XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments Derivative Financial Instruments
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Derivative Financial Instruments
We primarily invest in the following types of derivative financial instruments: interest rate swaps, futures, forward contracts, put and call options, swaptions, embedded derivatives and warrants. We also enter into master netting agreements which reduce credit risk by permitting net settlement of transactions. At September 30, 2016, we had posted collateral of $67.0 and received collateral of $46.6 related to our derivative financial instruments. In addition to collateral posted for derivative transactions, from time to time, we may have cash on deposit to meet certain regulatory requirements, which are included in Cash and cash equivalents on the balance sheet. At September 30, 2016 and December 31, 2015, we had cash on deposit of $663.6 and $79.9, respectively.
A summary of the aggregate contractual or notional amounts and estimated fair values related to derivative financial instruments at September 30, 2016 and December 31, 2015 is as follows:
 
Contractual/
Notional
Amount
 
Balance Sheet Location
 
Estimated Fair Value
 
Asset
 
(Liability)
September 30, 2016
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,385.0

 
Other assets/other liabilities
 
$
16.4

 
$
(0.9
)
Interest rate swaps - forward starting pay fixed
4,775.0

 
Other assets/other liabilities
 
20.3

 
(3.1
)
Subtotal hedging
6,160.0

 
Subtotal hedging
 
36.7

 
(4.0
)
 
 
 
 
 
 
 
 
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
269.6

 
Equity securities 
 

 
(21.2
)
Options
13,776.8

 
Other assets/other liabilities
 
243.1

 
(244.5
)
Futures
101.8

 
Equity securities 
 
0.4

 
(0.2
)
Subtotal non-hedging
14,148.2

 
Subtotal non-hedging
 
243.5

 
(265.9
)
Total derivatives
$
20,308.2

 
Total derivatives
 
280.2

 
(269.9
)
 
 
 
Amounts netted
 
(119.2
)
 
119.2

 
 
 
Net derivatives
 
$
161.0

 
$
(150.7
)
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,385.0

 
Other assets/other liabilities
 
$
7.0

 
$
(0.8
)
Interest rate swaps - forward starting pay fixed
4,650.0

 
Other assets/other liabilities
 
15.7

 
(90.9
)
Subtotal hedging
6,035.0

 
Subtotal hedging
 
22.7

 
(91.7
)
 
 
 
 
 
 
 
 
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
271.7

 
Equity securities 
 
1.2

 
(6.0
)
Options
16,917.4

 
Other assets/other liabilities
 
305.7

 
(332.1
)
Futures
152.0

 
Equity securities 
 
0.1

 
(0.2
)
Subtotal non-hedging
17,341.1

 
Subtotal non-hedging
 
307.0

 
(338.3
)
Total derivatives
$
23,376.1

 
Total derivatives
 
329.7

 
(430.0
)
 
 
 
Amounts netted
 
(170.6
)
 
170.6

 
 
 
Net derivatives
 
$
159.1

 
$
(259.4
)

Fair Value Hedges
We have entered into various interest rate swap contracts to convert a portion of our interest rate exposure on our long-term debt from fixed rates to floating rates. The floating rates payable on all of our fair value hedges are benchmarked to LIBOR. A summary of our outstanding fair value hedges at September 30, 2016 and December 31, 2015 is as follows:
Type of Fair Value Hedges
 
Year
Entered
Into
 
Outstanding Notional Amount
 
Interest Rate
Received
 
Expiration Date
 
September 30, 
 2016
 
December 31, 2015
 
Interest rate swap
 
2015
 
$
200.0

 
$
200.0

 
4.350
%
 
August 15, 2020
Interest rate swap
 
2014
 
150.0

 
150.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2013
 
10.0

 
10.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2012
 
200.0

 
200.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2012
 
625.0

 
625.0

 
1.875
 
 
January 15, 2018
Interest rate swap
 
2012
 
200.0

 
200.0

 
2.375
 
 
February 15, 2017
Total notional amount outstanding
 
 
 
$
1,385.0

 
$
1,385.0

 
 
 
 
 

A summary of the effect of fair value hedges on our income statement for the three and nine months ended September 30, 2016 and 2015 is as follows:
Type of Fair Value Hedges
 
Income Statement
Location of Hedge
Gain
 
Hedge
Gain
Recognized
 
Hedged Item
 
Income Statement
Location of
Hedged Item
Loss
 
Hedged 
Item
Loss
Recognized
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
2.0

 
Fixed rate debt
 
Interest expense
 
$
(2.0
)
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
3.2

 
Fixed rate debt
 
Interest expense
 
$
(3.2
)
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
6.6

 
Fixed rate debt
 
Interest expense
 
$
(6.6
)
Nine months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
9.0

 
Fixed rate debt
 
Interest expense
 
$
(9.0
)

Cash Flow Hedges
We have entered into a series of forward starting pay fixed interest rate swaps with the objective of eliminating the variability of cash flows in the interest payments on anticipated future financings beginning in 2017. During the three months ended September 30, 2016, swaps in the notional amount of $5,400.0 expired. We paid an aggregate of $831.6 to the swap counter parties upon expiration. We performed a final effectiveness test upon the expiration of each swap. The ineffective portion of the hedge loss of $7.7 was recorded as a net realized loss on financial instruments. The effective portion of the hedge loss of $823.9 was recorded in accumulated other comprehensive loss. Following the expiration of these swaps, we entered into a new series of forward starting pay fixed interest rate swaps to replace the expired swaps. As of September 30, 2016, we recognized a hedge gain of $17.1 on the new swaps, which was recorded in accumulated other comprehensive loss. We had $4,775.0 and $4,650.0 in notional amount outstanding under these swaps at September 30, 2016 and December 31, 2015, respectively. The unrecognized loss for all outstanding, expired and terminated cash flow hedges included in accumulated other comprehensive loss, net of tax, was $553.8 and $81.1 at September 30, 2016 and December 31, 2015, respectively. As of September 30, 2016, the total amount of amortization over the next twelve months for all cash flow hedges is estimated to increase interest expense by approximately $19.2.
A summary of the effect of cash flow hedges on our financial statements for the three and nine months ended September 30, 2016 and 2015 is as follows:
 
 
Effective Portion
 
 
 
 
Pretax
Hedge Loss
Recognized
in Other
Comprehensive
Income (Loss)
 
Income Statement
Location of
Loss
Reclassification
from Accumulated
Other
Comprehensive
Loss
 
Hedge Loss
Reclassified from
Accumulated
Other
Comprehensive
Loss
 
Ineffective Portion
Type of Cash Flow Hedge
 
 
 
 
Income Statement Location of
Loss Recognized
 
Hedge Loss
Recognized
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(27.9
)
 
Interest expense
 
$
(1.4
)
 
Net realized gains (losses) on financial instruments
 
$
(7.7
)
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(119.1
)
 
Interest expense
 
$
(1.4
)
 
None
 
$

Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(731.6
)
 
Interest expense
 
$
(4.3
)
 
Net realized gains (losses) on financial instruments
 
$
(7.7
)
Nine months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(119.1
)
 
Interest expense
 
$
(4.1
)
 
None
 
$


We test for cash flow hedge effectiveness at hedge inception and re-assess at the end of each reporting period. No amounts were excluded from the assessment of hedge effectiveness, except for the amounts described above related to the expired interest rate swaps.
Non-Hedging Derivatives
A summary of the effect of non-hedging derivatives on our income statement for the three and nine months ended September 30, 2016 and 2015 is as follows:
Type of Non-hedging Derivatives
 
Income Statement Location of
Gain (Loss) Recognized
 
Derivative
Gain (Loss)
Recognized
Three months ended September 30, 2016
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
2.8

Options
 
Net realized gains (losses) on financial instruments
 
(7.7
)
Futures
 
Net realized gains (losses) on financial instruments
 
1.0

Total
 
 
 
$
(3.9
)
Three months ended September 30, 2015
 
 
 
 
Derivatives embedded in convertible fixed maturity securities
 
Net realized gains (losses) on financial instruments
 
$
0.8

Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
(8.8
)
Options
 
Net realized gains (losses) on financial instruments
 
18.0

Futures
 
Net realized gains (losses) on financial instruments
 
(3.0
)
Total
 
 
 
$
7.0

Nine months ended September 30, 2016
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
(23.5
)
Options
 
Net realized gains (losses) on financial instruments
 
(197.8
)
Futures
 
Net realized gains (losses) on financial instruments
 
(1.3
)
Total
 
 
 
$
(222.6
)
Nine months ended September 30, 2015
 
 
 
 
Derivatives embedded in convertible fixed maturity securities
 
Net realized gains (losses) on financial instruments
 
$
(21.5
)
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
(5.7
)
Options
 
Net realized gains (losses) on financial instruments
 
34.4

Futures
 
Net realized gains (losses) on financial instruments
 
(0.1
)
Total
 
 
 
$
7.1


During the three months ended September 30, 2016, certain options classified as non-hedging derivatives expired and we paid the counter parties $164.4.