) Unaudited Consolidated Statements of Comprehensive Income for the Three and Six Months Ended September 30, 2013 and 2012, (iv) Unaudited Consolidated Statements of Cash Flows for the Six months Ended September 30, 2013 and 2012, and (v) Notes to Unaudited Consolidated Financial Statements.

 

27


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    THE ADVISORY BOARD COMPANY
Date: November 12, 2013     By:   /s/ Michael T. Kirshbaum
      Michael T. Kirshbaum
     

Chief Financial Officer and Treasurer

(Duly Authorized Officer)

 

28


Table of Contents

INDEX TO EXHIBITS

 

Exhibit

Number

  

Description of Exhibit

10.1    The Advisory Board Company Amended and Restated 2009 Stock Incentive Plan. Incorporated by reference to Appendix A to the Definitive Proxy Statement of the Advisory Board Company filed on Schedule 14A with the Securities and Exchange Commission on July 26, 2013.
31.1    Certification of the Chief Executive Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended
31.2    Certification of the Chief Financial Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended
32.1    Certifications pursuant to 18 U.S.C. Section 1350
101    XBRL (Extensible Business Reporting Language). The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013, (ii) Unaudited Consolidated Statements of Income for the Three and Six Months Ended September 30, 2013 and 2012, (iii) Unaudited Consolidated Statements of Comprehensive Income for the Three and Six Months Ended September 30, 2013 and 2012, (iv) Unaudited Consolidated Statements of Cash Flows for the Six Months Ended September 30, 2013 and 2012, and (v) Notes to Unaudited Consolidated Financial Statements.

 

29