XML 35 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Share-based Compensation (Tables)
9 Months Ended
Sep. 29, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Share Option Awards

A summary of the status of the Company’s share option awards is presented below:

 

 

Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Life
(In Years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2023

 

 

253,385

 

 

$

4.47

 

 

 

 

 

 

 

Granted

 

 

272,000

 

 

 

4.80

 

 

 

 

 

 

 

Exercised

 

 

(5,725

)

 

 

2.23

 

 

 

 

 

 

 

Forfeited

 

 

(5,000

)

 

 

4.37

 

 

 

 

 

 

 

Outstanding at September 29, 2024

 

 

514,660

 

 

$

4.67

 

 

 

7.37

 

 

$

1,050

 

Exercisable at September 29, 2024

 

 

237,868

 

 

$

3.92

 

 

 

5.08

 

 

$

1,050

 

Vested and Expected to Vest at September 29, 2024

 

 

510,442

 

 

$

4.67

 

 

 

7.36

 

 

$

1,050

 

Weighted-Average Assumptions Used to Estimate the Fair Value of Each Share Option Award

The fair value of each share option award on the date of grant was estimated using the Black-Scholes method based on the following weighted-average assumptions:

 

 

13 Weeks Ended

 

 

39 Weeks Ended

 

 

 

September 29,
2024

 

 

October 1,
2023

 

 

September 29,
2024

 

 

October 1,
2023

 

Risk-free interest rate

 

 

 

 

 

 

 

 

4.2

%

 

 

 

Expected term

 

 

 

 

 

 

 

7.5 years

 

 

 

 

Expected volatility

 

 

 

 

 

 

 

 

77.6

%

 

 

 

Expected dividend yield

 

 

 

 

 

 

 

 

4.1

%

 

 

 

Summary of Nonvested Share Awards Activity

A summary of the status of the Company’s nonvested share awards is presented below:

 

 

Shares

 

 

Weighted-
Average Grant-
Date Fair
Value

 

Balance at December 31, 2023

 

 

634,227

 

 

$

10.56

 

Granted

 

 

366,660

 

 

 

3.49

 

Vested

 

 

(274,862

)

 

 

9.67

 

Forfeited

 

 

(26,050

)

 

 

9.38

 

Balance at September 29, 2024

 

 

699,975

 

 

$

7.25