EX-12.1 11 d464820dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Anthem, Inc.

Computation of Ratio of Earnings to Fixed Charges

(unaudited)

(millions of dollars, except ratios)

 

     Nine Months
Ended
September 31,
     Year Ended December 31,  
     2017      2016      2015      2014      2013      2012  

Ratio of Earnings to Fixed Charges

                 

Earnings:

                 

Income before income taxes

   $ 3,839.6      $ 4,555.4      $ 4,631.0      $ 4,368.1      $ 3,840.2      $ 3,858.3  

Interest expense, including amortization of debt discount and expense related to indebtedness

     575.4        723.0        653.0        600.7        602.7        511.8  

Estimated interest portion of rental expense

     50.8        69.2        71.0        64.2        62.0        51.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Earnings Available for Fixed Charges

   $ 4,465.8      $ 5,347.6      $ 5,355.0      $ 5,033.0      $ 4,504.9      $ 4,421.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed Charges:

                 

Interest expense, including amortization of debt discount and expense related to indebtedness

   $ 575.4      $ 723.0      $ 653.0      $ 600.7      $ 602.7      $ 511.8  

Estimated interest portion of rental expense

     50.8        69.2        71.0        64.2        62.0        51.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Fixed Charges

   $ 626.2      $ 792.2      $ 724.0      $ 664.9      $ 664.7      $ 562.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     7.13x        6.75x        7.40x        7.57x        6.78x        7.85x  

(a) The Company had no preference equity securities outstanding and did not pay preferred dividends in any of the periods presented. Consequently, the Company’s ratio of earnings to combined fixed charges and preferred stock dividends for each of such periods is identical to the Company’s ratio of earnings to fixed charges as indicated above.