EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

  Media Contacts   Investor Contact
  Anita Liskey, 312 466 4613   John Peschier, 312 930 8491
  William Parke, 312 930 3467   CME-E
  news@cmegroup.com  
  http://cmegroup.mediaroom.com/  

FOR IMMEDIATE RELEASE

CME Group Inc. Reports Record First-Quarter Revenues and Earnings

CHICAGO, April 22, 2008 – CME Group Inc. (NYSE, NASDAQ: CME) today reported total revenues increased 88 percent to $625 million and net income increased 118 percent to $284 million for first-quarter 2008 compared with first-quarter 2007. Diluted earnings per share rose 42 percent to $5.25. These GAAP results reflect the operations of both Chicago Mercantile Exchange (CME) and Board of Trade of the City of Chicago (CBOT) and include: $8.8 million of CBOT merger-related operating expenses consisting of restructuring charges, integration and legal costs, and the acceleration of depreciation related to CBOT data centers; $8.4 million of transaction costs related to the definitive cross-equity agreement with the Brazilian Mercantile & Futures Exchange (BM&F); $3.8 million related to the acquisition of Credit Market Analysis Limited (CMA), which was closed during the first quarter; and an $8.4 million reduction to non-operating expenses associated with the guarantee for holders of the Chicago Board Options Exchange (CBOE) exercise right privilege (ERP). In addition, the GAAP and pro forma non-GAAP results include a tax benefit of $38.6 million due to a change in Illinois state tax treatment for apportionment of revenues sourced within the state. The GAAP results for 2007 reflect the operations of CME only.

Pro forma non-GAAP diluted earnings per share in the first quarter were $5.39, a 60 percent increase versus first-quarter 2007. Excluding the tax benefit mentioned above, pro forma diluted EPS would have been $4.67, a 39 percent increase versus first-quarter 2007. Pro forma results for first-quarter 2008 exclude the items listed above related to the CBOT merger, BM&F and CMA transactions, and the CBOE ERP guarantee. Pro forma non-GAAP revenues increased 25 percent to $625 million and net income increased 57 percent to $291 million for first-quarter 2008 compared with first-quarter 2007. The pro forma comparative results for 2007 reflect the operating results of both CME and CBOT as if they were combined. Pro forma measures do not replace and are not a substitute for GAAP financial results. They are provided to improve overall understanding of current financial performance and to provide a meaningful comparison with prior periods. A full reconciliation of these pro forma results is included in the attached tables.

“During what was a challenging environment for many financial services companies, CME Group achieved volume growth of 32 percent in the first quarter, reflecting strength from all product areas,” said CME Group Executive Chairman Terry Duffy. “This performance illustrates the benefits of the exchange model for managing risks in diverse global markets. We

 

All references to volume and rate per contract information in the text of this document exclude our non-traditional TRAKRS products, for which CME Group receives significantly lower clearing fees than other CME Group products, CME Group Auction Markets products, which were available to trade prior to July 2007, and Swapstream products.

- more -


Page 2

 

saw healthy trading activity from algorithmic oriented firms, hedge funds, and proprietary trading desks of investment banks, and from both members and non-member customers of CME Group. These users are attracted to the significant liquidity provided by all our product segments, coupled with the safety and soundness of our marketplace.”

“In addition to seeing strong first-quarter activity in our core business, we also laid the groundwork for future growth opportunities,” said CME Chief Executive Officer Craig Donohue. “We are on track to deliver the synergies projected from the CME/CBOT merger, which will enable us to operate more efficiently and effectively. We integrated e-CBOT interest rate, equity and agricultural products onto the CME Globex electronic platform, and implemented significant speed improvements that cut processing times in half. Further, as part of our global growth strategy, we completed our first-ever equity swap and strategic partnership with BM&F, the world’s fourth largest futures exchange, to enhance our long-term growth opportunities in Latin America, and signed a definitive agreement to purchase NYMEX to provide new trading opportunities for customers around the world.”

CME Group Inc. First-Quarter 2008 Results

Financial Highlights:

GAAP

 

($s in millions, except per share)    Q1 FY08     Q1 FY07     Y/Y  

Revenues

   $ 625     $ 332     88 %

Expenses

   $ 226     $ 132     72 %

Operating Income

   $ 399     $ 201     99 %

Operating Margin %

     63.8 %     60.4 %  

Net Income

   $ 284     $ 130     118 %

Diluted EPS

   $ 5.25     $ 3.69     42 %

Pro Forma Non-GAAP

 

($s in millions, except per share)    Q1 FY08     Q1 FY07     Y/Y  

Revenues

   $ 625     $ 498     25 %

Expenses

   $ 214     $ 210     2 %

Operating Income

   $ 411     $ 288     43 %

Operating Margin %

     65.8 %     57.9 %  

Net Income

   $ 291     $ 185     57 %

Diluted EPS

   $ 5.39     $ 3.37     60 %

NOTE: See the CME Group Inc. Reconciliation of Pro Forma Non-GAAP to GAAP Measures for detail related to the adjustments made to reach the pro forma results.

Pro Forma Non-GAAP First-Quarter 2008 Financial Results

First-quarter 2008 volume averaged a record 13.7 million contracts per day, up 32 percent versus the same period in 2007. This strong volume drove $525 million in clearing and transaction fee revenue, an increase of 28 percent from $410 million on a pro forma basis in first-quarter 2007, assuming CME and CBOT were combined during that time. The average rate per contract was $0.630 for the quarter, down 2 percent compared with the pro forma average rate per contract of $0.640 in first-quarter 2007.

 

- more -


Page 3

 

CME Group processing services revenue for the combined company increased 35 percent to $17 million for first-quarter 2008 from $13 million for first-quarter 2007. NYMEX volume on CME Globex has increased every quarter since the NYMEX products began trading on CME Globex in June 2006. Additionally, first-quarter 2008 quotation data fees were up 13 percent to $57 million.

First-quarter operating income on a pro forma basis was $411 million, an increase of 43 percent from $288 million for the year-ago period. The company’s operating margin was a record 66 percent compared with 58 percent for the same period last year. Operating margin is defined as operating income as a percentage of total revenues.

First-quarter 2008 pro forma non-operating income decreased 58 percent from first-quarter 2007 due primarily to lower interest rates earned on investment balances and the impact of a foreign currency hedge that the company instituted related to the BM&F transaction.

CME Group will hold a conference call to discuss first-quarter results at 8:30 a.m. Eastern Time today. A live audio Webcast of the call will be available on the Investor Relations section of CME Group’s Web site at www.cmegroup.com. An archived recording will be available for up to two months after the call.

CME Group (http://www.cmegroup.com/) is the world’s largest and most diverse derivatives exchange. Formed by the 2007 merger of Chicago Mercantile Exchange Holdings Inc. (CME) and CBOT Holdings, Inc. (CBOT), CME Group serves the risk management needs of customers around the globe. As an international marketplace, CME Group brings buyers and sellers together on the CME Globex electronic trading platform and on its trading floors. CME Group offers the widest range of benchmark products available across all major asset classes, including futures and options based on interest rates, equity indexes, foreign exchange, agricultural commodities, and alternative investment products such as weather and real estate. CME Group is traded on the New York Stock Exchange and NASDAQ under the symbol “CME”.

The Globe logo, CME, Chicago Mercantile Exchange, CME Group, Globex and E-mini, are trademarks of Chicago Mercantile Exchange Inc. CBOT and Chicago Board of Trade are trademarks of the Board of Trade of the City of Chicago, Inc. TRAKRS and Total Return Asset Contracts are trademarks of Merrill Lynch & Co., Inc. These trademarks are used herein under license. All other trademarks are the property of their respective owners. Further information about CME Group and its products can be found at http://www.cmegroup.com/.

Statements in this news release that are not historical facts are forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or implied in any forward-looking statements. Among the factors that might affect our performance are: our ability to obtain the required approvals and to satisfy the closing conditions for our proposed merger with NYMEX Holdings, Inc. and our ability to realize the benefits and control the costs of the proposed transaction; our ability to successfully integrate the businesses of CME Holdings and CBOT Holdings, including the fact that such integration may be more difficult, time consuming or costly than expected and revenues following the merger may be lower than expected; increasing competition by foreign and domestic entities, including increased competition from new entrants into our markets and consolidation of existing entities; our ability to keep pace with rapid technological developments, including our ability to complete the development and implementation of the enhanced functionality required by our customers; our ability to continue introducing competitive new products and services on a timely, cost-effective basis, including through our electronic trading capabilities, and our ability to maintain the competitiveness of our existing products and services; our ability to adjust our fixed costs and expenses if our revenues decline; our ability to continue to generate revenues from our processing services; our ability to maintain existing customers and attract new ones; our ability to expand

 

- more -


Page 4

 

and offer our products in foreign jurisdictions; changes in domestic and foreign regulations; changes in government policy, including policies relating to common or directed clearing or as a result of a combination with the Securities and Exchange Commission and the Commodity Futures Trading Commission; the costs associated with protecting our intellectual property rights and our ability to operate our business without violating the intellectual property rights of others; our ability to generate revenue from our market data that may be reduced or eliminated by decreased demand or the growth of electronic trading; changes in our rate per contract due to shifts in the mix of the products traded, the trading venue and the mix of customers (whether the customer receives member or non-member fees or participates in one of our various incentive programs) and the impact of our tiered pricing structure; the ability of our financial safeguards package to adequately protect us from the credit risks of clearing members; the ability of our compliance and risk management methods to effectively monitor and manage our risks; changes in price levels and volatility in the derivatives markets and in underlying fixed income, equity, foreign exchange and commodities markets; economic, political, geopolitical and market conditions; natural disasters and other catastrophes, our ability to accommodate increases in trading volume and order transaction traffic without failure or degradation of performance of our systems; our ability to execute our growth strategy and maintain our growth effectively; our ability to manage the risks and control the costs associated with our acquisition, investment and alliance strategy; our ability to continue to generate funds and/or manage our indebtedness to allow us to continue to invest in our business; industry and customer consolidation; decreases in trading and clearing activity; the imposition of a transaction tax on futures and options on futures transactions; and the seasonality of the futures business. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, which is available in the Investor Relations section of the CME Group Web site. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

# # #

08-69


CME Group Inc. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands)

 

     March 31, 2008    December 31, 2007

ASSETS

     

Current Assets:

     

Cash and cash equivalents

   $ 1,066,356    $ 845,312

Collateral from securities lending

     —        2,862,026

Marketable securities, including pledged securities

     155,373      203,308

Accounts receivable, net of allowance

     251,981      187,487

Other current assets

     98,394      55,900

Cash performance bonds and security deposits

     1,610,025      833,022
             

Total current assets

     3,182,129      4,987,055

Property, net of accumulated depreciation and amortization

     379,269      377,452

Intangible assets - trading products

     7,987,000      7,987,000

Intangible assets - other, net of accumulated amortization

     1,824,926      1,796,789

Goodwill

     5,090,250      5,049,211

Other assets

     774,329      108,690
             

Total Assets

   $ 19,237,903    $ 20,306,197
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities:

     

Accounts payable

   $ 51,804    $ 58,965

Payable under securities lending agreements

     —        2,862,026

Short-term debt

     164,952      164,435

Other current liabilities

     358,447      157,615

Cash performance bonds and security deposits

     1,610,025      833,022
             

Total current liabilities

     2,185,228      4,076,063

Deferred tax liabilities

     3,805,598      3,848,240

Other liabilities

     70,247      76,257
             

Total Liabilities

     6,061,073      8,000,560

Shareholders’ equity

     13,176,830      12,305,637
             

Total Liabilities and Shareholders’ Equity

   $ 19,237,903    $ 20,306,197
             


CME Group Inc. and Subsidiaries

Consolidated Statements of Income

(in thousands, except per share amounts)

 

     Quarter Ended
March 31,
 
     2008     2007  

Revenues

    

Clearing and transaction fees

   $ 525,067     $ 258,241  

Quotation data fees

     56,765       25,016  

Processing services

     17,482       34,759  

Access and communication fees

     10,539       7,663  

Other

     15,257       6,652  
                

Total Revenues

     625,110       332,331  

Expenses

    

Compensation and benefits

     73,289       56,400  

Communications

     14,772       9,079  

Technology support services

     16,994       8,892  

Professional fees and outside services

     14,751       9,172  

Amortization of purchased intangibles

     16,210       306  

Depreciation and amortization

     34,315       19,683  

Occupancy and building operations

     16,733       8,827  

Licensing and other fee agreements

     13,490       7,035  

Restructuring

     1,780       —    

Other

     24,115       12,330  
                

Total Expenses

     226,449       131,724  

Operating Income

     398,661       200,607  

Non-Operating Income and Expense

    

Investment income

     9,177       17,305  

Securities lending interest income

     23,644       32,890  

Securities lending interest expense

     (18,219 )     (32,425 )

Interest expense

     (2,104 )     —    

Guarantee of exercise right privileges

     8,397       —    

Equity in losses of unconsolidated subsidiaries

     (3,929 )     (3,020 )

Other non-operating expense

     (8,390 )     —    
                

Total Non-Operating

     8,576       14,750  

Income Before Income Taxes

     407,237       215,357  

Income tax provision

     (123,689 )     (85,329 )
                

Net Income

   $ 283,548     $ 130,028  
                

Earnings per Common Share:

    

Basic

   $ 5.28     $ 3.73  

Diluted

   $ 5.25     $ 3.69  

Weighted Average Number of Common Shares:

    

Basic

     53,751       34,851  

Diluted

     54,028       35,229  


CME Group Inc. and Subsidiaries

Pro Forma Non-GAAP Consolidated Statements of Income

(in thousands, except per share amounts)

 

     Quarter Ended
March 31,
 
     2008     2007  

Revenues

    

Clearing and transaction fees

   $ 525,067     $ 409,894  

Quotation data fees

     56,765       50,098  

Processing services

     17,482       12,963  

Access and communication fees

     10,539       9,114  

Other

     15,257       16,203  
                

Total Revenues

     625,110       498,272  

Expenses

    

Compensation and benefits

     73,289       78,096  

Communications

     14,772       12,946  

Technology support services

     16,994       16,797  

Professional fees and outside services

     12,308       10,769  

Amortization of purchased intangibles

     16,210       17,125  

Depreciation and amortization

     30,315       31,143  

Occupancy and building operations

     16,733       14,020  

Licensing and other fee agreements

     13,490       10,403  

Other

     19,854       18,550  
                

Total Expenses

     213,965       209,849  

Operating Income

     411,145       288,423  

Non-Operating Income and Expense

    

Investment income

     9,177       23,682  

Securities lending interest income

     23,644       32,890  

Securities lending interest expense

     (18,219 )     (32,425 )

Interest expense

     (2,104 )     (215 )

Equity in losses of unconsolidated subsidiaries

     (3,929 )     (3,439 )
                

Total Non-Operating

     8,569       20,493  

Income Before Income Taxes

     419,714       308,916  

Income tax provision

     (128,634 )     (123,566 )
                

Net Income

   $ 291,080     $ 185,350  
                

Earnings per Diluted Common Share

   $ 5.39     $ 3.37  

Weighted Average Number of Diluted Common Shares*

     54,028       55,067  

 

Note: Pro Forma Non-GAAP results exclude merger-related costs. The pro forma results for 2007 reflect both the operating results for CME and CBOT as if they were combined. See CME Group Inc. Reconciliation of GAAP to Pro Forma Non-GAAP Measures for detail on the adjustments made to reach the pro forma results.

 

* Weighted average number of diluted common shares includes CBOT sharecount for the entire period reported.


CME Group Inc. and Subsidiaries

Reconciliation of GAAP to Pro Forma Non-GAAP Measures

(in thousands)

 

     Quarter Ended
March 31,
 
     2008     2007  

GAAP Results

    

Revenues

   $ 625,110     $ 332,331  

Expenses

     226,449       131,724  
                

Operating income

     398,661       200,607  

Non-operating income and expense

     8,576       14,750  
                

Income before income taxes

     407,237       215,357  

Income tax provision

     (123,689 )     (85,329 )
                

Net Income

   $ 283,548     $ 130,028  
                

Pro Forma Adjustments

    

Revenues:

    

CBOT pre-merger revenue

   $ —       $ 187,737  

Common clearing service elimination (1)

     —         (21,796 )
                

Total Pro Forma Revenue Adjustment

     —         165,941  

Expenses:

    

CBOT pre-merger expense

     —         98,219  

Common clearing service elimination (1)

     —         (21,796 )

Amortization of intangibles (2)

     —         16,357  

Other (3)

     (12,484 )     (14,655 )
                

Total Pro Forma Expense Adjustment

     (12,484 )     78,125  
                

Adjustment to operating income

     12,484       87,816  

Non-operating income and expense:

    

CBOT pre-merger non-operating income

     —         5,743  

ERP guarantee (4)

     (8,397 )     —    

BM&F (5)

     8,390       —    
                

Total Pro Forma Non-Operating Income and Expense Adjustment

     (7 )     5,743  
                

Adjustment to income before income taxes

     12,477       93,559  

Adjustment to income tax provision

     (4,945 )     (38,237 )
                

Adjustment to net income

   $ 7,532     $ 55,322  
                

Pro Forma Non-GAAP Results

    

Revenues

   $ 625,110     $ 498,272  

Expenses

     213,965       209,849  
                

Operating income

     411,145       288,423  

Non-operating income and expense

     8,569       20,493  
                

Income before income taxes

     419,714       308,916  

Income tax provision(6)

     (128,634 )     (123,566 )
                

Net Income

   $ 291,080     $ 185,350  
                

 

Notes:

(1) Eliminate clearing services provided to CBOT prior to the merger.
(2) Add amortization of intangible assets recorded in purchase of CBOT.
(3) Reverse effect of restructuring, accelerated depreciation, integraton and legal expenses related to the merger with CBOT. Also removes CBOT merger-related transaction costs that were expensed.
(4) Reverse impact of exercise right guarantee associated with CBOT merger.
(5) Transaction costs related to establishing the investment in BM&F during the first quarter.
(6) Includes tax benefit of $38.6 million due to a change in Illinois state tax treatment for apportionment of revenues sourced within the state.


CME Group Inc.

Quarterly Operating Statistics

(Pro forma for periods prior to 4Q 2007)

 

     1Q 2007    2Q 2007    3Q 2007    4Q 2007    1Q 2008

Trading Days

     62      64      63      64      61

Average Daily Volume (ADV)

(in thousands, average daily volumes combined for entire period)

     1Q 2007    2Q 2007    3Q 2007    4Q 2007    1Q 2008

Product Line

              

Interest rates

     6,671      6,670      8,060      6,290      8,251

Equity E-mini

     2,107      2,127      3,057      2,817      3,628

Equity standard-size

     197      180      202      166      201

Foreign exchange

     555      527      635      561      640

Commodities & alternative investments

     789      818      716      740      949
                                  

Total

     10,320      10,322      12,670      10,574      13,669

Venue

              

Open outcry

     2,312      2,297      2,652      1,876      2,336

Electronic (excluding TRAKRS)

     7,846      7,838      9,806      8,528      11,097

Privately negotiated

     162      188      212      169      236
                                  

Total

     10,320      10,322      12,670      10,574      13,669

Average Rate Per Contract (RPC)

(in thousands, rate per contract generated from combined average daily volumes for entire period)

     1Q 2007    2Q 2007    3Q 2007    4Q 2007    1Q 2008

Product Line

              

Interest rates

   $ 0.519    $ 0.516    $ 0.519    $ 0.530    $ 0.505

Equity E-mini

     0.712      0.700      0.673      0.687      0.684

Equity standard-size

     1.387      1.334      1.451      1.427      1.506

Foreign exchange

     1.106      1.090      0.951      0.985      0.927

Commodities & alternative investments

     0.952      1.034      1.032      1.074      1.119
                                  

Average RPC (excluding TRAKRS)

   $ 0.640    $ 0.639    $ 0.622    $ 0.648    $ 0.630

Venue

              

Open outcry

   $ 0.498    $ 0.492    $ 0.473    $ 0.517    $ 0.553

Electronic (excluding TRAKRS)

     0.630      0.626      0.613      0.629      0.609

Privately negotiated

     3.130      2.948      2.878      3.057      2.345

 

Note: All volume and rate per contract data prior to 4Q 2007 is based upon pro forma results. All data excludes our non-traditional TRAKRS products, for which CME Group receives significantly lower clearing fees than other CME Group products. Additionally, all data excludes Swapstream products and CME Group Auction Markets products while the CME Group Auction Market products were available prior to July 2007.