XML 33 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
10-K Derivative Financial Instruments
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
We primarily invest in the following types of derivative financial instruments: interest rate swaps, futures, forward contracts, put and call options, collars, swaptions, embedded derivatives and warrants. We also enter into master netting agreements which reduce credit risk by permitting net settlement of transactions. At December 31, 2023 and 2022, we had received collateral of $35 and $57, respectively, related to our derivative financial instruments.
A summary of the aggregate contractual or notional amounts and estimated fair values related to derivative financial instruments at December 31, 2023 and 2022 is as follows:
 Contractual/
Notional
Amount
Balance Sheet LocationEstimated Fair Value
Asset(Liability)
December 31, 2023
Hedging instruments
Interest rate swaps - fixed to floating$1,475 Other assets/other liabilities$15 $(52)
Non-hedging instruments
Derivatives embedded in convertible securities
15 
Fixed maturity securities
— 
Interest rate swapsEquity securities/other assets/other liabilities — — 
Options161 Other assets/other liabilities— (85)
Collars19 Equity securities 14 (3)
Futures/Forwards
151 
Equity securities/other assets/other liabilities
— 
Subtotal non-hedging351 Subtotal non-hedging22 (88)
Total derivatives$1,826 Total derivatives37 (140)
Amounts netted(15)15 
Net derivatives$22 $(125)
December 31, 2022
Hedging instruments
Interest rate swaps - fixed to floating$1,125 Other assets/other liabilities$$(60)
Non-hedging instruments
Derivatives embedded in convertible securities
18 
Fixed maturity securities
— 
Interest rate swapsEquity securities/other assets/other liabilities — — 
Options— Other assets/other liabilities— 
Collars19 Equity securities23 (9)
Futures/Forwards
358 
Equity securities/other assets/other liabilities
(2)
Subtotal non-hedging400 Subtotal non-hedging30 (11)
Total derivatives$1,525 Total derivatives33 (71)
Amounts netted(12)12 
Net derivatives$21 $(59)
Fair Value Hedges
We have entered into various interest rate swap contracts to convert a portion of our interest rate exposure on our long-term debt from fixed rates to floating rates. The floating rates payable on all of our fair value hedges are benchmarked to the Secured Overnight Financing Rate. A summary of our outstanding fair value hedges at December 31, 2023 and 2022 is as follows:
Type of Fair Value HedgesYear
Entered
Into
Outstanding Notional AmountInterest Rate
Received
Expiration Date
20232022
Interest rate swap2023$300 $— 5.500 %April 15, 2032
Interest rate swap2023150 — 2.550 September 15, 2030
Interest rate swap2023500 — 4.900 February 8, 2026
Interest rate swap2023125 — 4.101 September 1, 2027
Interest rate swap2023100 — 2.250 November 15, 2029
Interest rate swap
2022150 150 5.500 April 15, 2032
Interest rate swap
202275 75 4.101 September 1, 2027
Interest rate swap
202275 75 2.250 November 15, 2029
Interest rate swap2021— 150 2.550 September 15, 2030
Interest rate swap2021— 100 2.250 November 15, 2029
Interest rate swap2020— 75 4.101 September 1, 2027
Interest rate swap
2018— 50 4.101 September 1, 2027
Interest rate swap
2018— 450 3.300 January 15, 2023
Total notional amount outstanding
$1,475 $1,125 
The following amounts were recorded on our consolidated balance sheets related to cumulative basis adjustments for fair value hedges at December 31, 2023 and 2022:
Balance Sheet Classification in Which Hedged Item is IncludedCarrying Amount of Hedged LiabilityCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
2023202220232022
Long-term debt$23,246 $22,349 $(37)$(57)
Cash Flow Hedges
We have entered into a series of forward starting pay fixed interest rate swaps with the objective of eliminating the variability of cash flows in the interest payments on future financings that were anticipated at the time of entering into the swaps. During 2023 and 2022, swaps in the notional amount of $550 and $700, respectively, were terminated.
The unrecognized loss for all expired and terminated cash flow hedges included in accumulated other comprehensive loss, net of tax, was $211 and $229 at December 31, 2023 and 2022, respectively. As of December 31, 2023, the total amount of amortization over the next twelve months for all cash flow hedges is estimated to increase interest expense by approximately $13. No amounts were excluded from effectiveness testing.
Non-Hedging Derivatives
A summary of the effect of non-hedging derivatives on our consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 is as follows:
Type of Non-hedging DerivativesIncome Statement Location of
Gain (Loss) Recognized
Derivative
(Loss) Gain
Recognized
Year ended December 31, 2023
Derivatives embedded in convertible securitiesNet (losses) gains on financial instruments$(2)
Options (including swaptions)Net (losses) gains on financial instruments3 
CollarsNet (losses) gains on financial instruments(3)
FuturesNet (losses) gains on financial instruments10 
Total$
Year ended December 31, 2022
Derivatives embedded in convertible securitiesNet (losses) gains on financial instruments$(3)
Interest rate swapsNet (losses) gains on financial instruments(4)
Options (including swaptions)Net (losses) gains on financial instruments13 
CollarsNet (losses) gains on financial instruments10 
FuturesNet (losses) gains on financial instruments64 
Total$80 
Year ended December 31, 2021
Interest rate swapsNet (losses) gains on financial instruments$(4)
OptionsNet (losses) gains on financial instruments4 
FuturesNet (losses) gains on financial instruments7 
Total$
In January 2023, we made an equity investment that resulted in our minority interest ownership of Project Freedom Holdings, LLC, which is the ultimate parent of LIBERTY Dental Plan Corporation (“Liberty Dental”). Liberty Dental engages in dental insurance and dental health care administration. As part of the Liberty Dental transaction, we entered into a shareholders’ agreement with the majority owners that provides for certain rights and obligations of each party, including certain put and call options. These options could result in our purchase of the units held by the majority owners in 2026 and 2027. We have calculated the fair value of the net put option, which is a Level III measurement (see Note 7, “Fair Value”), using a Monte Carlo simulation, which relies on assumptions, including cash flow projections, risk-free rates, volatility and details specific to the put and call options. Significant changes in assumptions could result in significantly lower or higher fair value measurements. The net put option’s fair value liability of $85, measured at the date of acquisition, is included in “Other noncurrent liabilities.” We have elected to not mark the net put option to market, and the fair value of the net put option will remain on the balance sheet until it's exercised or expires.